Fleet Management MISSION SERVICES BUDGET HISTORY BUDGET SUMMARY
|
|
- Kathryn Palmer
- 5 years ago
- Views:
Transcription
1 Fleet Management Thomas Monarco, Manager 404 West Fontanero Street, Colorado Springs, CO (719) MISSION To deliver responsive support to meet the administrative, operating, and maintenance requirements for the fleet of vehicles and equipment used by the City of Colorado Springs and Colorado Springs Utilities. HISTORY $14,000,000 $12,000,000 $10,000,000 $8,000,000 $6,000,000 $4,000,000 $2,000,000 $ Approved as of January 1 SERVICES Comprehensive fleet administration Contracting and sublet work Fleet maintenance and repair Emergency response support Vehicle acquisition and disposal Alternative fuel vehicle programs Parts and supplies management Automotive engineering Fuel purchase, storage, and distribution Industrial waste recycling Regulatory compliance and reporting Service agreements and cost studies SUMMARY INTERNAL SERVICES FUND Uses of Funds Salary/Benefits $ 4,413,258 $ 4,466,857 $ 4,343,797 $ 4,605,990 Operating 6,348,896 7,191,922 7,361,444 8,596,001 Capital Outlay 59,969 38,324 97,691 90,820 Total $10,822,123 $11,697,103 $11,802,932 $13,292,811 PUBLIC SAFETY SALES TAX (PSST) FUND Uses of Funds Salary/Benefits N/A N/A $92,404 $ 94,056 Operating N/A N/A ,888 Capital Outlay N/A N/A Total $ 0 $ 0 $92,904 $107,294 Page 12-1 Fleet Management
2 PERSONNEL GENERAL FUND Classification Senior Manager Manager Supervisor Professional Paraprofessional General FTE Total Special Positions For, a Fleet Service Manager position and a Fleet Technician position were eliminated. For, a Parts Specialist position is added and a special Associate Fleet Technician position is converted to regular status. PUBLIC SAFETY SALES TAX (PSST) FUND Classification Paraprofessional N/A FTE Total In, a 0.5 FTE Body Shop Technician was authorized for maintenance of PSST vehicles. For, a Fleet Technician position was added with the activation of the Police Department s 4 th Division substation. Fleet Management Page 12-2
3 PERFORMANCE INDICATORS 26,000 25,000 24,000 23,000 # of Work Orders Completed 25,627 25,800 25,180 23,556 23,688 Fleet performs scheduled maintenance and unscheduled repairs on all vehicles and equipment belonging to the City and Colorado Springs Utilities (CSU). This information is recorded in a work order system with one work order being opened and completed per visit to one of Fleet s shops. As the size of the fleet grows and the average age of the fleet increases, the amount of work performed also increases. This can be seen by the steady increase in the number of work orders completed annually. 22, Presently, the City and CSU fleet consists of 4,067 pieces of motorized and non-motorized equipment. Over the past 10 years, mechanic staffing has lagged the industry; and the ratio of units to mechanics is at 94.6:1 versus the national average of 55:1. In the timeframe -, total fleet size is projected to grow to 4,118 units. Within this grouping, the City fleet is expected to increase by 10 equipment pieces. The overall net growth will result in additional unscheduled and routine maintenance and work outputs. This metric is evaluated in the International City/County Management Association (ICMA) survey # of Fleet Units per Mechanic National Avg. 4 3 Customer Satisfaction City and CSU customers annually evaluate Fleet s service delivery through a formal survey. Results are scored from excellent (1) to poor (4). This local metric is used to set internal goals for enhancing performance levels and is reported to the ICMA as a statistical measurement used by national members in assessing unit service outcomes Target Page 12-3 Fleet Management
4 CHANGES TO THE GENERAL FUND During, City Council approved a wage package increase effective July 1,. Funding of $165,254 is included for the wage package and medical and dental increases. Funding of $27,269 is included for PERA and Workers Compensation increases. The price per gallon for unleaded and diesel fuel increased significantly during. The increase is almost 50 percent higher than is currently budgeted. For, $1.1 million is added as a result of the price increase. A fuel conservation program was implemented during and remains in place for. Admin prorated charges increased $38,179 as a result of the recently completed full cost allocation plan. This increase was more than offset by the reduction in the Communications account of $29,109. The reduction is for the network allocation which is now included in the Admin Prorated Charges. In addition to the increase for fuel costs citywide, $17,411 has been included for the price of fuel that Fleet Management Division uses to provide its services. A new Parts Specialist position and funding of $55,000 is added. Also, a special Associate Fleet Technician position at the Airport Fleet Maintenance Facility is converted to regular status with no additional funding required. During, a new satellite fleet maintenance facility owned by Colorado Springs Utilities was opened. For, rent of $80,875 for this facility is included. Funding of $35,000 is added for fuel monitoring equipment as required by the Environmental Protection Agency (EPA). Various accounts have been adjusted to more accurately reflect actual charges to Fleet s cost centers. PUBLIC SAFETY SALES TAX (PSST) FUND During, City Council approved a wage package increase effective July 1,. Funding of $14,390 is included for the wage package, medical and dental increases and a correction to wages. Several account lines are added to separate and identify specific costs. MAJOR OBJECTIVES OBJECTIVE Deliver the full range of essential services to ensure a safe, reliable fleet Fleet s output and efficiency are based on a direct partnership with City/CSU Department end-user customers. Those interdependent relationships will continue to be strengthened in the coming year by continual reviews of how Fleet s facilities are utilized; and improvements will be made to enhance the operations, maintenance and inventory systems that create the ability to maximize service delivery. OBJECTIVE Support the organization s workforceenabling process Attaining high levels of employee production is an empowerment process supported by education and special training. Fleet s hiring practice consists of a team interview and selection process followed by the preparation of technicians to achieve their best output. The focus is to provide clear opportunities for personal and professional development in the Fleet operations industry. This results-oriented approach emphasizes performance and skills-based evaluation processes that include instruction, formal testing, manufacturer inservice training, and applications to advance the certification levels of Fleet technicians. This budget will support a continuous learning environment with direct accountability as a key element in personnel and organizational development. OBJECTIVE Fully utilize information technology to help maintain a competitive cost of service The Fleet Management Information System tracks all maintenance actions and costs for the City and CSU. As a means to improve repair turnaround times and efficiencies, updating electronic diagnostic equipment and maintenance accessories will assist in reducing downtime; improving internal controls; accelerating repairs and return of units to service; and enhancing cost-managed savings. Fleet extended access to elements of the information system to Departments served to provide them with direct user communications and the ability to Fleet Management Page 12-4
5 review all maintenance details and full cost-based historical reports pertinent to the Departments equipment. OBJECTIVE Fully comply with local, State, and federal regulatory requirements Fleet Management is an operation heavily regulated by federal and State oversight agencies. As such, their mandates require that Fleet personnel be resident experts in all areas of regulatory issues specific to vehicle operations, equipment maintenance, and hazardous materials handling. The equipment, supplies, contracts, services, and local training necessary to meet these requirements are included in the budget. Compliance with the statutes is a process demanding precise and continual management of equipment assets; employee training; documentation of unit actions and extensive reporting to local, State, and federal agencies to preclude any liability issue associated with Fleet s equipment assets. The monitoring of regulatory specifics and application of local, State, and federal requirements in Fleet s local maintenance will assure Department of Transportation directives are met for every City and CSU vehicle. Fleet will also participate in the allowed comments period for reviewing proposed legislation that may affect Fleet operations. Page 12-5 Fleet Management
6 INTERNAL SERVICES FUND INTERNAL SUPPORT DEPARTMENT FLEET CITY OF COLORADO SPRINGS DETAIL ACCOUNT CIVILIAN SALARIES 3,297,155 3,373,682 3,297,910 3,471, WAGE PKG PERFORMANCE (6,729) OVERTIME 54,823 65,282 70,213 70, SEASONAL TEMPORARY 4, SHIFT DIFFERENTIAL 13,866 12,573 17,000 13, STANDBY 63,063 44,363 13,854 32, RETIREMENT TERMINATION SICK 39,093 (15,336) RETIREMENT TERM VACATION 24,749 20, SPECIAL ASSIGNMENT PAY CONVERSION OF SICK LEAVE 17,934 21, VACATION BUY 3,384 2, SALARIES REIMBURSEMENTS (9,757) (9,641) PERA 312, , , , WORKERS COMPENSATION 150, , , , EQUITABLE LIFE INSURANCE 10,341 10,549 11,622 12, VISION CARE 3,898 3,597 4,638 4, CITY MAJOR MEDICAL PLAN 0 0 2, DENTAL INSURANCE 24,048 26,154 29,081 31, RETIRED EMP MEDICAL INS 35,911 38,178 16,370 16, CASH BACK 10,608 12, PARKING FOR EMPLOYEES 1,280 1,440 1,440 1, MEDICARE 34,275 36,167 35,160 37, CITY EPO MEDICAL PLAN 328, , , ,126 TOTAL SALARIES & BENEFITS 4,413,258 4,466,857 4,343,797 4,605, OFFICE SUPPLIES 9,257 10,293 12,776 10, MEDICAL SUPPLIES SOFTWARE MICRO WORD PROCESS 2,640 2,470 1,590 16, CELL PHONES EQUIP & SUPPLIES GENERAL SUPPLIES 4,121 3,285 5,876 4, OTHER SUPPLIES POSTAGE WEARING APPAREL 9,052 7,557 10,960 10, PAINT AND CHEMICAL AUTOMOTIVE 4,607 5,446 3,850 6, LICENSES AND TAGS 978 1,354 2,000 1, SIGNS 805 2, JANITORIAL SUPPLIES 8,848 8,056 1,045 7, ENVIRONMENTAL SUPPLIES ETC 2,867 4,287 4,770 4, MAINT OFFICE MACHINES MAINT MACHINERY & APPARATUS 34,885 31,201 26,625 66, MAINT RADIOS ALLOCATION 0 0 8,945 5, MAINT BUILDINGS & STRUCTURE 3,798 4,235 3,140 7, MAINT SOFTWARE , ADVERTISING SERVICES 1,043 1, , BUILDING SECURITY SERVICES JANITORIAL SERVICE , LAUNDRY SERVICE , SERVICES 115, , ,890 87,894 Fleet Management Page 12-6
7 INTERNAL SERVICES FUND INTERNAL SUPPORT DEPARTMENT FLEET CITY OF COLORADO SPRINGS DETAIL ACCOUNT DUES AND MEMBERSHIP 885 1,165 1,590 1, MEETING EXPENSES IN TOWN 2, ,273 1, TRAINING 20,827 20,790 31,894 33, EMPLOYEE EDUCATIONL ASSIST 1,511 2,986 3,000 3, SUBSCRIPTIONS 1, ,672 1, TRAVEL OUT OF TOWN 6,214 4,837 11,353 8, COMMUNICATIONS 84,793 79,037 83,315 35, RENTAL OF PROPERTY 247, , , , TELEPHONE LONG DIST CALLS 1,505 1,651 1,500 1, CELL PHONE AIRTIME ,800 11, GENERAL INSURANCE-CITY 0 0 4,240 5, UTILITIES - STREET LIGHTS UTILITIES 37,842 31,805 85, UTILITIES - ELECTRIC 2,559 4, , UTILITIES - GAS 1,535 5, , UTILITIES - SEWER UTILITIES - WATER COMMUNICATIONS EQUIPMENT MINOR EQUIPMENT 61,681 43,620 45,820 46, TOOL ALLOWANCE 0 17,091 18,000 21, RENTAL OF EQUIPMENT 29,047 29,294 20,970 32, ADMIN PRORATED CHARGES 208, , , , MAINT FLEET VEHICLES EQP 210, , , , OFFICE SERVICES PRINTING ,885 1, PASS THROUGH EXPENSES 37,552 44,072 35,000 38, PURCHASES FOR RESALE (34,073) 1, PURCH FOR RESALE FUEL 1,874,542 2,313,411 1,830,000 3,300, PURCH FOR RESALE COMMERCIAL 466, , , , PURCH FOR RESALE NON STCK PRT 1,794,837 1,776,863 1,934,668 1,724, PURCH FOR RESALE STOCK PARTS 1,023,523 1,029,895 1,349,580 1,188, TEL COM PASSTHRU LONG DIST ENVIRON PROTECTION PROGRAM 66,204 66,204 66,205 66, EMPLOYEE AWARDS PROGRAM TOTAL OPERATING EXPENSES 6,348,896 7,191,922 7,361,444 8,596, CAPITAL EXPEND FIXED ASSETS (60,989) OFFICE MACHINES COMPUTERS NETWORKS 51, ,581 6, FURNITURE AND FIXTURES 5, , MACHINERY AND APPARATUS 63,794 37,856 86,360 78, VEHICLES REPLACEMENT BUILDINGS AND STRUCTURES ,500 TOTAL CAPITAL OUTLAY 59,969 38,324 97,691 90,820 ORGANIZATION TOTAL 10,822,123 11,697,102 11,802,932 13,292,811 Page 12-7 Fleet Management
8 PUBLIC SAFETY SALES TAX (PSST) FUND INTERNAL SUPPORT DEPARTMENT FLEET CITY OF COLORADO SPRINGS DETAIL ACCOUNT CIVILIAN SALARIES ,913 80, PERA 0 0 7,059 4, WORKERS COMPENSATION 0 0 3,589 2, EQUITABLE LIFE INSURANCE VISION CARE DENTAL INSURANCE MEDICARE 0 0 1, CITY EPO MEDICAL PLAN 0 0 7,630 4,311 TOTAL SALARIES & BENEFITS ,404 94, OFFICE SUPPLIES MEDICAL SUPPLIES GENERAL SUPPLIES WEARING APPAREL LAUNDRY SERVICE SERVICES , TRAINING , COMMUNICATIONS GENERAL INSURANCE-CITY MINOR EQUIPMENT , MECHANIC TOOL ALLOWANCE RENTAL OF EQUIPMENT OFFICE SVC PRINT TOTAL OPERATING EXPENSES , MACHINERY & APPARATUS TOTAL CAPITAL OUTLAY TOTAL ORGANIZATION , ,294 Fleet Management Page 12-8
Pikes Peak America s Mountain
Pikes Peak America s Mountain Preston Kimler, Manager 5069 Pikes Peak Highway, Cascade, CO 80809 (719) 385-7701 pkimler@springsgov.com MISSION To create an unforgettable Peak experience by developing and
More informationDevelopment Review Enterprise
Development Review Enterprise Brett Veltman, Manager 101 West Costilla Street, Colorado Springs, CO 80903 (719) 385-5088 bveltman@springsgov.com MISSION To ensure compliance with City land use regulations
More informationPikes Peak - America s Mountain
Pikes Peak - America s Mountain Preston Kimler, Manager 5069 Pikes Peak Highway, Cascade, CO 80809 (719) 385-7701 pkimler@springsgov.com MISSION To create an unforgettable Peak experience by developing
More informationPUBLIC WORKS VEHICLE MAINTENANCE DIVISION
PUBLIC WORKS VEHICLE MAINTENANCE DIVISION ANNUAL BUDGET ESTIMATE - EXPENDITURE Amended - 2017-2018 CITY OF BREVARD FY 2016-2017 2015-2016 2016-2017 6/30/2017 2016-2017 2017-2018 Account Actual ($) Budget
More informationFinance. FTE (Full Time Equivalent) by Home Department
57 58 Finance FTE (Full Time Equivalent) by Home Department Position FTEs Recommended FTEs Accountant 2.0 2.0 Accounting & Finance Admin. 1.0 1.0 Accounts Payable Coord. 1.0 1.0 Accounts Payable Specialist
More informationThe total budget for this department is $7,841,325, which funds the following services in these approximate amounts:
FLEET SERVICES Fleet Services, an Automotive Service Excellence (A.S.E), Blue Seal operation since 2004, offers efficient, cost-effective and high quality services. Revenues for this department are generated
More informationStatement of Changes in Net Position
Statement of Changes in Net Position BIRMINGHAM AIRPORT AUTHORITY STATEMENT OF NET POSITION Actual 2017 Budget 2018 Proposed Budget 2019 % Change ASSETS Current Assets Cash and cash equivalents $ 33,584,557
More informationTown of Chelmsford FY2016 Town Manager's Final Recommendation April 1, 2015
REVENUE SUMMARY REVENUE FY2011 FY2012 FY2013 FY2014 FY2015 LOCAL TAXES $76,361,143 $78,965,974 $80,392,117 $84,216,426 $87,000,514 $89,995,378 2,994,864 3.44% STATE AID $14,837,293 $14,472,813 $14,993,324
More informationAlbemarle County Service Authority FY 2005 Budget
Albemarle County Service Authority FY 2005 Budget Adopted June 17, 2004 Albemarle County Service Authority Revenue and Expense Summary FY 2005 Approved Budget OPERATING REVENUE Total Volume Charges $ 9,453,021
More informationDivision of Business Management Services
Chief Executive Officer s PROPOSED Annual Operating Budget FY 2017 Division of Business Management Services O RGANIZATION SUMMARY *Contains a Non-Operating Budget componet. See the Supplemental Information
More informationCITY OF JACKSONVILLE, FLORIDA
CENTRAL OPERATIONS DEPARTMENT DEPARTMENT VISION: The development of a centralized model for the standardization of processes, economics and efficiencies of scale, and cross-training necessary to eliminate
More informationCLASSIFICATION OF ACCOUNTS UNIFORM ACCOUNTING SYSTEM LOCAL UNITS OF GOVERNMENT STATE OF FLORIDA
CLASSIFICATION OF ACCOUNTS UNIFORM ACCOUNTING SYSTEM LOCAL UNITS OF GOVERNMENT STATE OF FLORIDA Pursuant to Chapters 216.181 (13) and 218.33 (2), Florida Statutes To be used by Mosquito Control Districts
More informationFINANCE COMMITTEE: Chairman Turk, Councilman Gerl, and Councilman Hug
April 15, 2013 TO: FROM: SUBJECT: FINANCE COMMITTEE: Chairman Turk, Councilman Gerl, and Councilman Hug Rachel Mayer, Director of Finance April 2013 Finance Committee Report The attached reports show both
More informationExpenditure Classification by Object Code
6100 PERSONNEL SERVICES - This classification includes all expenditures made as compensation for services rendered by City employees and officials; and outside consultant services. 6111 Salaries & Wages
More informationDEPARTMENT SUMMARY DEPT. NO. : 85-90
DEPARTMENT SUMMARY DEPT: Municipal Water Department DEPT. NO. : 85-90 PURPOSE: The Water Department is responsible for implementing the City's utility services programs and billing. To achieve the objectives
More informationRevenue Projections
2013-14 Revenue Projections 2012-13 2012-13 2012-13 2011-12 Original Revised 2012-13 Dept. Projected Actual Budget Budget Actual 413012013 Actual FY2013-14 Manager Recommendation 104460 Revenues-Vehicle
More informationO r g a n i z a t i o n s
Board of Education APPROVED FY 2018 Annual Operating Budget 133 Business Management Services Chief Financial Officer Benefits Administration Payroll Services Budget & Management Services Purchasing & Supply
More informationProposed Budget for Fiscal Year 2010/11 GENERAL FUND - REVENUE DETAIL
GENERAL FUND - REVENUE DETAIL Taxes 311 10 Current Ad Valorem $ 15,932,420 $ 14,264,294 $ 12,063,049 $ 11,078,469 311 20 Delinquent Ad Valorem 51,378 211,647 175,000 100,000 312 31 Local Option Gas Tax
More informationCounty Legislature FTE (Full Time Equivalent) by Home Department
7 County Legislature FTE (Full Time Equivalent) by Home Department Position FTEs Recommended FTEs County Legislator 9.0 9.0 Administrative Assistant 1.0 1.0 Assistant Auditor 1.0 1.0 Budget & Fiscal Analyst
More informationPUBLIC WORKS ADMINISTRATION
PUBLIC WORKS ADMINISTRATION ANNUAL BUDGET ESTIMATE - EXPENDITURE Amended - 2017-2018 CITY OF BREVARD FY 2016-2017 2015-2016 2016-2017 6/30/2017 2016-2017 2017-2018 Account Actual ($) Budget ($) Actual
More informationORGANIZATION CHART (ALL FUNDS) BY DIVISION
CITY OF PHILADELPHIA ORGANIZATION CHART (ALL FUNDS) BY DIVISION FISCAL 29 OPERATING BUDGET 73 CITY COMMISSIONERS FY18 FY19 FILLED BUDGETED POS. 1/18 POSITIONS 1 105 ADMINISTRATION OPERATIONS FY18 FY19
More informationKenton County Fiscal Court Summary FY 2019
Summary Fund FY 2016 FY 2017 FY 2018 YTD FY 2018 Original Budget Adjustments Current Budget July August RESERVE BALANCE JULY 1st General Fund - 01 17,813,647 19,406,290 13,733,376 13,733,376 34,191,046-34,191,046
More informationStormwater Utility Agency Overview
Stormwater Utility Agency Overview Agency Mission The mission of the Stormwater Utility is to provide stormwater management services to the City of Madison with an equitable rate structure. Agency Overview
More informationStormwater Utility Agency Overview
Agency Overview Agency Mission The mission of the Stormwater Utility is to provide stormwater management services to the City of Madison with an equitable rate structure. Agency Overview The Stormwater
More informationPORT OF PALM BEACH DISTRICT Management s Discussion and Analysis FY 2018 For the month of October 31, 2017
OPERATING REVENUES PORT OF PALM BEACH DISTRICT Management s Discussion and Analysis FY 2018 For the month of 31, 2017 Net Operating Revenue for 2017 is $1,176,207 which is unfavorable to the FY by only
More informationVillage of Kenilworth Fiscal Year 2019 Adopted Budget
F Village of Kenilworth Fiscal Year 2019 Adopted FY 16 Delta FY18B v. FY19P 23 GENERAL FUND Total General Operating Revenues: 4,793,044 4,514,062 4,429,149 3,993,544 4,584,330 4,491,415 62,266 Administration
More informationCity of Cleveland Professional Services Contracts Reimbursables Policy 01/01/2014
City of Cleveland Professional Services Contracts Reimbursables Policy 01/01/2014 The following constitutes the City of Cleveland s Reimbursables policies to be used in the City s Professional Services
More informationJudicial Branch Administration Schedule 4 - Source of Funding
Schedule 4 - Source of Funding REVENUE SOURCE Fund Number Actual FY05-06 Actual FY06-07 Approp. FY07-08 Request FY08-09 Total 8,405,644 9,232,815 9,471,424 12,132,395 General Fund 100 5,870,854 6,443,780
More information2019 Budget Variance Report
2019 Budget Variance Report Village of Arlington Heights October 26, 2018 Board of Trustees Budget Variances 2019 General Fund Board of Trustees 101 0101 501. 19 01 IMRF The Village s IMRF rate decreased
More informationSOLID WASTE AUTHORITY
SOLID WASTE AUTHORITY Uniform Chart of Accounts To Be Adopted By All Solid Waste Authorities Beginning July 1, 2006 The Uniform Chart of Accounts is formulated and prescribed by the State Auditor in collaboration
More informationChart V Expense Codes. Updated 21-MAY-18. Expense Category Category Title
Chart V Expense Codes Updated 21-MAY-18 PE PE Ttile Expense Category Category Title Expense Account Account Title 10 Salaries 4000 Salaries & Wages E4105 Faculty E4106 Staff E4107 Sal-Admin Increment E4108
More informationLandfill Agency Overview
Landfill Agency Overview Agency Mission The mission of the Landfill is to protect the City's public health and the environment by monitoring the operation and maintenance of Madison's five closed landfills.
More informationNicholas Mimms, P.E., City Manager
FY 2017/18 OPERATING BUDGET Linda Hudson, Mayor Rufus J. Alexander, III, Commissioner Jeremiah Johnson, Commissioner Thomas Perona, Commissioner Reginald B. Sessions, Commissioner Nicholas Mimms, P.E.,
More informationInternal Service Funds
Internal Service Funds Summary of Expenditures by Fund: Fiscal Year Fiscal Year Fiscal Year Fiscal Year Fiscal Year Fiscal Year Fiscal Year Fiscal Year 2012-13 2013-14 2013-14 2013-14 2014-15 2013-14 2015-16
More informationBest Practice: Determining a Billing Rate
Best Practice: Determining a Billing Rate Often the most efficient way to charge staff time to a grant is through a billing rate. A billing rate is the employee s base or direct rate--the rate that shows
More informationFY 2018/19 FINAL OPERATING BUDGET
FY 2018/19 FINAL OPERATING BUDGET Linda Hudson, Mayor Rufus J. Alexander, III, Commissioner Jeremiah Johnson, Commissioner Thomas Perona, Commissioner Reginald B. Sessions, Commissioner Nicholas Mimms,
More informationSUBJECT: RESOLUTION NO.
MEMORANDUM COMMUNITY REDEVELOPMENT AGENCY City of Jacksonville Beach City Hall 11 North Third Street TO: Chairman Grady Kearsey and Members of the CRA FROM: Steven G. Lindorff, CRA Administrator DATE:
More informationCitizens of Leon County
FACILITIES MANAGEMENT General Operations Citizens of Leon County Citizen Advisory Boards Board of County Commissioners County Administrator Constitutional Officers County Attorney Director, Office of &
More informationFox Township Supervisors General Fund Proposed 2019 Budget
General Fund 301.100 Real estate - Current $ 94,000 301.200 Real Estate - Prior $ 1,500 301.400 Tax Claim $ 5,000 310.010 Per Capita - current $ 9,300 310.020 Per Capita - Prior $ 150 310.100 Reality Transfer
More information05/23/ :50 CITY OF BLOOMINGTON, IL P 1 ctomerlin NEXT YEAR BUDGET DETAIL REPORT bgnyrpts
05/23/2018 08:50 CITY OF BLOOMINGTON, IL P 1 56406410 Golf Operations -- Prairie 56406410 40000 - PVGC Use of Fund Balance VENDOR QUANTITY UNIT COST 2019 ADOPTED.00 56406410 54430 - PVGC Prop/Facility
More informationFund FY 2015 FY 2016 FY 2017 YTD FY 2017 Original Budget Adjustments Current Budget July August FY 2018 YTD
Summary Summary Fund FY 2015 FY 2016 YTD Original Budget Adjustments Current Budget July August FY 2018 YTD RESERVE BALANCE JULY 1st General Fund - 01 13,904,831 17,813,647 19,406,290 19,406,290 10,340,828-10,340,828
More informationORGANIZATION CHART (ALL FUNDS) BY PROGRAM
ORGANIZATION CHART (ALL FUNDS) BY PROGRAM 59 OFFICE OF PROPERTY ASSESSMENT 194 251 EVALUATIONS ADMINISTRATION 180 235 14 16 FY20 PROPOSED BUDGET ORGANIZATION FY19 FY20 FILLED BUDGETED POS. 11/18 POSITIONS
More informationFY BUDGETED CURRENT REVENUE MONTHLY ESTIMATED CASH INFLOW COMPARED TO ACTUAL RECEIPTS (CUMULATIVE) TOTAL (Excludes Reclamation Reimbursements)
FY 2008-09 BUDGETED CURRENT REVENUE MONTHLY ESTIMATED CASH INFLOW COMPARED TO ACTUAL RECEIPTS (CUMULATIVE) TOTAL (Excludes Reclamation Reimbursements) $13,000,000 $12,000,000 $11,000,000 $10,000,000 $9,000,000
More information$JUZ PG 1MBDFOUJB *OWFTUJOH JO UIF GVUVSF
$JUZ PG 1MBDFOUJB *OWFTUJOH JO UIF GVUVSF ' * 4 $ " - : & " 3 City of Placentia EXPENDITURE SUMMARY (Department/Division) Amended Over/(Under) Incr/(Decr) Fund/Dept Division Actual Budget Estimate Budget
More informationTHE UNIVERSITY OF GEORGIA OBJECT CODES FOR EXPENDITURES EFFECTIVE JULY 1, 2000 CLASSIFICATION (CONTINUED) Regular Salaries - Monthly Payroll 51110
PERSONAL SERVICES Regular Salaries - Monthly Payroll 51110 Regular Salaries - Monthly Payroll Time/Effort Adjustment 51111 Regular Salaries - Academic Payroll 51112 Regular Salaries - Academic Payroll
More informationAnnual Fiscal Plan. FY14 FY15 FY16 Change Description 2.0% Operation 28,769,847 31,190,819 31,195, % Capital 1,525,639 1,596,650 1,600,350
PUBLIC WORKS Description The Henrico County Department of Public Works maintains the third largest road network in the State of Virginia after the State of Virginia and the City of Virginia Beach. The
More informationINTERDEPARTMENTAL SERVICES
INTERDEPARTMENTAL SERVICES Office of the City Engineer... 160 Mail and Printing Services... 163 Property and Facilities Management (PFM)... 164 Information Systems... 169 Interdepartmental Services Non-Departmental...
More informationCity of Roanoke Preliminary Operating and Capital Budget FY
Roanoke City of Roanoke Preliminary Operating and Capital Budget FY 2016-17 108 S. Oak Street, Roanoke, TX 76262 www.roanoketexas.com Presented by: Scott Campbell, City Manager Vicki Rodriquez, Director
More informationB o a r d o f E d u c a t i o n A P P R O V E D A n n u a l O p e r a t i n g B u d g e t FY 2017 CHIEF EXECUTIVE OFFICER
B o a r d o f E d u c a t i o n A P P R O V E D A n n u a l O p e r a t i n g B u d g e t CHIEF EXECUTIVE OFFICER Monitoring, Accountability & Compliance Diversity Officer Interpreting & Translations Services
More informationPORT OF PALM BEACH DISTRICT Management s Discussion and Analysis FY 2017 YTD August 2017
PORT OF PALM BEACH DISTRICT Management s Discussion and Analysis FY 2017 2017 Net Operating Revenue for the month of 2017 is $1,460,676 and is $15,965,353 which is favorable to the FY by $522,247 primarily
More informationEASTERN MUNICIPAL WATER DISTRICT BIENNIAL BUDGET FISCAL YEARS AND
EASTERN MUNICIPAL WATER DISTRICT BIENNIAL BUDGET FISCAL YEARS 2017-18 AND 2018-19 ADOPTED JUNE 7, 2017 STRATEGIC PLAN... 10 MISSION, VISION, AND GUIDING PRINCIPLES... 10 Mission... 10 Vision... 10 Guiding
More informationTOWN OF IOWA REVENUES WITH COMPARISON TO BUDGET FOR THE 1 MONTHS ENDING JULY 01, 2017 GENERAL FUND
REVENUES WITH COMPARISON TO BUDGET GENERAL FUND PERIOD ACTUAL YTD ACTUAL BUDGET UNEARNED PCNT TAXES 01-31-100 TAXES - PROPERTY.00.00 85,000.00 85,000.00.0 01-31-300 TAXES - SALES.00.00 245,098.00 245,098.00.0
More informationDELTA TOWNSHIP GENERAL FUND 2019 BUDGET SUMMARY. Actual 2017
Revenue Summary GENERAL FUND BUDGET SUMMARY Total General Fund Revenues $ 18,743,824 $ 16,156,160 $ 19,157,469 Expenditure Summary Township Board 94,751 97,405 100,608 Manager's Office 356,473 517,954
More informationPE PE Title Category Category Title Account Account Title
Expense Codes 8-Apr-10 Expense Expense PE PE Title Category Category Title Account Account Title This expense code report is provided 01 Salaries 410101 Salaries & Wages E4105 Salaries for convenience
More informationORGANIZATION CHART (ALL FUNDS) BY DIVISION
CONTROLLER - AUDITING ORGANIZATION CHART (ALL FUNDS) BY DIVISION CITY CHIEF OF STAFF CONTROLLER FIRST DEPUTY CONTROLLER 127 135 ADMINISTRATION INVESTIGATIONS PRE-AUDIT AUDIT FINANCE, POLICY & DATA ANALYSIS
More informationGeneral Motors of Canada Dealer s Standard Accounting System Manual
General Motors of Canada Dealer s Standard Accounting System Manual 2003 General Motors Corporation This manual cannot be reproduced in whole or in part without the expressed written permission of General
More informationUniversity of San Diego Expenditure Type Definitions
University of San Diego Expenditure Type Definitions Advertising Promotional - General advertising costs promoting programs and events of the University through all media types are recorded to this classification.
More informationFiscal Year 2018 Revenue Fund Budget
Fiscal Year 2018 Revenue Fund Board Approved September 19, 2017 Approved Operating AUTO 742501 AUTO EXPENSE 108,373 110,823 84,663-26,160-23.61 % Total AUTO 108,373 110,823 84,663-26,160-23.61 % BUILDING,
More information05/23/ :50 CITY OF BLOOMINGTON, IL P 1 ctomerlin NEXT YEAR BUDGET DETAIL REPORT bgnyrpts
05/23/2018 08:50 CITY OF BLOOMINGTON, IL P 1 56406400 40000 - HGC Use of Fund Balance -118,568.17 * 1.00 118,293.62-118,293.62 Planned Use of Fund Balance for FY 2019 1.00 274.55-274.55 Level 3 Changes
More informationTREASURER-TAX COLLECTOR
TREASURER-TAX COLLECTOR Mission The Treasurer-Tax Collector s Department is responsible for administration of the treasury and for the collection of property taxes, which include secured, unsecured, and
More informationDivision of Human Resources
B o a r d o f E d u c a t i o n A P P R O V E D A n n u a l O p e r a t i n g B u d g e t Division of Human Resources Chief Administrator for Human Resources Employee & Labor Relations ADA Compliance Labor
More informationKenton County Fiscal Court. Summary. Summary
Summary Summary Fund FY 2012 FY 2013 FY 2014 YTD FY 2014 Original Budget Adjustments Current Budget 1st Qtr October November December Year to Date % RESERVE BALANCE JULY 1st General Fund - 01 3,571,732.43
More informationAgenda Item 7. Report of Finance Committee and Recommendations
Agenda Item 7. Report of Finance Committee and Recommendations The Finance Committee met January 25, 2018, to discuss and summarize the budget reports to present to the board at the February 6, 2018 meeting.
More informationCity of Neosho, Missouri
City of Neosho, Missouri Adopted Annual Operating Budget October 1, 2017 September 30, 2018 City of Neosho 203 E. Main St. Neosho, MO 64850 (417) 451-8050 phone (417) 451-8065 fax www.neoshomo.org September
More informationNOTICE OF PUBLIC HEARING ON BUDGET
NOTICE OF PUBLIC HEARING ON BUDGET The City Council for the City of Mont Belvieu, Texas, will hold a public hearing on the FY 2018-2019 Proposed Budget on Monday, September 10, 2018, at 6:00 pm in the
More informationFY CURRENT REVENUE BUDGET MONTHLY ESTIMATED CASH INFLOW COMPARED TO ACTUAL RECEIPTS (CUMULATIVE) TOTAL (Excludes Reclamation Reimbursements)
FY 2007-08 CURRENT REVENUE BUDGET MONTHLY ESTIMATED CASH INFLOW COMPARED TO ACTUAL RECEIPTS (CUMULATIVE) TOTAL (Excludes Reclamation Reimbursements) $13,000,000 $12,000,000 $11,000,000 $10,000,000 $9,000,000
More informationMARION COUNTY FY BUDGET BY DEPARTMENT COUNTY CLERK COUNTY CLERK. Clerk. Elections MISSION STATEMENT GOALS AND OBJECTIVES
Clerk Licensing & Recording Elections Administration/ Support Archives/Records Board of Property Tax Appeals (BOPTA) MISSION STATEMENT Record, license, provide access to, and preserve for posterity those
More informationEnclosed you will find the spending plan reports for the month of December The differences, where significant, will be explained below.
EXPLANATIONS OF THE SPENDING PLAN REPORT GENERAL FUND ONLY Enclosed you will find the spending plan reports for the month of December 216. The differences, where significant, will be explained below. REVE
More informationGeneral Line Item Descriptions. FY Adopted Biennial Budget Line Item Detail
FY 2013-15 Adopted Biennial Budget Line Item Detail The following line item descriptions apply to all applicable divisions: General Line Item Descriptions 511250 Standby Pay For individuals standing by
More informationtrwd Tarrant Regional Water District Revenue Fund Budget Fiscal Year 2017 Board Approved September 20, 2016
Board Approved Fiscal Year 217 Budget Revenue Fund Tarrant Regional Water District September 2, 216 trwd Budget Budget 216 217 Approved Approved 216 217 Other Out-of-District 1.1949 1.27676 Other In-District
More informationAccount Hierarchy Report
Account Hierarchy Report TYPE 70 ACCOUNT DESCRIPTION Expenses 71 Operational Expenses 710 7100 712 7120 71209 7121 71211 71214 71215 71216 71217 71217C 71217S 7122 71221 71222 71222B 71222S 71224 71225
More informationSurveyor RECOMMENDED BUDGET FY
MISSION The County Surveyor is responsible for providing information to the public on the complex issues of Property Ownership and the timely review of all parcel maps, subdivision maps, records of survey,
More information% offers rejected versus offers tendered. NA NA 2% # of involuntary separations during probationary period.
Human Resources The Human Resources Department is responsible for providing the following services to the City, employees and volunteers: workforce planning and strategy; recruitment, selection and orientation;
More informationParks and Recreation Department
Parks and Recreation Department Table of Contents Parks and Recreation Department - Organizational Chart...148 Parks and Recreation Department Overview...149 Parks and Recreation Department by Division...151
More informationAdopted Annual Budget
Adopted Annual Budget Public Hearing, City Hall - September 20, 2013-5:30pm William G. Brooks, PE Mayor Keith Severns City Manager Tracey Richardson Finance Manager 1600 Nela Avenue, Belle Isle, FL 32809
More informationWEST VINCENT TOWNSHIP ADOPTED 2018 BUDGET GENERAL FUND REVENUE 2018 PROPOSED
WEST VINCENT TOWNSHIP ADOPTED 2018 BUDGET GENERAL FUND REVENUE 2018 PROPOSED TAXES 01.301.10 REAL ESTATE TAX: CURRENT YEAR'S LEVY 1,095,000.00 01.301.30 REAL ESTATE TAXES: DELINQUENT 25,000.00 01.310.10
More informationFY 2013 BUDGET SUMMARY
Page 001 Page 002 FY 2013 BUDGET SUMMARY Title Proposed General Law Enforcement $ 25,998,467 Court Services 1,373,165 Detention 727,258 Debt Service - Grants and Aids - Other Uses - Total $ 28,098,890
More informationBudget Preparation & Management Standard Operating Procedures
City of San Angelo Table of Contents Budget Preparation & Management Budget Goals... 3 Annual Budget Preparation Process... 4 Timeframe... 8 Managing Your Budget... 9 Budget Amendments... 10 Budget Carryovers...
More informationMFMP Utilization Metrics October 9, 2012
# Metric 1 MFMP Purchase Order and Contract 2 MFMP Invoice 3 MFMP Catalog 4 MFMP Analysis MFMP Metrics October 9, 2012 Metric Definition Targets Calculation Date Range ((Total PO value in MFMP) + (Total
More informationDEPARTMENT SUMMARY DEPT. NO. : 69. Adopted Adopted Proposed FINANCING PERSONNEL COST 12,888,094 14,410,102 14,397,064
DEPARTMENT SUMMARY DEPT. NO. : 69 PURPOSE: The mission of the Fire Department is to create a safe, self-reliant and viable community through prompt and efficient emergency services; effective fire prevention
More informationCOMMUNICATION AND INFORMATION SERVICES
COMMUNICATION AND INFORMATION SERVICES MISSION Provide information technology solutions and services that enable the programs and operations of City departments to deliver services in an efficient, effective
More information2019 General Fund Budget
Revenue 301 Real Property Taxes 301.10 Real Estate Taxes 676,500 301.20 Real Estate Taxes Prior 4,000 301.30 Real Estate Taxes Delinquent 15,000 Sub-Total $695,500 310 Local Enabling Taxes 310.01 Per Capita
More informationTHIS BUDGET WILL RAISE MORE TOTAL PROPERTY TAXES THAN LAST YEAR S BUDGET BY $227,677 or 2.51%, AND OF THAT AMOUNT, $104,038 IS TAX REVENUE TO BE
THIS BUDGET WILL RAISE MORE TOTAL PROPERTY TAXES THAN LAST YEAR S BUDGET BY $227,677 or 2.51%, AND OF THAT AMOUNT, $104,038 IS TAX REVENUE TO BE RAISED FROM NEW PROPERTY ADDED TO THE TAX ROLL THIS YEAR.
More informationAgency of Natural Resources FY2016. Budget Documents
Agency of Natural Resources FY2016 Documents Agency of Natural Resources Table of Contents Page # Agency Mission, of Departments and Key Issues 3 Central Office Mission, of Divisions, Appropriations, and
More informationCITY OF HAILEY REVENUES WITH COMPARISON TO BUDGET FOR THE 1 MONTHS ENDING OCTOBER 31, 2018 GENERAL FUND
REVENUES WITH COMPARISON TO BUDGET GENERAL FUND PERIOD ACTUAL YTD ACTUAL BUDGET UNEARNED PCNT GENERAL FUND REVENUE 100-00-31009 SALES TAX REVENUE THROUGH COUN.00.00 2,569,002.00 2,569,002.00.0 100-00-31910
More informationIredell-Statesville Schools Local Current Expense Funding Request Local Current Expense funding $ 36,145,170
2018-19 Local Current Expense Funding Request 2017-18 Local Current Expense funding $ 36,145,170 Mandated Local Expense Increases: 1 Raises (2) and benefit cost increases $ 758,990 2 Charter School growth
More informationGLOSSARY OF BUDGET TERMS
10-1 GLOSSARY OF BUDGET TERMS A-87 - A-87 is an Office of Management and Budget (OMB) circular or guideline that sets forth principles and standards for the determination of costs applicable to County
More informationCITY OF SALIDA 2018 BUDGET TOTAL BUDGET SUMMARY Budget Fund Budget Budget Budget
CITY OF SALIDA 2018 BUDGET TOTAL BUDGET SUMMARY 2016 2017 2018 Budget Fund Budget Budget Budget General Fund Administration/Elected Officials $ 1,183,300 $ 1,049,556 $ 945,533 Community Development $ 228,500
More informationMUNICIPALITY OF NORRISTOWN BUDGET REPORT FISCAL YEAR ENDING DECEMBER 31, 2015
REVENUE 301 REAL PROPERTY TAXES 301000 REAL ESTATE TAXES - CURRENT 10,857,731 302000 REAL ESTATE TAXES - DELINQUENT 200,000 302200 BOROUGH-INTERIM 20,000 Total REAL PROPERTY TAXES 11,077,731 310 LOCAL
More informationMUNICIPALITY OF NORRISTOWN PROPOSED GENERAL FUND BUDGET 1/1/ /31/2016 DEPT/ ACCT DESCRIPTION FY 2016 BUDGET
REVENUES 301 REAL PROPERTY TAXES 301000 REAL ESTATE TAXES - CURRENT 10,920,000.00 302000 REAL ESTATE TAXES - DELINQUENT 550,000.00 302200 BOROUGH-INTERIM 20,000.00 11,490,000.00 310 LOCAL TAX ENABLING
More informationProgram: Library Services Program Based Budget Page 199
Program: Library Services Program Based Budget 2015 2017 Page 199 Program: Oakville Public Library Vision Statement: Love the experience. Mission Statement: Building community by connecting people and
More informationCITY OF WEST ORANGE, TEXAS BUDGET
CITY OF WEST ORANGE, TEXAS 201819 BUDGET This budget will raise more revenue from property taxes than last year s budget by an amount of 4,000, which is a 0.6956% increase from last year s budget. The
More informationCITY OF HAILEY BALANCE SHEET NOVEMBER 30, 2018 GENERAL FUND TOTAL ASSETS 2,214,020.31
BALANCE SHEET NOVEMBER 30, 2018 GENERAL FUND ASSETS 100-00-10100 CASH IN COMBINED CASH FUND 20,837.18 100-00-10110 CASH IN FLEX ACCOUNT 3,304.65 100-00-10125 ELECTRONIC CHECKS IN TRANSIT 43,809.51 100-00-10225
More information2018 Proposed Budget
Revenue 301 Real Property Taxes 301.00 Real Estate Taxes $665,600 301.20 Real Estate Taxes Prior $3,000 301.30 Real Estate Taxes Delinquent $15,000 Sub-Total $683,600 310 Local Enabling Taxes 310.10 Real
More informationSURVEYOR. Mission. Surveyor Financial Summary
Mission The County Surveyor is responsible for providing information to the public on the complex issues of Property Ownership and the timely review of all parcel maps, subdivision maps, records of survey,
More information2012 Summary of Mill Levies Mill Levy
2012 Summary of Mill Levies Mill Levy 2012 Mill Levy Change From General Fund 36.663 36.494-0.169 Recreation 2.078 2.494 0.416 Library 3.747 3.75.003 Library Employee Benefits 0.833 0.852 0.019 Bond &
More informationCity of Roanoke Annual Budget FY
City of Roanoke Annual Budget FY 201314 Presented by: City Manager Scott Campbell Director of Fiscal and Administrative Services Vicki Rodriquez 108 S. Oak Street, Roanoke TX, 76262 www.roanoketexas.com
More informationNEW HANOVER TOWNSHIP
SUMMARY OF OPERATING, CAPITAL AND TRUST FUNDS BEGINNING ENDING BALANCE REVENUES BALANCE OPERATING FUNDS General Fund $ 2,654,359 $ 4,300,856 $ 4,467,712 $ 2,487,503 Fire Protection Fund 27,635 338,862
More informationCITY OF HAILEY BALANCE SHEET OCTOBER 31, 2018 GENERAL FUND TOTAL ASSETS 2,516,582.03
BALANCE SHEET OCTOBER 31, 2018 GENERAL FUND ASSETS 100-00-10100 CASH IN COMBINED CASH FUND ( 11,909.51) 100-00-10110 CASH IN FLEX ACCOUNT 3,304.65 100-00-10125 ELECTRONIC CHECKS IN TRANSIT 93,085.40 100-00-10225
More informationGLOSSARY OF BUDGET TERMS
9-1 GLOSSARY OF BUDGET TERMS A-87 - A-87 is an Office of Management and Budget (OMB) circular or guideline that sets forth principles and standards for the determination of costs applicable to County programs
More information