Development Review Enterprise

Size: px
Start display at page:

Download "Development Review Enterprise"

Transcription

1 Development Review Enterprise Brett Veltman, Manager 101 West Costilla Street, Colorado Springs, CO (719) MISSION To ensure compliance with City land use regulations by conducting a review of all required building permits. The Enterprise will be a financially selfsufficient organization supported by the fees it collects. ESTIMATED FUND BALANCE $500,000 $400,000 $300,000 $200,000 $100,000 $0 '01 '02 '03 '04 SERVICES Review residential, multi-family and commercial building permits to ensure compliance with the zoning, subdivision and traffic regulations Conduct review and inspection of hillside site plans to ensure compliance with the Hillside ordinance and with the Hillside Design Manual Review sign permits to ensure compliance with the zoning codes Provide professional review of minor amendments, final irrigation plans and administrative relief requests Provide contractor and public information services on a walk-in or call-in basis regarding permit review, zoning, and land use information Provide plat recordation services and administer drainage, bridge and recording funds Collect and manage financial assurances associated with building permits and certificates of occupancy SUMMARY Year End Sources of Funds Administration Review Fees $670,936 $859,845 $700,000 $763,925 $939,617 Interest 2,795 17,316 3,500 8,100 8,000 Total $673,731 $877,161 $703,500 $772,025 $947,617 Uses of Funds Salary/Benefits $358,488 $421,784 $481,510 $475,148 $638,856 Operating 86,314 87, , , ,141 Capital Outlay 30,665 27,279 5,895 82,870 58,200 Total $475,467 $536,155 $600,341 $677,124 $933,197 The estimated ending fund balance is not the same amount as the fund balance as stated on the Comprehensive Annual Financial Statements. It is determined by netting current assets and current liabilities less outstanding obligations such as contracts and purchase orders. This allows for only current liquid and available amounts to be appropriated by the Division. Development Review Enterprise Page 14-14

2 PERSONNEL Year End Classification Manager Professional Paraprofessional General FTE Total In, 6.5 FTE were transferred to this Division from the General Fund Development Review Division. Also, one planner position was added. In a new planner position was approved by City Council. In, an Engineering Specialist and Senior Office specialist (2.0 FTEs) were transferred to the Enterprise from Land Use Review. Page Development Review Enterprise

3 PERFORMANCE INDICATORS 6,000 5,000 4,000 3,000 # of Approved Building Permits 4,254 4,231 4,606 4,894 5,146 4, ,200 The general trend that we have seen in the city towards continuing growth had a substantial reversal in. Given the uncertainties of predicting rates of new construction, a conservative estimate is utilized for developing the budget. 2,000 1, Target Between 1999 and, this indicator saw steady improvement. This reduction in plan review times can be attributed to across-the-board staff training, which resulted in all staff members contributing to the plan review process. Although brings with it increased staffing levels, it also brings increased workloads. For this indicator is projected to remain at current levels Average # of Review Days per Plan Target 100% 80% 60% 40% 20% 0% % of Plans Reviewed within Four Review Days 64% 65% % 98% 98% 98% 90% Target The Development Review Enterprise strives to maintain customer satisfaction by reviewing a large majority of plans within four working days. The large increase seen in was the result of hiring one additional staff member. Development Review Enterprise Page 14-16

4 CHANGES TO THE In, the Development Review Enterprise (DRE) added 2 FTE s which were transferred from the General Fund s Land Use Review Division. DRE Costs for salaries, benefits, and operating expenses have been increased accordingly. In mid-, the DRE will move into the new Pikes Peak Regional Development Center. This will result in a significant increase in lease costs and onetime expenditures for new furniture systems, moving, and communications. The addition of new FTE s to the DRE begins with the additional revenue sources from final irrigation plans, minor amendment reviews, administrative relief reviews, and subdivision review income. DRE will reimburse $21,900 to the General Fund for ½ of a Transportation Planning Assistant s workload. DRE will reimburse $20,000 to the General Fund for work completed by the Data Systems/GIS Division. MAJOR OBJECTIVES OBJECTIVE Provide a building and sign permit review program, which has a strong customer service orientation and ensures that all projects are permitted and constructed in compliance with all applicable zoning code and subdivision regulations. This will be accomplished by ensuring that all plan reviewers have a thorough knowledge of City plan requirements and processes and have the necessary tools and resources to manage a heavy load of reviews in a timely and efficient manner. OBJECTIVE Improve the efficiency and speed of the plan review process. Since fast review times is one of the most important factors in maintaining customer satisfaction, this Division will increase the number of plans reviewed at the front counter to speed up the plan review process. The goal is to minimize the number of days it takes to conduct plan reviews. OBJECTIVE Improve public and customer access to information. This will be accomplished through the continued development and fine-tuning of outreach programs such as increased automation of the review process. Plan review records including status, comments, turnaround times, and location will be available through the City and Regional Building Department Internet sites. Development plan requirements and bulk and setback information will also be available through these resources. OBJECTIVE Manage a certificate of occupancy and financial assurance inspection program to ensure developments comply with City zoning and landscape ordinances. This will be accomplished by providing a timely program for inspections and financial assurances to ensure that the requirements of the approved development plans have been satisfied prior to building occupancy. This program has been enhanced by giving builders the option of having their final irrigation plans reviewed by the Development Review Enterprise, thus allowing them greater flexibility in the timing of their construction projects. OBJECTIVE To perform hillside site reviews and follow-up inspections to obtain compliance with the Hillside ordinance. A program will be staffed to ensure hillside sites are in compliance with the City Hillside ordinance, which involves conducting follow-up inspections and necessary enforcement actions ensuring builders adherence to approved hillside site plans. Page Development Review Enterprise

5 DEVELOPMENT REVIEW ENTERPRISE FUND DEVELOPMENT REVIEW ENTERPRISE CITY OF COLORADO SPRINGS DETAIL ACCOUNT CIVILIAN SALARIES 289, , , , WAGE PKG-PERFORMANCE 8,770 (500) OVERTIME SEASONAL/TEMPORARY 1, RETIREMENT/TERM VACATION CONVERSION OF SICK LEAVE 1,452 1, VACATION BUY 1, PERA 27,420 31,731 42,390 48, WORKER'S COMPENSATION 911 1,257 3,370 3, EQUITABLE LIFE INSURANCE 1,087 1,070 1,766 2, VISION CARE DENTAL INSURANCE 1,769 2,030 3,393 3, CASH BACK 1,486 2, PARKING FOR EMPLOYEES MEDICARE 3,646 4,327 6,390 6, CITY EPO MEDICAL PLAN 18,911 24,898 38,170 42,652 TOTAL SALARIES AND BENEFITS 358, , , , MISCELLANEOUS OPERATING OFFICE SUPPLIES 1,787 2,644 3,500 4, SOFTWARE-MICRO/WORD PROCESS CELL PHONES EQUIP & SUPPLIES GENERAL SUPPLIES ,500 1, POSTAGE LICENSES & TAGS MAINT-OFFICE MACHINES 2, ,000 1, ADVERTISING SERVICES CONSULTING SERVICES , PARKING SERVICES SERVICES 0 1,993 2, TEMPORARY EMPLOYMENT , DUES & MEMBERSHIP , MEETING EXPENSES IN TOWN TRAINING 0 1,610 3,800 2, EMPLOYEE EDUCATIONL ASSIST 795 1, , SUBSCRIPTIONS TRAVEL OUT OF TOWN MOVING EXPENSES , COMMUNICATIONS 9,807 12,571 12,260 14, RENTAL OF PROPERTY 13, ,632 78, TELEPHONE-LONG DIST CALLS CELL PHONE AIR TIME GENERAL INSURANCE-CITY 0 0 5,000 2, MINOR EQUIPMENT ADMIN PRORATED CHARGES 25,140 26,400 19,139 27, INSURANCE-OTHER , MAINT-FLEET VEHICLES/EQP 3,439 3,269 1,925 2,406 Development Review Enterprise Page 14-18

6 DEVELOPMENT REVIEW ENTERPRISE FUND DEVELOPMENT REVIEW ENTERPRISE CITY OF COLORADO SPRINGS DETAIL ACCOUNT OFFICE SERVICES PRINTING OFFICE SERVICES RECORDS RENTAL OF FLEET VEHICLES TEL/COM PASSTHRU-LONG DIST TRANSFER TO OTHER FUNDS 11,539 15,555 13,252 33, TRANSFER TO OTHER FUNDS , COST OF COLLECTION 14,264 17,543 17,000 19,200 TOTAL OPERATING EXPENSE 86,314 87, , , OFFICE MACHINES , COMPUTERS/NETWORKS 3,822 1,952 2,800 4, FURNITURE & FIXTURES 26,843 1,927 2,175 52, VEHICLES-ADDITIONS 0 23, TOTAL CAPITAL OUTLAY 30,665 27,279 5,895 58,200 NOTES: ORGANIZATION TOTAL 475, , , ,197 Some amounts may vary slightly due to rounding of the actual figures. actual expended amounts are not audited amounts and are taken from financial report GFSY0810 2/01/ actual expended amounts are not audited amounts and are taken from financial report GFSY0810 1/22/ Page Development Review Enterprise

Fleet Management MISSION SERVICES BUDGET HISTORY BUDGET SUMMARY

Fleet Management MISSION SERVICES BUDGET HISTORY BUDGET SUMMARY Fleet Management Thomas Monarco, Manager 404 West Fontanero Street, Colorado Springs, CO 80907 (719) 385-6602 tmonarco@springsgov.com MISSION To deliver responsive support to meet the administrative, operating,

More information

Pikes Peak America s Mountain

Pikes Peak America s Mountain Pikes Peak America s Mountain Preston Kimler, Manager 5069 Pikes Peak Highway, Cascade, CO 80809 (719) 385-7701 pkimler@springsgov.com MISSION To create an unforgettable Peak experience by developing and

More information

Pikes Peak - America s Mountain

Pikes Peak - America s Mountain Pikes Peak - America s Mountain Preston Kimler, Manager 5069 Pikes Peak Highway, Cascade, CO 80809 (719) 385-7701 pkimler@springsgov.com MISSION To create an unforgettable Peak experience by developing

More information

Finance. FTE (Full Time Equivalent) by Home Department

Finance. FTE (Full Time Equivalent) by Home Department 57 58 Finance FTE (Full Time Equivalent) by Home Department Position FTEs Recommended FTEs Accountant 2.0 2.0 Accounting & Finance Admin. 1.0 1.0 Accounts Payable Coord. 1.0 1.0 Accounts Payable Specialist

More information

TREASURER-TAX COLLECTOR

TREASURER-TAX COLLECTOR TREASURER-TAX COLLECTOR Mission The Treasurer-Tax Collector s Department is responsible for administration of the treasury and for the collection of property taxes, which include secured, unsecured, and

More information

County Legislature FTE (Full Time Equivalent) by Home Department

County Legislature FTE (Full Time Equivalent) by Home Department 7 County Legislature FTE (Full Time Equivalent) by Home Department Position FTEs Recommended FTEs County Legislator 9.0 9.0 Administrative Assistant 1.0 1.0 Assistant Auditor 1.0 1.0 Budget & Fiscal Analyst

More information

MARION COUNTY FY BUDGET BY DEPARTMENT ASSESSOR ASSESSOR/TAX. Special Projects MISSION STATEMENT

MARION COUNTY FY BUDGET BY DEPARTMENT ASSESSOR ASSESSOR/TAX. Special Projects MISSION STATEMENT /TAX Chief Deputy Assessor/Tax Collector Assessor/Tax Collector Valuation Appraisal Tax Collection Cartography Administration Commercial/ Industrial/ Personal Property Appraisal Farm Appraisal Special

More information

COMMUNITY DEVELOPMENT ORGANIZATION CHART TOWN OF TRUCKEE 2018/19 BUDGET

COMMUNITY DEVELOPMENT ORGANIZATION CHART TOWN OF TRUCKEE 2018/19 BUDGET 6-1 COMMUNITY DEVELOPMENT ORGANIZATION CHART 2018/19 BUDGET Town Council Town Manager Director of Community Development Chief Building Official Planning Manager Building Supervisor Senior Planner Plans

More information

PLANNING DEPARTMENT. Town Goals. Goal: Ensure that infrastructure exists for current and future needs identified in the comprehensive plan.

PLANNING DEPARTMENT. Town Goals. Goal: Ensure that infrastructure exists for current and future needs identified in the comprehensive plan. PLANNING DEPARTMENT Additional information about the Planning Department may be obtained by calling Jeff Ulma, Planning Director, at (919) 319-4580, through email at jeff.ulma@townofcary.org or by visiting

More information

SUBJECT: RESOLUTION NO.

SUBJECT: RESOLUTION NO. MEMORANDUM COMMUNITY REDEVELOPMENT AGENCY City of Jacksonville Beach City Hall 11 North Third Street TO: Chairman Grady Kearsey and Members of the CRA FROM: Steven G. Lindorff, CRA Administrator DATE:

More information

Stormwater Utility Agency Overview

Stormwater Utility Agency Overview Stormwater Utility Agency Overview Agency Mission The mission of the Stormwater Utility is to provide stormwater management services to the City of Madison with an equitable rate structure. Agency Overview

More information

Stormwater Utility Agency Overview

Stormwater Utility Agency Overview Agency Overview Agency Mission The mission of the Stormwater Utility is to provide stormwater management services to the City of Madison with an equitable rate structure. Agency Overview The Stormwater

More information

Proposed Budget for Fiscal Year 2010/11 GENERAL FUND - REVENUE DETAIL

Proposed Budget for Fiscal Year 2010/11 GENERAL FUND - REVENUE DETAIL GENERAL FUND - REVENUE DETAIL Taxes 311 10 Current Ad Valorem $ 15,932,420 $ 14,264,294 $ 12,063,049 $ 11,078,469 311 20 Delinquent Ad Valorem 51,378 211,647 175,000 100,000 312 31 Local Option Gas Tax

More information

Best Practice: Determining a Billing Rate

Best Practice: Determining a Billing Rate Best Practice: Determining a Billing Rate Often the most efficient way to charge staff time to a grant is through a billing rate. A billing rate is the employee s base or direct rate--the rate that shows

More information

DEPARTMENT OF DEVELOPMENT SERVICES

DEPARTMENT OF DEVELOPMENT SERVICES DEPARTMENT OF DEVELOPMENT SERVICES Mission Statement: The Development Services Department mission is to foster through sound land use planning and management, a family friendly community that has an appropriate

More information

PROPOSED BUDGET

PROPOSED BUDGET Agenda Item # 5/10/18 Town of Mineral Springs PROPOSED BUDGET 2018-2019 Prepared for: The Mineral Springs Town Council By: Frederick Becker III Budget Officer May 10, 2018 This page is intentionally left

More information

Local Option Gas Tax 104,847.80

Local Option Gas Tax 104,847.80 Ad Valorem 001-000310-311001-01-0000 Ad Valorem Taxes 4,347,633.72 001-000310-311002-00-0000 Ad Valorem Taxes - Delinquent 89,290.90 Total Ad Valorem 4,436,924.62 001-000310-312410-00-0000 Local Option

More information

PLANNING DEPARTMENT ADMINISTRATION

PLANNING DEPARTMENT ADMINISTRATION PLANNING DEPARTMENT ADMINISTRATION Long-Range Planning Zoning and Land Development Land Use and Design Community Improvement and Transportation Rezoning and Development Regulations Development Review Transit

More information

NEW HANOVER TOWNSHIP

NEW HANOVER TOWNSHIP SUMMARY OF OPERATING, CAPITAL AND TRUST FUNDS BEGINNING ENDING BALANCE REVENUES BALANCE OPERATING FUNDS General Fund $ 2,654,359 $ 4,300,856 $ 4,467,712 $ 2,487,503 Fire Protection Fund 27,635 338,862

More information

TOWN OF PEMBROKE PARK BUDGET AMENDMENT

TOWN OF PEMBROKE PARK BUDGET AMENDMENT TOWN OF PEMBROKE PARK 2014-2015 BUDGET AMENDMENT Ad Valorem 001-000310-311001-01-0000 Ad Valorem Taxes 3,978,274.95 001-000310-311002-00-0000 Ad Valorem Taxes - Delinquent -10,078.60 001-000310-311002-01-0000

More information

Village of Kenilworth Fiscal Year 2019 Adopted Budget

Village of Kenilworth Fiscal Year 2019 Adopted Budget F Village of Kenilworth Fiscal Year 2019 Adopted FY 16 Delta FY18B v. FY19P 23 GENERAL FUND Total General Operating Revenues: 4,793,044 4,514,062 4,429,149 3,993,544 4,584,330 4,491,415 62,266 Administration

More information

Planning and Building Table of Contents

Planning and Building Table of Contents Planning and Building Table of Contents PLANNING AND BUILDING...SECTION K Departmental Overview... K-1 Budget Forecast... K-2 Budget Highlights Operating... K-3 Organization Chart... K-4 Human Resources

More information

Planning Division Agency Overview

Planning Division Agency Overview Agency Overview Agency Mission The mission of the Planning Division is to develop and recommend urban development policies, improve the quality of the downtown and existing neighborhoods, and plan for

More information

Landfill Agency Overview

Landfill Agency Overview Landfill Agency Overview Agency Mission The mission of the Landfill is to protect the City's public health and the environment by monitoring the operation and maintenance of Madison's five closed landfills.

More information

Town of Pembroke Park Budget Amendment

Town of Pembroke Park Budget Amendment Ad Valorem Tangible Personal Property Taxes 514,730.13 001-000310-311001-01-0000 Ad Valorem Taxes 3,835,728.89 001-000310-311002-00-0000 Ad Valorem Taxes - Delinquent -8,551.58 Delinquent Tangible Personal

More information

TOWN OF IOWA REVENUES WITH COMPARISON TO BUDGET FOR THE 1 MONTHS ENDING JULY 01, 2017 GENERAL FUND

TOWN OF IOWA REVENUES WITH COMPARISON TO BUDGET FOR THE 1 MONTHS ENDING JULY 01, 2017 GENERAL FUND REVENUES WITH COMPARISON TO BUDGET GENERAL FUND PERIOD ACTUAL YTD ACTUAL BUDGET UNEARNED PCNT TAXES 01-31-100 TAXES - PROPERTY.00.00 85,000.00 85,000.00.0 01-31-300 TAXES - SALES.00.00 245,098.00 245,098.00.0

More information

MUNICIPALITY OF NORRISTOWN PROPOSED GENERAL FUND BUDGET 1/1/ /31/2016 DEPT/ ACCT DESCRIPTION FY 2016 BUDGET

MUNICIPALITY OF NORRISTOWN PROPOSED GENERAL FUND BUDGET 1/1/ /31/2016 DEPT/ ACCT DESCRIPTION FY 2016 BUDGET REVENUES 301 REAL PROPERTY TAXES 301000 REAL ESTATE TAXES - CURRENT 10,920,000.00 302000 REAL ESTATE TAXES - DELINQUENT 550,000.00 302200 BOROUGH-INTERIM 20,000.00 11,490,000.00 310 LOCAL TAX ENABLING

More information

CITY OF CHAMBLEE FISCAL YEAR 2014 OPERATING BUDGET

CITY OF CHAMBLEE FISCAL YEAR 2014 OPERATING BUDGET CITY OF CHAMBLEE FISCAL YEAR 2014 OPERATING BUDGET CITY OF CHAMBLEE, GA FISCAL YEAR 2014 BUDGET PROPOSAL January 16, 2014 TABLE OF CONTENTS INTRODUCTION City Manager Budget Transmittal Letter and Budget

More information

ASTON TOWNSHIP PERCENT FISCAL 2014 OPERATING BUDGET BUDGET BUDGET INCREASE CASH ON HAND: 1,619,955 1,058,

ASTON TOWNSHIP PERCENT FISCAL 2014 OPERATING BUDGET BUDGET BUDGET INCREASE CASH ON HAND: 1,619,955 1,058, ASTON TOWNSHIP 2014 2013 PERCENT FISCAL 2014 OPERATING BUDGET BUDGET BUDGET INCREASE FINAL DECREASE(-) REVENUE PROJECTIONS FOR 2014 100.000 CASH ON HAND: 1,619,955 1,058,465 53.05% 301.100 REAL ESTATE

More information

Human Resource Director. Human Resource Analyst

Human Resource Director. Human Resource Analyst Human Resource Director Human Resource Analyst MISSION - HUMAN RESOURCES: The mission of the Human Resources Division is to provide quality services and support in employment, employee relations, benefits,

More information

$JUZ PG 1MBDFOUJB *OWFTUJOH JO UIF GVUVSF

$JUZ PG 1MBDFOUJB *OWFTUJOH JO UIF GVUVSF $JUZ PG 1MBDFOUJB *OWFTUJOH JO UIF GVUVSF ' * 4 $ " - : & " 3 City of Placentia EXPENDITURE SUMMARY (Department/Division) Amended Over/(Under) Incr/(Decr) Fund/Dept Division Actual Budget Estimate Budget

More information

Municipal Budget 2019

Municipal Budget 2019 Municipal Budget 2019 Adopted as Ordinance 18-09 of 2018 Revenues 301 REAL PROPERTY TAXES 301000 REAL ESTATE TAXES - CURRENT $ 12,431,045.18 302000 REAL ESTATE TAXES - DELINQUENT 285,000.00 302200 BOROUGH-INTERIM

More information

COUNTY OF MARQUETTE FY 2013 PROGRAM BUDGET GENERAL FUND ACCOUNT GROUP DETAIL

COUNTY OF MARQUETTE FY 2013 PROGRAM BUDGET GENERAL FUND ACCOUNT GROUP DETAIL RESOURCE ALLOCATION LEVEL: MAJOR FUNCTIONAL GROUP: DEPARTMENT: PROGRAM: ACTIVITY: COUNTY OF MARQUETTE FY 2013 PROGRAM BUDGET ACCOUNT GROUP DETAIL Board of Commissioners DESCRIPTION/PURPOSE: This group

More information

Nicholas Mimms, P.E., City Manager

Nicholas Mimms, P.E., City Manager FY 2017/18 OPERATING BUDGET Linda Hudson, Mayor Rufus J. Alexander, III, Commissioner Jeremiah Johnson, Commissioner Thomas Perona, Commissioner Reginald B. Sessions, Commissioner Nicholas Mimms, P.E.,

More information

CITY OF MASCOTTE OPERATING BUDGET FISCAL YEAR GENERAL FUND REVENUE & EXPENDITURE SUMMARY BUDGET

CITY OF MASCOTTE OPERATING BUDGET FISCAL YEAR GENERAL FUND REVENUE & EXPENDITURE SUMMARY BUDGET Page 1 of 37 GENERAL FUND REVENUE & EXPENDITURE SUMMARY ACCOUNT TITLE FY2008-2009 REVENUES $ 3,892,462 EXPENDITURES 3,892,462 RESERVES TRANSFERRED IN (OUT) $ - 2008-2009 2009 Fiscal Year budget is balanced,

More information

FY 2018/19 FINAL OPERATING BUDGET

FY 2018/19 FINAL OPERATING BUDGET FY 2018/19 FINAL OPERATING BUDGET Linda Hudson, Mayor Rufus J. Alexander, III, Commissioner Jeremiah Johnson, Commissioner Thomas Perona, Commissioner Reginald B. Sessions, Commissioner Nicholas Mimms,

More information

2019 General Fund Budget

2019 General Fund Budget Revenue 301 Real Property Taxes 301.10 Real Estate Taxes 676,500 301.20 Real Estate Taxes Prior 4,000 301.30 Real Estate Taxes Delinquent 15,000 Sub-Total $695,500 310 Local Enabling Taxes 310.01 Per Capita

More information

CITY OF OAK RIDGE NORTH FY 2018 OPERATING BUDGET GENERAL FUND SUMMARY

CITY OF OAK RIDGE NORTH FY 2018 OPERATING BUDGET GENERAL FUND SUMMARY ACTUAL AMENDED ESTIMATED GENERAL FUND SUMMARY General Service 2,879,856 3,115,589 2,822,437 2,998,233-3.8% Building & Permits 261,715 221,850 140,066 217,270-2.1% Court 402,215 461,420 481,700 483,630

More information

% offers rejected versus offers tendered. NA NA 2% # of involuntary separations during probationary period.

% offers rejected versus offers tendered. NA NA 2% # of involuntary separations during probationary period. Human Resources The Human Resources Department is responsible for providing the following services to the City, employees and volunteers: workforce planning and strategy; recruitment, selection and orientation;

More information

Citizens of Leon County

Citizens of Leon County FACILITIES MANAGEMENT General Operations Citizens of Leon County Citizen Advisory Boards Board of County Commissioners County Administrator Constitutional Officers County Attorney Director, Office of &

More information

MUNICIPALITY OF NORRISTOWN BUDGET REPORT FISCAL YEAR ENDING DECEMBER 31, 2015

MUNICIPALITY OF NORRISTOWN BUDGET REPORT FISCAL YEAR ENDING DECEMBER 31, 2015 REVENUE 301 REAL PROPERTY TAXES 301000 REAL ESTATE TAXES - CURRENT 10,857,731 302000 REAL ESTATE TAXES - DELINQUENT 200,000 302200 BOROUGH-INTERIM 20,000 Total REAL PROPERTY TAXES 11,077,731 310 LOCAL

More information

MUNICIPALITY OF NORRISTOWN GENERAL FUND OPERATING BUDGET FISCAL YEAR 2017 REVENUE

MUNICIPALITY OF NORRISTOWN GENERAL FUND OPERATING BUDGET FISCAL YEAR 2017 REVENUE REVENUE 301 REAL PROPERTY TAXES 301000 REAL ESTATE TAXES - CURRENT $ 10,846,034.62 302000 REAL ESTATE TAXES - DELINQUENT 350,000.00 302200 BOROUGH-INTERIM 5,000.00 Total REAL PROPERTY TAXES 11,201,034.62

More information

MARION COUNTY FY BUDGET BY DEPARTMENT COUNTY CLERK COUNTY CLERK. Clerk. Elections MISSION STATEMENT GOALS AND OBJECTIVES

MARION COUNTY FY BUDGET BY DEPARTMENT COUNTY CLERK COUNTY CLERK. Clerk. Elections MISSION STATEMENT GOALS AND OBJECTIVES Clerk Licensing & Recording Elections Administration/ Support Archives/Records Board of Property Tax Appeals (BOPTA) MISSION STATEMENT Record, license, provide access to, and preserve for posterity those

More information

GENERAL FUND REVENUES BY SOURCE

GENERAL FUND REVENUES BY SOURCE BUDGET DETAIL BUDGET DETAIL The Budget Detail gives more information on the budget, than is shown in the Executive Summary. Detail information is provided on the General Fund, Special Revenue Funds, Enterprise

More information

Village of Elwood Budget for FY Fund Summary

Village of Elwood Budget for FY Fund Summary Fund Summary Description Projected Actual Budget Year End Budget 2017-18 2018-19 2018-19 2019-20 GENERAL Beginning Balance $ 1,742,113 $ 1,893,013 $ 1,893,013 $ 2,375,524 Revenues $ 3,482,778 $ 4,473,324

More information

2018 Proposed Budget

2018 Proposed Budget Revenue 301 Real Property Taxes 301.00 Real Estate Taxes $665,600 301.20 Real Estate Taxes Prior $3,000 301.30 Real Estate Taxes Delinquent $15,000 Sub-Total $683,600 310 Local Enabling Taxes 310.10 Real

More information

FISCAL YEAR 2018 APPROVED BUDGET

FISCAL YEAR 2018 APPROVED BUDGET FISCAL YEAR 2018 APPROVED BUDGET HARRIS-GALVESTON SUBSIDENCE DISTRICT The Harris-Galveston Subsidence District was created in 1975 to provide reasonable groundwater regulation to address concerns related

More information

Financial Statements December 31, 2016 and 2015

Financial Statements December 31, 2016 and 2015 Financial Statements December 31, 2016 and 2015 CHAGRIN RIVER WATERSHED PARTNERS, INC. FINANCIAL STATEMENTS DECEMBER 31, 2016 AND 2015 PAGE NO. INDEPENDENT AUDITOR S REPORT... 1 and 2 STATEMENTS OF FINANCIAL

More information

Adopted Annual Budget

Adopted Annual Budget Adopted Annual Budget Public Hearing, City Hall - September 20, 2013-5:30pm William G. Brooks, PE Mayor Keith Severns City Manager Tracey Richardson Finance Manager 1600 Nela Avenue, Belle Isle, FL 32809

More information

Division of Business Management Services

Division of Business Management Services Chief Executive Officer s PROPOSED Annual Operating Budget FY 2017 Division of Business Management Services O RGANIZATION SUMMARY *Contains a Non-Operating Budget componet. See the Supplemental Information

More information

Town of Chelmsford FY2016 Town Manager's Final Recommendation April 1, 2015

Town of Chelmsford FY2016 Town Manager's Final Recommendation April 1, 2015 REVENUE SUMMARY REVENUE FY2011 FY2012 FY2013 FY2014 FY2015 LOCAL TAXES $76,361,143 $78,965,974 $80,392,117 $84,216,426 $87,000,514 $89,995,378 2,994,864 3.44% STATE AID $14,837,293 $14,472,813 $14,993,324

More information

Department of Assessment and Taxation FY Adopted Requirements: $6,686,609

Department of Assessment and Taxation FY Adopted Requirements: $6,686,609 Department of Assessment and Taxation FY 14-15 Requirements: $6,686,609 FY 14-15 Requirements by Division Property & Tax Management 50.00% Administration 10.94% Appraisal 39.06% FY 14-15 Requirements by

More information

FISCAL YEAR 2019 BUDGET

FISCAL YEAR 2019 BUDGET HARRIS-GALVESTON SUBSIDENCE DISTRICT FISCAL YEAR 2019 BUDGET APPROVED BY BOARD RESOLUTION 2018-1021 The Harris-Galveston Subsidence District was created in 1975 to provide reasonable groundwater regulation

More information

Town of Smithfield. Monthly Financial Statements Fiscal Year For the Month Ended August 31, 2018

Town of Smithfield. Monthly Financial Statements Fiscal Year For the Month Ended August 31, 2018 Town of Smithfield Monthly Financial Statements Fiscal Year 2018-2019 For the Month Ended August 31, 2018 Town of Smithfield Year to Date Revenues For the period ending: August 31, 2018 Remaining Actuals

More information

O r g a n i z a t i o n s

O r g a n i z a t i o n s Board of Education APPROVED FY 2018 Annual Operating Budget 133 Business Management Services Chief Financial Officer Benefits Administration Payroll Services Budget & Management Services Purchasing & Supply

More information

TOWNSHIP OF HAVERFORD 2018 PROPOSED PRELIMINARY BUDGET - GENERAL FUND REVENUE SUMMARY

TOWNSHIP OF HAVERFORD 2018 PROPOSED PRELIMINARY BUDGET - GENERAL FUND REVENUE SUMMARY TOWNSHIP OF HAVERFORD 2018 PROPOSED PRELIMINARY BUDGET - GENERAL FUND REVENUE SUMMARY FUND 1 - GENERAL FUND REVENUES Budget 9/30/ Projected Variance Budget Budget Budget Budget Real Estate Taxes $ 24,472,415

More information

PROPERTY TAXES Property Taxes $209, Proposed 2017 Property Taxes $221, Change from %

PROPERTY TAXES Property Taxes $209, Proposed 2017 Property Taxes $221, Change from % The purpose of Truth and Taxation is to discuss the proposed property tax levy for the taxes payable year 2018 and the proposed budget for the year 2018. This public hearing is held to discuss and seek

More information

FUND DESCRIPTIONS FY 2015 PROPOSED BUDGET SUMMARY

FUND DESCRIPTIONS FY 2015 PROPOSED BUDGET SUMMARY FY 2015 PROPOSED BUDGET SUMMARY FUND DESCRIPTIONS GENERAL FUND The General is the primary operating fund of the County and is used to account for the majority of services including fire and police protection,

More information

Administrative Services Budget Summary

Administrative Services Budget Summary Administrative Services Budget Summary Category Budget Services $ 6,193,738 44,313,287 Capital Outlay 2,595,787 Total Administrative Services $ 53,102,812 Program Budget Administration $ 735,526 Risk Management

More information

Parks and Recreation Department

Parks and Recreation Department Parks and Recreation Department Table of Contents Parks and Recreation Department - Organizational Chart...148 Parks and Recreation Department Overview...149 Parks and Recreation Department by Division...151

More information

County Barn Road RPUD. Deviation Justification

County Barn Road RPUD. Deviation Justification 1. Deviation 1 seeks relief from LDC Section 6.06.02.A.2 which requires dual sidewalks on local roads internal to the site, to allow a sidewalk on one side of the roadway where the property is permitted

More information

B o a r d o f E d u c a t i o n A P P R O V E D A n n u a l O p e r a t i n g B u d g e t FY 2017 CHIEF EXECUTIVE OFFICER

B o a r d o f E d u c a t i o n A P P R O V E D A n n u a l O p e r a t i n g B u d g e t FY 2017 CHIEF EXECUTIVE OFFICER B o a r d o f E d u c a t i o n A P P R O V E D A n n u a l O p e r a t i n g B u d g e t CHIEF EXECUTIVE OFFICER Monitoring, Accountability & Compliance Diversity Officer Interpreting & Translations Services

More information

MARION COUNTY FY BUDGET BY DEPARTMENT ASSESSOR'S OFFICE ASSESSOR'S OFFICE MISSION STATEMENT

MARION COUNTY FY BUDGET BY DEPARTMENT ASSESSOR'S OFFICE ASSESSOR'S OFFICE MISSION STATEMENT MISSION STATEMENT Assesses, collects and distributes tax revenue while providing accurate information to the citizens of Marion County. GOALS AND OBJECTIVES Goal 1 Goal 2 Customer Service - Proudly serve

More information

BOROUGH OF SWISSVALE GENERAL FUND 2018 BUDGET

BOROUGH OF SWISSVALE GENERAL FUND 2018 BUDGET BOROUGH OF SWISSVALE GENERAL FUND 2018 BUDGET GENERAL FUND 2018 Annual Budget Ordinary Income/Expense Income 301 Real Estate Taxes 301.100 Current 2,315,681.00 301.300 Delinquent 200,000.00 301.400 Eminent

More information

PORT OF PALM BEACH DISTRICT Management s Discussion and Analysis FY 2017 YTD August 2017

PORT OF PALM BEACH DISTRICT Management s Discussion and Analysis FY 2017 YTD August 2017 PORT OF PALM BEACH DISTRICT Management s Discussion and Analysis FY 2017 2017 Net Operating Revenue for the month of 2017 is $1,460,676 and is $15,965,353 which is favorable to the FY by $522,247 primarily

More information

City of Roanoke Annual Budget FY

City of Roanoke Annual Budget FY City of Roanoke Annual Budget FY 201314 Presented by: City Manager Scott Campbell Director of Fiscal and Administrative Services Vicki Rodriquez 108 S. Oak Street, Roanoke TX, 76262 www.roanoketexas.com

More information

GUIDE TO THE BUTTE COUNTY BUDGET

GUIDE TO THE BUTTE COUNTY BUDGET GUIDE TO THE BUTTE COUNTY BUDGET This Guide is provided to explain in everyday terms how Butte County government plans and accounts for its finances in order to meet its obligation to be stewards of public's

More information

Capital Area Council of Governments FY 2018 Cost Policy Statement and Cost Allocation Plan

Capital Area Council of Governments FY 2018 Cost Policy Statement and Cost Allocation Plan Capital Area Council of Governments FY 2018 Cost Policy Statement and Cost Allocation Plan The Capital Area Council of Governments uses the cost allocation method prescribed in OMB Uniform Administrative

More information

CITY OF ROSEBURG, OREGON TABLE OF CONTENTS ENTERPRISE FUNDS

CITY OF ROSEBURG, OREGON TABLE OF CONTENTS ENTERPRISE FUNDS TABLE OF CONTENTS ENTERPRISE FUNDS Storm Drainage Fund... 121-124 Off Street Parking Fund... 125-126 Airport Fund... 127-131 Water Service Fund... 132-145 STORM DRAINAGE FUND CURRENT OPERATIONS This fund

More information

TOWNSHIP OF HAVERFORD 2016 ADOPTED BUDGET - GENERAL FUND REVENUE SUMMARY

TOWNSHIP OF HAVERFORD 2016 ADOPTED BUDGET - GENERAL FUND REVENUE SUMMARY TOWNSHIP OF HAVERFORD ADOPTED BUDGET - GENERAL FUND REVENUE SUMMARY FUND 1 - GENERAL FUND REVENUES Real Estate Taxes $ 23,715,283 Local Enabling Taxes 3,325,000 License & Permits 1,956,500 Fines & Forfeitures

More information

Internal Service Funds

Internal Service Funds Internal Service Funds Summary of Expenditures by Fund: Fiscal Year Fiscal Year Fiscal Year Fiscal Year Fiscal Year Fiscal Year Fiscal Year Fiscal Year 2012-13 2013-14 2013-14 2013-14 2014-15 2013-14 2015-16

More information

Police Department Agency Overview

Police Department Agency Overview Agency Overview Agency Mission The mission of the Madison Police Department is to provide high-quality police services that are accessible to all members of the community. Agency Overview The agency ensures

More information

Clerk of Circuit Court Lee County, Florida

Clerk of Circuit Court Lee County, Florida Clerk of Circuit Court Lee County, Florida Fiscal Year 2009 Budget REVISED 9-22-08 Clerk of Circuit Court Lee County, Florida Fiscal Year 2009 Budget Prepared by: General Accounting, Finance & Records

More information

Detailed Budget FY &

Detailed Budget FY & Detailed FY 2017-18 & 2018-19 Fund: 10 - General Fund Division: 000-10 - 000-401000 Property Tax 3,395,700.00 3,463,600.00 10-000 - 402000 Sales and Use Tax 5,225,800.00 5,568,900.00 10-000 - 403001 Franchise

More information

Division of Human Resources

Division of Human Resources B o a r d o f E d u c a t i o n A P P R O V E D A n n u a l O p e r a t i n g B u d g e t Division of Human Resources Chief Administrator for Human Resources Employee & Labor Relations ADA Compliance Labor

More information

Police Department Agency Overview

Police Department Agency Overview Police Department Agency Overview Agency Mission The mission of the Madison Police Department (MPD) is to provide high-quality police services that are accessible to all members of the community. Agency

More information

SNO-ISLE LIBRARIES 2017 PROPOSED BUDGET NOVEMBER

SNO-ISLE LIBRARIES 2017 PROPOSED BUDGET NOVEMBER Revenue 1 Sno-Isle Libraries 2017 Operating Revenue Introduction The total revenue proposed for 2017 including estimated beginning cash forward and transfers from reserves is $53,252,350. This is a $2,005,450

More information

Beaumont-Cherry Valley Water District 2018 Operating Budget

Beaumont-Cherry Valley Water District 2018 Operating Budget Beaumont-Cherry Valley Water District 2018 Operating Budget Table of Contents Introduction Section... 1 Executive Summary... 2 Background... 4 Organization... 5 Basis of Budgeting and Accounting... 6 Budget

More information

CITY OF HAILEY BALANCE SHEET NOVEMBER 30, 2018 GENERAL FUND TOTAL ASSETS 2,214,020.31

CITY OF HAILEY BALANCE SHEET NOVEMBER 30, 2018 GENERAL FUND TOTAL ASSETS 2,214,020.31 BALANCE SHEET NOVEMBER 30, 2018 GENERAL FUND ASSETS 100-00-10100 CASH IN COMBINED CASH FUND 20,837.18 100-00-10110 CASH IN FLEX ACCOUNT 3,304.65 100-00-10125 ELECTRONIC CHECKS IN TRANSIT 43,809.51 100-00-10225

More information

ST. CHARLES PARISH LIBRARY 2019 Budget Summary and Public Hearing Notice

ST. CHARLES PARISH LIBRARY 2019 Budget Summary and Public Hearing Notice ST. CHARLES PARISH LIBRARY 2019 Budget Summary and Public Hearing Notice In accordance with the requirements of the Louisiana Local Government Budget Act 504 of the 1980 session of the Legislature, R.S.

More information

04/03/ :16 AM User: DAN DB: Bath

04/03/ :16 AM User: DAN DB: Bath 04/03/ 08:16 AM Fund 101 - General Fund 101-000-401.000 Current Property Taxes 101-000-403.000 Police & Fire Taxes 101-000-407.000 Property Tax Collection Fees 101-000-423.000 Trailer Taxes 101-000-445.000

More information

GLOSSARY OF BUDGET TERMS

GLOSSARY OF BUDGET TERMS 10-1 GLOSSARY OF BUDGET TERMS A-87 - A-87 is an Office of Management and Budget (OMB) circular or guideline that sets forth principles and standards for the determination of costs applicable to County

More information

PORT OF PALM BEACH DISTRICT Management s Discussion and Analysis FY 2018 For the month of October 31, 2017

PORT OF PALM BEACH DISTRICT Management s Discussion and Analysis FY 2018 For the month of October 31, 2017 OPERATING REVENUES PORT OF PALM BEACH DISTRICT Management s Discussion and Analysis FY 2018 For the month of 31, 2017 Net Operating Revenue for 2017 is $1,176,207 which is unfavorable to the FY by only

More information

District of North Saanich 2019 Dra Budget

District of North Saanich 2019 Dra Budget District of North Saanich 2019 Dra Budget Budget in Brief Each year, the District develops an annual budget outlining how tax dollars are invested to support our residents and community. We include a five-year

More information

Eligible Cost Guidelines CHF-Funded Programs ( )

Eligible Cost Guidelines CHF-Funded Programs ( ) Eligible Cost Guidelines CHF-Funded Programs (2016-17) The following are the Calgary Homeless Foundation s general guidelines setting the types of costs that program funding can be used for. The recipient

More information

City of Neosho, Missouri

City of Neosho, Missouri City of Neosho, Missouri Adopted Annual Operating Budget October 1, 2017 September 30, 2018 City of Neosho 203 E. Main St. Neosho, MO 64850 (417) 451-8050 phone (417) 451-8065 fax www.neoshomo.org September

More information

FUND DESCRIPTIONS FY 2018 PROPOSED BUDGET SUMMARY

FUND DESCRIPTIONS FY 2018 PROPOSED BUDGET SUMMARY FY 2018 PROPOSED BUDGET SUMMARY FUND DESCRIPTIONS GENERAL FUND The General is the primary operating fund of the County and is used to account for the majority of services including fire and police protection,

More information

Enclosed you will find the spending plan reports for the month of December The differences, where significant, will be explained below.

Enclosed you will find the spending plan reports for the month of December The differences, where significant, will be explained below. EXPLANATIONS OF THE SPENDING PLAN REPORT GENERAL FUND ONLY Enclosed you will find the spending plan reports for the month of December 216. The differences, where significant, will be explained below. REVE

More information

PARKS, RECREATION, & ARTS

PARKS, RECREATION, & ARTS PARKS, RECREATION, & ARTS CITY OF LANCASTER ADOPTED FISCAL YEAR 2018-2019 BUDGET 86 Parks, Recreation, & Arts Budget Summary Adopted Dollars by Division Administration & Film 1,410,599 1,467,420 1,647,594

More information

North Carolina Department of Health and Human Services Child and Adult Care Food Program. Administrative Budget for Sponsoring Organizations Centers

North Carolina Department of Health and Human Services Child and Adult Care Food Program. Administrative Budget for Sponsoring Organizations Centers North Carolina Department of Health and Human Services Child and Adult Care Food Program Administrative Budget for Sponsoring Organizations Centers Program Year: October 1, 2010 - September 30, 2011 1.

More information

CITY OF JACKSONVILLE, FLORIDA

CITY OF JACKSONVILLE, FLORIDA CENTRAL OPERATIONS DEPARTMENT DEPARTMENT VISION: The development of a centralized model for the standardization of processes, economics and efficiencies of scale, and cross-training necessary to eliminate

More information

:40 PM CITY OF BUDA PAGE: 1 PROPOSED BUDGET WORKSHEET AS OF: SEPTEMBER 30TH, General Fund

:40 PM CITY OF BUDA PAGE: 1 PROPOSED BUDGET WORKSHEET AS OF: SEPTEMBER 30TH, General Fund 11-15-2012 12:40 PM CITY OF BUDA PAGE: 1 100-General Fund (-------------- 2011-2012 ---------------)(------- 2012-2013 --------) REVENUES ACTUAL ACTUAL ACTUAL BUDGET ACTUAL YEAR END BUDGET BUDGET Taxes

More information

and Engineering Municipal Manager Project Management and Engineering ROW Land Acquisition Watershed Management Buildings Project Management

and Engineering Municipal Manager Project Management and Engineering ROW Land Acquisition Watershed Management Buildings Project Management Project Management and Engineering Municipal Manager Project Management and Engineering Planning & Permit Center Building Support Project Technical Support ROW Land Acquisition Project Admin Support Geotechnical

More information

Human Resource Director. Human Resource Analyst

Human Resource Director. Human Resource Analyst Human Resource Director Human Resource Analyst MISSION: The mission of the Human Resources Division is to provide quality services and support in employment, employee relations, benefits, compensation,

More information

GENESEE DISTRICT LIBRARY FLINT, MICHIGAN AUDIT REPORT FOR THE YEAR ENDED DECEMBER 31, 2009

GENESEE DISTRICT LIBRARY FLINT, MICHIGAN AUDIT REPORT FOR THE YEAR ENDED DECEMBER 31, 2009 FLINT, MICHIGAN AUDIT REPORT TABLE OF CONTENTS Independent Auditor s Report Management s Discussion and Analysis PAGE I II V Basic Financial Statements: Government-wide Financial Statements: Statement

More information

Issue. Background. Options and Recommendation

Issue. Background. Options and Recommendation Date: March 3, 2016 To: Public Works Commission Members From: Heather Buchanan, Support Systems Sr. Manager Subject: FY2017 O&M Budget Issue Public Works is proposing its FY 2017 operations and maintenance

More information

GLOSSARY OF BUDGET TERMS

GLOSSARY OF BUDGET TERMS 9-1 GLOSSARY OF BUDGET TERMS A-87 - A-87 is an Office of Management and Budget (OMB) circular or guideline that sets forth principles and standards for the determination of costs applicable to County programs

More information

CITY OF HAILEY REVENUES WITH COMPARISON TO BUDGET FOR THE 1 MONTHS ENDING OCTOBER 31, 2018 GENERAL FUND

CITY OF HAILEY REVENUES WITH COMPARISON TO BUDGET FOR THE 1 MONTHS ENDING OCTOBER 31, 2018 GENERAL FUND REVENUES WITH COMPARISON TO BUDGET GENERAL FUND PERIOD ACTUAL YTD ACTUAL BUDGET UNEARNED PCNT GENERAL FUND REVENUE 100-00-31009 SALES TAX REVENUE THROUGH COUN.00.00 2,569,002.00 2,569,002.00.0 100-00-31910

More information

Capital Area Council of Governments FY 2019 Cost Policy Statement and Cost Allocation Plan

Capital Area Council of Governments FY 2019 Cost Policy Statement and Cost Allocation Plan Capital Area Council of Governments FY 2019 Cost Policy Statement and Cost Allocation Plan The Capital Area Council of Governments uses the cost allocation method prescribed in OMB Uniform Administrative

More information

Board Budget Request Overview

Board Budget Request Overview May 25, 2011 Commissioner Frank Mann, Chair Commissioner John Manning Commissioner Brian Bigelow Commissioner Ray Judah Commissioner Tamara Hall County Manager Karen Hawes Board Budget Request Overview

More information