City of Murphy FY 2015 Proposed Budget
|
|
- Lynn Johnson
- 5 years ago
- Views:
Transcription
1 FY10 FY11 FY12 FY13 FY14 3/31/2014 FY14 FY15 Reference Actual Actual Actual Actual Budget Actual Projected Requested No. COMMUNITY SERVICES PERSONNEL SERVICES SALARIES 258, , , , ,800 79, , , OVERTIME 783 2,137 3,542 12,786 7,000 3,028 10,000 10, LONGEVITY (35) TMRS 27,685 30,410 21,080 19,393 20,300 8,906 21,200 31, SOCIAL SECURITY 3,685 3,914 2,783 2,597 2,900 1,177 2,900 3, GROUP INSURANCE 31,685 23,184 15,042 11,336 22,700 6,123 13,300 23,600 Personnel TOTAL PERSONNEL SERVICES 323, , , , ,400 98, , ,400 MATERIALS & SUPPLIES GENERAL OFFICE SUPPLIES 1,780 1,559 1,382 2,074 2, ,500 2, MAGAZINES/MAPS/BOOKS , DATA PROCESSING SUPPLIES SOFTWARE SUBSCRIPTIONS DRAFTING SUPPLIES MOTOR VEHICLE FUEL 1,721 1,871 3,848 3,691 10,700 2,175 8,000 7, UNIFORMS LAUNDRY AND CLEANING MOTOR VEHICLE SUPPLIES , MINOR TOOLS & EQPT COMPUTER HARDWARE & SOFTWARE 4, FURNITURE AND FIXTURE SAFETY EQUIPMENT 800 Supplies TOTAL MATERIALS & SUPPLIES 5,115 3,694 7,449 11,475 17,050 3,512 15,200 13,100 CONTRACTUAL SERVICES CONSULTANT SERVICES 4,959 8,083-1, LEGAL SERVICES ENGINEERING SERVICES 29, ,145 78,039 52,507 50,000 24,706 50,000 55, DATA PROCESSING RECORDING FEES INSPECTION FEES 24,635 33, , , ,000 81, , , SOFTWARE MAINTENANCE HEALTH INSPECTION FEES 8,970 11,695 13,555 15,156 21,000 8,975 21,000 21, CONTRACT MOWING 140 2, TELEPHONE EXPENSES POSTAGE & FREIGHT 1, , TRAVEL AND TRAINING 2,239 6,679 10,928 15,957 17,500 2,360 7,000 9, AD. AND PUBLIC NOTICES 17,595 11,521 18,077 13,608 4,500 1,519 5,000 5, PRINTING AND BINDING , , WORKERS COMPENSATION 1,324 (227) 1, , , UNEMPLOYMENT OFFICE EQPT. REPAIRS - 2,391 4, MOTOR VEHICLE REPAIRS , , ,500 6, RENTAL OFFICE EQPT , CELL/PAGERS/RADIOS 3,099 1, , ,500 2, DUES & MEMBERSHIP 1, , ,000 2, Contractual TOTAL CONTRACTUAL SERVICES 90, , , , , , , ,000 CAPITAL OUTLAY MOTOR VEHICLES ,000 18,234 18, COMPUTER HARDWARE 20, ,000 Capital TOTAL CAPITAL OUTLAY 20, ,700 19,152 19,500 - SUBTOTAL (END-USER BUDGETED LINE ITEMS) 117, , , , , , , ,100 TOTAL COMMUNITY SERVICES 440, , , , , , , ,500 9:31 AM8/8/2014 S:\FY 2015 Budget\General Fund Department Budget\Verison 4\Verison 4 Community Services FY15 1
2 Name of Line Item: Reference No. 1 Overtime Detail of Line Item: There are currently four employees in Community Services Department that are non-exempt and eligible for overtime pay. 10,000 10,000 10,000 10,000 10,000 David Gensler - Code Compliance Supervisor VACANT - Code Compliance Officer Samuel Hernandez - Code Compliance Officer Lori Knight - Administrative Assistant Staff works overtime on weekends when requested and for evening meetings throughout each month. Additionally, the current workload and responsibilities for the Code Supervisor and Officers have increased, causing an increase in the overtime expense/request; consideration is also given to the varying hours necessary for watering enforcement. Flex time will mainly be used but overtime will be necessary at times. An increase is shown in this line item as this department has grown by 2 employees eligible for overtime. Subtotal 10,000 10,000 10,000 10,000 10,000 Rounding 10,000 10,000 10,000 10,000 10,000 Total 10,000 10,000 10,000 10,000 10,000 Code Compliance field and inspections time would be reduced ,000 10,000 10,000 10,000 10,000 Total $ 10,000 $ 10,000 $ 10,000 $ 10,000 $ 10,000 9:31 AM8/8/2014 S:\FY 2015 Budget\General Fund Department Budget\Verison 4\Verison 4 Community Services FY15 2
3 Name of Line Item: Reference No. 2 General Office Supplies Detail of Line Item: General Office Supplies This office supply budget covers all of Community Services including Code Compliance, Building Inspections and planning, zoning and development. 2,500 2,500 2,500 2,500 2,500 This budget also includes funding of the water and soda stock for the second floor refridgerator. This is intended for guests, meeting attendees, etc.. The cold water for guests is appropriate to have during the intense summer months. Subtotal 2,500 2,500 2,500 2,500 2,500 Rounding 2,500 2,500 2,500 2,500 2,500 Total 2,500 2,500 2,500 2,500 2,500 Availability of office supplies would be limited; discontinuation of beverages to clients/guests ,500 2,500 2,500 2,500 2,500 Total $ 2,500 $ 2,500 $ 2,500 $ 2,500 $ 2,500 9:31 AM8/8/2014 S:\FY 2015 Budget\General Fund Department Budget\Verison 4\Verison 4 Community Services FY15 3
4 Name of Line Item: Reference No. 3 Magazines/Maps/Books Detail of Line Item: This line item includes industry publications and printing of wall maps , (500) Books are required for some of the training classes (classes presented later). The books will also be used not only for class materials, but will be used for additional training opportunities, certification testing, used as a reference after being certified. The books will help assist current code compliance activities, but will be a crucial tool in the Rental Property Program. With all the ongoing development in Murphy it is recommended to have the wall mounted aerial maps replaced with updated aerial photographs in approximately one to two years as the city nears build out. Future costs include the aerial photography and the high resolution needed for enlargement, printing and wall mounted maps. Two maps were purchased in FY Subtotal , Rounding , Total , Maps throughout City Hall would remain outdated , Total $ 200 $ 500 $ 5,000 $ 500 $ 500 9:31 AM8/8/2014 S:\FY 2015 Budget\General Fund Department Budget\Verison 4\Verison 4 Community Services FY15 4
5 Name of Line Item: Reference No. 4 Data Processing Supplies Detail of Line Item: This line item will be used to purchase toner for the department printer. Subtotal Rounding Total The department printer will not be functional Total $ 500 $ 500 $ 500 $ 500 $ 500 9:31 AM8/8/2014 S:\FY 2015 Budget\General Fund Department Budget\Verison 4\Verison 4 Community Services FY15 5
6 Name of Line Item: Reference No. 6 Motor Vehicle Fuel Detail of Line Item: This line item is used currently to purchase motor vehicle fuel for the four vehicles in the Community Services Department. 8,000 8,000 8,000 8,000 8,000 Per Finance Dept, this is based on $3.75 per gallon. (500) Approximate: 2003 GMC Envoy = 22 gallon tank, fill up every 4th week = $990 Ford F150 = 28 gallon tank, fill up every 2nd week = $2700 Chevy 1500 = 22 gallon tank, fill up every 3rd week = $1500 Ford F250 = 30 gallon tank, fill up every 2nd week = $3000 Subtotal 7,500 8,000 8,000 8,000 8,000 Rounding 7,500 8,000 8,000 8,000 8,000 Total 7,500 8,000 8,000 8,000 8,000 Without the purchase of fuel, vehicles would not be able to operate, therefore, compromising customer service ,500 8,000 8,000 8,000 8,000 Total $ 7,500 $ 8,000 $ 8,000 $ 8,000 $ 8,000 9:31 AM8/8/2014 S:\FY 2015 Budget\General Fund Department Budget\Verison 4\Verison 4 Community Services FY15 6
7 Name of Line Item: Reference No. 7 Uniforms Detail of Line Item: Shirts are purchased for Community Services Department personnel in order for employees (especially for code compliance and inspection personnel) to be identifiable as City Employees in the field to the public. This will also allow for purchases of city logo baseball hats for summer and warmer hats for colder months. Will also allow for purchases of city jackets and gloves. Subtotal Rounding Total Employees are less identifiable when performing field inspections and service calls Total $ 700 $ 400 $ 400 $ 400 $ 400 9:31 AM8/8/2014 S:\FY 2015 Budget\General Fund Department Budget\Verison 4\Verison 4 Community Services FY15 7
8 Name of Line Item: Reference No. 8 Motor Vehicle Supplies Detail of Line Item: Four vehicles (Envoy and three Code Compliance trucks) Motor Vehicle Supplies will be to furnish the newly acquired Chevy pickup and the F150 (old Code truck) with truck bed storage / tool boxes. Also, this account covers other minor vehicle supply purchases such as wiper blades, batteries, etc...this account will also allow the replacement of any water restriction magnets as needed. 1,000 1,000 1,000 1,000 1,000 Subtotal 1,000 1,000 1,000 1,000 1,000 Rounding 1,000 1,000 1,000 1,000 1,000 Total 1,000 1,000 1,000 1,000 1,000 Vehicles eventually become inoperable and unsafe, compromising safety of employees and customer service to citizens ,000 1,000 1,000 1,000 1,000 Total $ 1,000 $ 1,000 $ 1,000 $ 1,000 $ 1,000 9:31 AM8/8/2014 S:\FY 2015 Budget\General Fund Department Budget\Verison 4\Verison 4 Community Services FY15 8
9 Name of Line Item: Reference No. 9 Minor Tools and Equipment Detail of Line Item: This line item pays for smaller tools and devices that are needed out in the field. 1, This is intended for the purchase of hard hats, tape measures, and various tools used in around office and/or in the field. Additionally (600) Subtotal Rounding Total Staff could find themselves unprepared in the field, causing extra trips back to the office to secure supplies not readily available in the vehicle Total $ 700 $ 700 $ 700 $ 700 $ 700 9:31 AM8/8/2014 S:\FY 2015 Budget\General Fund Department Budget\Verison 4\Verison 4 Community Services FY15 9
10 Name of Line Item: Reference No. 12 Engineering Services Detail of Line Item: Community Services 55,000 50,000 40,000 35,000 35,000 FY15 will have some larger development reviews as the remaining available land for development builds out. This line item funds engineering services needed from the City Engineer related to Community Services issues. The City Engineer reviews all development applications that are submitted to the Community Services Department along with misc studies as needed. This contract is currently through the City in general and many departments use this consultant service. Council, City Manager, Parks/Public Works, Planning & Zoning, etc This fee is invoiced back to the developer at 100% cost as applicable. Subtotal 55,000 50,000 40,000 35,000 35,000 Rounding 55,000 50,000 40,000 35,000 35,000 Total 55,000 50,000 40,000 35,000 35,000 Without engineering review, the quality of City projects will suffer and expose the City to liability ,000 50,000 40,000 35,000 35,000 Total $ 55,000 $ 50,000 $ 40,000 $ 35,000 $ 35,000 9:31 AM8/8/2014 S:\FY 2015 Budget\General Fund Department Budget\Verison 4\Verison 4 Community Services FY15 10
11 Name of Line Item: Reference No. 14 Inspection Fees Detail of Line Item: Recommend amending contract with the third party firm used for Commercial Plan Review, Residential and Commercial Inspections and Building Official role; increase from 120 hours per month to 160 hours per month. This increases the monthly expense to $16,000 from $12,000. There is still the inclusion of $125 per hour for any hours worked over the 160 per month. This includes office and field time. 220, ,000 90,000 70,000 70,000 The City of Murphy is approximately 80% built out. The next one to two years will be close to 40 hours a week of service with plan review and inspections; although a full time Building Official was considered, given the pending City build out and maintenance mode, it is recommended to not hire a FTE Building Official. The third party firm allows the City flexiblity to negotiate various levels of the plan review/inspections contract based on project needs. Subtotal 220, ,000 90,000 70,000 70,000 Rounding 220, ,000 90,000 70,000 70,000 Total 220, ,000 90,000 70,000 70,000 Inspections are required and necessary for continued growth and development in Murphy , ,000 90,000 70,000 70,000 9:31 TotalAM8/8/2014 S:\FY 2015 Budget\General Fund Department Budget\Verison $ 220,000 4\Verison $ 150,000 4 Community $ 90,000 Services $ FY15 70,000 $ 70,000 11
12 Name of Line Item: Reference No. 15 Health Inspection Fees Detail of Line Item: Health inspections are required for the safety of all Murphy residents and visitors. All stores and restaurants selling food items and drinks as well as all public and semi public swimming pools require regular inspections. This expense considers a third party inspector; additionally, this coming fiscal year, we will see completion of new development, increasing the need Health plan review and inspections. This fee is charged to the applicant through Health Permit and Inspection Fees. 16,000 14,000 14,000 14,000 14,000 The contracted Health Inspector also investigates potential West Nile Virus activity. This is an expense absorbed by the City. 5,000 5,000 5,000 5,000 5,000 In the past, this expense was budgeted on a per inspection basis however, pending a proposal from the contracted Health Inspector, staff feels this will move to an hourly rate. It is recommended to maintain the current budget. Subtotal 21,000 19,000 19,000 19,000 19,000 Rounding 21,000 19,000 19,000 19,000 19,000 Total 21,000 19,000 19,000 19,000 19,000 Health inspections are required and necessary for the safety and health of all Murphy residents and visitors. Inspections are required by a Murphy ordinance and the Texas Department of Health ,000 19,000 19,000 19,000 19,000 Total $ 21,000 $ 19,000 $ 19,000 $ 19,000 $ 19,000 9:31 AM8/8/2014 S:\FY 2015 Budget\General Fund Department Budget\Verison 4\Verison 4 Community Services FY15 12
13 Name of Line Item: Reference No Contract Mowing Detail of Line Item: Although this account was not utilized much during the previous fiscal year (FY13-14) it is recommended to continue funding in this account for proactive and reactive measures as needed. Code Compliance has negotiated with a lawn service to use for mowing these properties on an as needed basis Subtotal Rounding Total Health inspections are required and necessary for the safety and health of all Murphy residents and visitors. Inspections are required by a Murphy ordinance and the Texas Department of Health Total $ 500 $ 500 $ 500 $ 500 $ 500 9:31 AM8/8/2014 S:\FY 2015 Budget\General Fund Department Budget\Verison 4\Verison 4 Community Services FY15 13
14 Name of Line Item: Reference No. 16 Postage & Freight Detail of Line Item: Zoning Cases and when applicable, Zoning Board of Adjustment Cases, require the notification of property owners through the US Mail system ,000 1,000 Zoning cases and ZBOA cases can average about 20 letters per case. and ZBOA cases average about 20 letters per case. Code Enforcement and Building Inspection average 10 mailed letters a day for code enforcement letters and notices. Subtotal ,000 1,000 Rounding ,000 1,000 Total ,000 1,000 Notices would have to be hand delivered, costing more in fuel and lost productivity ,000 1,000 Total $ 600 $ 500 $ 500 $ 1,000 $ 1,000 9:31 AM8/8/2014 S:\FY 2015 Budget\General Fund Department Budget\Verison 4\Verison 4 Community Services FY15 14
15 Name of Line Item: Reference No. 17 Travel and Training Detail of Line Item: This line item covers travel to and from conferences for employees and provides the funding for Community Services Department employees and Planning and Zoning Commission members and Zoning Board of Adjustment members as needed. This line item covers travel and training (certification required) for Code Compliance staff as well. It should be noted that FY13-14 travel training budget was not utilized to its fullest given staffing changes in the Code department. A number of training and certification courses were planned, however, staffing levels did not allow. Code Compliance is fully staffed and will be utilizing the training dollars. 17,500 15,000 15,000 15,000 15,000 (8,500) Kristen Roberts - Planning and Zoning and local workshops; including annual TXAPA Conference; annual CPM conference in Round Rock; annual TML training and conference Planning/Zoning Commission - training as available for Commissioners Code Compliance Officers - Code conference and Certification workshops including: AACE Educational Conference, Chicago, IL., CEAT Educational Conference, Beaumont, TX. Building Professionals Institute Training, U.T. Arlington, Certification exams and testing costs, Code Officer Training throughout the year (locations vary however, staff seeks out metroplex locations first) Lori Knight - Planning and Zoning training ops / local workshops Subtotal 9,000 15,000 15,000 15,000 15,000 Rounding 9,000 15,000 15,000 15,000 15,000 Total 9,000 15,000 15,000 15,000 15,000 Continuing education and employee training are vital to maintaining a strong and field educated department ,000 15,000 15,000 15,000 15,000 9:31 TotalAM8/8/2014 S:\FY 2015 Budget\General Fund Department Budget\Verison $ 9,000 4\Verison $ 15,000 4 Community $ 15,000 Services $ FY15 15,000 $ 15,000 15
16 Name of Line Item: Reference No. 18 Advertising and Public Notices Detail of Line Item: This line item funds all of the advertising required by law for zoning cases and variance cases. 5,000 5,000 5,000 3,000 3,000 In this upcoming Fiscal Year, it is anticipated that projects including Code of Ordinances review and update will continue the need for public notification. Subtotal 5,000 5,000 5,000 3,000 3,000 Rounding 5,000 5,000 5,000 3,000 3,000 Total 5,000 5,000 5,000 3,000 3,000 Notices and postings will not meet requirements as stated by State Law ,000 5,000 5,000 3,000 3,000 Total $ 5,000 $ 5,000 $ 5,000 $ 3,000 $ 3,000 9:31 AM8/8/2014 S:\FY 2015 Budget\General Fund Department Budget\Verison 4\Verison 4 Community Services FY15 16
17 Name of Line Item: Reference No. 19 Printing and Binding Detail of Line Item: This line item allows for the purchase of mailing envelopes and business cards This line item also allows for replenishing business cards, Code Compliance Notice of Violation Notices, Water Restriction Notices of Violations, and for the creation of new Rental Property Program materials. Subtotal Rounding Total Total $ 700 $ 700 $ 700 $ 700 $ 700 9:31 AM8/8/2014 S:\FY 2015 Budget\General Fund Department Budget\Verison 4\Verison 4 Community Services FY15 17
18 Name of Line Item: Reference No. 20 WORKERS COMPENSATION Detail of Line Item: Workers Compensation - Building Officials Administration Subtotal 1, Rounding 1,200 1,000 1,000 1,000 1,000 Total 1,200 1,000 1,000 1,000 1, ,200 1,000 1,000 1,000 1,000 Total $ 1,200 $ 1,000 $ 1,000 $ 1,000 $ 1,000 9:31 AM8/8/2014 S:\FY 2015 Budget\General Fund Department Budget\Verison 4\Verison 4 Community Services FY15 18
19 Name of Line Item: Reference No. 22 Motor Vehicle Repairs Detail of Line Item: The vehicles are subject to mechanical failure, whether a water pump, 6,000 5,000 5,000 5,000 5,000 alternator, or brakes. Vehicles are necessary for city business. The vehicles are getting older and will require repairs. Envoy (2003) and Code Compliance truck (2006) are aging and service/maintenance is increasing. Additionally, in leiu of requesting a new Code Compliance vehicle, staff repurposed an impounded vehicle from the Police Department (2000 Make). It is in the process (June 2014) of being made City of Murphy staff and field ready. This account was over budget in FY13-14 due to the acquisition of the seized vehicle from Police and put into the Code fleet. The truck needed to get fleet ready. Additionally the older Code truck had a substantial amount of work that needed to be done given its age. Subtotal 6,000 5,000 5,000 5,000 5,000 Rounding 6,000 5,000 5,000 5,000 5,000 Total 6,000 5,000 5,000 5,000 5,000 Vehicles eventually become inoperable and unsafe, compromising safety of employees and customer service to citizens ,000 5,000 5,000 5,000 5,000 Total $ 6,000 $ 5,000 $ 5,000 $ 5,000 $ 5,000 9:31 AM8/8/2014 S:\FY 2015 Budget\General Fund Department Budget\Verison 4\Verison 4 Community Services FY15 19
20 Name of Line Item: Reference No. 24 Cell-Pagers-Radios Detail of Line Item: Cell phones for the following staff members: 1,344 1,344 1,344 1,344 1,344 Replacement David Gensler - Code Compliance Supervisor Kristen Roberts - Director of Economic and Community Development Air Card Subtotal 1,954 1,954 1,954 1,954 1,954 Rounding 2,000 2,000 2,000 2,000 2,000 Total 2,000 2,000 2,000 2,000 2,000 Without communication, department efficiency would suffer ,000 2,000 2,000 2,000 2,000 Total $ 2,000 $ 2,000 $ 2,000 $ 2,000 $ 2,000 9:31 AM8/8/2014 S:\FY 2015 Budget\General Fund Department Budget\Verison 4\Verison 4 Community Services FY15 20
21 Name of Line Item: Reference No. 25 Dues & Membership Detail of Line Item: This fund pays for the various dues and memberships for Community Development Department personnel. 2,000 2,000 2,000 2,000 2,000 APA/TXAPA Code Compliance American Association of Code Enforcement x 3 Code Enforcement Association of Texas x 3 International Code Council x 3 Texas Environmental Health Association x 2 Certification renewals Subtotal 2,000 2,000 2,000 2,000 2,000 Rounding 2,000 2,000 2,000 2,000 2,000 Total 2,000 2,000 2,000 2,000 2,000 Memberships, licensees and certifications would expire ,000 2,000 2,000 2,000 2,000 Total $ 2,000 $ 2,000 $ 2,000 $ 2,000 $ 2,000 9:31 AM8/8/2014 S:\FY 2015 Budget\General Fund Department Budget\Verison 4\Verison 4 Community Services FY15 21
Albemarle County Service Authority FY 2005 Budget
Albemarle County Service Authority FY 2005 Budget Adopted June 17, 2004 Albemarle County Service Authority Revenue and Expense Summary FY 2005 Approved Budget OPERATING REVENUE Total Volume Charges $ 9,453,021
More information$/. $ ]00, ' Z.00, $ 2.0C,l!W.00
Southern Manatee Fire Rescue District FY2018 Amended Revenue Summary Adopted FY15 Adopted FY16 Adopted FY17 Adopted FY18 Revenue Fund Balance Carried Forward* Ad Valorem @ 95% Non-Ad Valorem @ 95% Special
More informationAdopted FY17. General Fund Impact Fees $ 4,801, $ 9,030, $ $ 150, $ 24, $ 467, $ 2, $ 48, $ 23,160.
Southern Manatee Fire Rescue District FY2019 Proposed Revenue Summary Revenue Fund Balance Carried Forward* Ad Valorem @ 95% Non-Ad Valorem @ 95% Special Revenue - Impact Fees Special Revenue - Interest
More informationKEY LARGO FIRE RESCUE AND EMERGENCY MEDICAL SERVICES DISTRICT
KEY LARGO FIRE RESCUE AND EMERGENCY MEDICAL SERVICES DISTRICT FY13/14 The KLFR&EMS District Mission is to provide exceptional fire protection and emergency medical services efficiently and cost-effectively
More informationAnnual Fiscal Plan. FY14 FY15 FY16 Change Description 2.0% Operation 28,769,847 31,190,819 31,195, % Capital 1,525,639 1,596,650 1,600,350
PUBLIC WORKS Description The Henrico County Department of Public Works maintains the third largest road network in the State of Virginia after the State of Virginia and the City of Virginia Beach. The
More informationCity of Groesbeck. Budget FY
City of Groesbeck Budget FY 2018 2019 BUDGET Fiscal Year Oct. 1, 2018 Sept. 30, 2019 This budget will raise more revenue from property taxes than last year's budget by an amount of $6,608, which is a 0.76
More informationSOLID WASTE AUTHORITY
SOLID WASTE AUTHORITY Uniform Chart of Accounts To Be Adopted By All Solid Waste Authorities Beginning July 1, 2006 The Uniform Chart of Accounts is formulated and prescribed by the State Auditor in collaboration
More informationKEY LARGO FIRE RESCUE AND EMERGENCY MEDICAL SERVICES DISTRICT
KEY LARGO FIRE RESCUE AND EMERGENCY MEDICAL SERVICES DISTRICT FY12/13 The KLFR&EMS District Mission is to provide exceptional fire protection and emergency medical services efficiently and cost-effectively
More information2012 Summary of Mill Levies Mill Levy
2012 Summary of Mill Levies Mill Levy 2012 Mill Levy Change From General Fund 36.663 36.494-0.169 Recreation 2.078 2.494 0.416 Library 3.747 3.75.003 Library Employee Benefits 0.833 0.852 0.019 Bond &
More informationVILLAGE OF KENMORE, NEW YORK
, NEW YORK 2009-2010 Adopted Budget BUDGET 2009-2010 Exhibit / Schedule Page Summary of Budget by Fund Exhibit A 1 Summary of Appropriations by Fund Exhibit B 2 Summary of Budget - Debt Service Fund Exhibit
More information2019 Budget Variance Report
2019 Budget Variance Report Village of Arlington Heights October 26, 2018 Board of Trustees Budget Variances 2019 General Fund Board of Trustees 101 0101 501. 19 01 IMRF The Village s IMRF rate decreased
More informationCity of Roanoke Preliminary Operating and Capital Budget FY
Roanoke City of Roanoke Preliminary Operating and Capital Budget FY 2016-17 108 S. Oak Street, Roanoke, TX 76262 www.roanoketexas.com Presented by: Scott Campbell, City Manager Vicki Rodriquez, Director
More informationNOTICE OF PUBLIC HEARING ON BUDGET
NOTICE OF PUBLIC HEARING ON BUDGET The City Council for the City of Mont Belvieu, Texas, will hold a public hearing on the FY 2018-2019 Proposed Budget on Monday, September 10, 2018, at 6:00 pm in the
More informationPikes Peak America s Mountain
Pikes Peak America s Mountain Preston Kimler, Manager 5069 Pikes Peak Highway, Cascade, CO 80809 (719) 385-7701 pkimler@springsgov.com MISSION To create an unforgettable Peak experience by developing and
More informationCity of Roanoke Annual Budget FY
City of Roanoke Annual Budget FY 201314 Presented by: City Manager Scott Campbell Director of Fiscal and Administrative Services Vicki Rodriquez 108 S. Oak Street, Roanoke TX, 76262 www.roanoketexas.com
More informationMunicipal Budget. City of Seagraves. This budget includes a proposed tax rate of Tel Hill
This budget will raise more revenue from property taxes than last year's budget by an amount of $49,069.00 which is a 9.04 percent increase from last year's budget. Municipal Budget 2018 2019 This budget
More informationFiscal Year Budget Proposal
Fiscal Year 20182019 Budget Proposal Board of Directors March 27, 2018 RIVANNA WATER & SEWER AUTHORITY FY 2019 Proposed Budget Table of Contents Budget Highlights Prepared: March 6, 2018 Adopted: Draft
More informationOBJECT CODE GUIDELINES. Revised: 12/3/2013
OBJECT CODE GUIDELINES Revised: 12/3/2013 Purpose: The purpose of this document is to provide general guidance to users on appropriate object code use for the procurement of goods or services. These guidelines
More informationProposed Budget for Fiscal Year 2010/11 GENERAL FUND - REVENUE DETAIL
GENERAL FUND - REVENUE DETAIL Taxes 311 10 Current Ad Valorem $ 15,932,420 $ 14,264,294 $ 12,063,049 $ 11,078,469 311 20 Delinquent Ad Valorem 51,378 211,647 175,000 100,000 312 31 Local Option Gas Tax
More informationCitizens of Leon County
FACILITIES MANAGEMENT General Operations Citizens of Leon County Citizen Advisory Boards Board of County Commissioners County Administrator Constitutional Officers County Attorney Director, Office of &
More informationOAKLAND COUNTY, MICHIGAN
PROPRIETARY FUNDS 53500 - CLEMIS Revenues Revenue Charges for Services 630004 Access Fees Non Oakland 649,756 619,025 619,025 668,547 722,030 631,117 681,437 681,437 630005 Access Fees Oakland 278,620
More informationOHIO PUBLIC EMPLOYEES RETIREMENT SYSTEM Actual To Budget Variance Report Five Months Ending May 31, 2007
OHIO PUBLIC EMPLOYEES RETIREMENT SYSTEM Actual To Budget Variance Report Five Months Ending May 31, 2007 PROFESSIONAL SERVICES MTD Expended: $1,097,590; Budgeted: $1,304,689; Variance: Under Budget $207,099
More informationVillage of North Palm Beach FY Council Budget Workshop. Property & Casualty Insurance Public Safety Community Development August 30, 2017
Village of North Palm Beach FY 2017 2018 Council Budget Workshop Property & Casualty Insurance Public Safety Community Development August 30, 2017 Tonight s Meeting Agenda FY 2018 Summary of Budget Changes
More informationRESOLUTION NO A RESOLUTION OF THE CITY OF NEWPORT REVOKING ALL PRIOR FEE RESOLUTIONS AND ADOPTING A NEW FEE SCHEDULE.
RESOLUTION NO. 01152019 A RESOLUTION OF THE CITY OF NEWPORT REVOKING ALL PRIOR FEE RESOLUTIONS AND ADOPTING A NEW FEE SCHEDULE. WHEREAS, the City of Newport has adopted a fee schedule, and WHEREAS, it
More information2019 PROPOSED BUDGET ACCOUNT 2019
219 PROPOSED BUDGET ACCOUNT 219 DESCRIPTION PROPOSED REAL ESTATE TAXES Real Estate Tax - Current Year 3,953,14 Real Estate Tax - Delinquent from Tax Claim Bureau 55, 4,8,14 TAXES Real Estate Transfer Tax
More informationANNUAL BUDGET FOR FISCAL YEAR
ANNUAL BUDGET FOR FISCAL YEAR 2016-2017 This budget will raise more total property taxes than last year s budget by $75,004 or 5.43%, and of that amount, $72,417 is tax revenue to be raised from new property
More informationUtilities - Water and Sewer Funds
Utilities - Water and Sewer Funds Summary of Expenditures by Fund: Water Funds: Actual Adopted Amended Adopted Amended Estimated Proposed Water Administration $ 158,511 $ 199,100 $ 199,100 $ 198,400 (0.4)
More informationProposed Budget. City of Seagraves. This budget includes a proposed tax rate of Tel Hill
Proposed Budget 2017 2018 This budget includes a proposed tax rate of 0.863000 City of Seagraves Tel 806-387-2593 309 Hill www.cityofseagraves.com Fax 806-387-2595 Seagraves, TX 79359 Table of Contents
More informationADMINISTRATIVE HEARINGS 80, AMBULANCE & RESCUE FEES 420, CPR CLASS 1, FIRST AID CLASS 100
DATE: 07/11/2014 VILLAGE OF MAYWOOD PAGE: 1 BUDGET REPORT FUND: GENERAL FUND NUMBER DESCRIPTION BUDGET --- BEGINNING BALANCE 0 CORPORATE REVENUES 01-10-30125 ADMINISTRATIVE HEARINGS 80,000 01-10-30130
More informationCLASSIFICATION OF ACCOUNTS UNIFORM ACCOUNTING SYSTEM LOCAL UNITS OF GOVERNMENT STATE OF FLORIDA
CLASSIFICATION OF ACCOUNTS UNIFORM ACCOUNTING SYSTEM LOCAL UNITS OF GOVERNMENT STATE OF FLORIDA Pursuant to Chapters 216.181 (13) and 218.33 (2), Florida Statutes To be used by Mosquito Control Districts
More informationCOMMUNITY DEVELOPMENT ORGANIZATION CHART TOWN OF TRUCKEE 2018/19 BUDGET
6-1 COMMUNITY DEVELOPMENT ORGANIZATION CHART 2018/19 BUDGET Town Council Town Manager Director of Community Development Chief Building Official Planning Manager Building Supervisor Senior Planner Plans
More informationCITY OF CRANE MISSOURI
Introduction CITY OF CRANE MISSOURI Budget for the fiscal year 2015 Prepared by Mayor Collin Brannan City Clerk Beth Murphy Introduction Page 1 of 42 Introduction Size, Location and Demographics The city
More informationFiscal Year 2019 Proposed Budget. City Council Worksession August 7, 2018
Fiscal Year 2019 Proposed Budget City Council Worksession August 7, 2018 Presentation Overview Property values and proposed tax rate FY 2019 proposed revenues and expenditures by fund FY 2019 proposed
More informationFORKS TOWNSHIP GENERAL FUND 2012 PROPOSED BUDGET
ACCOUNT 212 DESCRIPTION APPROVED REAL ESTATE TAXES Real Estate Tax - Current Year 2,75, Real Estate Tax - Prior Year 25, Real Estate Tax - Delinquent from Tax Claim Bureau 86, 2,861, TAXES Real Estate
More informationDevelopment Review Enterprise
Development Review Enterprise Brett Veltman, Manager 101 West Costilla Street, Colorado Springs, CO 80903 (719) 385-5088 bveltman@springsgov.com MISSION To ensure compliance with City land use regulations
More informationHolly Ridge Town Council Special Meeting Budget Workshop # 1 Tuesday, May 20 th, :00 P.M.
Town of HOLLY RIDGE PO Box 145 * Holly Ridge, NC 28445 * Phone (910) 329-7081 * Fax (910) 329-1593 Holly Ridge Town Council Special Meeting Budget Workshop # 1 Tuesday, May 20 th, 2014 2:00 P.M. 1. Call
More informationFleet Management MISSION SERVICES BUDGET HISTORY BUDGET SUMMARY
Fleet Management Thomas Monarco, Manager 404 West Fontanero Street, Colorado Springs, CO 80907 (719) 385-6602 tmonarco@springsgov.com MISSION To deliver responsive support to meet the administrative, operating,
More informationLocal Option Gas Tax 104,847.80
Ad Valorem 001-000310-311001-01-0000 Ad Valorem Taxes 4,347,633.72 001-000310-311002-00-0000 Ad Valorem Taxes - Delinquent 89,290.90 Total Ad Valorem 4,436,924.62 001-000310-312410-00-0000 Local Option
More informationCity of Roanoke. Preliminary Operating and Capital Budget FY S. Oak Street, Roanoke, TX
City of Roanoke Preliminary Operating and Capital Budget FY 2018-19 108 S. Oak Street, Roanoke, TX 76262 www.roanoketexas.com Presented by: Scott Campbell, City Manager Vicki Rodriquez, Director of Fiscal
More informationThe Landings Yacht Golf & Tennis Club, Inc. For The Month Ending January 31, 2018 Fiscal Period 4
The Landings Yacht Golf & Tennis Club, Inc. For The Month Ending January 31, 2018 Fiscal Period 4 The Landings Yacht Golf & Tennis Club, Inc. Table of Contents Financial Overview Pages 1-6 Balance Sheet
More informationNEW HANOVER TOWNSHIP
SUMMARY OF OPERATING, CAPITAL AND TRUST FUNDS BEGINNING ENDING BALANCE REVENUES BALANCE OPERATING FUNDS General Fund $ 2,654,359 $ 4,300,856 $ 4,467,712 $ 2,487,503 Fire Protection Fund 27,635 338,862
More informationMahopac Central School District
Mahopac Central School District 179 East Lake Blvd. Mahopac, NY 10541 Tel.: 845-628-3415 Fax: 845-628-0261 District website: www.mahopac.k12.ny.us 2017-2018 BUDGET CATEGORIES 2017-2018 2016-2017 Difference
More informationFY CURRENT REVENUE BUDGET MONTHLY ESTIMATED CASH INFLOW COMPARED TO ACTUAL RECEIPTS (CUMULATIVE) TOTAL (Excludes Reclamation Reimbursements)
FY 2007-08 CURRENT REVENUE BUDGET MONTHLY ESTIMATED CASH INFLOW COMPARED TO ACTUAL RECEIPTS (CUMULATIVE) TOTAL (Excludes Reclamation Reimbursements) $13,000,000 $12,000,000 $11,000,000 $10,000,000 $9,000,000
More informationPikes Peak - America s Mountain
Pikes Peak - America s Mountain Preston Kimler, Manager 5069 Pikes Peak Highway, Cascade, CO 80809 (719) 385-7701 pkimler@springsgov.com MISSION To create an unforgettable Peak experience by developing
More information2013 FORKS TOWNSHIP BUDGET
ACCOUNT 2013 DESCRIPTION APPROVED REAL ESTATE TAXES Real Estate Tax - Current Year 2,740,000 Real Estate Tax - Prior Year 45,000 Real Estate Tax - Delinquent from Tax Claim Bureau 75,000 2,860,000 TAXES
More informationCITY OF WATERVLIET 2015 BUDGET 2015 Budget A1010 MAYOR AND CITY COUNCIL Estimate
CITY OF WATERVLIET 2015 BUDGET A1010 MAYOR AND CITY COUNCIL Estimate (1) Mayor, (2) Councilpersons $97,506 (1)Secretary $9,500 Office supplies, printing, misc expense _ Total $107,006 A1230 GENERAL MANAGER
More informationFY BUDGETED CURRENT REVENUE MONTHLY ESTIMATED CASH INFLOW COMPARED TO ACTUAL RECEIPTS (CUMULATIVE) TOTAL (Excludes Reclamation Reimbursements)
FY 2008-09 BUDGETED CURRENT REVENUE MONTHLY ESTIMATED CASH INFLOW COMPARED TO ACTUAL RECEIPTS (CUMULATIVE) TOTAL (Excludes Reclamation Reimbursements) $13,000,000 $12,000,000 $11,000,000 $10,000,000 $9,000,000
More informationOAKLAND COUNTY, MICHIGAN
PROPRIETARY FUNDS 53500 - CLEMIS Revenues Revenue Charges for Services 630004 Access Fees Non Oakland 0 596,187 596,187 643,882 695,392 619,025 668,547 722,030 630005 Access Fees Oakland 0 267,740 267,740
More informationPlan of Reorganization
Initial Plan of Reorganization Whiteland Fire Protection Prepared by the Legislative Bodies of the Town of Whiteland and The Whiteland Fire Protection District Dated: A. Introduction The Town of Whiteland
More informationClerk of Circuit Court Lee County, Florida
Clerk of Circuit Court Lee County, Florida Fiscal Year 2009 Budget REVISED 9-22-08 Clerk of Circuit Court Lee County, Florida Fiscal Year 2009 Budget Prepared by: General Accounting, Finance & Records
More informationTOTAL TAXES 5,789,395 5,518,500 4,902,272 5,730,002 6,460, ,736
BEGINNING BALANCE 3,520 316,623 REVENUES 301 REAL ESTATE PROPERTY TAXES 30110 RE TAX CURRENT YEAR 2,120,952 2,282,500 2,085,563 2,143,567 3,148,736 866,236 30120 RE TAX PRIOR YEAR 27,135 25,000 7,254 7,254
More informationCity of Neosho, Missouri
City of Neosho, Missouri Adopted Annual Operating Budget October 1, 2017 September 30, 2018 City of Neosho 203 E. Main St. Neosho, MO 64850 (417) 451-8050 phone (417) 451-8065 fax www.neoshomo.org September
More informationStatement of Changes in Net Position
Statement of Changes in Net Position BIRMINGHAM AIRPORT AUTHORITY STATEMENT OF NET POSITION Actual 2017 Budget 2018 Proposed Budget 2019 % Change ASSETS Current Assets Cash and cash equivalents $ 33,584,557
More informationHUNTERS RIDGE COMMUNITY ASSOCIATION 2019 BUDGET
2019 SUMMARY OF ANNUAL DUES: Golf Dues $ 2,990.00 $ 2,900.00 Golf Assessment $ 60.00 $ - (Assessment to all equity golf and charter members for golf course reserves.) Trackage $ 1,500.00 $ 1,500.00 Social
More informationDEPARTMENT BUDGET REVIEWS AGENDA
BOARD OF WATER SUPPLY of the COUNTY OF KAUA I FINANCE COMMITTEE MEETING Second Floor, Kaua i County Department of Water 4398 Pua Loke Street, Līhu e, Kaua i, Hawai i 96766 Līhu e, Kaua i, Hawai i 96766
More informationIMMOKALEE FIRE CONTROL DISTRICT BUDGET SUMMARY FISCAL YEAR
IMMOKALEE FIRE CONTROL DISTRICT BUDGET SUMMARY FISCAL YEAR 2016-2017 The proposed operating budget expenditures of Immokalee Fire Control District ar10.8% more than last year's total operating expenditures.
More informationTHIS MEETING IS BEING RECORDED AND WILL BE AVAILABLE FOR VIEWING ON THE VILLAGE YOUTUBE CHANNEL. AGENDA
Matt Brolley, Village President Penny FitzPatrick, Village Clerk Stan Bond, Trustee Pete Heinz, Trustee Steve Jungermann, Trustee Denny Lee, Trustee Doug Marecek, Trustee Theresa Sperling, Trustee Committee
More information1st Revised SHEET NO 4 EPCOR Water Arizona Inc Canceling Original SHEET NO 4 CURTAILMENT PLAN FOR TUBAC WATER DISTRICT (Template 063004) ADEQ Public Water System No: 04-07-099 EPCOR Water Arizona Inc("Company"),
More informationCITY OF BREVARD
FINANCE ANNUAL BUDGET ESTIMATE - EXPENDITURE Amended - 2017-2018 CITY OF BREVARD FY 2016-2017 2015-2016 2016-2017 6/30/2017 2016-2017 2017-2018 Account Actual ($) Budget ($) Actual ($) Estimate %Remaining
More informationAMERICAN BAR ASSOCIATION, SECTION OF LITIGATION, INSURANCE COVERAGE LITIGATION COMMITTEE
AMERICAN BAR ASSOCIATION, SECTION OF LITIGATION, INSURANCE COVERAGE LITIGATION COMMITTEE CHECKLISTS FOR PROPERTY DAMAGE AND BUSINESS INTERRUPTION CLAIMS As a result of Hurricane Harvey and its aftermath,
More informationExpenditure Classification by Object Code
6100 PERSONNEL SERVICES - This classification includes all expenditures made as compensation for services rendered by City employees and officials; and outside consultant services. 6111 Salaries & Wages
More informationCITY OF SONOMA 2017 FEE SCHEDULE INDEX EFFECTIVE FEBRUARY 13, 2017
ADMINISTRATION CA-00 Copy fee - ALL DEPARTMENTS - Unless specific document copy fee is stated. This applies to all printed material i.e. Development Code, General Plan, Minutes, Staff Reports, Agendas
More informationThe Landings Yacht Golf & Tennis Club, Inc.
The Landings Yacht Golf & Tennis Club, Inc. For The Month Ending February 28, 2016 Fiscal Period 5 The Landings Yacht Golf & Tennis Club, Inc. Table of Contents Financial Overview Pages 1-6 Balance Sheet
More informationAIR QUALITY MANAGEMENT DISTRICT
Program Summaries Air Quality Total Appropriations: $1,923,127 Positions: 8.0 FTE Total Revenues: $1,923,127 Extra Help: $0 Net County Cost: $0 The Air Quality Management District (AQMD) administers the
More informationORDINANCE NO
ORDINANCE NO. 1395 -------- AN ORDINANCE OF THE CITY OF DUNCANVILLE, TEXAS, APPROVING AND ADOPTING A BUDGET FOR THE CONVENTION AND VISITORS BUREAU FOR FISCAL YEAR NOVEMBER 1, 1994, THROUGH OCTOBER 31,
More informationCITY OF MASCOTTE OPERATING BUDGET FISCAL YEAR GENERAL FUND REVENUE & EXPENDITURE SUMMARY BUDGET
Page 1 of 37 GENERAL FUND REVENUE & EXPENDITURE SUMMARY ACCOUNT TITLE FY2008-2009 REVENUES $ 3,892,462 EXPENDITURES 3,892,462 RESERVES TRANSFERRED IN (OUT) $ - 2008-2009 2009 Fiscal Year budget is balanced,
More informationCITY OF WEST ORANGE, TEXAS BUDGET
CITY OF WEST ORANGE, TEXAS 201819 BUDGET This budget will raise more revenue from property taxes than last year s budget by an amount of 4,000, which is a 0.6956% increase from last year s budget. The
More informationCITY OF SPARTA REVENUES WITH COMPARISON TO BUDGET FOR THE 10 MONTHS ENDING OCTOBER 31, 2018 GENERAL FUND
REVENUES WITH COMPARISON TO BUDGET PRIOR YTD PERIOD AMT YTD ACTUAL BUDGET UNEARNED PCNT TAXES 100-41100 GENERAL PROPERTY TAXES 1,297,987.00 8,800.66 21,134.90 1,478,479.80 1,457,344.90 1.4 100-41140 MOBIL
More informationAdopted Budget Fiscal Year Turtle Run Community Development District
Adopted Budget Fiscal Year 2017 Turtle Run Community Development District July 11, 2016 Turtle Run Community Development District TABLE OF CONTENTS General Fund Budget Page 1-2 Budget Narrative Page 3-7
More informationJudicial Branch Administration Schedule 4 - Source of Funding
Schedule 4 - Source of Funding REVENUE SOURCE Fund Number Actual FY05-06 Actual FY06-07 Approp. FY07-08 Request FY08-09 Total 8,405,644 9,232,815 9,471,424 12,132,395 General Fund 100 5,870,854 6,443,780
More informationBUDGET: FY EXPENSE CLASSIFICATION MAJOR EXPENSE ACCOUNTS
List below is a breakdown of expenses, showing category and account levels of expenses with descriptions of what makes up the account. The first two digits of the account# are used to categorize expenses
More informationFY17 DPU Administration Budget Narrative
FY17 DPU Administration Budget Narrative DPU Administration Administration oversee and directs the divisions of the Public Utilities and provide support services to the Divisions and the Department of
More informationIredell-Statesville Schools Local Current Expense Funding Request Local Current Expense funding $ 36,145,170
2018-19 Local Current Expense Funding Request 2017-18 Local Current Expense funding $ 36,145,170 Mandated Local Expense Increases: 1 Raises (2) and benefit cost increases $ 758,990 2 Charter School growth
More informationBudget Summary Property Value Summary Tax Rate Summary
Budget Summary General Fund Fire Fund Tax Debt Service Fund Revenue Debt Service Fund Revenue 7,835,458 Revenue 71,075 Revenue 214,519 Revenue 444,838 FY 2016 Tax Collections 58,181 FY 2016 Tax Collections
More informationCity of Williston Fiscal Year 2017/2018 Adopted Budget
City of Williston Fiscal Year 2017/2018 Adopted Budget (Adopted on September 20, 2017) Table of Contents Page # Budget Summary Budget Comparison by Fund 1-2 Millage Rate Options 3 Team Count by Department
More informationTown of West Springfield
Town of West Springfield Fiscal Year 2018 Proposed Budget William C. Reichelt Mayor TABLE OF CONTENTS Mayor s Budget Message Budget Recap All Funds 1 GENERAL FUND BUDGET 2 Budget Recap General Fund 3 Revenue
More informationST. CHARLES PARISH LIBRARY 2019 Budget Summary and Public Hearing Notice
ST. CHARLES PARISH LIBRARY 2019 Budget Summary and Public Hearing Notice In accordance with the requirements of the Louisiana Local Government Budget Act 504 of the 1980 session of the Legislature, R.S.
More informationORDINANCE # VILLAGE OF STICKNEY COOK COUNTY, ILLINOIS ANNUAL BUDGET AND APPROPRIATION ORDINANCE FOR THE FISCAL YEAR
ORDINANCE #2016-17 VILLAGE OF STICKNEY COOK COUNTY, ILLINOIS ANNUAL BUDGET AND APPROPRIATION ORDINANCE FOR THE FISCAL YEAR BEGINNING MAY 1, 2016 AND ENDING APRIL 30, 2017 Page 1 of 13 VILLAGE OF STICKNEY
More informationFalcon Trace. Community Development District Adopted Budget FY 2019
Falcon Trace Community Development District Adopted Budget FY 2019 Table of Contents 1 2-5 6 7 8 General Fund General Fund Narrative Capital Reserve Fund Debt Service Fund - Series 2007 Amortization Schedule
More informationDivision of Human Resources
B o a r d o f E d u c a t i o n A P P R O V E D A n n u a l O p e r a t i n g B u d g e t Division of Human Resources Chief Administrator for Human Resources Employee & Labor Relations ADA Compliance Labor
More informationUnallowable Cost Policy Revision Date: 8/18/17
Reason for Policy The Office of Management and Budget (OMB) Uniform Guidance prohibits the University from charging federally funded agreements or requesting federal reimbursement for the following costs
More informationTHIS BUDGET WILL RAISE MORE TOTAL PROPERTY TAXES THAN LAST YEAR S BUDGET BY $227,677 or 2.51%, AND OF THAT AMOUNT, $104,038 IS TAX REVENUE TO BE
THIS BUDGET WILL RAISE MORE TOTAL PROPERTY TAXES THAN LAST YEAR S BUDGET BY $227,677 or 2.51%, AND OF THAT AMOUNT, $104,038 IS TAX REVENUE TO BE RAISED FROM NEW PROPERTY ADDED TO THE TAX ROLL THIS YEAR.
More informationFinance. FTE (Full Time Equivalent) by Home Department
57 58 Finance FTE (Full Time Equivalent) by Home Department Position FTEs Recommended FTEs Accountant 2.0 2.0 Accounting & Finance Admin. 1.0 1.0 Accounts Payable Coord. 1.0 1.0 Accounts Payable Specialist
More informationPUBLIC WORKS ADMINISTRATION
PUBLIC WORKS ADMINISTRATION ANNUAL BUDGET ESTIMATE - EXPENDITURE Amended - 2017-2018 CITY OF BREVARD FY 2016-2017 2015-2016 2016-2017 6/30/2017 2016-2017 2017-2018 Account Actual ($) Budget ($) Actual
More informationPROCUREMENT CARD PROGRAM (PROCARD) CARDHOLDER TRAINING
PROCUREMENT CARD PROGRAM (PROCARD) CARDHOLDER TRAINING August 2017 Eric R. Walls, Senior Director Supply Chain Management & HUB Coordinator 210-562-6200 / ProCard Admin@uthscsa.edu 2 ProCard - Cardholder
More information2008 Water System Annual Report and 2009 Operating Budget
DRAFT The Greenville Water Authority Mercer County, Pennsylvania 2008 Water System Annual Report and 2009 Operating Budget February 2009 1. INTRODUCTION 1.1 Introduction... 1.1 1.2 Greenville Water Authority
More informationRecreation and Community Services
Recreation and Community Services Director of Recreation and Community Services Recreation Services Superintendent Community Services Supervisor Sr. Office Assistants (2) Recreation Coordinator Recreation
More informationCITY OF GREER ANNUAL OPERATING AND CAPITAL IMPROVEMENTS BUDGET TABLE OF CONTENTS. Budget Ordinance. Chart of Revenues 1. Mayor and Council 4
CITY OF GREER ANNUAL OPERATING AND CAPITAL IMPROVEMENTS BUDGET TABLE OF CONTENTS Budget Ordinance General Fund Budget Summary I V GENERAL FUND Chart of Revenues 1 Mayor and Council 4 City Administration
More informationFirst amending Budget Brussels, 28 September 2018
First amending Brussels, 28 September PART I 1 Contribution from the credit institutions 10 Contribution from the credit institutions 100 Contribution from the credit institutions Budget 2017 (2nd Amendemnt)
More informationCITY OF CHAMBLEE FISCAL YEAR 2014 OPERATING BUDGET
CITY OF CHAMBLEE FISCAL YEAR 2014 OPERATING BUDGET CITY OF CHAMBLEE, GA FISCAL YEAR 2014 BUDGET PROPOSAL January 16, 2014 TABLE OF CONTENTS INTRODUCTION City Manager Budget Transmittal Letter and Budget
More informationCity of Granger - Adopted FY 2017/2018 Budget
Revenues 20172018 011004001 I & S Tax Collection $ 135,534.00 011004002 Delinquent I & S Tax Collection $ 25,000.00 011004003 M & O Tax Collection $ 184,827.72 011004004 Delinquent M & O Tax Collection
More informationBURLESON COUNTY APPRAISAL DISTRICT Proposed Budget
BURLESON COUNTY APPRAISAL DISTRICT Rounding in formulas may cause some numbers to total differently when carried forward BURLESON COUNTY APPRAISAL DISTRICT TABLE Of CONTENTS Page 1.. 2017 Budget Totals
More informationThe Landings Yacht Golf & Tennis Club, Inc.
The Landings Yacht Golf & Tennis Club, Inc. For Fiscal Period 7 Ending The Landings Yacht Golf & Tennis Club, Inc. Table of Contents Financial Overview Pages 1-6 Balance Sheet Pages 7 8 Financial Statement
More informationTREASURER-TAX COLLECTOR
TREASURER-TAX COLLECTOR Mission The Treasurer-Tax Collector s Department is responsible for administration of the treasury and for the collection of property taxes, which include secured, unsecured, and
More informationBERKELEY COUNTY FILE: DM
1 BERKELEY COUNTY FILE: DM 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 CORPORATE PURCHASING CARD PROGRAM I. Authority
More informationHonorable Chairman Pat Prescott and the Pamlico County Board of Commissioners:
May 31, 2016 Honorable Chairman Pat Prescott and the Pamlico County Board of Commissioners: I respectfully submit the recommended Pamlico County, North Carolina fiscal year 2016-2017 budget. The budget
More informationAdopted Annual Budget
Adopted Annual Budget Public Hearing, City Hall - September 20, 2013-5:30pm William G. Brooks, PE Mayor Keith Severns City Manager Tracey Richardson Finance Manager 1600 Nela Avenue, Belle Isle, FL 32809
More informationPolice Department Agency Overview
Agency Overview Agency Mission The mission of the Madison Police Department is to provide high-quality police services that are accessible to all members of the community. Agency Overview The agency ensures
More informationKirkwood Accounting Colleague/Datatel
Kirkwood Accounting Colleague/Datatel The GL (General Ledger) Code: Fund Location Function Unit Object Fund Code: 11 Unrestricted General Fund 13 Auxiliary Fund 17 Unexpended Plant Fund 22 Restricted General
More informationGeneral Fund. General Fund Revenues Final Budget
General Fund General Fund Revenues Reserves 201,310 Ad Valorem Taxes (5.024) 1,121,000 Insurance Premium Tax (Excise) 80,000 Utility Service Tax - Electricity 205,000 Utility Service Tax - Water 54,780
More information