Bad Axe, Michigan Thursday, December 27, 2018

Size: px
Start display at page:

Download "Bad Axe, Michigan Thursday, December 27, 2018"

Transcription

1 Bad Axe, Michigan Thursday, The regular board meeting of the Huron County Board of Commissioners was held on Thursday,, commencing at 9:00 a.m. in the Board of Commissioners office, Third Floor, Huron County Building, Bad Axe, Michigan. PRAYER AND PLEDGE: The meeting was called to order by Chairman Khoury with The Lord s Prayer and Pledge to the Flag of the United States of America. ROLL CALL: Commissioners present: Chairman Khoury, Dave Peruski, John Nugent, John Bodis, Ron Wruble, Todd Talaski and Steve Vaughan. AGENDA: The agenda was reviewed. Motion by Vaughan, seconded by Bodis to approve the agenda as presented. Motion carried. Agenda approved. APPROVAL OF MINUTES: Motion by Peruski, seconded by Nugent to approve the Committee of the Whole minutes of December 11, 2018, the Regular Board minutes of December 11, 2018 and the Committee of the Whole minutes of December 18, Motion carried. COMMUNICATIONS: A letter from Jodi M. Essenmacher, Executive Assistant to the Board of Commissioners, requesting to be paid 40 hours of vacation time over and above the 40 hour cash payment already requested due to not being able to use them because of negotiations. Michael E. Johnston, President and CEO McLaren Thumb Region, is requesting to be appointed to the Huron County Economic Development Board of Directors. From Lois Kroll, Village of Sebewaing Clerk, advising that Bayside Best Beans LLC has applied for an Industrial Facilities Tax Exemption Certificate. A hearing will be held on January 7, 2019 at 7:15 p.m. at the Village Council Chambers, Sebewaing, MI. An from Todd Cooper with his interest in the current policy and future policy to interview every candidate for any County Board or Committee appointment s, contested or non-contested. From the Bay County Board of Commissioner s their resolution # calls for Governor Snyder to veto any and all new legislation that changes existing law pertaining to the duties of the Governor, Secretary of State and Attorney General. From the Kalkaska County Board of Commissioners their resolution # opposing SB 396 Forest Industry Weight Limit Exemptions. A letter from Sue Thelen of the Air Quality Division of the DEQ enclosing their monthly Pending New Source Review Application Report. ANNOUNCEMENTS: County Clerk Neal-Wonsowicz announced that she is scheduling the Re- Organizational meeting for Wednesday, January 2, 2019, at 10:00 a.m. PUBLIC COMMENT: (Limit of 3 minutes per person): No one appeared. Recess 9:05 a.m. 9:20 a.m.

2 Page 2 Time scheduled for the public hearing for the FY 2019 Budget for Huron County. Public hearing concludes. Motion by Vaughan, seconded by Bodis to close the public hearing. Motion carried. 9:21 a.m. CONSENT ACTION: Motion by Wruble, seconded by Bodis to approve the resolutions on the Consent Actions. Motion carried. Resolutions adopted: CA RESOLUTION BY FINANCE COMMITTEE: #18-153C WE, the FINANCE COMMITTEE, respectfully beg leave to submit the following resolution for your consideration: WHEREAS, it is necessary to amend the 2018 Revenue and Expenditure Budgets for the following General Fund 101 Departments to reflect the additional estimated revenues and expenditures; now THEREFORE, BE IT RESOLVED to adjust the 2018 estimated Revenue and Expenditure Budgets for General Fund 101 as follows: REVENUE: CLERK Attorney Fees $4, Consent Calendar Fees % Crime Victims State Fees Jury Fees Writ of Garn, Attch Exec Clerk Certified Copies 3, Other Reimbursements 250 COMPUTER INFORMATION SYSTEMS Computer $3,500 TREASURER Current Property Tax $75, Trailer Tax Dog License 1, Emergency Service 3, Probate Judges Salary 33, Judge Salary Standardization Court Juror Fee Liquor License Fees Prosecutor Court Order Reimb Public Guardian 15, Admin Remonumentation 2, Tax Certification Online Tax Searches 6, Election Reimburse/From Units 1, FOIA Request Interest 5, Dividends Expo Meeting Room 50 DISTRICT COURT Attorney Fees $ Alcohol Assessment (Screen) SOS Clearance Fee Misc Fees/ Record Check 1, Civil Fines Carn Jury Writ 5, Mailing Fee Probation Oversight Fee 2, Court Cost (District) 60

3 EXPENDITURES: Page Ordinance Fines & Costs 1,900 PROBATE COURT Legal Reimbursement $301 SHERIFF Huron Co Prisoner Fee $ Work Release Fee 1, Mal Dest to Jail Property Day Reporting Fee WAP Program Bd/Care Federal Prisoners 70, Transfer of Federal Prisoners 4, State Prisoner Transfer Patrol Services 2, Vehicle Services Jail/Inmate Fd-Phone Revenue 2,000 MEDICAL EXAMINERS Death Certificate Fee $120 PLANNING COMM & BD OF APPEALS Credit Card Fees ($200) Site Plan Review 100 REGISTER OF DEEDS Credit Card Fees ($257) Recording Fees 10, County Remonumentation Fee Transfer Tax 12,300 ICE ARENA Hockey Concession $2, Admission Fee 1,300 Total Additional Revenue: $277,558 BOARD OF COMMISSIONERS Salaries Dept Head/Elected $ Salaries Part-Time 2, Longevity Office Supplies Travel (150) ADMINISTRATIVE Salaries Dept Head/Elected $ Consultant Fees 75,000 JUVENILE AGENT Salaries ($21,000) Employer s Social Security (1,600) Retirement/County Share (5,000) Gas & Oil Legal Fees (550) Miscellaneous 500 PUBLIC GUARDIAN Salaries Dept Head/Elected $ Salaries 2, Part-Time Employer s Social Security 270

4 Page Retirement/County Share (1,000) CLERK Salaries Dept Head/Elected $ Salaries Office Supplies Travel 125 COMPUTER INFORMATION SYSTEMS Salaries Dept Head/Elected $ Salaries 3, Wage in Lieu of Insurance 4, Employer s Social Security 1, Blue Cross/Employer s Share (15,000) Retirement/County Share (4,800) Office Equipment Maintenance 1, Employee Training (1,000) TREASURER Salaries Dept Head/Elected $ Salaries (4,400) Part-Time 6, Employer s Social Security Retirement/County Share (4,000) Longevity Postage (320) Office Supplies 320 EQUALIZATION Salaries Dept. Head/Elected $ Salaries Employer s Social Security Blue Cross/Employer s Share Office Supplies Membership and Dues Travel (200) Office Equipment Maintence (200) Computer Programs (200) ELECTIONS Advertising & Legal Notices $ Other Expense 1,500 HURON COUNTY ANNEX Janitorial Supplies $100 COURTHOUSE & GROUNDS Salaries Dept Head/Elected $4, Salaries Part-Time (2,000) Employer s Social Security Blue Cross/Employer s Share 3, Retirement/County Share (3,400) Employer Defined Contribution 231 EXPO CENTER Utilities $3,500 COUNTY PROPERTY Office Equipment Maintenance $675 DRAIN COMMISSION Employer s Social Security $850

5 Page 5 CIRCUIT COURT Salaries $1, Employer s Social Security Retirement/County Share Longevity 50 DISTRICT COURT Salaries Dept Head/Elected $1, Salaries 15, Part-Time (7,000) Employer s Social Security 2, Blue Cross/Employer s Share 16, Employees Life Insurance Retirement/County Share (4,000) Employer Defined Contribution Legal Fees 7, Juror Fees 1, Membership and Dues 500 FRIEND OF THE COURT Salaries Dept Head/Elected $ Salaries Employer s Social Security Retirement/County Share Office Supplies 200 PROBATE COURT Salaries Dept Head/Elected $1, Salaries Part-Time (3,200) Employer s Social Security (4,100) Blue Cross/Employer s Share 3, Retirement/County Share (600) Legal Fees 5, Membership and Dues 460 PROSECUTING ATTORNEY Salaries Dept Head/Elected $ Salaries Asst Prosecuting Attorney (3,400) Part-Time (4,500) Employer s Social Security (500) Retirement/County Share (7,000) Stenographer Fees Other Equip Crime Vic State Grant 5,078 SHERIFF Salaries Dept Head/Elected $ Salaries 22, Wage in Lieu of Insurance (2,000) Part-Time (25,000) Overtime 8, Employer s Social Security 2, Retirement/County Share (3,200) Employer Defined Contribution Longevity 1, Holiday 11, Gas & Oil 9, Employee Training 300 MARINE SAFETY Employees Life Insurance $ Equipment Maintenance Other Equipment (205)

6 Page 6 JAIL OPERATIONS Salaries $80, Incentive Payment 1, Wage in Lieu of Insurance Part-Time Overtime 6, Employer s Social Security 17, Blue Cross/Employer s Share (25,000) Retirement/County Share 42, Holiday 17, Postage Printing and Binding (500) Office Supplies (1,000) Other Commodities 1, Janitorial Supplies (1,000) Prisoners Medical 7, Utilities 6,000 EMERGENCY SERVICE Salaries Dept Head/Elected $ Salaries Employer s Social Security Retirement/County Share Contractual Services 1, Telephone Travel (1,000) ANIMAL CONTROL Contractual Services $2, Employee Training 67 MEDICAL EXAMINERS Part-Time/Medical Examiner Investigator $5, Employer s Social Security Transport/Body 1, Autopsies 1, Training (1,000) CIRCUIT COURT FAMILY DIVISION Salaries $ Employer s Social Security Retirement/County Share Office Supplies 75 PLANNING COMM & BD OF APPEALS Salaries Dept Head/Elected $ Salaries Part-Time (100) Blue Cross/Employer s Share (500) Retirement/County Share (400) Printing and Binding (100) Office Supplies Credit Card Fee Monthly (61) Employee Training (500) MSU EXTENSION Salaries $ Employer s Social Security Retirement/County Share Contractual Services (3) REGISTER OF DEEDS Salaries Dept Head/Elected ($2,400)

7 FINAL ADJUSTMENT: Page Salaries Part-Time Employer s Social Security (300) Blue Cross/Employer s Share (3,000) Retirement/County Share (12,900) Employer Defined Contribution Postage Printing and Binding (1,000) Credit Card Fees Monthly (257) ICE ARENA Employer s Social Security $ Other Commodities 1, Utilities 13, Equipment Maintenance 5,000 INSURANCE Insurance ($1,920) Total Unbudgeted Expenditures: $274,375 CONTINGENCY Appropriation $3,183 CA RESOLUTION BY FINANCE COMMITTEE: #18-154C WE, the FINANCE COMMITTEE, respectfully beg leave to submit the following resolution for your consideration: WHEREAS, it is necessary to amend the 2018 Revenue and Expenditure Budgets for the following Funds to reflect the additional estimated revenues and expenditures; now THEREFORE, BE IT RESOLVED to adjust the 2018 estimated Revenue and Expenditure Budgets for the following Funds: PRIMARY RD-MAJOR/LOCAL STREET FUND Interest on Taxes $ Refunds (50) FRIEND OF THE COURT FUND State Grant - General $ Friend of the Court Non-IV-D Order Entry Fee Office Supplies ($360) Audit Fees (200) BUILDING DEPARTMENT FUND Plumbing Permit $1, Mechanical Permit 4, Soil Erosion Permit Plan Review- Building Permit Flood Plain Determination Per License Registration Fee Interest Investment 750

8 Page Salaries Dept Head/Elected $ Salaries 25, Part-Time (31,300) Employer s Social Security (900) Blue Cross/Employer s Share 9, Retirement County Share (7,500) Employer Defined Contribution Longevity Workmen s Compensation Ins Gas & Oil Refunds Appropriation 11,420 REGISTER OF DEEDS AUTOMATION FUND Recording Fees ($125) Interest Passbook 125 INDIGENT DEFENSE GRANT FUND Indigent Defense Grant - Revenue $103, Legal Fees 45, Appropriation 58,471 EMERGENCY PHONE SERVICE FUND Interest Investments Salaries Dept Head/Elected $ Salaries 1, Part-Time 7, Employer s Social Security Blue Cross/Employer s Share (10,000) Retirement/County Share (8,000) Employer Defined Contribution Equipment Lease 10, Employee Training 2, Appropriation (3,555) CONCEALED PISTOL LICENSING, FUND Pistol Permits 1, Interest Postage Travel Employee Training Office Equipment (300) Appropriation 1,100 LOCAL CORRECTIONS OFFICER S TRAINING FUND Salaries $5, Employer s Social Security Employee s Life Insurance Retirement/County Share 2, Employee Training 1, Appropriation (9,711) CHILD CARE FUND Reimbursements $2, Courts State Ward Share State Ward 200

9 Page Direct Payment Child Care County Ward Psychological Supplemental Security Income 3, Salaries $1, Employer s Social Security (700) Blue Cross/Employer s Share Retirement/County Share (2,300) Care 2, Substance Abuse Screening 2, Transportation 1, Other 1, Quiet Room Appropriation 507 SOLDIER RELIEF FUND Meals ($100) Gas & Oil Rent (100) OLDER CITIZENS FUND Current Property Ta $ Delinquent Real Property Tax Interest on Taxes Other Contractual Services $3, Misc Reimbursement Appropriation (3,474) VETERANS AFFAIRS FUND Delinquent Real Property Tax $ Salaries Dept Head/Elected ($1,600) Part Time (6,300) Employer s Social Security (1,200) Retirement/County Share (4,000) Appropriation 13,102 TRANSIT FUND Revenue Transportation Federal 250, Transportation State 30, Charges for Services Rendered 300, Appropriation 580,006 COMMISSARY FUND Commissary Sales $10, Appropriation 10,000 RETIREES HEALTH INSURANCE FUND Interest Investment $ Retirees Medicare Advantage Courthouse 45, Retirees Medicare Advantage HCHD 13, Appro. Health Dept Retirees 33,000

10 Page Appropriation (90,700) PUBLIC EMPLOYEE HEALTH CARE TRUST FUND Interest Investments 3, Early Withdrawal (30,485) Appropriation 33,985 CA RESOLUTION BY FINANCE COMMITTEE: #18-155C WE, the FINANCE COMMITTEE, respectfully beg leave to submit the following resolution for your consideration: WHEREAS, there is a need to install additional security cameras in the Jail; and WHEREAS, A.S.C Security Systems has submitted a proposal to provide and install additional cameras in the amount of $7, (see attached); now THEREFORE, BE IT RESOLVED that the Sheriff be authorized to purchase additional security cameras for the Jail at a cost not to exceed $7, from A.S.C. Security Systems, to be taken from the FY 2018 General Public Improvement Fund 445, line CA RESOLUTION BY LEGISLATIVE COMMITTEE: #18-156C WE, the FINANCE COMMITTEE, respectfully beg leave to submit the following estimated budget for the fiscal year of 2019 for the: General Fund 101: Current Tax Collection $11,467, Delinquent Tax 416, Other Tax Revenue 26, Federal Participation 374, State Participation 1,944, Fees, Licenses, Permits, & Costs 991, Other Revenue 1,741, Total Estimated County Revenue $16,962, Estimated Expenditures $16,712, Contingency Fund 250, Total Estimated County Expenditures $16,962, Primary Road-Major/Local Street Fund 214: Current Tax $2,339, Delinquent Tax 123, Other Revenue 54, Total Estimated Revenue $2,517, Refunds $3, Primary Roads 2,193, Other Units 320, Total Estimated Expenditures $2,517,678.00

11 Page 11 Friend of the Court Fund 215: Fees $10, Total Estimated Revenue $10, Office Supplies $8, Audit Warrant Fees State Grants Contingency Total Estimated Expenditures $10, Building Department Fund 249: Permits & Fees $311, Sales Interest 3, Total Estimated Revenue $314, Available from Fund Balance 97, Total Funds Available $412, Estimated Expenditures $412, Total Estimated Expenditures $412, Register of Deeds Automation Fund 256: Fees $46, Interest Total Estimated Revenue $46, Available from Fund Balance 8, Total Funds Available $54, Estimated Expenditures $54, Total Estimated Expenditures $54, Emergency Phone Service Fund : 911 Surcharge $813, Wireless E , Training Fund 10, Recording Interest 1, Total Estimated Revenue 985, Available from Fund Balance 25, Total Funds Available $1,010, Estimated Expenditures $1,010, Total Estimated Expenditures $1,010,495.00

12 Page 12 Certified Officer Training Fund : Criminal Justice Training $3, Total Estimated Revenue $3, Estimated Expenditures $3, Total Estimated Expenditures $3, Concealed Pistol Licensing Fund : Pistol Permits $14, Interest Total Estimated Revenue $14, Estimated Expenditures $14, Total Estimated Expenditures $14, Local Corrections Officer s Training Fund : Booking Fees $11, Total Estimated Revenue $11, Estimated Expenditures $11, Total Estimated Expenditures $11, Drug Law Enforcement Fund : Forfeitures Sheriff $4, Total Estimated Revenue $4, Estimated Expenditures $4, Total Estimated Expenditures $4, County Law Library Fund 269: Contribution from General Fund $30, Total Estimated Revenue $30, Estimated Expenditures $30, Total Estimated Expenditures $30, Child Care Fund 292:

13 Page 13 State Basic Grant $15, State CAP 10, Reimbursements 76, County Appropriations 800, Total Estimated Revenue $901, State Ward Chargeback $162, Family Foster Care 24, Family Foster Care-Private Agency 35, Other County Institutions 50, Private Institutions 301, Other Expenditures 134, Contingency 193, Total Estimated Expenditures $901, Soldier Relief Fund 293: Donation/Private Source $ Contribution from Veterans Fund 4, Total Estimated Revenue $4, Meals $ Gas & Oil Utilities 1, Vehicle Maintenance 1, Rent 1, Total Estimated Expenditures $4, Older Citizens Fund 296: Current Tax $586, Delinquent Tax 32, Other Tax Revenue 15, Interest 2, Rent Office Space Senior Center 8, Rent Kitchen Space Senior Center 16, Total Estimated Revenue $660, Per Diem $12, Commodities 3, Consultant Fees 3, Dues 3, Other Contractual Services 8, Utilities 28, Building Maintenance 9, Grounds Care 8, Refunds 5, Human Development Commission 436, Mental Health 70, Health 70, Appro. to MCF (Senior Ball) 2, Other Equipment Total Estimated Expenditures $660,374.00

14 Page 14 Veterans Affairs Fund 297: Taxes $201, Interest on Taxes 3, Other Revenue Total Estimated Revenue $205, Estimated Expenditures $173, Contingency 31, Total Estimated Expenditures $205, General Public Improvement Fund 445: Contribution from General Fund $250, Total Estimated Revenue $250, Estimated Expenditures $250, Total Estimated Expenditures $250, Huron County Transit Fund 588: Current Tax $468, Delinquent Tax 24, Other Tax Revenue 11, Federal Grant 837, State Grant 1,662, Fees 1,302, Interest Total Estimated Revenue $4,307, Estimated Expenditures $4,302, Other Refunds 5, Total Estimated Expenditures $4,307, Commissary Fund 595: Commissary Sales $50, Total Estimated Revenue $50, Estimated Expenditures $50, Total Estimated Expenditures $50, Retirees Health Insurance Fund 728:

15 Page 15 Interest Loan Health Dept. Site $14, Interest Loan 911 Radio System 10, Contribution from General Fund 1,583, Contribution from Retirees/Building 5, Contribution from Retirees/911 5, Contribution from Retirees/Sheriff 15, Total Estimated Revenue $1,635, Blue Cross/Employer s Share $360, Retirees Medicare Advantage Courthouse 600, Retirees Medicare Advantage Health 150, Appro Health Dept Retirees 525, Total Estimated Expenditures $1,635, Retirees Health Insurance/Building Department Fund : Contribution from Building Department $5, Total Estimated Revenue $5, Appro to Fringe Benefit Health Fund $5, Total Estimated Expenditures $5, Retirees Health Insurance/Emergency Phone Service Fund : Contribution from Emergency Phone Service $35, Total Estimated Revenue $35, Appro to Fringe Benefit Health Fund $5, Contingency 30, Total Estimated Expenditures $35, Retirees Health Insurance/Sheriff Fund : Contribution from Sheriff Dept $15, Total Estimated Revenue $15, Appro to Fringe Benefit Health Fund $15, Total Estimated Expenditures $15, Public Employee Health Care Trust Fund 736: Interest $10, Total Estimated Revenue $10, Contingency $10, Total Estimated Expenditures $10,500.00

16 Page 16 NEW BUSINESS: None at this time. ELECTIONS: Chairman Khoury calls for the election of 1 member for a 6-year term to the Huron County Road Commission. o John Hunt Motion by Peruski, seconded by Bodis to close the nominations and cast a unanimous vote. Motion carried. John Hunt was elected to the Huron County Road Commission for a 6-year term. APPOINTMENTS: Chairman Khoury appoints the following individual to the Region VII AAA Advisory Council 1 vacancy, 1-year term: o Dan Glaza Motion by Talaski, seconded by Bodis to approve the Chairman s appointment of Dan Glaza to the Region VII AAA Advisory Council. Roll call vote: Ayes Talaski, Vaughan, Bodis, Peruski, Wruble and Khoury. Nays Nugent. Motion carried. Chairman Khoury appoints the following individual to the Economic Development Corporation Board 1 vacancy, 4-year term: o Michael E. Johnston Motion by Bodis, seconded by Nugent to approve the Chairman s appointment of Michael E. Johnston to the Economic Development Corporation Board. Motion carried. MOTIONS: Motion by Peruski, seconded by Vaughan to authorize the County Clerk to advertise for a vacancy on the following Board, with an application deadline of noon on Wednesday, January 16, 2019: o Mental Health Services Board 1 vacancy, 1-year term Motion carried. Motion by Nugent, seconded by Vaughan to accept the recommendation from the Personnel Committee as it pertains to the grievance filed by the sergeants. Motion carried. Motion by Nugent, seconded by Bodis to allow Jodi Essenmacher to be paid for 40 hours of unused vacation time from 2018 that she was unable to use due to extenuating circumstances. Motion carried. Motion by Talaski, seconded by Bodis to authorize the Chairman to sign the Letter of Understanding between the Huron County Board of Commissioners and the Huron County Hockey Association. Discussion followed. Motion carried. Motion by Bodis, seconded by Talaski to authorize the Chairman to sign the letter of support for Thumb Rural Network in applying for the Opioid Network Planning Grant. Motion carried. Motion by Bodis, seconded by Peruski to authorize the Chairman to sign the First Amended Intergovernmental Agreement with Great Lakes Bay 911 Consortium. Motion carried.

17 Page 17 REPORTS: Khoury attended: Dec. 11 regular board meeting. Dec. 18 Committee of the Whole meeting; Personnel Committee meeting. Dec. 20 Swearing in Ceremony for elected officials Peruski attended: Dec. 11 regular board meeting; Personnel Committee meeting. Dec. 17 DPW meeting. Dec. 18 Committee of the Whole meeting. Bodis attended: Dec. 11 Finance Committee meeting; regular board meeting. Dec. 14 Michigan Works Workforce Development Board in Lapeer; Michigan Works Governing Board meeting in Lapeer. Dec. 18 Committee of the Whole meeting. Dec. 19 Board of Health meeting. Dec. 20 Swearing in Ceremony of Elected Officials. Dec. 26 Road Commissioners Board meeting. Nugent attended: Dec. 11 regular board meeting. Dec. 18 Committee of the Whole meeting. APPROVAL OF BILLS: Motion by Wruble, seconded Bodis to approve monthly bills as submitted. Motion carried. Health Department $132, Board Bills Approved 161, Paid Without Presentation 495, Total $789, FINAL PUBLIC COMMENT: (Limit of 3 minutes per person): No one appeared. FINAL BOARD COMMENT: Commissioner Wruble wished everyone a Happy New Year and thanked Peruski and Nugent for their service on the Board. Commissioner Vaughan also said thank you to Commissioner Peruski and Commissioner Nugent. Commissioner Nugent said thank you to all who worked with him. Chairman Khoury thanked Commissioner Peruski and Commissioner Nugent and shook their hands. Commissioner Peruski said thank you to everyone he had worked with. 9:35 a.m. Meeting adjourned. Sami Khoury, Chairman Board of Commissioners Lori Neal-Wonsowicz Huron County Clerk

BUDGET REPORT FOR MISSAUKEE COUNTY Fund: 101 GENERAL FUND Calculations as of 07/31/2018

BUDGET REPORT FOR MISSAUKEE COUNTY Fund: 101 GENERAL FUND Calculations as of 07/31/2018 REPORT FOR MISSAUKEE COUNTY Page: 1/11 ESTIMATED REVENUES Dept 000 101-000- REVENUE CONTROL 101-000-664.00 INTEREST EARNED 101-000-699.01 APPROP FUND BALANCE 101-000-699.02 APPROP FUND BALANCE-BLDG P Totals

More information

SANILAC COUNTY, MICHIGAN

SANILAC COUNTY, MICHIGAN SANILAC COUNTY, MICHIGAN FISCAL 2017 COST ALLOCATION PLAN FOR THE PERIOD ENDING December 31, 2017 MGT Consulting Group Michigan Office 2343 Delta Road Bay City, Michigan 48706 989-316-2220 www.mgtconsulting.com

More information

TOTAL ESTIMATED REVENUES 11,763,223 11,147,712 11,293,009 11,564,554 APPROPRIATIONS

TOTAL ESTIMATED REVENUES 11,763,223 11,147,712 11,293,009 11,564,554 APPROPRIATIONS Fund 101 GENERAL OPERATING FUND ESTIMATED REVENUES CHARGES FOR SERVICES 1,004,643 964,718 931,246 917,605 FEES & FINES 976,707 936,391 1,012,821 999,244 GRANT FEDERAL 139,523 137,738 125,025 164,634 GRANT

More information

ACTIVITY AMENDED PROJECTED ADOPTED GL NUMBER DESCRIPTION BUDGET ACTIVITY BUDGET

ACTIVITY AMENDED PROJECTED ADOPTED GL NUMBER DESCRIPTION BUDGET ACTIVITY BUDGET 2019 BUDGET 10/25/2018 BUDGET REPORT FOR MECOSTA COUNTY Fund 101 GENERAL OPERATING FUND PROPERTY TAXES 8,308,869 7,575,765 8,050,936 8,402,369 LICENSES AND PERMITS 42,799 50,345 38,400 37,043 FEES & FINES

More information

COUNTY OF EATON BUDGET

COUNTY OF EATON BUDGET COUNTY OF EATON 2009-2010 BUDGET Fiscal Year October 1, 2009 - September 30, 2010 #09-9-96 EATON COUNTY BOARD OF COMMISSIONERS SEPTEMBER 16,2009 RESOLUTION TO APPROVE THE 2009/2010 EATON COUNTY BUDGET

More information

2 of 57 11/03/2017 BUDGET REPORT FOR MECOSTA COUNTY ACCOUNT CLASSIFICA AND FUNCTION DESCRIPTION BUDGET ACTIVITY BUDGET Fund GENERAL OPERATING FU

2 of 57 11/03/2017 BUDGET REPORT FOR MECOSTA COUNTY ACCOUNT CLASSIFICA AND FUNCTION DESCRIPTION BUDGET ACTIVITY BUDGET Fund GENERAL OPERATING FU 1 of 57 2018 BUDGET 12/07/2017 2 of 57 11/03/2017 BUDGET REPORT FOR MECOSTA COUNTY ACCOUNT CLASSIFICA AND FUNCTION DESCRIPTION BUDGET ACTIVITY BUDGET Fund 101 - GENERAL OPERATING FUND TAXES PROPERTY TAXES

More information

Berrien County Annual Budget 2018

Berrien County Annual Budget 2018 Berrien County Annual Budget 2018 Table of Contents Enabling Resolution... 3 Budget Overview Introduction... 5 All Funds Summary: All Funds Summary by Fund Type... 6 All Funds History of Fund Balances...

More information

Berrien County. Annual Budget

Berrien County. Annual Budget Berrien County 2019 Annual Budget Table of Contents Enabling Resolution... 3 Budget Overview Introduction... 5 All Funds Summary: All Funds Summary by Fund Type... 6 All Funds Budget History by Functional

More information

berrien county annual budget Photo courtesty of: Clyde Brazie Jr. Photo courtesty of: Rick Goltowski Photography Galien River

berrien county annual budget Photo courtesty of: Clyde Brazie Jr. Photo courtesty of: Rick Goltowski Photography Galien River berrien county Galien River Photo courtesty of: Clyde Brazie Jr. 2016 Photo courtesty of: Rick Goltowski Photography annual budget Table of Contents Enabling Resolution... 3 Budget Overview Introduction...

More information

December 27, L. Squires, J. Andersen, T. Posma

December 27, L. Squires, J. Andersen, T. Posma The regular meeting of the Mason County Board of Commissioners was held at 10:30 a.m. in the Commissioners Room located in the Mason County Courthouse in the City of Ludington. The meeting was called to

More information

BUDGET REPORT FOR MISSAUKEE COUNTY Fund: 101 GENERAL FUND. Calculations as of 04/30/2018

BUDGET REPORT FOR MISSAUKEE COUNTY Fund: 101 GENERAL FUND. Calculations as of 04/30/2018 Page: 1/20 ESTIMATED REVENUES Dept 000 101-000- REVENUE CONTROL 101-000-664.00 INTEREST EARNED 101-000-699.01 * APPROP FUND BALANCE 101-000-699.02 APPROP FUND BALANCE-BLDG PRJCTS Totals for dept 000-61.07

More information

REVENUE AND EXPENDITURE REPORT FOR ROSCOMMON COUNTY Page: 1/169 PERIOD ENDING 06/30/2016 % Fiscal Year Completed: 49.73

REVENUE AND EXPENDITURE REPORT FOR ROSCOMMON COUNTY Page: 1/169 PERIOD ENDING 06/30/2016 % Fiscal Year Completed: 49.73 08/05/ 10:41 AM Fund 101 - GENERAL FUND Dept 000 Revenues 101-000-403.000 CURRENT TAXES 101-000-417.000 PERSONAL TAXES 101-000-424.000 TRAILER TAX 101-000-425.000 SWAMP TAX 101-000-449.000 LIQUOR TAX 101-000-555.000

More information

LEE COUNTY, ILLINOIS. Years Ending November 30, 2011 and 2012

LEE COUNTY, ILLINOIS. Years Ending November 30, 2011 and 2012 Forecasted Appropriations Resolution, Forecasted Statements of Estimated Receipts and Disbursements, Forecasted Statement of Estimated Disbursements, Forecasted Schedules of Appropriations and Estimated

More information

PIATT COUNTY, ILLINOIS. ANNUAL BUDGET, APPROPRIATIONS, AND TAX LEVIES For the year to end November 30, 2009

PIATT COUNTY, ILLINOIS. ANNUAL BUDGET, APPROPRIATIONS, AND TAX LEVIES For the year to end November 30, 2009 ANNUAL BUDGET, APPROPRIATIONS, AND TAX LEVIES For the year to end November 30, 2009 Page GENERAL COUNTY FUND 1-12 DOCUMENT STORAGE SYSTEM FUND - RECORDER 13 MISCELLANEOUS FEES FUNDS 14-18 COOPERATIVE EXTENSION

More information

DOUGLAS COUNTY, ILLINOIS BUDGET AND TAX LEVY

DOUGLAS COUNTY, ILLINOIS BUDGET AND TAX LEVY BUDGET AND TAX LEVY DECEMBER 31, 2014 INTENTIONALLY LEFT BLANK STATEMENTS OF RECEIPTS AND REVENUES AND STATEMENTS OF EXPENDITURES - BUDGETED AND PROPOSED INTENTIONALLY LEFT BLANK GENERAL FUND TAXES: 37

More information

Finance Committee Committee of the Whole

Finance Committee Committee of the Whole Finance Committee Committee of the Whole Karen Bargy - Chair Christian Marcus - Alternate Special Meeting Minutes August 31, 2017 Members: Members absent: Others: Karen Bargy, Ed Boettcher, Dave Heeres,

More information

GLYNN COUNTY ADMINISTRATION 1725 Reynolds Street, 3 rd Floor, Brunswick, Georgia (912)

GLYNN COUNTY ADMINISTRATION 1725 Reynolds Street, 3 rd Floor, Brunswick, Georgia (912) GLYNN COUNTY ADMINISTRATION 1725 Reynolds Street, 3 rd Floor, Brunswick, Georgia 31520 (912) 5547400 aours@glynncountyga.gov To: From: The Honorable Commissioners Alan Ours, County Administrator Date:

More information

Central Services Cost Allocation Plan Oakland County, Michigan

Central Services Cost Allocation Plan Oakland County, Michigan Central Services Cost Plan FY 2016 Cost Plan Based on actual expenditures for Fiscal Year Ended September 30, 2016 Central Services Cost Plan FY 2016 Cost Plan Based on actual expenditures for Fiscal Year

More information

12/16/ :43 AM User: VALENTINO DB: Roscommon County

12/16/ :43 AM User: VALENTINO DB: Roscommon County Fund 101 - GENERAL FUND Dept 000 Revenues 101-000-403.000 CURRENT TAXES 101-000-407.000 DELINQUENT TAXES 101-000-417.000 PERSONAL TAXES 101-000-424.000 TRAILER TAX 101-000-425.000 SWAMP TAX 101-000-449.000

More information

Kenton County Fiscal Court Summary FY 2019

Kenton County Fiscal Court Summary FY 2019 Summary Fund FY 2016 FY 2017 FY 2018 YTD FY 2018 Original Budget Adjustments Current Budget July August RESERVE BALANCE JULY 1st General Fund - 01 17,813,647 19,406,290 13,733,376 13,733,376 34,191,046-34,191,046

More information

Fund FY 2015 FY 2016 FY 2017 YTD FY 2017 Original Budget Adjustments Current Budget July August FY 2018 YTD

Fund FY 2015 FY 2016 FY 2017 YTD FY 2017 Original Budget Adjustments Current Budget July August FY 2018 YTD Summary Summary Fund FY 2015 FY 2016 YTD Original Budget Adjustments Current Budget July August FY 2018 YTD RESERVE BALANCE JULY 1st General Fund - 01 13,904,831 17,813,647 19,406,290 19,406,290 10,340,828-10,340,828

More information

DOUGLAS COUNTY, ILLINOIS BUDGET AND TAX LEVY

DOUGLAS COUNTY, ILLINOIS BUDGET AND TAX LEVY BUDGET AND TAX LEVY DECEMBER 31, 2017 INTENTONALLY LEFT BLANK STATEMENTS OF RECEIPTS AND REVENUES AND STATEMENTS OF EXPENDITURES - BUDGETED AND PROPOSED INTENTONALLY LEFT BLANK ANNUAL BUDGET AND APPROPRIATIONS

More information

Kenton County Fiscal Court. Summary. Summary

Kenton County Fiscal Court. Summary. Summary Summary Summary Fund FY 2012 FY 2013 FY 2014 YTD FY 2014 Original Budget Adjustments Current Budget 1st Qtr October November December Year to Date % RESERVE BALANCE JULY 1st General Fund - 01 3,571,732.43

More information

$ 90,000 $ 113,695 $ 98,000 $ 58,029 $ 116,000 State -- Income Tax $ 620,000

$ 90,000 $ 113,695 $ 98,000 $ 58,029 $ 116,000 State -- Income Tax $ 620,000 20072008 BUDGET 20042005 20042005 20052006 20052006 20062007 20062007 20072008 Budget Actual Budget Actual Budget Actual 6 mos. Budget GENERAL CORPORATE FUND RECEIPTS Real Estate & Mobile Home Privelege

More information

PROPOSED COUNTY BUDGET REPORT FOR FISCAL YEAR ENDING SEPTEMBER 30, 2019 HARDIN COUNTY COMMISSIONERS COURT

PROPOSED COUNTY BUDGET REPORT FOR FISCAL YEAR ENDING SEPTEMBER 30, 2019 HARDIN COUNTY COMMISSIONERS COURT FILED FOR RECORD 2018 JULY 27 1:01PM GLENDA ALSTON HARDIN COUNTY CLERK By: Connie Becton CHIEF DEPUTY HARDIN COUNTY COMMISSIONERS COURT Commissioner L.W. Cooper Jr., Commissioner Chris Kirkendall, Judge

More information

ADOPTED COUNTY BUDGET REPORT FOR FISCAL YEAR ENDING SEPTEMBER 30, 2019 HARDIN COUNTY COMMISSIONERS COURT

ADOPTED COUNTY BUDGET REPORT FOR FISCAL YEAR ENDING SEPTEMBER 30, 2019 HARDIN COUNTY COMMISSIONERS COURT FILED FOR RECORD 2018 SEP 2 : M GLENDA ALSTON HARDIN COUNTY CLERK By: DEPUTY HARDIN COUNTY COMMISSIONERS COURT Commissioner L.W. Cooper Jr., Commissioner Chris Kirkendall, Judge Wayne McDaniel, Commissioner

More information

02/14/ :29 AM User: VALENTINO DB: Roscommon County

02/14/ :29 AM User: VALENTINO DB: Roscommon County 02/14/ 09:29 AM Fund 101 - GENERAL FUND Dept 000 Revenues 101-000-403.000 CURRENT TAXES 101-000-407.000 DELINQUENT TAXES 101-000-417.000 PERSONAL TAXES 101-000-424.000 TRAILER TAX 101-000-425.000 SWAMP

More information

Coleman County, Texas PROPOSED BUDGET

Coleman County, Texas PROPOSED BUDGET Coleman County, Texas 2019 PROPOSED BUDGET This budget will raise more total property taxes than last year s budget by $473,646.85 or 14%, and of that amount $462,976.04 is tax revenue to be raised from

More information

LAPEER COUNTY, MICHIGAN

LAPEER COUNTY, MICHIGAN BASED ON ACTUAL COSTS FOR THE YEAR ENDED DECEMBER 31, 2005 TABLE OF CONTENTS Accountants Letter Page Number Introduction 1 Certification of Cost Allocation Plan 2 Organizational Chart 3 Schedule of Providers

More information

CONSTITUTIONAL OFFICERS THE COMPENSATION BOARD. Robyn de Socio, Executive Secretary Compensation Board March 24, 2018 AND

CONSTITUTIONAL OFFICERS THE COMPENSATION BOARD. Robyn de Socio, Executive Secretary Compensation Board March 24, 2018 AND CONSTITUTIONAL OFFICERS AND THE COMPENSATION BOARD Robyn de Socio, Executive Secretary Compensation Board March 24, 2018 CONSTITUTIONAL OFFICERS Constitution of Virginia, 1901 revisions, sets out 5 locallyelected

More information

INTENTONALLY LEFT BLANK

INTENTONALLY LEFT BLANK INTENTONALLY LEFT BLANK STATEMENTS OF RECEIPTS AND REVENUES AND STATEMENTS OF EXPENDITURES - BUDGETED AND PROPOSED INTENTONALLY LEFT BLANK GENERAL FUND STATEMENT OF RECEIPTS AND REVENUES TAXES: 37 Property

More information

Berrien County. Berrien County Printing

Berrien County. Berrien County Printing Berrien County Annual Budget 2017 Berrien County Printing Table of Contents Enabling Resolution... 3 Budget Overview Introduction... 5 All Funds Summary: All Funds Summary by Fund Type... 6 All Funds History

More information

MASON COUNTY, ILLINOIS BUDGET APPROPRIATIONS Year Ending November 30, 2013

MASON COUNTY, ILLINOIS BUDGET APPROPRIATIONS Year Ending November 30, 2013 BUDGET APPROPRIATIONS Year Ending November 30, 2013 BUDGET ASSUMPTIONS 2011 Property Tax Distribution It is estimated that 100 percent of the 2011 property taxes will have been distributed by November

More information

City of Ashland Trial Balance Detailed

City of Ashland Trial Balance Detailed Funds: 101 to 810 City of Ashland Trial Detailed Include Inactive Accounts: No Include Pre-s: No Number 101 GENERAL Cash 101-0000-11010 GENERAL $0.00 $0.00 $0.00 Total Cash $0.00 $0.00 $0.00 Revenue REVENUE

More information

Finance Committee Fiscal Year Fiscal Year 2021 Recommended Budget and General Appropriations Act

Finance Committee Fiscal Year Fiscal Year 2021 Recommended Budget and General Appropriations Act Finance Committee Fiscal Year 2019 - Fiscal Year 2021 Recommended Budget and General Appropriations Act Presented September 27, 2018 OAKLAND COUNTY, MICHIGAN FINANCE COMMITTEE FY 2019 - FY 2021 BUDGET

More information

Town of Smithfield. Monthly Financial Statements Fiscal Year For the Month Ended August 31, 2018

Town of Smithfield. Monthly Financial Statements Fiscal Year For the Month Ended August 31, 2018 Town of Smithfield Monthly Financial Statements Fiscal Year 2018-2019 For the Month Ended August 31, 2018 Town of Smithfield Year to Date Revenues For the period ending: August 31, 2018 Remaining Actuals

More information

SANILAC COUNTY, MICHIGAN

SANILAC COUNTY, MICHIGAN SANILAC COUNTY, MICHIGAN CIRCUIT COURT -FAMILY COURT COST ALLOCATION PLAN FOR THE PERIOD ENDING DECEMBER 31, 2015 FOR USE BEGINNING OCTOBER 1, 2016 Based on Child Care Fund Handbook - May 1, 2013 UPDATED

More information

INCOME STATEMENT PAGE 1 TIME:01:02 PM PREPARER:

INCOME STATEMENT PAGE 1 TIME:01:02 PM PREPARER: 09-28-2018 INCOME STATEMENT PAGE 1 ***** INCOME ACCOUNTS ***** 10-310-100 TAXES-COUNTY 2,974,250.47 10-310-105 PILT 425,00 10-310-110 JAIL I&S 10-310-000 TAXES:...3,399,250.47 10-320-201 BEER, WINE & LIQUOR

More information

General Fund Revenue Analysis

General Fund Revenue Analysis General Fund Revenue Analysis Carroll County's General Fund receives revenues from over 120 sources including taxes, permit fees, State aid, user fees and investment income. Approximately 82% of the revenue

More information

MONTMORENCY COUNTY, MICHIGAN

MONTMORENCY COUNTY, MICHIGAN , MICHIGAN Financial Statements For The Year Ended December 31, 2016 STRALEY LAMP & KRAENZLEIN P.C. , MICHIGAN ELECTED OFFICERS BOARD OF COMMISSIONERS Daryl Peterson Board Chairperson Albert LaFleche Commissioner

More information

FY2018 BUDGET SUMMARY

FY2018 BUDGET SUMMARY FY2018 BUDGET SUMMARY FY2018 Champaign County Budget Revenue $131,443,548 Expenditure $129,690,091 The budget was developed by the County s elected officials and department heads with oversight and review

More information

The date for the Joint Meeting of the Board of Trustees, ZBA and Planning Commission will be covered in the Zoning Administrator s Report.

The date for the Joint Meeting of the Board of Trustees, ZBA and Planning Commission will be covered in the Zoning Administrator s Report. YANKEE SPRINGS TOWNSHIP BOARD OF TRUSTEES Regular Meeting DRAFT MINUTES Thursday, January 12, 2012 Yankee Springs Township Hall 284 North Briggs Road, Middleville, Michigan 49333 MINUTES Meeting called

More information

ALLEGANY COUNTY, MARYLAND

ALLEGANY COUNTY, MARYLAND ALLEGANY COUNTY, MARYLAND TABLE OF CONTENTS County Commissioners' Budget Message & Budget Priorities Page Number Budget Resolution Tax Levy and Differential, Discounts & Interest Supplemental Levy for

More information

City of Garden City Fiscal Year Budget

City of Garden City Fiscal Year Budget Fund 101 - GENERAL FUND ESTIMATED REVENUES Dept 402-GENERAL PROPERTY TAXES REVENUES 101-402-403.000 REAL ESTATE TAXES 6,708,473 6,434,656 6,417,613 6,338,061 6,652,440 6,672,397 101-402-403.001 MONTHLY

More information

COUNTY OF DINWIDDIE, VIRGINIA REVENUE ANALYSIS BY FUND Approved Year Ended Year Ended Year Ended Year Ended Year Ended June 30, 2014 June 30, 2014

COUNTY OF DINWIDDIE, VIRGINIA REVENUE ANALYSIS BY FUND Approved Year Ended Year Ended Year Ended Year Ended Year Ended June 30, 2014 June 30, 2014 COUNTY OF DINWIDDIE, VIRGINIA REVENUE ANALYSIS BY FUND Approved Year Ended Year Ended Year Ended Year Ended Year Ended June 30, 2014 June 30, 2014 June 30, 2015 June 30, 2015 June 30, 2016 Budgeted Budgeted

More information

COUNTY OF DINWIDDIE, VIRGINIA REVENUE ANALYSIS BY FUND

COUNTY OF DINWIDDIE, VIRGINIA REVENUE ANALYSIS BY FUND COUNTY OF DINWIDDIE, VIRGINIA REVENUE ANALYSIS BY FUND Year Ended Year Ended Year Ended Year Ended Year Ended June 30, 2016 June 30, 2016 June 30, 2017 June 30, 2017 June 30, 2018 Budgeted Budgeted Actual

More information

Oakland County, Michigan FY 2011 through FY 2013 BOND AND INTEREST REDEMPTION FUNDS

Oakland County, Michigan FY 2011 through FY 2013 BOND AND INTEREST REDEMPTION FUNDS APPENDIX 687 Oakland County, Michigan FY 2011 through FY 2013 BOND AND INTEREST REDEMPTION FUNDS FY 2008 FY 2009 FY 2010 FY 2011 FY 2012 FY 2013 Lyon Oaks Park #31407 Actual Actual Est. Actual Budget

More information

The Vance County Board of Commissioners met in special session on Thursday, June 26

The Vance County Board of Commissioners met in special session on Thursday, June 26 STATE OF NORTH CAROLINA COUNTY OF VANCE The Vance County Board of Commissioners met in special session on Thursday, June 26 2008 at 5:00 p.m. in the Commissioners Conference Room, Vance County Administration

More information

REQUESTED RECOMMENDED APPROVED GL NUMBER DESCRIPTION BUDGET BUDGET BUDGET

REQUESTED RECOMMENDED APPROVED GL NUMBER DESCRIPTION BUDGET BUDGET BUDGET 09/02/2015 BUDGET REPORT FOR BENZIE COUNTY 2015-16 2015-16 2015-16 REQUESTED RECOMMENDED APPROVED GL NUMBER DESCRIPTION BUDGET BUDGET BUDGET Fund 101 - GENERAL FUND Dept 000 101-000-691.00 BUDGETED USE

More information

BUDGET STATUS REPORT FOR OPERATING FUNDS As of June 30, General Fund Revenues

BUDGET STATUS REPORT FOR OPERATING FUNDS As of June 30, General Fund Revenues BUDGET STATUS REPORT FOR OPERATING FUNDS As of June 30, 2016 General Fund Revenues Tax collections through June 2016 as a percentage of budget are even with those through June 2015. Current year tax collections

More information

Name Present Vote Charlotte J. Nash, Chairman Yes Yes Jace Brooks, District 1 Lynette Howard, District 2

Name Present Vote Charlotte J. Nash, Chairman Yes Yes Jace Brooks, District 1 Lynette Howard, District 2 Resolution Number: BDG- GCID Number: -039 GWINNETT COUNTY BOARD OF COMMISSIONERS LAWRENCEVILLE, GEORGIA RESOLUTION ENTITLED: A RESOLUTION ADOPTING A BUDGET FOR THE FISCAL YEAR FOR EACH FUND OF GWINNETT

More information

MARION COUNTY 2004 PROPOSED BUDGET

MARION COUNTY 2004 PROPOSED BUDGET FINANCIAL SUMMARY Summary of Major Revenues & Appropriations Below is a consolidated financial statement prepared on a budgetary basis. Generally, budgetary basis represents a cash basis of accounting

More information

BUDGET STATUS REPORT FOR OPERATING FUNDS As of March 31, General Fund Revenues

BUDGET STATUS REPORT FOR OPERATING FUNDS As of March 31, General Fund Revenues BUDGET STATUS REPORT FOR OPERATING FUNDS As of March 31, 2016 General Fund Revenues Tax collections through March 2016 as a percentage of budget are just about even with those through March 2015. Current

More information

Finance Committee Fiscal Year Fiscal Year 2020 Recommended Budget and General Appropriations Act

Finance Committee Fiscal Year Fiscal Year 2020 Recommended Budget and General Appropriations Act Finance Committee Fiscal Year 2018 - Fiscal Year 2020 Recommended Budget and General Appropriations Act Presented September 28, 2017 OAKLAND COUNTY, MICHIGAN FINANCE COMMITTEE FY 2018 - FY 2020 BUDGET

More information

Ken Easterley, Chairman. Marty Crawford

Ken Easterley, Chairman. Marty Crawford Saint Clair County, Illinois Anticipated Revenues Revenue Appropriations and Budget OFD tit\, J. ' mac! t+ O lu jo O qr... 1 01: 1 - Members of the Finance Committee Ken Easterley, Chairman Marty Crawford

More information

ALLEGANY COUNTY, MARYLAND

ALLEGANY COUNTY, MARYLAND ALLEGANY COUNTY, MARYLAND TABLE OF CONTENTS County Commissioners' Budget Message & Budget Priorities Page Number Budget Resolution Tax Levy and Differential, Discounts & Interest Supplemental Levy for

More information

CARROLL COUNTY COMMISSIONER'S OFFICE SUMMARY OF BUDGET APPROPRIATIONS FOR FISCAL YEAR

CARROLL COUNTY COMMISSIONER'S OFFICE SUMMARY OF BUDGET APPROPRIATIONS FOR FISCAL YEAR CARROLL COUNTY COMMISSIONER'S OFFICE SUMMARY OF BUDGET APPROPRIATIONS FOR FISCAL YEAR 2014-2015 DEPARTMENT 1301 - COMMISSIONER'S OFFICE SALARIES - REGULAR 51.1100 664,000.00 TEMPORARY LABOR 51.1200 0.00

More information

Madison County Government Fund Descriptions and Revenue Sources

Madison County Government Fund Descriptions and Revenue Sources Madison County Government Fund Descriptions and Revenue Sources The operations of Madison County Government are funded through a wide variety of revenue sources. Some of these are general taxes or fees

More information

RANDALL COUNTY, TEXAS FISCAL YEAR ADOPTED BUDGET

RANDALL COUNTY, TEXAS FISCAL YEAR ADOPTED BUDGET 010-310-215 AD VALOREM TAXES - CURRENT 20,081,133 21,945,938 22,670,000 22,987,857 010-310-216 ADVALOREM TAXES - DELINQUENT 684,710 300,684 500,000 500,000 010-310-226 PAYMENTS IN LIEU OF TAXES 2,817 -

More information

RESOLUTION NO GLADES COUNTY, FLORIDA ADOPTING A FINAL MILLAGE FOR FISCAL YEAR

RESOLUTION NO GLADES COUNTY, FLORIDA ADOPTING A FINAL MILLAGE FOR FISCAL YEAR RESOLUTION NO. 2014-23 GLADES COUNTY, FLORIDA ADOPTING A FINAL MILLAGE FOR 2014-2015 FISCAL YEAR WHEREAS, preparation of an annual county operating budget is required by Florida Statutes; and WHEREAS,

More information

Board Budget Request Overview

Board Budget Request Overview May 25, 2011 Commissioner Frank Mann, Chair Commissioner John Manning Commissioner Brian Bigelow Commissioner Ray Judah Commissioner Tamara Hall County Manager Karen Hawes Board Budget Request Overview

More information

04/17/2012 BUDGET REPORT FOR BENZIE COUNTY PAGE 1 Fund 101: GENERAL FUND FISCAL YEAR

04/17/2012 BUDGET REPORT FOR BENZIE COUNTY PAGE 1 Fund 101: GENERAL FUND FISCAL YEAR 1 Fund 101: GENERAL FUND 101-000-691.00 BUDGETED USE OF FUND BALANCE Totals for Dept 131: CIRCUIT COURT 101-131-541.00 JUDGES SALARY REFUND 18,290 101-131-544.00 DRUNK DRIVING/DRUG CASE FLOW 100 101-131-602.00

More information

2016 Third Quarter Financial Report

2016 Third Quarter Financial Report W HATCO M COU NT Y 206 Third Quarter Financial Report Jack Louws, County Executive Compiled and Presented by the Administrative Services Department Finance Division Brad Bennett, Finance Manager November

More information

*** Waseca County ***

*** Waseca County *** 1 FUND 2 DEPT DEPT 1:23AM 1-2---613 Salaries & Wages - Regular Ft 1-2---615 Salaries & Wages - Regular PT 1-2---6111 Per Diems 1-2---615 Life Insurance - County Share 1-2---6153 Health Insurance - County

More information

FY 2019 Chairman s Proposed Budget Gwinnett County, Georgia

FY 2019 Chairman s Proposed Budget Gwinnett County, Georgia FY Chairman s Proposed FY Proposed General Fund - 001 Taxes 254,281,085 Licenses and Permits 363,300 Intergovernmental 3,789,369 Charges for Services 28,434,324 Fines and Forfeitures 3,669,246 Investment

More information

City of Ashland Trial Balance Detailed

City of Ashland Trial Balance Detailed Funds: 101 to 999 City of Ashland Trial Detailed Include Inactive Accounts: Yes Include Pre-s: No 101 GENERAL MTD YTD 101-0000-11010 GENERAL $1,510,361.01 $1,510,361.01 $1,510,361.01 Total $1,510,361.01

More information

City of Ashland Trial Balance Detailed

City of Ashland Trial Balance Detailed Funds: 101 to 810 City of Ashland Trial Detailed Include Inactive Accounts: No Include Pre-s: No 101 GENERAL Cash MTD YTD 101-0000-11010 GENERAL $1,661,903.57 $1,661,903.57 $1,661,903.57 Total Cash $1,661,903.57

More information

WASHTENAW COUNTY MICHIGAN BUDGET SUMMARY

WASHTENAW COUNTY MICHIGAN BUDGET SUMMARY This section presents a comprehensive picture of Washtenaw County's 2012 and 2013 adopted budgets. It also provides a summary of the changes that have occurred within the general fund, and all other county

More information

TOTAL REVENUE 8,992,000 9,641,500 9,387,000 TOTAL GENERAL FUND EXPENDITURES 9,191,240 9,634,731 9,584,949

TOTAL REVENUE 8,992,000 9,641,500 9,387,000 TOTAL GENERAL FUND EXPENDITURES 9,191,240 9,634,731 9,584,949 MORGAN COUNTY, ILLINOIS COUNTY GENERAL FUND 2019 BDGT/EST BDGT/EST BDGT/EST Fund Acct Dept 2016 2017 2017 2018 2018 2019 Beginning Fund Balance 8,428,981 8,344,993 8,208,750 11 000 4401 PROPERTY TAX 4,000,000

More information

RESOLUTION NO GLADES COUNTY, FLORIDA ADOPTING A FINAL MILLAGE FOR FISCAL YEAR

RESOLUTION NO GLADES COUNTY, FLORIDA ADOPTING A FINAL MILLAGE FOR FISCAL YEAR RESOLUTION NO. 2016-28 GLADES COUNTY, FLORIDA ADOPTING A FINAL MILLAGE FOR 2016-2017 FISCAL YEAR WHEREAS, preparation of an annual county operating budget is required by Florida Statutes; and WHEREAS,

More information

City of Ashland Trial Balance Detailed

City of Ashland Trial Balance Detailed Funds: 101 to 999 City of Ashland Trial Detailed Include Inactive Accounts: No Include Pre-s: No Number 101 GENERAL Cash 101-0000-11010 GENERAL $1,510,361.01 $1,510,361.01 $1,510,361.01 Total Cash $1,510,361.01

More information

Crawford County, Ohio

Crawford County, Ohio Financial Forecast For the Years Ended December 31, 2006, 2007, and 2008 Actual; Years Ending December 31, 2009, 2010, and 2011 Forecasted 12/1/2009 1 Financial Forecast Table of Contents Page Schedule

More information

Quarterly Newsletter. C a s i n o R e v e n u e. 2 n d Q u a r t e r F i n a n c i a l I n f o r m a t i o n

Quarterly Newsletter. C a s i n o R e v e n u e. 2 n d Q u a r t e r F i n a n c i a l I n f o r m a t i o n Allen County Auditor, Rhonda Eddy-Stienecker 08/05/13 Quarterly Newsletter A L L E N C O U N T Y S P E C I A L P O I N T S O F I N - T E R E S T : 2nd Quarter Financial reports Financial Graphs Counties

More information

Annual Budget Clinton County Michigan

Annual Budget Clinton County Michigan Annual Budget 2011 Clinton County Michigan 2011 BUDGET 2010 Board of Commissioners Larry Martin, Chairperson Robert Showers, Vice Chairperson; Finance Chair David Pohl, Personnel Chair Jack Enderle, Physical

More information

COURT SUPPORT SERVICES

COURT SUPPORT SERVICES COURT SUPPORT SERVICES Court Support Services includes administrative and operating support funding provided by the Board of County Commissioners for the Judiciary, the Law Libraries, the State Attorney,

More information

OFFICE OF THE COUNTY AUDITOR DUPAGE COUNTY, ILLINOIS

OFFICE OF THE COUNTY AUDITOR DUPAGE COUNTY, ILLINOIS OFFICE OF THE COUNTY AUDITOR DUPAGE COUNTY, ILLINOIS James W. Rasins, C.P.A., C.F.E. County Auditor Peter W. Balgemann, C.G.A.P. Chief Deputy Auditor 421 N. County Farm Road Wheaton, Illinois 60187 (630)

More information

ELK COUNTY COMMISSIONERS RELEASE PRELIMINARY 2018 BUDGET

ELK COUNTY COMMISSIONERS RELEASE PRELIMINARY 2018 BUDGET ELK COUNTY COMMISSIONERS RELEASE PRELIMINARY 2018 BUDGET The Elk County Board of Commissioners is presenting the proposed 2018 county operational budget in the amount of $12,644,115 and an overall budget

More information

FY 2018 Budget Resolution Summary Gwinnett County, Georgia

FY 2018 Budget Resolution Summary Gwinnett County, Georgia FY General Fund - 001 Taxes 246,171,202 Inter Governmental Revenue 3,584,798 Licenses and Permits 363,300 Charges for Services 27,327,754 Fines and Forfeitures 4,303,648 Investment Income 866,413 Contributions

More information

COUNTY ADMINISTRATIVE OFFICE

COUNTY ADMINISTRATIVE OFFICE County of Yolo VICTOR SINGH County Administrative Officer COUNTY ADMINISTRATIVE OFFICE 25 Court Street, Room 202 Woodland, CA 9595 (530) -8150 FAX (530) -8147 www.yolocounty.org To: From: The Honorable

More information

COUNTY OF DINWIDDIE, VIRGINIA REVENUE ANALYSIS BY FUND

COUNTY OF DINWIDDIE, VIRGINIA REVENUE ANALYSIS BY FUND COUNTY OF DINWIDDIE, VIRGINIA REVENUE ANALYSIS BY FUND Year Ended Year Ended Year Ended Year Ended Year Ended June 30, 2017 June 30, 2017 June 30, 2018 June 30, 2018 June 30, 2019 Budgeted Budgeted Actual

More information

UNIFORM CHART OF ACCOUNTS Departments (Organizational Units) Page 1

UNIFORM CHART OF ACCOUNTS Departments (Organizational Units) Page 1 Departments (Organizational Units) Page 1 OVERVIEW: The department dimension is the second level of budgeting and accounting within a fund. This section of the Uniform Chart of s includes a listing of

More information

ELMORE COUNTY COMMISSION FY 2019 BUDGET

ELMORE COUNTY COMMISSION FY 2019 BUDGET ELMORE COUNTY COMMISSION FY 2019 BUDGET Approved September 24, 2018 Operating Operating Revenues Expenditures General Funds Transfers In Transfers Out 001 General Funds 10,587,552 1,287,267 11,874,819

More information

City of Hazel Park Budget Resolution Summary Fiscal Year Beginning Fund Balance 1,870,342

City of Hazel Park Budget Resolution Summary Fiscal Year Beginning Fund Balance 1,870,342 City of Hazel Park Budget Resolution Summary Fiscal Year 2015-2016 Beginning Fund Balance 1,870,342 General Fund Revenues Property Taxes $ 6,673,874 State and Federal Revenue 2,220,796 Licenses & Permits

More information

TAZEWELL COUNTY FY 2018 TENTATIVE BUDGET

TAZEWELL COUNTY FY 2018 TENTATIVE BUDGET TAZEWELL COUNTY FY 2018 TENTATIVE BUDGET 1 The Mission of Tazewell County Government is to provide services authorized by law through responsible stewardship of available resources keeping the people first

More information

PRICE COUNTY Department Report Page: 1

PRICE COUNTY Department Report Page: 1 PRICE COUNTY Department Report Page: 1 GENERAL FUND 100-00-41110-000-000-00000 GENERAL PROPERTY TAX 3,113,538.00-3,140,938.00-3,076,962.00-3,076,962.00-.00 100-00-41111-000-000-00000 CHANGE IN DEFERRED

More information

General Fund Revenue. General Fund Expenditures

General Fund Revenue. General Fund Expenditures FY 20152016 Recommended Budget General Fund Revenue Taxes $ 42,230,607 $ 44,442,492 $ 2,211,885 5.2% Licenses & Permits 815,370 1,088,250 272,880 33.5% Intergovernmental 888,086 946,025 57,939 6.5% Charges

More information

PROPOSED 2017/2018 FY BUDGET

PROPOSED 2017/2018 FY BUDGET Dept. 000 GENERAL FUND 101 REVENUE PROPOSED 2017/2018 FY BUDGET Original Budget YTD Actual as of 3/09/2017 Proposed 2017/2018 Approved Amended 401.000 Fire Department Millage 350,000.00 271,725.88 315,000.00

More information

BUDGET STATUS REPORT FOR OPERATING FUNDS As of June 30, General Fund Revenues

BUDGET STATUS REPORT FOR OPERATING FUNDS As of June 30, General Fund Revenues BUDGET STATUS REPORT FOR OPERATING FUNDS As of June 30, 2013 General Fund Revenues Tax collections as a percentage of budget are almost even yeartoyear. Current year tax collections are 96 percent for

More information

BOARD OF COMMISSIONERS LAWRENCEVILLE, GEORGIA

BOARD OF COMMISSIONERS LAWRENCEVILLE, GEORGIA Resolution Number: BDG- GCID Number: -0044 GWINNETT COUNTY BOARD OF COMMISSIONERS LAWRENCEVILLE, GEORGIA RESOLUTION ENTITLED: A RESOLUTION ADOPTING A BUDGET FOR THE FISCAL YEAR FOR EACH FUND OF GWINNETT

More information

Court Special Services

Court Special Services BUDGET & FULL-TIME EQUIVALENTS SUMMARY & BUDGET PROGRAMS CHART Operating $ 15,248,900 Capital - FTEs - Darrel E. Parker Superior Court Executive Officer Grand Jury Court Special Services Conflict Defense

More information

2012 Summary of Mill Levies Mill Levy

2012 Summary of Mill Levies Mill Levy 2012 Summary of Mill Levies Mill Levy 2012 Mill Levy Change From General Fund 36.663 36.494-0.169 Recreation 2.078 2.494 0.416 Library 3.747 3.75.003 Library Employee Benefits 0.833 0.852 0.019 Bond &

More information

Proposed Budget By Fund

Proposed Budget By Fund Revenue Estimates CURRENT FISCAL YEAR 2018 ADOPTED FISCAL YEAR 2019 INC./DEC. FUND #100 General Funds General Property Tax $ 15,359,300 $ 15,359,300 $0 Other Local Taxes $ 2,378,000 $ 2,428,000 $50,000

More information

2019 BUDGET SUMMARY 2018 Board of Commissioners

2019 BUDGET SUMMARY 2018 Board of Commissioners 2019 BUDGET SUMMARY 2018 Board of Commissioners Robert Showers, Chairperson Kam Washburn, Vice Chairperson Adam Stacey, Ways and Means Chair Bruce DeLong, Human Resources Chair Ken Mitchell, Public Safety

More information

ANNUAL BUDGET FISCAL YEAR

ANNUAL BUDGET FISCAL YEAR ANNUAL BUDGET 2017-2018 FISCAL YEAR ANNUAL BUDGET FY 2017-2018 TABLE OF CONTENTS REVENUE AND EXPENSE SUMMARIES 1 General Fund 1.1 Total Appropriation Needs 1.2 REVENUE ANALYSIS 2 Revenue Chart 2.1 General

More information

Texas Association of Counties. State Budget for the Biennium

Texas Association of Counties. State Budget for the Biennium Texas Association of Counties State Budget for the 2016 17 Biennium Legislative Department, County Information Program June 2015 Major Source of Funding: By Articles, All Funds Conference Committee Report

More information

MACOMB COUNTY, MICHIGAN Management s Discussion and Analysis Required Supplemental Information

MACOMB COUNTY, MICHIGAN Management s Discussion and Analysis Required Supplemental Information As management of the County, we offer this narrative overview and analysis of the financial activities of the County for the year ended December 31, 2008. Readers are encouraged to read it in conjunction

More information

MONTGOMERY COUNTY, TEXAS. Monthly Unaudited Financial Report

MONTGOMERY COUNTY, TEXAS. Monthly Unaudited Financial Report Monthly Unaudited Financial Report For the Month Ended June 30, 2017 MONTHLY UNAUDITED FINANCIAL REPORT Prepared by THE MONTGOMERY COUNTY AUDITOR'S OFFICE Phyllis L. Martin County Auditor Unaudited Monthly

More information

FINANCE/BUDGET COMMITTEE MEETING Wednesday, November 27th, :00 a.m.

FINANCE/BUDGET COMMITTEE MEETING Wednesday, November 27th, :00 a.m. J.HOSCHEIT, *Gillam, Scheflow, Frasz, Barreiro, Castro, Starrett FINANCE/BUDGET COMMITTEE MEETING Wednesday, November 27th, 2013 9:00 a.m. Call to Order Approval of Minutes: October 30th, 2013 Treasurer

More information

CASS COUNTY, MO BUDGET

CASS COUNTY, MO BUDGET 1 0100 - COUNTY ADMINISTRATION 101-0100-0000-41205 1/2% SALES TAX $6,564,209.32 $3,780,437.87 $6,508,000.00 $6,498,116.00 101-0100-0000-41240 OUT OF STATE/LOCAL USE TAX $1,099,548.73 $914,059.76 $1,072,000.00

More information

COMAL COUNTY, TEXAS COMPREHENSIVE ANNUAL FINANCIAL REPORT 2013 OTHER SUPPLEMENTARY INFORMATION

COMAL COUNTY, TEXAS COMPREHENSIVE ANNUAL FINANCIAL REPORT 2013 OTHER SUPPLEMENTARY INFORMATION COMPREHENSIVE ANNUAL FINANCIAL REPORT 2013 OTHER SUPPLEMENTARY INFORMATION GENERAL FUND CHANGES IN FUND BALANCES BUDGET AND ACTUAL (GAAP BASIS) GENERAL REVENUES Ad Valorem Taxes: Current Delinquent Penalty

More information