2016 Third Quarter Financial Report
|
|
- Oliver Elliott
- 5 years ago
- Views:
Transcription
1 W HATCO M COU NT Y 206 Third Quarter Financial Report Jack Louws, County Executive Compiled and Presented by the Administrative Services Department Finance Division Brad Bennett, Finance Manager November 9, 206
2 Executive Summary The following information presents Whatcom County s third quarter 206 financial report. At the end of the third quarter of 206 General Fund collected 66.24% of its budgeted revenues. Whatcom County s General Fund spent 69.52% of its budgeted expenditures. Both amounts are in line with prior year experience and projections. The estimated 206 adjusted General Fund ending fund balance is projected to be approximately $7 million. Whatcom County 206 Third Quarter Financial Report - Page
3 General Fund Revenue - vs. Taxes Licenses and Permits Intergovernmental Charges For Services Fines and Forfeits Miscellaneous Revenue Other Sources 206 BUDGET 206 ACTUAL 206 PROJECTED 206 Adopted 206 Supp ls 206 Amended as of 9/30/206 % Collected To Date Projected as of 9/30/206 Taxes 4,873, ,000 42,498,536 27,030, % 26,573,386 Licenses and Permits 2,506,844 2,506,844 2,47, %,908,36 Intergovernmental 3,58,2,899,854 5,47,975 0,780, % 0,740,38 Charges For Services 9,463,43 (,533,560) 7,929,583 6,204, % 6,037,555 Fines and Forfeits 2,420,700 2,420,700,706, %,863,57 Miscellaneous Revenue 3,446,965 7,807 3,58,772 2,890, % 2,502,858 Other Sources 3,272,874,88,46 5,54,020,863, % 2,58,95 Total Revenue 76,502,83 2,944,247 79,446,430 52,623, % 52,206,839 See pages 4 and 5 for General Fund Revenue Notes. Whatcom County 206 Third Quarter Financial Report - Page 2
4 General Fund Revenue to Date - Compared to Prior Years Taxes Licenses and Permits Intergovernmental Revenue Charges For Services Fines and Forfeits Miscellaneous Other Financing Sources Taxes 26,023,020 26,76,828 27,030,362 Licenses and Permits,77,696,877,628 2,47,277 Intergovernmental Revenue 0,470,205 0,964,3 0,780,43 Charges For Services 5,9,440 5,895,55 6,204,983 Fines and Forfeits,87,97,950,686,706,326 Miscellaneous 2,567,62 3,378,882 2,890,225 Other Financing Sources 2,033,7 2,048,434,863,46 Total Revenue 50,54,5 52,292,22 52,623,047 See pages 4 and 5 for General Fund Revenue Notes. Whatcom County 206 Third Quarter Financial Report - Page 3
5 General Fund Revenue Notes Taxes Property tax and retail sales tax make up 99% of Whatcom County s tax revenue budget. Tax revenues are $853,533 more than third quarter 205 amounts. Current year sales tax collections are up 4.8%, or $472,230, as compared to collections from last year. Property tax collections increased $425,30 over last year. The increase is due to new construction and timing of when taxpayers make payments. Forest excise taxes decreased $43,800 year-to-date. Licenses & Permits Building permits account for 48% of Licenses & Permits budgets. Health Department restaurant, food-handling, on-site septic and other miscellaneous health-related licenses and permits make up 47% of the budgets. Marriage licenses, firearms permits and fire control permits account for the remaining 5%. License and Permit Fees are $269,648, or 4.4%, more than amounts collected during the first three quarters of 205. Building permit fees are $77,397 (7.6%) more than 205 levels, business related licenses are up $72,308 (2.6%), on-site sewage applications are up $80,255 (39%), and firearms permits are up $33,447 (63%). Intergovernmental Revenue Intergovernmental are mainly federal and state grants, entitlements and shared revenues. The revenues collected as of September 30th were $83,70, or.7%, less than 205. Most of the decrease is due to transfer of federally funded substance abuse grant contracts from the Health Department to the regional North Sound Behavioral Health Organization. There has also been a reclassification, between 205 and 206, of Medicaid admin funding from the Intergovernmental Revenue category to Charges for Service below. On the plus side, the County received $204,630 more in federal payment in lieu of taxes this year which offsets some of the reductions. Charges for Services Charges for Services include document recording fees (Auditor), motor vehicle license fees (Auditor), plan check fees (Planning & Development Services), adult probation fees (District Court Probation), immunizations (Health Department), fees charged to other governments for probation and law enforcement-related services and several other miscellaneous service fees that help cover the costs of providing specific services used by individual customers. Overall, Charges for Services increased $309,436, or 5.25%. Almost all of this is due to reclassification of Medicaid admin funding from Intergovernmental in 205 to Charges for Service revenue in 206. Whatcom County 206 Third Quarter Financial Report - Page 4
6 General Fund Revenue Notes, continued Fines and Forfeits Fines and Forfeits consist principally of property tax penalties, traffic infraction revenue, and criminal traffic misdemeanor penalties. It also includes bail/bond forfeitures, code enforcement fines, public defense recoupment and other miscellaneous criminal costs and penalties. Fines and Forfeits revenues have decreased $244,358, or 2.5%, under 205 amounts. Traffic infraction revenues decreased $62,8, or 8.7%, due to a decrease in tickets being issued. Delinquent property tax related penalties are down $42,77, or 7.2%, due to better current property tax collection rates in recent years. Other court related fines and penalties are also down due to a state requirement that judges take indigence into consideration when awarding judgments. Miscellaneous Miscellaneous revenues are made up of delinquent property tax interest earnings, investment interest earnings, rents, contributions, refunds, and various small, otherwise unclassified, amounts. Miscellaneous revenues appear to be down $488,654 below 205 levels. This is due to $662,347 of current expense allocation revenue which was recorded as Miscellaneous Revenue in 205 but reclassified to Other Financing Sources by year-end in accordance with state, Accounting and Recording System (BARS) changes. After taking that change into consideration, miscellaneous revenues are actually up $73,693, chiefly because of increased investment earnings. Other Financing Sources The Other Financing Sources revenue budget is composed of state timber revenues (7%) and transfers from other Whatcom County funds (93%). The Other Financing Sources category is about $85,000 below 205 levels without adjusting for the current expense allocation revenue mentioned above, which was reclassified from Miscellaneous Revenue to this category later in 205. A $,000,000 transfer from the REET Fund to the Parks Department made the beginning of 205 has not been transferred yet this year. The 206 transfer will be made by year-end. Timber sales revenue is also $44,000 below 205 amounts. Timber revenues fluctuate based on harvest plans and market conditions. Whatcom County 206 Third Quarter Financial Report - Page 5
7 General Fund - vs. Assessor Auditor County Council County Executive Planning/Development 206 BUDGET 206 ACTUAL 206 PROJECTED Treasurer Sheriff District Court District Ct Probation Hearing Examiner Juvenile Prosecuting Attorney Public Defender Superior Court/Clerk Extension Parks Public Health Non - Departmental See page 7 for chart detail and page 9 for General Fund Expenditure Notes. Whatcom County 206 Third Quarter Financial Report - Page 6
8 General Fund - vs. Adopted 206 Suppl's Amended as of 9/30/6 % Expended To Date Projected as of 9/30/6 Assessor 2,920, ,423 3,246,045 2,297, % 2,462,599 Auditor,32,399 27,0,339, , %,08,383 County Council,39, ,539,435, ,66 63.%,076,25 County Executive 706,898 2,856 79,754 50,4 70.9% 550,057 Planning & Development 5,203, ,98 5,566,432 3,876, % 4,6,52 Treasurer,439,383 48,377,487,760,09, %,55,746 Sheriff 4,242,438,54,422 5,396,860,092, %,697,632 District Court 2,79,738 32,43 2,32,5,685, %,75,420 District Court Probation,609,756 82,5,69,907,2, %,287,98 Hearing Examiner 88,958 4,670 93,628 44, % 45,046 Juvenile 4,69,22 30,339 4,82,560 3,30, % 3,673,580 Prosecuting Attorney 6,025,44 334,904 6,360,345 4,603, % 4,857,97 Public Defender 3,654,65 02,922 3,757,087 2,832, % 2,868,539 Superior Court/Clerk 4,766, ,967 4,976,20 3,667, % 3,792,742 Extension 440,203 8,83 449, , % 300,286 Park 3,845,52 85,77 3,930,869 2,775, % 2,963,030 Public Health,596,064,034,578 2,630,642 8,605, % 9,267,505 Non - Departmental 3,846,582 (267,728) 3,578,854 8,550, % 0,059,442 Total General Fund Exp 79,807,762 4,086,689 83,894,45 58,327, % 63,089,695 See page 9 for General Fund Expenditure Notes. Whatcom County 206 Third Quarter Financial Report - Page 7
9 General Fund - Compared to Prior Years Assessor Auditor County Council County Executive Planning & Development Treasurer Sheriff District Court District Ct Probation Hearing Examiner Juvenile Prosecuting Attorney Public Defender Superior Court/Clerk Extension Parks Public Health Non-Departmental See page 9 for chart detail and General Fund Expenditure Notes. Whatcom County 206 Third Quarter Financial Report - Page 8
10 General Fund - Compared to Prior Years Assessor 2,060,585 2,079,98 2,297,678 Auditor,006,22 964, ,722 County Council 788,4 788, ,66 County Executive 472,33 532,380 50,4 Planning & Development 3,50,264 3,65,279 3,876,744 Treasurer,050,598,062,589,09,853 Sheriff 0,274,428,336,37,092,754 District Court,538,462,582,768,685,25 District Ct Probation,072,493,067,049,2,95 Hearing Examiner 37,753 4,696 44,843 Juvenile 3,75,072 3,265,254 3,30,930 Prosecuting Attorney 4,208,82 4,377,027 4,603,753 Public Defender 2,55,482 2,642,6 2,832,820 Superior Court /Clerk 3,348,554 3,49,463 3,667,379 Extension 262, , ,567 Parks 2,594,059 2,604,939 2,775,43 Public Health 8,30,45 7,85,844 8,605,425 Non-Departmental 0,65,287 9,827,550 8,550,872 TOTAL 56,788,068 57,47,332 58,327,370 General Fund Expenditure Notes for the General Fund, at the end of the third quarter, were at 69.52% of the approved budget. All departmental spending was within budget expectations. Health Department spending increased $790,000 above third quarter 205 levels; most of that increase is in the wage and benefit categories. In addition to pay increases, Health had several vacancies in senior positions in 205 due to retirements and managerial turnover. Most vacancies are now filled, as well as adding three new positions in 205 and the beginning of 206. Non-Departmental expenditures decreased by $.3 million under third quarter 205. Three transfers to capital project funds to fund new jail planning costs, criminal justice case management systems and the integrated land records/permit system software project were included in 205 expenditures. Whatcom County 206 Third Quarter Financial Report - Page 9
11 General Fund Conclusion Projected Beginning Fund Balance //6 5,333,393 ed ,502,83 Increased Revenue Estimates 880,000 Continuing Appropriations from ,687 Supplemental s 206 2,35,560 Total Revenue 80,326,430 ed ,807,762 Continuing Appropriations from 205,8,794 Supplemental s 206 2,967,895 Total 83,894,45 Adjusted Surplus (Deficit) (3,568,02) Other Considerations Estimated Lapse 3,383,667 Projected Ending Fund Balance 2/3/6 5,49,039 Interfund Loan Adjustment,860,083 Adjusted Fund Balance 2/3/6 7,009,22 Note: Accounting for interfund loans used to finance the Central Plaza Building purchase, the Assessor-Treasurer System, and the general fund transfer to fund the Sheriff-Jail Records Management System in accordance with generally accepted accounting principles has the effect of artificially reducing the fund balance. This happens because the capital purchases and transfers are shown as expenditures but the loan proceeds are not presented as revenues in the income statement but only as a liability on the balance sheet. Whatcom County 206 Third Quarter Financial Report - Page 0
12 Special Revenue Funds and Other Funds County Road Fund 08 $5,688,723 $25,347,600 $8,556,493 $30,744,026 $0 $8,000,000 $6,000,000 $24,000,000 $32,000,000 Election Reserve Fund 09 $939,058 $,24,379 $,58,543 $,384,85 $0 $500,000 $,000,000 $,500,000 Veterans Relief Fund 4 $66,625 $78,256 $284,530 $348,363 $0 $75,000 $50,000 $225,000 $300,000 $375,000 Note: Funds with larger expenditure budgets than revenue budgets anticipate adequate budget lapse or use of fund equity reserves. Whatcom County 206 Third Quarter Financial Report - Page
13 Special Revenue Funds and Other Funds, continued Whatcom County Jail Fund 8 $9,445,979 $3,904,878 $0,543,73 $4,396,0 $0 $3,000,000 $6,000,000 $9,000,000 $2,000,000 $5,000,000 Low Income Housing Fund 2 $6,978 $55,462 $227,500 $234,076 $0 $50,000 $00,000 $50,000 $200,000 $250,000 Homeless Housing Fund 22 $,766,457 $,844,865 $2,93,906 $2,93,906 $0 $500,000 $,000,000 $,500,000 $2,000,000 $2,500,000 $3,000,000 Note: Funds with larger expenditure budgets than revenue budgets anticipate adequate budget lapse or use of fund equity reserves. Whatcom County 206 Third Quarter Financial Report - Page 2
14 Special Revenue Funds and Other Funds, continued Stormwater Fund 23, 2 $28,205 $,242,390 $492,069 $,30,943 $0 $200,000 $400,000 $600,000 $800,000 $,000,000 $,200,000 $,400,000 Chemical Dependency/Mental Health Fund 24 $3,02,964 $3,969,768 $2,30,959 $4,664,762 $0 $,000,000 $2,000,000 $3,000,000 $4,000,000 $5,000,000 Parks Special Revenue Fund 26 3 $92,866 $32,886 $0 $0,000 $0 $20,000 $40,000 $60,000 $80,000 $00,000 $20,000 $40,000 Notes: Funds with larger expenditure budgets than revenue budgets anticipate adequate budget lapse or use of fund equity reserves. 2 Stormwater Fund will receive its annual transfer from Flood to cover operating costs during the fourth quarter. 3 This fund makes most of its expenditures in the fourth quarter by making transfers to reimburse operating costs in other funds.. Whatcom County 206 Third Quarter Financial Report - Page 3
15 Special Revenue Funds and Other Funds, continued County Wide Emergency Medical Services Fund 30 $5,054,30 $7,29,243 $6,08,328 $8,29,339 $0 $2,000,000 $4,000,000 $6,000,000 $8,000,000 Trial Court Improvement Fund 35 3 $33,807 $48,554 $6,373 $40,484 $0 $0,000 $20,000 $30,000 $40,000 $50,000 Solid Waste Fund 40 $55,663 $593,323 $950,560 $,049,730 $0 $200,000 $400,000 $600,000 $800,000 $,000,000 $,200,000 Notes: Funds with larger expenditure budgets than revenue budgets anticipate using fund equity reserves. 3 This fund makes most of its expenditures in the fourth quarter by making transfers to reimburse operating costs in other funds.. Whatcom County 206 Third Quarter Financial Report - Page 4
16 Special Revenue Funds and Other Funds, continued Convention Center Fund 4 $467,568 $570,000 $332,432 $628,980 $0 $00,000 $200,000 $300,000 $400,000 $500,000 $600,000 $700,000 Victim Witness Assistance Fund 42 $7,0 $63,39 $08,350 $4,06 $0 $20,000 $40,000 $60,000 $80,000 $00,000 $20,000 $79,236 Whatcom County Drug Fund 65 $28,000, 4 $3,889 $343,984 $0 $50,000 $00,000 $50,000 $200,000 $250,000 $300,000 $350,000 Notes: Funds with larger expenditure budgets than revenue budgets anticipate using fund equity reserves. 4 Drug Fund revenue is dependent on seizure activity and proceed sharing with other agencies. Therefore, revenue is unpredictable. The Fund's ability to incur expenditures is also dependent on receipt of seizure revenues. Whatcom County 206 Third Quarter Financial Report - Page 5
17 Special Revenue Funds and Other Funds, continued Auditor's O&M Fund 66 $83,604 $59,66 $50,050 $65,449 $0 $50,000 $00,000 $50,000 $200,000 Emergency Management Fund 67 $384,554 $398,429 $6,55 $66,55 $0 $00,000 $200,000 $300,000 $400,000 $500,000 $600,000 $700,000 Flood Control Zone District Fund 69,5 $2,390,930 $5,772,028 $2,547,660 $,098,384 $0 $3,000,000 $6,000,000 $9,000,000 $2,000,000 Notes: Funds with larger expenditure budgets than revenue budgets anticipate using fund equity reserves. 5 Flood and Sub Zones expenditures are project driven which are dependent on factors such as permitting, fish windows, and state funding. Whatcom County 206 Third Quarter Financial Report - Page 6
18 Special Revenue Funds and Other Funds, continued Sub-Flood Zones Funds ,5 $20,035 $9,708 $6,3 $543,080 $0 $00,000 $200,000 $300,000 $400,000 $500,000 $600,000 Birch Bay Sub Zone Fund 6925,5 $442,062 $649,754 $963,80 $,508,574 $0 $400,000 $800,000 $,200,000 $,600,000 Conservation Futures Fund 75 $67,635 $504,624 $686,064 $,060,058 $0 $200,000 $400,000 $600,000 $800,000 $,000,000 $,200,000 Notes: Funds with larger expenditure budgets than revenue budgets anticipate using fund equity reserves. 5 Flood and Sub Zones expenditures are project driven which are dependent on factors such as permitting, fish windows, and state funding. Whatcom County 206 Third Quarter Financial Report - Page 7
19 Capital Project Funds Real Estate Excise Tax II - Fund 324,6 $298,463 $,529,56 $,436,000 $2,070,048 $0 $500,000 $,000,000 $,500,000 $2,000,000 $2,500,000 Real Estate Excise Tax I - Fund $239,92 $,522,334 $,625,537 $,32,27 $0 $500,000 $,000,000 $,500,000 $2,000,000 Public Utilities Improvement Fund 332,6 $73,455 $2,746,938 $3,428,42 $7,568,067 $0 $2,000,000 $4,000,000 $6,000,000 $8,000,000 Notes: Funds with larger expenditure budgets than revenue budgets anticipate using fund equity reserves. 6 REET and Public Utilities Improvement Funds are used to finance capital projects for the county and other municipalities. Large expenditures are expected in the fourth quarter as well as some projects being continued into 207. Whatcom County 206 Third Quarter Financial Report - Page 8
20 Enterprise and Internal Service Funds Ferry System Fund 444 $,285,360 $2,88,033 $,899,899 $2,727,640 $0 $500,000 $,000,000 $,500,000 $2,000,000 $2,500,000 $3,000,000 Equipment Rental & Revolving Fund 50 $7,052,46 $2,205,235 $6,85,737 $6,72,264 $0 $5,000,000 $0,000,000 $5,000,000 $20,000,000 Administrative Services Fund 507 $3,962,393 $9,644,67 $5,257,032 $2,57,909 $0 $5,000,000 $0,000,000 $5,000,000 $20,000,000 $25,000,000 Note: Funds with larger expenditure budgets than revenue budgets anticipate using fund equity reserves. Whatcom County 206 Third Quarter Financial Report - Page 9
21 Project Funds Civic Center Building Fund 33 $58,406 $2,500,000 $2,500,000 $2,500,000 $0 $500,000 $,000,000 $,500,000 $2,000,000 $2,500,000 $3,000,000 Project Update: Project Webpage: East Whatcom Regional Resource Center Fund 334 $5,047,76 $6,097,56 $5,042,66 $6,097,57 $0 $2,000,000 $4,000,000 $6,000,000 $8,000,000 Project Update: Project Webpage: Jail Improvement Fund 337 $04,860 $3,57,245 $2,638,757 $3,7,700 $0 $,000,000 $2,000,000 $3,000,000 $4,000,000 revenues are greater than current budget due to proceeds from Build America bonds being deposited to the Jail Improvement Fund without a corresponding budget item. Project Update: Project Webpage: Whatcom County 206 Third Quarter Financial Report - Page 20
22 Project Funds, continued Lummi Nation Lease Fund $75,957 $2,000,000 $2,000,000 $2,000,000 $0 $500,000 $,000,000 $,500,000 $2,000,000 $2,500,000 Birch Bay Drive & Pedestrian Facility Fund 339 $2,243,206 $2,200,000 $,839,599 $2,200,000 $0 $500,000 $,000,000 $,500,000 $2,000,000 $2,500,000 Project Update: Project Webpage: Birch Bay Portal Way Signal Improvements Fund 34 2 $3,572,282 $4,300,000 $3,455,67 $3,620,000 $0 $,000,000 $2,000,000 $3,000,000 $4,000,000 $5,000,000 2 Original project budget erroneously included revenue budget to cover expenses incurred in the Road Fund before this project budget fund was created. Project Update: Whatcom County 206 Third Quarter Financial Report - Page 2
23 Project Funds, continued Potter Rd - South Fork Bridge Fund $6,969,859 $9,600,000 $6,885,28 $8,450,000 $0 $2,000,000 $4,000,000 $6,000,000 $8,000,000 $0,000,000 2 Original project budget erroneously included revenue budget to cover expenses incurred in the Road Fund before this project budget fund was created. Project Update: Project Webpage: Rural Road Safety Program Fund 343 $,478,288 $,769,389 $,438,668 $,769,389 $0 $500,000 $,000,000 $,500,000 $2,000,000 Project Update: Sheriff Records Management System Fund 344 $,440,62 $,440,62 $,246,736 $,440,62 $0 $500,000 $,000,000 $,500,000 Project Update: Whatcom County 206 Third Quarter Financial Report - Page 22
24 Project Funds, continued New Jail Project 203 Fund $9,093,49 $7,093,49 $7,36,39 $7,539,280 $0 $2,000,000 $4,000,000 $6,000,000 $8,000,000 $0,000,000 3 Two million dollar transfers from the General Fund were deposited to this fund without budget ordinances being adopted for those transactions. Project Update: Project Webpage: Nesset Farm Fund $73 $9,607 $250,000 $250,000 $0 $50,000 $00,000 $50,000 $200,000 $250,000 $300,000 4 Projects with more expenditures than revenues have external grantor agency funding. are financed by temporary cash flow loans until funding is received. Project Update: Project Webpage: State St Building Acquisition & Improvements Fund 348 $2,776,376 $5,458,884 $5,458,884 $5,458,884 $0 $,000,000 $2,000,000 $3,000,000 $4,000,000 $5,000,000 $6,000,000 Project Update: Project Webpage: Whatcom County 206 Third Quarter Financial Report - Page 23
25 Project Funds, continued Slater Road Intersections Fund 349 $2,740,895 $2,740,000 $2,442,664 $2,740,000 $0 $500,000 $,000,000 $,500,000 $2,000,000 $2,500,000 $3,000,000 Project Update: Project Webpage: Dakota Creek Bridge Fund 350 $4,03,86 $4,048,604 $3,704,62 $4,048,604 $0 $,000,000 $2,000,000 $3,000,000 $4,000,000 $5,000,000 Project Update: Project Webpage: Telecommunications System Fund 35 $,58,486 $2,223,809 $2,223,809 $2,223,809 $0 $500,000 $,000,000 $,500,000 $2,000,000 $2,500,000 Project Update: Whatcom County 206 Third Quarter Financial Report - Page 24
26 Project Funds, continued Lake Whatcom Blvd Resurface Fund 352 $506,680 $,500,00 $,500,000 $,500,000 $0 $500,000 $,000,000 $,500,000 $2,000,000 Project Update: Project Webpage: Hannegan Rd Nooksack Bridge Fund 353 $43,076 $43,03 $240,000 $240,000 $0 $50,000 $00,000 $50,000 $200,000 $250,000 $300,000 Project Update: Project Webpage: Slater Rd Nooksack Bridge Fund $,49,04 $,700,000 $,58,787 $,700,000 $0 $500,000 $,000,000 $,500,000 $2,000,000 4 Projects with more expenditures than revenues have external grantor agency funding. are financed by temporary cash flow loans until funding is received. Project Update: Project Webpage: Whatcom County 206 Third Quarter Financial Report - Page 25
27 Project Funds, continued 205 County Road Safety Program Fund 355 $70,50 $3,59 $750,000 $750,000 $0 $200,000 $400,000 $600,000 $800,000 Project Update: Hannegan Rd Structural Overlay Fund 356 $2,000,00 $2,000,000 $,473,058 $2,000,000 $0 $500,000 $,000,000 $,500,000 $2,000,000 $2,500,000 Project Update: Project Webpage: Courthouse Fire Alarm/Juvenile Roof Fund 357 $8,369 $260,000 $260,000 $260,000 $0 $50,000 $00,000 $50,000 $200,000 $250,000 $300,000 Project Update: Project Webpage: Whatcom County 206 Third Quarter Financial Report - Page 26
28 Project Funds, continued 205 Girard St Building Improvements Fund 358 $69,459 $5,000 $5,000 $5,000 $0 $00,000 $200,000 $300,000 $400,000 $500,000 $600,000 Project Update: Project Webpage: Courthouse Building Envelope Fund 359 $5,54 $250,000 $250,000 $250,000 $0 $50,000 $00,000 $50,000 $200,000 $250,000 $300,000 Project Update: Project Webpage: Central Plaza Improvements Fund 360 $60,000 $60,000 $4,440 $60,000 $0 $50,000 $00,000 $50,000 $200,000 Project Update: Project Webpage: Whatcom County 206 Third Quarter Financial Report - Page 27
29 Project Funds, continued Silver Lake Park Improvements Fund 36 $89,472 $880,000 $880,000 $880,000 $0 $200,000 $400,000 $600,000 $800,000 $,000,000 Project Update: Project Webpage: Lighthouse Marine Park Improvements Fund 362 $48,88 $250,000 $250,000 $250,000 $0 $50,000 $00,000 $50,000 $200,000 $250,000 $300,000 Project Update: Project Webpage: South Fork Park Improvements Fund 363 $479,075 $688,000 $7,054 $688,000 $0 $200,000 $400,000 $600,000 $800,000 Project Update: Project Webpage: Whatcom County 206 Third Quarter Financial Report - Page 28
30 Project Funds, continued Academy Rd Storm Water Improvements Fund 364 $,09,468 $,09,000 $,025,702 $,09,000 $0 $300,000 $600,000 $900,000 $,200,000 Project Update: Project Webpage: Agate Heights Storm Water Improvements Fund 365 $76,423 $60,000 $60,000 $60,000 $0 $200,000 $400,000 $600,000 $800,000 Project Update: Cedar Hills Storm Water Improvements Fund $805,505 $,555,586 $,066,225 $,555,586 $0 $500,000 $,000,000 $,500,000 $2,000,000 4 Projects with more expenditures than revenues have external grantor agency funding. are financed by temporary cash flow loans until funding is received. Project Update: Whatcom County 206 Third Quarter Financial Report - Page 29
31 Project Funds, continued Criminal Justice Case Management Fund 368 $5,02 $600,000 $600,000 $600,000 $0 $00,000 $200,000 $300,000 $400,000 $500,000 $600,000 $700,000 Project Update: Integrated Land Permit Management Fund 369 $89,233 $,68,334 $,68,334 $,68,334 $0 $200,000 $400,000 $600,000 $800,000 $,000,000 $,200,000 Project Update: South Pass Rd/ Saar Creek Bridge Fund 370 $56,925 $,30,225 $,30,000 $,30,000 $0 $300,000 $600,000 $900,000 $,200,000 $,500,000 Project Update: Project Webpage: Whatcom County 206 Third Quarter Financial Report - Page 30
BUDGET STATUS REPORT FOR OPERATING FUNDS As of June 30, General Fund Revenues
BUDGET STATUS REPORT FOR OPERATING FUNDS As of June 30, 2016 General Fund Revenues Tax collections through June 2016 as a percentage of budget are even with those through June 2015. Current year tax collections
More informationBUDGET STATUS REPORT FOR OPERATING FUNDS As of March 31, General Fund Revenues
BUDGET STATUS REPORT FOR OPERATING FUNDS As of March 31, 2016 General Fund Revenues Tax collections through March 2016 as a percentage of budget are just about even with those through March 2015. Current
More informationMonthly Financials November 30, 2017
Monthly Financials November 30, 2017 Combining All Fund Revenue, Expenditures & Monthly Financials Table of Contents Budget Comparison 1 Bank Account Balances 2 Summary of Government wide Statement of,
More informationMonthly Financials May 31, 2016
Monthly Financials May 31, 2016 Combining All Fund Revenue, & Other Uses Monthly Financials Table of Contents Budget Comparison 1 Bank Account Balances 2 Summary of Government wide Statement of, and Other
More informationCity of Milton 4th Qtr Financial Report
1 TO: CC: FROM: Debra Perry, Mayor Milton City Council City Administrator Department Directors Lisa Tylor, Finance Director DATE: March 17, 2014 SUBJECT: - Fourth Quarter/Year-End Financial Status Report
More informationMONTHLY FINANCIAL STATUS REPORT FOR THE PERIOD ENDED SEPTEMBER 30, 2018 (UNAUDITED)
MONTHLY FINANCIAL STATUS REPORT FOR THE PERIOD ENDED SEPTEMBER 30, 2018 (UNAUDITED) M E M O R A N D U M TO: FROM: Charlotte Nash, Chairman District Commissioners Glenn Stephens, County Administrator Phil
More informationBUDGET STATUS REPORT FOR OPERATING FUNDS As of June 30, General Fund Revenues
BUDGET STATUS REPORT FOR OPERATING FUNDS As of June 30, 2013 General Fund Revenues Tax collections as a percentage of budget are almost even yeartoyear. Current year tax collections are 96 percent for
More informationCANYON COUNTY TENTATIVE OPERATING BUDGET FISCAL YEAR 2014
CANYON COUNTY TENTATIVE OPERATING BUDGET FISCAL YEAR 2014 Canyon County Commissioners: Steve Rule, Chairman Kathy Alder, Commissioner Craig Hanson, Commissioner Canyon County Clerk's Office: Chris Yamamoto,
More informationBUDGET ORDINANCE NO. O Part I Operation of County Government
BUDGET ORDINANCE BUDGET ORDINANCE NO. O-17-11 A BUDGET ORDINANCE RELATING TO THE FISCAL AFFAIRS OF SPARTANBURG COUNTY MAKING APPROPRIATIONS THEREFORE, LEVYING TAXES FOR THE FISCAL YEAR BEGINNING JULY 1,
More informationTHIS PAGE LEFT BLANK INTENTIONALLY
NONMAJOR FUNDS THIS PAGE LEFT BLANK INTENTIONALLY 1. Description Nonmajor Governmental Funds 2. Combining Balance Sheet Nonmajor Governmental Funds 3. Combining Statement of Revenues, Expenditures, and
More informationGOVERNMENTAL FUNDS OVERVIEW Fiscal Year Recommended Budget
GOVERNMENTAL FUNDS OVERVIEW Fiscal Year 2012-2013 Recommended Budget COUNTY OPERATING BUDGET For fiscal year 2012-2013, the Chief Administrative Officer recommends a total spending plan of $448.3 million
More informationNonmajor Governmental Funds 1. Description. 2. Combining Balance Sheet Nonmajor Governmental Funds
Nonmajor Governmental Funds 1. Description 2. Combining Balance Sheet Nonmajor Governmental Funds 3. Combining Statement of Revenues, Expenditures, and Changes in Fund Balances Nonmajor Governmental Funds
More informationUNIFORM CHART OF ACCOUNTS Departments (Organizational Units) Page 1
Departments (Organizational Units) Page 1 OVERVIEW: The department dimension is the second level of budgeting and accounting within a fund. This section of the Uniform Chart of s includes a listing of
More informationRevenue Account Codes for FY Reporting Account Code
Account s for FY 13-14 Reporting Account 311000 Ad Valorem Taxes Property Value Taxes Ad Valorem Taxes 312100 Local Option Taxes Local Option, Use and Fuel Taxes General Government Taxes 312300 County
More informationWashington State Auditor s Office. Financial Statements and Federal Single Audit Report. Clallam County
Washington State Auditor s Office Financial Statements and Federal Single Audit Report Clallam County Audit Period January 1, 2013 through December 31, 2013 Report No. 1012283 Issue Date July 28, 2014
More informationGENERAL FUND. General Fund
GENERAL FUND The County s has been created by the authority of the Revised Code of Washington Chapter 36, Section 33.10. It accounts for all revenues and expenditures which are not accounted for in other
More informationCOWLITZ COUNTY BUDGET 102. By Claire J. Hauge OFM Director March 2013
COWLITZ COUNTY BUDGET 102 By Claire J. Hauge OFM Director March 2013 Budget Skills The Real Life Budget Dilemma by Reed Hansen, Pullman City Council/WSU Economic Professor Skills required to write and
More informationOctober 2017 Monthly Financial Report
GENERAL FUND OVERVIEW BTD Projection BTD Actuals BTD BTD % $ 450,269,075 $ 173,891,518 $ 181,528,672 $ 7,637,154 4.4% Expenditures $ 472,660,334 $ 180,624,776 $ 174,595,293 $ 6,029,483 3.3% Revenue Over
More informationCOUNTY BUDGET FORMS DRAFT APACHE COUNTY
COUNTY BUDGET FORMS DRAFT APACHE COUNTY 4/15 Fiscal Year Summary Schedule of Estimated Revenues and Expenditures/Expenses DRAFT APACHE COUNTY FUNDS S c h General Fund Special Revenue Fund Debt Service
More informationJune 2017 Monthly Financial Report
GENERAL FUND OVERVIEW BTD Projection BTD Actuals BTD BTD % $ 450,69,075 $ 9,060,86 $,,08 $,07,64.6% Expenditures $ 47,660,4 $ 07,478,7 $ 0,508,57 $ 4,969,6 4.6% Revenue Over Expenditure (Fund Balance)
More informationMONTHLY FINANCIAL STATUS REPORT FOR THE PERIOD ENDED FEBRUARY 28, 2019 (UNAUDITED)
MONTHLY FINANCIAL STATUS REPORT FOR THE PERIOD ENDED FEBRUARY 28, 2019 (UNAUDITED) M E M O R A N D U M TO: FROM: Charlotte Nash, Chairman District Commissioners Glenn Stephens, County Administrator Phil
More informationSeptember 2017 Monthly Financial Report
GENERAL FUND OVERVIEW BTD Projection BTD Actuals BTD BTD % $ 450,269,075 $ 158,460,148 $ 164,069,809 $ 5,609,661 3.5% Expenditures $ 472,660,334 $ 163,254,649 $ 157,168,629 $ 6,086,020 3.7% Revenue Over
More informationFY 2019 Chairman s Proposed Budget Gwinnett County, Georgia
FY Chairman s Proposed FY Proposed General Fund - 001 Taxes 254,281,085 Licenses and Permits 363,300 Intergovernmental 3,789,369 Charges for Services 28,434,324 Fines and Forfeitures 3,669,246 Investment
More informationQuarterly Newsletter. C a s i n o R e v e n u e. 2 n d Q u a r t e r F i n a n c i a l I n f o r m a t i o n
Allen County Auditor, Rhonda Eddy-Stienecker 08/05/13 Quarterly Newsletter A L L E N C O U N T Y S P E C I A L P O I N T S O F I N - T E R E S T : 2nd Quarter Financial reports Financial Graphs Counties
More informationGwinnett County, Georgia Financial Status Report for the period ended April 30, 2018 (unaudited)
Gwinnett County, Georgia Financial Status Report for the period ended April 30, 2018 (unaudited) M E M O R A N D U M TO: FROM: Charlotte Nash, Chairman District Commissioners Glenn Stephens, County Administrator
More informationMONTHLY FINANCIAL STATUS REPORT FOR THE PERIOD ENDED DECEMBER 31, 2018 (UNAUDITED)
MONTHLY FINANCIAL STATUS REPORT FOR THE PERIOD ENDED DECEMBER 31, 2018 (UNAUDITED) M E M O R A N D U M TO: FROM: Charlotte Nash, Chairman District Commissioners Glenn Stephens, County Administrator Phil
More informationName. Basic Form Instructions
Adopted Budget Form for: Cities, Towns & Counties Name Perry City Fiscal Year Ended 6/30/2018 1. As required by Utah statutes, budget forms submitted must present a balanced budget, meaning budgeted expenditures
More informationMONTHLY FINANCIAL STATUS REPORT FOR THE PERIOD ENDED NOVEMBER 30, 2018 (UNAUDITED)
MONTHLY FINANCIAL STATUS REPORT FOR THE PERIOD ENDED NOVEMBER 30, 2018 (UNAUDITED) M E M O R A N D U M TO: FROM: Charlotte Nash, Chairman District Commissioners Glenn Stephens, County Administrator Phil
More informationColeman County, Texas PROPOSED BUDGET
Coleman County, Texas 2019 PROPOSED BUDGET This budget will raise more total property taxes than last year s budget by $473,646.85 or 14%, and of that amount $462,976.04 is tax revenue to be raised from
More informationCAPITAL FUNDS 2015 Budget
CAPITAL FUNDS This section provides comparisons of revenues and expenditures/appropriations for all capital funds for 2014 2016, the 2017 budget, and the 2018 2022 plan. Historical fund balances and the
More informationFY 2018 Budget Resolution Summary Gwinnett County, Georgia
FY General Fund - 001 Taxes 246,171,202 Inter Governmental Revenue 3,584,798 Licenses and Permits 363,300 Charges for Services 27,327,754 Fines and Forfeitures 4,303,648 Investment Income 866,413 Contributions
More informationPREPARED BY: DAVID R. ELLSPERMANN, CLERK OF THE CIRCUIT COURT AND COMPTROLLER BUDGET DEPARTMENT
ADOPTED BUDGET SUMMARY FISCAL YEAR 2017-18 PREPARED BY: DAVID R. ELLSPERMANN, CLERK OF THE CIRCUIT COURT AND COMPTROLLER BUDGET DEPARTMENT MARION COUNTY BOARD OF COUNTY COMMISSIONERS ADOPTED BUDGET SUMMARY
More informationFund Organizational Chart
Fund Organizational Chart General Fund 1100 BOARD OF SUPERVISORS GOVERNMENTAL FUNDS Special Revenue Funds Capital Project Funds 1410 1420 PROPRIETARY FUNDS ELECTED DEPARTMENTS CLERK OF THE BOARD HEALTH
More informationWilkinson County, Georgia. Annual Financial Report
Wilkinson County, Georgia Annual Financial Report For the Year Ended September 30, 2012 ANNUAL FINANCIAL REPORT Issued by: David Franks, County Manager under Authority of the Board of Commissioners ANNUAL
More informationAuditor s Annual Report
Auditor s Annual Report For the Year Ending December 31, 2008 Port Angeles, Washington MCAG No. 0099 Annual Report, Washington - Third Class Patricia Rosand, County Auditor MCAG No. 0099 Statements C-4
More informationMarion County Third Supplemental Budget for Fiscal Year TABLE OF CONTENTS
Marion County Budget for Fiscal Year 2011-2012 TABLE OF CONTENTS Executive Summary...1 Budget by Fund Schedule...3 General Fund - District Attorney s Office...9 General Fund - Treasurer s Office...10 General
More informationJune 2018 Monthly Financial Report
GENERAL FUND OVERVIEW 2018 Budget YTD Projection YTD Actuals YTD YTD % $ 231,221,914 $ 122,469,971 $ 127,173,074 $ 4,703,104 3.8% Expenditures $ 253,846,860 $ 123,830,932 $ 111,880,437 $ 11,950,495 9.7%
More informationNew Mexico Department of Finance and Administration Local Government Division Property Valuation Estimate
New Mexico Department of Finance and Administration Local Government Division Property Valuation Estimate COUNTY: Colfax County Fiscal Year: 2017-2018 ROUNDED TO NEAREST DOLLAR (A) (B) (C) (D) PROPERTY
More informationJACKSON COUNTY, MISSOURI Combining Balance Sheet Nonmajor Governmental Funds December 31, 2014
Combining Balance Sheet Nonmajor Governmental Funds December 31, 2014 Special Debt Capital Assets revenue funds service funds project funds Total Assets: Cash and cash equivalents $ 11,559,619 73,198 11,632,817
More informationBerrien County. Annual Budget
Berrien County 2019 Annual Budget Table of Contents Enabling Resolution... 3 Budget Overview Introduction... 5 All Funds Summary: All Funds Summary by Fund Type... 6 All Funds Budget History by Functional
More informationAuditor News. K e y F i n a n c i a l H i g h l i g h t s. D o g T a g s R H O N D A E D D Y - S T I E N E C K E R A L L E N C O U N T Y A U D I T O R
1st Quarter 2013 05/23/2013 R H O N D A E D D Y - S T I E N E C K E R A L L E N C O U N T Y A U D I T O R S P E C I A L P O I N T S O F I N T E R E S T : 1st quarter financial information 1,418 dog tags
More informationJuly 2018 Monthly Financial Report
GENERAL FUND OVERVIEW 2018 Budget YTD Projection YTD Actuals YTD YTD % $ 231,221,914 $ 138,631,902 $ 145,207,687 $ 6,575,784 4.7% Expenditures $ 253,846,860 $ 142,357,476 $ 129,860,820 $ 12,496,656 8.8%
More informationBudgeted Funds & Purposes
Budgeted Funds & Purposes General Fund 001 General is used to account for all financial resources applicable to the general operations of County government, which are not accounted for in other funds.
More informationGeneral Fund Revenue. General Fund Expenditures
FY 20152016 Recommended Budget General Fund Revenue Taxes $ 42,230,607 $ 44,442,492 $ 2,211,885 5.2% Licenses & Permits 815,370 1,088,250 272,880 33.5% Intergovernmental 888,086 946,025 57,939 6.5% Charges
More informationQuarterly Budget Status Report
Quarterly Budget Status Report 10/01/2016-06/30/2017 (3 rd quarter) OVERVIEW This financial overview reflects the County s overall unaudited financial condition through June 2017. Except as noted below,
More informationCombining And Individual Fund Statements And Schedules
Combining And Individual Fund Statements And Schedules 62 KITSAP COUNTY, WASHINGTON Nonmajor Governmental Funds Special Revenue Funds Special revenue funds are used to account for specific revenues that
More informationWilkinson County, Georgia. Annual Financial Report
Wilkinson County, Georgia Annual Financial Report For the Year Ended September 30, 2014 ANNUAL FINANCIAL REPORT Issued by: David Franks, County Manager under Authority of the Board of Commissioners ANNUAL
More informationRequired Supplementary Information Other Than MD&A
Required Supplementary Information Other Than MD&A General Fund REVENUES Taxes: General property taxes $ 54,302,164 $ 54,302,164 $ 53,834,949 $ (467,215) Tobacco products 100,000 100,000 80,602 (19,398)
More informationMadison County Government Fund Descriptions and Revenue Sources
Madison County Government Fund Descriptions and Revenue Sources The operations of Madison County Government are funded through a wide variety of revenue sources. Some of these are general taxes or fees
More informationCOUNTY NAME: NOTICE OF PUBLIC HEARING -- BUDGET ESTIMATE CO NO:
COUNTY NAME: NOTICE OF PUBLIC HEARING -- BUDGET ESTIMATE CO NO: Benton Fiscal Year July 1, 2018 - June 30, 2019 6 The County Board of Supervisors will conduct a public hearing on the proposed Fiscal Year
More informationJACKSON COUNTY, MISSOURI Combining Balance Sheet Nonmajor Governmental Funds December 31, 2016
Combining Balance Sheet Nonmajor Governmental Funds December 31, 2016 Special Debt Capital Assets Revenue Funds Service Funds Project Funds Total Assets: Cash and cash equivalents $ 12,795,798-278 12,796,076
More information*** Redwood County ***
Page 1 Budget: 2017 BUDGET (ORIG) ORIG 1 - GENERAL Page 2 PROPERTY TAXES 6,688,872 OTHER TAXES 9,3 SPECIAL ASSESSMENTS 35,058 LICENSES & PERMITS 56,750 INTERGOVERNMENTAL S 141,0 PERA RATE REIMBURSEMENT
More informationJACKSON COUNTY, MISSOURI Combining Balance Sheet Nonmajor Governmental Funds December 31, 2017
Combining Balance Sheet Nonmajor Governmental Funds December 31, 2017 Special Debt Capital Assets Revenue Funds Service Funds Project Funds Total Assets: Cash and cash equivalents $ 12,596,407 - - 12,596,407
More informationMay 22, FY 2015 Operating and Capital Budget Union County, NC. 1 BOCC & BOE Joint Meeting #2
1 BOCC & BOE Joint Meeting #2 Where are we in the Process? County Manager presents Operating and Capital Budget less Schools May 9th BOE and Superintendent present UCPS Operating and Capital Budget Request
More informationFY Adopted. Beginning Available Balance $46,537, $56,700, $10,162,737.00
FY2018-19 Recommended Budget THE GENERAL FUND BUDGET The County s Recommended General Fund appropriation level for FY2018-19 totals $1,718,830,174. This is a decrease of $746,505,229 (30.3%) compared to
More informationCANYON COUNTY TENTATIVE OPERATING BUDGET FISCAL YEAR 2015
CANYON COUNTY TENTATIVE OPERATING BUDGET FISCAL YEAR 2015 1 Canyon County Property Tax Levied FY 2008 - FY 2015 Less property tax levied in FY 2015 compared to FY 2008 $39M $38M $37,798,588 $37,835,497
More informationANNUAL BUDGET FOR YANKTON COUNTY, SD For Year January 1, 2017 through December 31, Governmental Funds
100 General Government 110 Legislative 111 Board of County Commissioners 144,087.00 112 Contingency 200,000.00 120 Elections 5,230.00 130 Judicial System 297,000.00 140 Financial Administration 141 Auditor
More informationApril 2017 Monthly Financial Report
GENERAL FUND OVERVIEW BTD Projection BTD Actuals BTD BTD % $450,269,075 $66,422,072 $68,580,838 $2,158,767 3.3% Expenditures $472,660,335 $71,585,978 $65,455,323 $6,130,655 8.6% Revenue Over Expenditure
More informationFISCAL YEAR FINANCIAL REPORT Quarter Ended June 30, 2015
FISCAL YEAR 2014-2015 FINANCIAL REPORT Quarter Ended June 30, 2015 To: From: City Manager, Mayor and City Council Rebecca Underhill, Finance Director Subject: Financial Report for Quarter Ended June 30,
More informationFY 05 Actual FY 06 Budget FY 07 Budget
Judicial Department Judicial GENERAL FUND Percent Positions Change 2006-07 FY 06 Budget FY 07 Budget Circuit/County Court $2,990,898 $2,318,360 $1,729,340 (25)% 1 1 Legal Aid $419,800 $419,800 $419,800
More informationKNOX COUNTY, TENNESSEE Budget Report to Citizenry For seven months ended January 31, 2017
Budget Report to Citizenry Knox County, Tennessee For seven months ended January 31, 2017 Budget Report to Citizenry INTRODUCTORY SECTION i Table of Contents ii Transmittal Letter iii Summary Schedule
More informationCOUNTY OF SANTA CRUZ, CALIFORNIA Budgetary Comparison Schedule - General Fund Year Ended June 30, 2002
Budgetary Balances, Beginning $ 44,987,977 $ 44,987,977 $ 44,987,977 $ - Resources (inflows) Taxes 49,359,003 48,490,018 48,448,837 (41,181) Licenses 7,490,589 7,827,634 7,557,113 (270,521) Fines, forfeitures
More informationSECTION 2 CHART OF ACCOUNTS
SECTION 2 CHART OF ACCOUNTS 2.1 Purpose 2.2 Account Code Structure 2.3 Funds 2.4 Functions 2.5 Departments 2.1 INTRODUCTION The chart of accounts provides the basic framework for classifying the county
More informationMARION COUNTY BOARD OF COUNTY COMMISSIONERS PROPOSED BUDGET
MARION COUNTY BOARD OF COUNTY COMMISSIONERS PROPOSED BUDGET FISCAL YEAR 2009-10 PUBLIC COPY PREPARED BY: DAVID R. ELLSPERMANN, CLERK OF THE CIRCUIT COURT BUDGET DEPARTMENT MARION COUNTY BOARD OF COUNTY
More informationKitsap County Washington
Kitsap County Washington Comprehensive Annual Financial Report Fiscal Year Ended December 31, 2000 Point No Point, Kitsap County Kitsap County County Auditor Honorable Karen Flynn Financial Services Manager
More informationWASHTENAW COUNTY MICHIGAN BUDGET SUMMARY
This section presents a comprehensive picture of Washtenaw County's 2012 and 2013 adopted budgets. It also provides a summary of the changes that have occurred within the general fund, and all other county
More informationRevenue Account Codes for FY12-13 Reporting
311000 Ad Valorem Taxes Property Value Taxes Ad Valorem Taxes 312100 Local Option Taxes Local Option, Use and Fuel Taxes General Government Taxes 312300 County Ninth-Cent Voted Fuel Tax Local Option, Use
More informationCARROLL COUNTY COMMISSIONER'S OFFICE SUMMARY OF BUDGET APPROPRIATIONS FOR FISCAL YEAR
CARROLL COUNTY COMMISSIONER'S OFFICE SUMMARY OF BUDGET APPROPRIATIONS FOR FISCAL YEAR 2014-2015 DEPARTMENT 1301 - COMMISSIONER'S OFFICE SALARIES - REGULAR 51.1100 664,000.00 TEMPORARY LABOR 51.1200 0.00
More informationLEE COUNTY, ILLINOIS. Years Ending November 30, 2011 and 2012
Forecasted Appropriations Resolution, Forecasted Statements of Estimated Receipts and Disbursements, Forecasted Statement of Estimated Disbursements, Forecasted Schedules of Appropriations and Estimated
More informationCOUNTY NAME: NOTICE OF PUBLIC HEARING -- BUDGET ESTIMATE CO NO:
COUNTY NAME: NOTICE OF PUBLIC HEARING -- BUDGET ESTIMATE CO NO: Madison Fiscal Year July 1, 2018 - June 30, 2019 61 The County Board of Supervisors will conduct a public hearing on the proposed Fiscal
More informationCITY OF CHARLOTTESVILLE, VIRGINIA
Page 1 of 5 Revenues Taxes: Real estate $ 32,011,244 $ 32,011,244 $ 32,749,762 $ 738,518 Personal property 4,596,481 4,596,481 4,605,583 9,102 Public service corporation 1,500,000 1,500,000 1,950,118 450,118
More informationName Present Vote Charlotte J. Nash, Chairman Yes Yes Jace Brooks, District 1 Lynette Howard, District 2
Resolution Number: BDG- GCID Number: -039 GWINNETT COUNTY BOARD OF COMMISSIONERS LAWRENCEVILLE, GEORGIA RESOLUTION ENTITLED: A RESOLUTION ADOPTING A BUDGET FOR THE FISCAL YEAR FOR EACH FUND OF GWINNETT
More informationCounty of Kendall, Illinois Yorkville, Illinois. Financial Report Year Ended November 30, 2017
Yorkville, Illinois Financial Report Year Ended November 30, 2017 Year Ended November 30, 2017 Table of Contents Independent Auditor s Report 1-3 Management s Discussion and Analysis 4-14 Basic Financial
More informationLYON COUNTY INDEX PAGE
18-19 INDEX PAGE SCHEDULE 1 TRANSMITTAL LETTER 1 INDEX 2 BUDGET MESSAGE 3 SCHEDULE S-1 4-5 SCHEDULE S-2 STATISTICAL DATA 6 SCHEDULE S-3 7 SCHEDULE A 8-9 SCHEDULE A-1 10-11 SCHEDULE A-2 12 GENERAL FUND
More informationBOARD OF SUPERVISORS INTENDS TO LEVY GENERAL BASIC PROPERTY TAX RATES WHICH EXCEED STATUTORY MAXIMUMS
Iowa Department of Management Form 600 NOTICE OF PUBLIC HEARING Des Moines County THE BOARD OF SUPERVISORS INTENDS TO LEVY GENERAL BASIC PROPERTY TAX RATES WHICH EXCEED STATUTORY MAXIMUMS The accompanying
More informationSection C. Summary Schedules
Section C Summary Schedules C-1 C-2 Contents: Summary Schedules 1. Introduction...C-5 2. Countywide Budget Overview...C-6 All Funds Budget Charts... C-6 All Funds Summary... C-7 General Fund Summary...
More informationF BRUAR MASON COUNTY MONTHLY FINANC.IAL REPORT. 201a. J:\Financials\2018 Financials\2018 January Financial Reports.xlsx
J:\Financials\2018 Financials\2018 January Financial Reports.xlsx MASON COUNTY MONTHLY FINANC.IAL REPORT F BRUAR 201a J:\Financials\2018 Financials\2018 January Financial Reports.xlsx 2 --- (~ ). H54 "
More informationGLYNN COUNTY ADMINISTRATION 1725 Reynolds Street, 3 rd Floor, Brunswick, Georgia (912)
GLYNN COUNTY ADMINISTRATION 1725 Reynolds Street, 3 rd Floor, Brunswick, Georgia 31520 (912) 5547400 aours@glynncountyga.gov To: From: The Honorable Commissioners Alan Ours, County Administrator Date:
More informationCrawford County, Ohio
Financial Forecast For the Years Ended December 31, 2006, 2007, and 2008 Actual; Years Ending December 31, 2009, 2010, and 2011 Forecasted 12/1/2009 1 Financial Forecast Table of Contents Page Schedule
More informationMONTGOMERY COUNTY, TEXAS. Monthly Unaudited Financial Report
Monthly Unaudited Financial Report For the Month Ended June 30, 2017 MONTHLY UNAUDITED FINANCIAL REPORT Prepared by THE MONTGOMERY COUNTY AUDITOR'S OFFICE Phyllis L. Martin County Auditor Unaudited Monthly
More informationCOUNTY NAME: NOTICE OF PUBLIC HEARING -- BUDGET ESTIMATE CO NO:
COUNTY NAME: NOTICE OF PUBLIC HEARING -- BUDGET ESTIMATE CO NO: Sioux Fiscal Year July 1, 2018 - June 30, 2019 84 The County Board of Supervisors will conduct a public hearing on the proposed Fiscal Year
More informationL 4jct.. Signed JItt(cJ1. Board of County Commissioners Nye County, Nevada. A,)z
Pabrump Office Government Center 2100 E. CalvadaBlvd. Suite 100 Pahrump, NV 89048 Phone (775) 751-7075 Fax (775)751-7093 Board of County Commissioners, Nevada Tonopali Office Courthouse WffliamP. Beko
More information2018 BUDGET AS OF 9/30
2019 OPERATING BUDGET SUMMARY Revenues ACTUAL 2017 2018 BUDGET AS OF 9/30 APPROVED 2019 $ CHANGE % CHANGE Operating Real Estate Taxes $ 164,205,200 $ 164,922,932 $ 167,053,095 $ 2,130,163 1.3% Federal
More informationORDINANCE AN ORDINANCE TO LEVY TAXES AND ESTABLISH A MUNICIPAL BUDGET FOR THE FISCAL YEAR BEGINNING JULY
ORDINANCE AN ORDINANCE TO LEVY TAXES AND ESTABLISH A MUNICIPAL BUDGET FOR THE FISCAL YEAR BEGINNING JULY 1, 2013 and ENDING JUNE 30, 2014, AND A CAPITAL IMPROVEMENT PROGRAM FOR FISCAL YEAR 2014 2016. WHEREAS,
More informationCOUNTY OF SANTA CRUZ, CALIFORNIA
General Government Board of Supervisors Salaries and employee benefits $ 1,256,470 $ 1,204,034 $ 52,436 $ 1,185,131 Services and supplies 3,402,421 95,065 3,307,356 86,239 Total 4,658,891 1,299,099 3,359,792
More informationBerrien County Annual Budget 2018
Berrien County Annual Budget 2018 Table of Contents Enabling Resolution... 3 Budget Overview Introduction... 5 All Funds Summary: All Funds Summary by Fund Type... 6 All Funds History of Fund Balances...
More informationFund FY 2015 FY 2016 FY 2017 YTD FY 2017 Original Budget Adjustments Current Budget July August FY 2018 YTD
Summary Summary Fund FY 2015 FY 2016 YTD Original Budget Adjustments Current Budget July August FY 2018 YTD RESERVE BALANCE JULY 1st General Fund - 01 13,904,831 17,813,647 19,406,290 19,406,290 10,340,828-10,340,828
More informationGwinnett County, Georgia Financial Status Report for the period ended June 30, 2016 (unaudited)
Gwinnett County, Georgia Financial Status Report for the period ended June 30, 2016 (unaudited) M E M O R A N D U M TO: FROM: Charlotte Nash, Chairman District Commissioners Glenn Stephens, County Administrator
More informationCOUNTY OF SUTTER COUNTYWIDE COST ALLOCATION PLAN FISCAL YEAR
COUNTY OF SUTTER COUNTYWIDE COST ALLOCATION PLAN FISCAL YEAR 2003-2004 Actual Cost Allocation as of June 30, 2002 Estimated Cost Allocation for Use in Fiscal Year 2003-2004 May 5, 2003 OFFICE OF THE AUDITOR-CONTROLLER
More informationCANYON COUNTY FISCAL YEAR 2019 TENTATIVE OPERATING BUDGET FISCAL YEAR 2019 BUDGET PRIORITIES ADDRESS URGENT, IMMEDIATE AND PRESSING ISSUE OF JAIL OVER
CANYON COUNTY TENTATIVE OPERATING BUDGET FISCAL YEAR 2019 CANYON COUNTY PUBLIC BUDGET HEARING AUGUST 8, 2018 5:00 PM 1 CANYON COUNTY FISCAL YEAR 2019 TENTATIVE OPERATING BUDGET FISCAL YEAR 2019 BUDGET
More informationBOARD OF SUPERVISORS INTENDS TO LEVY GENERAL BASIC PROPERTY TAX RATES WHICH EXCEED STATUTORY MAXIMUMS
Iowa Department of Management Form 600 NOTICE OF PUBLIC HEARING Guthrie County THE BOARD OF SUPERVISORS INTENDS TO LEVY GENERAL BASIC PROPERTY TAX RATES WHICH EXCEED STATUTORY MAXIMUMS The accompanying
More informationE-100 City of Mercer Island Budget
MUNICIPAL COURT E-100 City of Mercer Island 2007-2008 Budget Department: Municipal Court Description The Mercer Island Municipal Court is responsible for processing all civil infractions (comprised mostly
More informationCounty of Kendall, Illinois Yorkville, Illinois. Financial Report Year Ended November 30, 2016
Yorkville, Illinois Financial Report Year Ended November 30, 2016 Year Ended November 30, 2016 Table of Contents Independent Auditor s Report 1-3 Management s Discussion and Analysis 4-14 Basic Financial
More informationUNIFORM CHART OF ACCOUNTS Sources of Revenue/Additions Page 1
Sources of Revenue/Additions Page 1 In governmental funds, revenues are presented by source in the fund financial operating statement. The sources of revenue are categorized into the following groups:
More informationSection C. Summary Schedules
Section C Summary Schedules C-1 C-2 Contents: 1. Introduction...C-4 2. Countywide Budget Overview...C-5 All Funds Budget Charts...C-5 All Funds Summary...C-6 General Fund Summary...C-7 Other Funds Summary...C-8
More information$180 $160 $140 $120 $100 $80 $60 $40 $20 $ Single Fam -New Apts -New
2012 REVENUE FORECAST Presented by Brian Henshaw September 26, 2011 1 Economic Conditions Housing starts Federal & State deficits Sovereign-debt crisis Bankruptcies Unemployment Stock Market volatility
More information4,500,000 4,000,000 3,500,000 3,000,000 2,500,000 2,000,000 1,500,000 1,000, ,000
Financial Report of Revenues & Expenses Cowlitz County, Washington 4 th Quarter 2011 120 100 80 60 40 20 0 1st Qtr Jan Feb Mar 2nd Qtr Apr May Jun 3rd Qtr Jul Aug Sep 4th Qtr Oct Nov Dec 4,500,000 4,000,000
More informationJanuary 2016 vs January 2017 Current Expense Revenue Comparison Actual m, 2016 vs. Treasurer Department- January 2015 vs January 2016 Comparison
January 2016 vs January 2017 Current Expense Revenue Comparison Actual m, 2016 vs Actual % Actual % Department Name 2016 Budget 1/31/2016 2016 2017 Budget 1/31/2017 2017 2017 WSU Extension $35,000 0 0%
More informationThis Publica on is produced by the Department of Informa on and Public Affairs and the Fulton County Finance Department. Your Your Service
This Publica on is produced by the Department of Informa on and Public Affairs and the Fulton County Finance Department Your County @ Your Service Fulton County Board of Commissioners John H. Eaves, Chairman
More informationREQUIRED SUPPLEMENTARY INFORMATION
REQUIRED SUPPLEMENTARY INFORMATION TOWN OF SCITUATE, RHODE ISLAND Required Supplementary Information - Pension Plans and OPEB Plans Schedule of Funding Progress (1) "Unaudited" Actuarial Actuarial Actuarial
More information