FY 2018 Budget Resolution Summary Gwinnett County, Georgia

Size: px
Start display at page:

Download "FY 2018 Budget Resolution Summary Gwinnett County, Georgia"

Transcription

1 FY General Fund Taxes 246,171,202 Inter Governmental Revenue 3,584,798 Licenses and Permits 363,300 Charges for Services 27,327,754 Fines and Forfeitures 4,303,648 Investment Income 866,413 Contributions and Donations 60,000 Miscellaneous Revenue 965,695 Other Financing Sources 165,000 Revenues without Use of Fund Balance $ 283,807,810 Revenue Reserves 9,000,000 Use of Fund Balance 27,423,845 Total Revenues $ 320,231,655 Board of Commissioners 1,291,193 County Administration 2,303,160 Financial Services (Tax Assessor) 10,409,954 Tax Commissioner 13,227,125 Transportation 21,311,135 Planning & Development 698,508 Police Services 2,220,116 Corrections 17,581,177 Community Services 12,257,181 Atlanta Regional Commission 995,814 Board of Health 1,564,391 Coalition for Health & Human Services 235,088 Dept. of Family and Children's Services 660,638 Forestry 8,698 Indigent Medical Care 225,000 Library In-House Services 759,805 Library Subsidy 17,700,800 Mental Health 768,297 Gwinnett Sexual Assault Center 175,000 Total Subsidies 23,093,531

2 FY Comm Serv - Elections 7,892,250 Juvenile Court 8,026,992 Sheriff 90,766,098 Clerk of Court 10,631,232 Judiciary 20,945,067 Probate Court 2,797,379 District Attorney 15,281,202 Solicitor General 5,450,717 Non-Departmental Bicentennial Celebration 500,000 Contingency 1,591,192 Contribution to Airport 25,000 Contribution to Capital 14,984,593 Contribution to Local Transit 9,467,537 Grant Match 200,000 Gwinnett Hospital Authority 1,000,000 Homelessness Initiative 500,000 Medical Examiner 1,321,138 Motor Vehicle Contribution 9,449,046 Partnership Gwinnett 500,000 Pauper Burial 205,000 Reserves - Compensation 450,000 Reserves - Court Interpreters 840,000 Reserves - Court Reporters 2,400,000 Reserves - Fuel /Parts 105,000 Reserves - Indigent Defense 5,000,000 Reserves - Inmate Housing 100,000 Reserves - Judicial 200,000 Reserves - Pension 200,000 Reserves - Prisoner Medical 1,750, MHZ Maintenance 2,556,299 Other Governmental Agencies 502,333 Other Miscellaneous 200,500 Total Non-Departmental 54,047,638 Total Appropriations $ 320,231,655

3 FY 2003 GO Bond Debt Service Fund Taxes 477,718 Investment Income 75,000 Revenues without Use of Fund Balance $ 552,718 Use of Fund Balance 3,698,032 Total Revenues $ 4,250,750 Debt Service-Governmental 4,250,750 Total Appropriations $ 4,250,750 Dev & Enforcement Services District Fund Taxes 6,894,282 Inter Governmental Revenue 44,634 Licenses and Permits 4,054,250 Charges for Services 519,835 Investment Income 65,000 Other Financing Sources 659,236 Revenues without Use of Fund Balance $ 12,237,237 Use of Fund Balance 609,424 Total Revenues $ 12,846,661 Planning & Development 7,992,587 Police Services 3,211,574 Non-Departmental 1,642,500 Total Appropriations $ 12,846,661

4 FY Fire & EMS Fund Taxes 93,721,050 Inter Governmental Revenue 622,174 Licenses and Permits 901,000 Charges for Services 15,485,600 Investment Income 180,000 Miscellaneous Revenue 1,500 Other Financing Sources 5,859,873 Total Revenues $ 116,771,197 Planning & Development 795,471 Fire & Emergency Services 111,142,967 Non-Departmental 2,780,000 Appropriations without Contribution to Fund Balance $ 114,718,438 Contribution to Fund Balance 2,052,759 Total Appropriations $ 116,771,197 Loganville EMS District Fund Investment Income 4,500 Revenues without Use of Fund Balance $ 4,500 Use of Fund Balance 40,812 Total Revenues $ 45,312 Loganville EMS 45,312 Total Appropriations $ 45,312

5 FY Police Services District Fund Taxes 92,687,370 Inter Governmental Revenue 255,268 Licenses and Permits 4,085,900 Charges for Services 785,210 Fines and Forfeitures 8,125,772 Investment Income 350,000 Miscellaneous Revenue 382,062 Other Financing Sources 2,929,937 Revenues without Use of Fund Balance $ 109,601,519 Use of Fund Balance 7,595,650 Total Revenues $ 117,197,169 Planning & Development 1,060,610 Police Services 106,493,225 Solicitor General 738,507 Clerk of Recorder's Court 1,752,625 Recorder's Court 1,855,316 Non-Departmental 5,296,886 Total Appropriations $ 117,197,169 Recreation Fund Taxes 29,949,066 Inter Governmental Revenue 185,660 Charges for Services 4,838,536 Investment Income 75,000 Contributions and Donations 38,300 Miscellaneous Revenue 2,622,079 Other Financing Sources 26,930 Revenues without Use of Fund Balance $ 37,735,571 Use of Fund Balance 2,149,496 Total Revenues $ 39,885,067

6 FY Community Services 38,075,611 Support Services 191,684 Non-Departmental 1,617,772 Total Appropriations $ 39,885,067 Speed Hump Fund Charges for Services 121,872 Investment Income 7,000 Revenues without Use of Fund Balance $ 128,872 Use of Fund Balance 32,911 Total Revenues $ 161,783 Transportation 161,783 Total Appropriations $ 161,783 Street Lighting Fund Charges for Services 7,390,762 Investment Income 3,740 Revenues without Use of Fund Balance $ 7,394,502 Use of Fund Balance 149,323 Total Revenues $ 7,543,825 Transportation 7,543,825 Total Appropriations $ 7,543,825

7 FY Authority Imaging Fund Charges for Services 606,289 Investment Income 2,407 Revenues without Use of Fund Balance $ 608,696 Use of Fund Balance 582,725 Total Revenues $ 1,191,421 Clerk of Court 1,191,421 Total Appropriations $ 1,191,421 Corrections Inmate Fund Charges for Services 97,400 Miscellaneous Revenue 9,600 Total Revenues $ 107,000 Corrections 20,315 Appropriations without Contribution to Fund Balance $ 20,315 Contribution to Fund Balance 86,685 Total Appropriations $ 107,000

8 FY Crime Victim Assistance Fund Fines and Forfeitures 749,610 Investment Income 2,500 Revenues without Use of Fund Balance $ 752,110 Use of Fund Balance 131,997 Total Revenues $ 884,107 District Attorney 324,338 Solicitor General 559,769 Total Appropriations $ 884,107 DA-Federal Asset Sharing Fund Use of Fund Balance 140,000 Total Revenues $ 140,000 District Attorney 140,000 Total Appropriations $ 140,000 DA-Federal Treasury Asset Sharing Fund Use of Fund Balance 23,328 Total Revenues $ 23,328 District Attorney 23,328 Total Appropriations $ 23,328

9 FY E-911 Fund Charges for Services 16,991,734 Investment Income 226,880 Revenues without Use of Fund Balance $ 17,218,614 Use of Fund Balance 5,558,757 Total Revenues $ 22,777,371 Police Services 18,394,619 Non-Departmental 4,382,752 Total Appropriations $ 22,777,371 Juvenile Court Supervision Charges for Services 53,512 Revenues without Use of Fund Balance $ 53,512 Use of Fund Balance 8,039 Total Revenues $ 61,551 Juvenile Court 61,551 Total Appropriations $ 61,551 Police Special - Justice Fund- 070 Use of Fund Balance 500,893 Total Revenues $ 500,893 Police Services 500,893 Total Appropriations $ 500,893

10 FY Police Special - State Fund Use of Fund Balance 582,495 Total Revenues $ 582,495 Police Services 582,495 Total Appropriations $ 582,495 Sheriff Inmate Fund Charges for Services 757,606 Total Revenues $ 757,606 Sheriff 599,920 Appropriations without Contribution to Fund Balance $ 599,920 Contribution to Fund Balance 157,686 Total Appropriations $ 757,606

11 FY Sheriff Special - Justice Fund Use of Fund Balance 100,000 Total Revenues $ 100,000 Sheriff 100,000 Total Appropriations $ 100,000 Sheriff Special - Treasury Fund Use of Fund Balance 150,000 Total Revenues $ 150,000 Sheriff 150,000 Total Appropriations $ 150,000 Sheriff - Special - State Fund Use of Fund Balance 75,000 Total Revenues $ 75,000 Sheriff 75,000 Total Appropriations $ 75,000

12 FY Stadium Operating Fund Taxes 875,000 Inter Governmental Revenue 400,000 Charges for Services 1,059,050 Total Revenues $ 2,334,050 Stadium 1,703,947 Appropriations without Contribution to Fund Balance $ 1,703,947 Contribution to Fund Balance 630,103 Total Appropriations $ 2,334,050 Tree Bank Fund Licenses and Permits 10,000 Revenues without Use of Fund Balance $ 10,000 Use of Fund Balance 55,000 Total Revenues $ 65,000 Planning & Development 65,000 Total Appropriations $ 65,000

13 FY Tourism Fund Taxes 9,852,000 Charges for Services 100 Investment Income 25,000 Total Revenues $ 9,877,100 Tourism 8,808,435 Appropriations without Contribution to Fund Balance $ 8,808,435 Contribution to Fund Balance 1,068,665 Total Appropriations $ 9,877,100 Airport Operating Fund Charges for Services 160,000 Miscellaneous Revenue 780,000 Other Financing Sources 25,000 Revenues without Use of Net Position $ 965,000 Use of Net Position 183,188 Total Revenues $ 1,148,188 Transportation 1,147,188 Non-Departmental 1,000 Total Appropriations $ 1,148,188

14 FY Local Transit Operating Fund Charges for Services 3,135,250 Investment Income 84,000 Miscellaneous Revenue 22,000 Other Financing Sources 9,467,537 Revenues without Use of Net Position $ 12,708,787 Use of Net Position 1,673,503 Total Revenues $ 14,382,290 Transportation 14,382,290 Total Appropriations $ 14,382,290 Solid Waste Operating Fund Taxes 775,000 Charges for Services 45,756,741 Investment Income 300,000 Miscellaneous Revenue 150 Total Revenues $ 46,831,891 Support Services 45,112,467 Non-Departmental 10,000 Appropriations without Working Capital Reserve $ 45,122,467 Working Capital Reserve 1,709,424 Total Appropriations $ 46,831,891

15 FY Stormwater Operating Fund Charges for Services 31,694,035 Investment Income 355,000 Miscellaneous Revenue 15,000 Revenues without Use of Net Position $ 32,064,035 Use of Net Position 5,908,262 Total Revenues $ 37,972,297 Planning & Development 785,470 Water Resources 37,096,827 Non-Departmental 90,000 Total Appropriations $ 37,972,297 Water and Sewer Operating Fund Charges for Services 315,491,984 Investment Income 500,000 Contributions and Donations 14,941,303 Revenues without Use of Net Position $ 330,933,287 Use of Net Position 43,192,781 Total Revenues $ 374,126,068 Planning & Development 1,020,055 Water Resources 372,941,013 Non-Departmental 165,000 Total Appropriations $ 374,126,068

16 FY Administrative Support Fund Charges for Services 64,699,836 Investment Income 60,000 Miscellaneous Revenue 258,923 Revenues without Use of Net Position $ 65,018,759 Use of Net Position 2,504,234 Total Revenues $ 67,522,993 County Administration 4,168,620 Financial Services 10,031,179 Human Resources 4,101,535 Information Technology 33,285,829 Law 2,474,311 Support Services 12,739,019 Non-Departmental 722,500 Total Appropriations $ 67,522,993 Automobile Liability Fund Charges for Services 800,000 Investment Income 16,000 Revenues without Use of Net Position $ 816,000 Use of Net Position 218,705 Total Revenues $ 1,034,705 Financial Services 1,034,705 Total Appropriations $ 1,034,705

17 FY Fleet Management Fund Charges for Services 6,624,668 Miscellaneous Revenue 275,800 Revenues without Use of Net Position $ 6,900,468 Use of Net Position 717,503 Total Revenues $ 7,617,971 Support Services 7,413,371 Non-Departmental 204,600 Total Appropriations $ 7,617,971 Group Self-Insurance Fund Charges for Services 57,148,345 Investment Income 250,000 Revenues without Use of Net Position $ 57,398,345 Use of Net Position 3,603,104 Total Revenues $ 61,001,449 Human Resources 60,991,449 Non-Departmental 10,000 Total Appropriations $ 61,001,449

18 FY Risk Management Fund Charges for Services 5,000,000 Investment Income 97,500 Revenues without Use of Net Position $ 5,097,500 Use of Net Position 2,402,606 Total Revenues $ 7,500,106 Financial Services 7,490,106 Non-Departmental 10,000 Total Appropriations $ 7,500,106 Workers Compensation Fund Charges for Services 2,500,000 Investment Income 128,500 Revenues without Use of Net Position $ 2,628,500 Use of Net Position 1,282,304 Total Revenues $ 3,910,804 Human Resources 3,900,804 Non-Departmental 10,000 Total Appropriations $ 3,910,804 Total Operating Funds $ 1,281,609,103 1,281,609,

19 FY CAPITAL PROJECTS FUND Investment Income 994,000 - Contributions and Donations 128, ,166 Other Financing Sources 23,037,850 49,811,852 Revenues without Use of Fund Balance $ 24,160,740 $ 50,224,018 Use of Fund Balance 17,071,867 11,430,864 Total Revenues $ 41,232,607 $ 61,654,881 Community Services 1,801,500 8,736,222 County Administration 70, ,000 Financial Services 822,000 - Fire & Emergency Services 350,000 4,880,165 Information Technology 22,958,698 20,000,579 Planning & Development 700, ,000 Police Services 472,233 1,659,921 Sheriff - 569,981 Support Services 13,371,732 23,245,848 Transportation 390,000 1,950,000 Non-Departmental 296, ,166 Total Appropriations $ 41,232,607 $ 61,654,881 VEHICLE REPLACEMENT FUND Investment Income 360,000 - Other Financing Sources 12,500,929 73,794,304 Revenues without Use of Fund Balance $ 12,860,929 $ 73,794,304 Use of Fund Balance (4,240,971) 42,534,645 Total Revenues $ 8,619,958 $ 116,328,949

20 FY Community Services 1,169,000 9,693,454 Corrections 270,500 3,219,928 County Administration - 149,467 District Attorney 221,660 1,955,442 Financial Services 25, ,861 Fire & Emergency Services 58,668 6,662,024 Information Technology 38, ,486 Juvenile Court 28, ,544 Planning & Development 139, ,738 Police Services 4,403,490 59,650,353 Sheriff - 13,471,421 Solicitor General - 534,389 Support Services 501,500 2,536,525 Tax Commissioner - 108,756 Transportation 1,155,140 16,173,012 Non-Departmental 610,000 29,549 Total Appropriations $ 8,619,958 $ 116,328, SPECIAL PURPOSE LOCAL OPTION SALES TAX FUND Investment Income 650,000 - Revenues without Use of Fund Balance $ 650,000 $ - Use of Fund Balance 800,000 2,500,000 Total Revenues $ 1,450,000 $ 2,500,000 Community Services 146,770 - Fire & Emergency Services 44,395 - Libraries 11,765 - Police Services 15,730 - Support Services 86,125 - Transportation 1,145,215 2,500,000 Total Appropriations $ 1,450,000 $ 2,500,000

21 FY SPECIAL PURPOSE LOCAL OPTION SALES TAX FUND Investment Income 950,000 - Revenues without Use of Fund Balance $ 950,000 $ - Use of Fund Balance 18,910,567 25,354,750 Total Revenues $ 19,860,567 $ 25,354,750 Community Services 72,390 - Fire & Emergency Services 70,110 - Libraries 28,500 - Police Services 68,020 - Sheriff 13,300 - Support Services 32,490 - Transportation 19,575,757 25,354,750 Total Appropriations $ 19,860,567 $ 25,354, SPECIAL PURPOSE LOCAL OPTION SALES TAX FUND Taxes 141,833, ,004,567 Inter Governmental Revenue 291, ,145 Investment Income 570,000 - Revenues without Use of Fund Balance $ 142,695,290 $ 626,128,712 Use of Fund Balance 162,248 - Total Revenues $ 142,857,538 $ 626,128,712 Community Services 14,977,650 68,592,570 Financial Services 32,701, ,330,869 Fire & Emergency Services 6,379,157 27,979,243 Libraries 499,960 19,717,640 Police Services 4,612,463 3,409,000 Support Services 1,358,550 8,750,700 Transportation 52,164, ,660,747 Non-Departmental 30,163,891 4,687,943 Total Appropriations $ 142,857,538 $ 626,128,712

22 FY AIRPORT RENEWAL & EXTENSION FUND Other Financing Sources 85, ,037 Revenues without Use of Net Position $ 85,397 $ 220,037 Use of Net Position 16, ,289 Total Revenues $ 101,566 $ 927,326 Support Services 6,500 - Transportation 95, ,326 Total Appropriations $ 101,566 $ 927,326 STORMWATER RENEWAL & EXTENSION FUND Investment Income 51,000 - Other Financing Sources 27,176, ,226,339 Total Revenues $ 27,227,975 $ 130,226,339 Information Technology 74,914 - Water Resources 27,153, ,226,339 Total Appropriations $ 27,227,975 $ 130,226,339 TRANSIT RENEWAL & EXTENSION FUND Other Financing Sources 2,024,789 5,941,753 Revenues without Use of Net Position $ 2,024,789 $ 5,941,753 Use of Net Position (898,647) 1,559,271 Total Revenues $ 1,126,142 $ 7,501,024 Transportation 1,126,142 7,501,024 Total Appropriations $ 1,126,142 $ 7,501,024

23 FY WATER & SEWER RENEWAL & EXTENSION FUND Investment Income 500,000 - Other Financing Sources 147,429, ,710,437 Total Revenues $ 147,929,048 $ 719,710,437 Information Technology 694,988 - Water Resources 147,234, ,710,437 Total Appropriations $ 147,929,048 $ 719,710,437 Total Capital Funds $ 390,405,400 $ 1,690,332,419

24 FY GENERAL GRANT FUND Intergovernmental Funds Federal 8,592,154 State 1,904,665 Local 215,126 TOTAL REVENUES-GENERAL GRANT FUND $ 10,711,944 Local 215,126 Misc. Grants 10,496,818 TOTAL APPROPRIATIONS-GENERAL GRANT FUND $ 10,711,944 HUD GRANT FUNDS Intergovernmental Funds Federal 9,277,382 Local 572,606 TOTAL REVENUES-HUD RELATED GRANT FUNDS $ 9,849,989 Community Development Block Grant 5,944,773 HOME Investment Partnerships Program 2,382,070 Emergency Solutions Grant 522,876 Neighborhood Stabilization Program 1,000,270 TOTAL APPROPRIATIONS-HUD GRANT FUNDS $ 9,849,989 LOCAL TRANSIT OPERATING-GRANTS Intergovernmental Funds Federal 4,980,752 TOTAL REVENUES-LOCAL TRANSIT OPERATING-GRANTS $ 4,980,752 Federal Transit Administration 4,980,752 TOTAL APPROPRIATIONS-LOCAL TRANSIT OPERATING-GRANTS $ 4,980,752

25 COMPENSATION FOR APPOINTMENTS TO GWINNETT COUNTY BOARDS AND AUTHORITIES Board Title Department MemberCompensation Construction Adjustments and Appeals Board Licensing and Revenue Board of Appeals Merit Board Municipal-Gwinnett County Planning Commission Registration & Elections Board Tax Assessors Planning & Development Planning & Development Human Resources Planning & Development Community Services Financial Services $150/meeting attended $75/meeting or appeal hearing for Non-county employees only $150/meeting or hearing or less than four hours; $250/meeting or hearing four hours or longer $150 per meeting Chair - $200 per month Members - $150 month $50 per special called meeting attended $200 per meeting Zoning Board of Appeals Planning & Development $150 per meeting

FY 2019 Chairman s Proposed Budget Gwinnett County, Georgia

FY 2019 Chairman s Proposed Budget Gwinnett County, Georgia FY Chairman s Proposed FY Proposed General Fund - 001 Taxes 254,281,085 Licenses and Permits 363,300 Intergovernmental 3,789,369 Charges for Services 28,434,324 Fines and Forfeitures 3,669,246 Investment

More information

Name Present Vote Charlotte J. Nash, Chairman Yes Yes Jace Brooks, District 1 Lynette Howard, District 2

Name Present Vote Charlotte J. Nash, Chairman Yes Yes Jace Brooks, District 1 Lynette Howard, District 2 Resolution Number: BDG- GCID Number: -039 GWINNETT COUNTY BOARD OF COMMISSIONERS LAWRENCEVILLE, GEORGIA RESOLUTION ENTITLED: A RESOLUTION ADOPTING A BUDGET FOR THE FISCAL YEAR FOR EACH FUND OF GWINNETT

More information

BOARD OF COMMISSIONERS LAWRENCEVILLE, GEORGIA

BOARD OF COMMISSIONERS LAWRENCEVILLE, GEORGIA Resolution Number: BDG- GCID Number: -0044 GWINNETT COUNTY BOARD OF COMMISSIONERS LAWRENCEVILLE, GEORGIA RESOLUTION ENTITLED: A RESOLUTION ADOPTING A BUDGET FOR THE FISCAL YEAR FOR EACH FUND OF GWINNETT

More information

GWINNETT COUNTY BUDGET RESOLUTION

GWINNETT COUNTY BUDGET RESOLUTION GWINNETT COUNTY BUDGET RESOLUTION A RESOLUTION RECONCILING THE ADOPTED BUDGET FOR THE FISCAL YEAR 2009 FOR EACH FUND OF GWINNETT COUNTY, ADJUSTING APPROPRIATIONS IN THE AMOUNTS SHOWN IN THE FOLLOWING SCHEDULES

More information

MONTHLY FINANCIAL STATUS REPORT FOR THE PERIOD ENDED SEPTEMBER 30, 2018 (UNAUDITED)

MONTHLY FINANCIAL STATUS REPORT FOR THE PERIOD ENDED SEPTEMBER 30, 2018 (UNAUDITED) MONTHLY FINANCIAL STATUS REPORT FOR THE PERIOD ENDED SEPTEMBER 30, 2018 (UNAUDITED) M E M O R A N D U M TO: FROM: Charlotte Nash, Chairman District Commissioners Glenn Stephens, County Administrator Phil

More information

MONTHLY FINANCIAL STATUS REPORT FOR THE PERIOD ENDED NOVEMBER 30, 2018 (UNAUDITED)

MONTHLY FINANCIAL STATUS REPORT FOR THE PERIOD ENDED NOVEMBER 30, 2018 (UNAUDITED) MONTHLY FINANCIAL STATUS REPORT FOR THE PERIOD ENDED NOVEMBER 30, 2018 (UNAUDITED) M E M O R A N D U M TO: FROM: Charlotte Nash, Chairman District Commissioners Glenn Stephens, County Administrator Phil

More information

Gwinnett County, Georgia Financial Status Report for the period ended April 30, 2018 (unaudited)

Gwinnett County, Georgia Financial Status Report for the period ended April 30, 2018 (unaudited) Gwinnett County, Georgia Financial Status Report for the period ended April 30, 2018 (unaudited) M E M O R A N D U M TO: FROM: Charlotte Nash, Chairman District Commissioners Glenn Stephens, County Administrator

More information

MONTHLY FINANCIAL STATUS REPORT FOR THE PERIOD ENDED FEBRUARY 28, 2019 (UNAUDITED)

MONTHLY FINANCIAL STATUS REPORT FOR THE PERIOD ENDED FEBRUARY 28, 2019 (UNAUDITED) MONTHLY FINANCIAL STATUS REPORT FOR THE PERIOD ENDED FEBRUARY 28, 2019 (UNAUDITED) M E M O R A N D U M TO: FROM: Charlotte Nash, Chairman District Commissioners Glenn Stephens, County Administrator Phil

More information

MONTHLY FINANCIAL STATUS REPORT FOR THE PERIOD ENDED DECEMBER 31, 2018 (UNAUDITED)

MONTHLY FINANCIAL STATUS REPORT FOR THE PERIOD ENDED DECEMBER 31, 2018 (UNAUDITED) MONTHLY FINANCIAL STATUS REPORT FOR THE PERIOD ENDED DECEMBER 31, 2018 (UNAUDITED) M E M O R A N D U M TO: FROM: Charlotte Nash, Chairman District Commissioners Glenn Stephens, County Administrator Phil

More information

Gwinnett County, Georgia Financial Status Report for the period ended June 30, 2016 (unaudited)

Gwinnett County, Georgia Financial Status Report for the period ended June 30, 2016 (unaudited) Gwinnett County, Georgia Financial Status Report for the period ended June 30, 2016 (unaudited) M E M O R A N D U M TO: FROM: Charlotte Nash, Chairman District Commissioners Glenn Stephens, County Administrator

More information

General Fund Revenue. General Fund Expenditures

General Fund Revenue. General Fund Expenditures FY 20152016 Recommended Budget General Fund Revenue Taxes $ 42,230,607 $ 44,442,492 $ 2,211,885 5.2% Licenses & Permits 815,370 1,088,250 272,880 33.5% Intergovernmental 888,086 946,025 57,939 6.5% Charges

More information

Monthly Financials November 30, 2017

Monthly Financials November 30, 2017 Monthly Financials November 30, 2017 Combining All Fund Revenue, Expenditures & Monthly Financials Table of Contents Budget Comparison 1 Bank Account Balances 2 Summary of Government wide Statement of,

More information

Monthly Financials May 31, 2016

Monthly Financials May 31, 2016 Monthly Financials May 31, 2016 Combining All Fund Revenue, & Other Uses Monthly Financials Table of Contents Budget Comparison 1 Bank Account Balances 2 Summary of Government wide Statement of, and Other

More information

GLYNN COUNTY ADMINISTRATION 1725 Reynolds Street, 3 rd Floor, Brunswick, Georgia (912)

GLYNN COUNTY ADMINISTRATION 1725 Reynolds Street, 3 rd Floor, Brunswick, Georgia (912) GLYNN COUNTY ADMINISTRATION 1725 Reynolds Street, 3 rd Floor, Brunswick, Georgia 31520 (912) 5547400 aours@glynncountyga.gov To: From: The Honorable Commissioners Alan Ours, County Administrator Date:

More information

FY 2016 Budget Adoption

FY 2016 Budget Adoption FY 2016 Budget Adoption September 8, 2015 COBB COUNTY FINANCE DEPARTMENT PRESENTED BY : JAMES PEHRSON DIRECTOR / COMPTROLLER FY 2016 BUDGET SCHEDULE Advertised in the Marietta Daily yjournal ~August 11,

More information

CAPITAL FUNDS 2015 Budget

CAPITAL FUNDS 2015 Budget CAPITAL FUNDS This section provides comparisons of revenues and expenditures/appropriations for all capital funds for 2014 2016, the 2017 budget, and the 2018 2022 plan. Historical fund balances and the

More information

CANYON COUNTY TENTATIVE OPERATING BUDGET FISCAL YEAR 2014

CANYON COUNTY TENTATIVE OPERATING BUDGET FISCAL YEAR 2014 CANYON COUNTY TENTATIVE OPERATING BUDGET FISCAL YEAR 2014 Canyon County Commissioners: Steve Rule, Chairman Kathy Alder, Commissioner Craig Hanson, Commissioner Canyon County Clerk's Office: Chris Yamamoto,

More information

Notes: A Message From The Chairman. Respectfully, Chairman Samuel S. Olens

Notes: A Message From The Chairman. Respectfully, Chairman Samuel S. Olens Notes: A Message From The Chairman Cobb County Government has one focus improving the quality of life for our residents and businesses. You can see examples of this in every effort, ranging from our constant

More information

Kitsap County 2019 Annual Budget

Kitsap County 2019 Annual Budget Kitsap County 2019 Annual Budget { Amber D Amato Director Stephanie Hettema Budget Manager Kris Carlson Financial Analyst Aimeé Campbell Financial Analyst Lisa Fryer Financial Analyst 2019 Budget Process

More information

This Publica on is produced by the Department of Informa on and Public Affairs and the Fulton County Finance Department. Your Your Service

This Publica on is produced by the Department of Informa on and Public Affairs and the Fulton County Finance Department. Your Your Service This Publica on is produced by the Department of Informa on and Public Affairs and the Fulton County Finance Department Your County @ Your Service Fulton County Board of Commissioners John H. Eaves, Chairman

More information

City of Kingsland FY Proposed Budget

City of Kingsland FY Proposed Budget 100-General Fund Proposed TAXES 8,210,287.00 LICENSES AND PERMITS 513,000.00 INTERGOVERNMENTAL 338,329.00 CHARGES FOR SERVICES 19,200.00 FINES AND FORFEITURES 975,000.00 INVESTMENT INCOME 65,000.00 C0NTRIBUTION

More information

2018 BUDGET AS OF 9/30

2018 BUDGET AS OF 9/30 2019 OPERATING BUDGET SUMMARY Revenues ACTUAL 2017 2018 BUDGET AS OF 9/30 APPROVED 2019 $ CHANGE % CHANGE Operating Real Estate Taxes $ 164,205,200 $ 164,922,932 $ 167,053,095 $ 2,130,163 1.3% Federal

More information

Revenue Account Codes for FY Reporting Account Code

Revenue Account Codes for FY Reporting Account Code Account s for FY 13-14 Reporting Account 311000 Ad Valorem Taxes Property Value Taxes Ad Valorem Taxes 312100 Local Option Taxes Local Option, Use and Fuel Taxes General Government Taxes 312300 County

More information

Budgeted Fund Structure

Budgeted Fund Structure I. Fund Type / Name ed Fund Structure as of Percent Change Over 3/31 General Fund and Sub Funds General Fund and Subfunds $ 917,708,943 $ 965,169,687 $ 2,311,394 $ 967,481,081 5.4 % $ 917,708,943 $ 965,169,687

More information

COBB COUNTY GOVERNMENT. A great place to live, work and play. BUDGET AT A GLANCE. Cobb County Expect the Best!

COBB COUNTY GOVERNMENT. A great place to live, work and play. BUDGET AT A GLANCE. Cobb County Expect the Best! COBB COUNTY GOVERNMENT A great place to live, work and play. 2012 BUDGET AT A GLANCE Cobb County Expect the Best! A Message From the Chairman Our goal as we move into FY 12 is to continue to reflect Cobb

More information

Outline. 5 Year Forecast on major taxing funds. Council Comments, Questions, and Direction

Outline. 5 Year Forecast on major taxing funds. Council Comments, Questions, and Direction May 3, 2012 Page 1 Outline 5 Year on major taxing funds Library Fund Fire Fund Municipal i lservice Fund General Fund Council Comments, Questions, and Direction Page 2 5 Year Assumptions Property Tax Revenues

More information

QUARTERLY FINANCIAL REPORT

QUARTERLY FINANCIAL REPORT QUARTERLY FINANCIAL REPORT Fourth Quarter to Actuals Trend Analysis This document has been prepared by the Finance department. Please direct any inquiries to the Director, Reginald Lindsey at 913-573-5292

More information

L 4jct.. Signed JItt(cJ1. Board of County Commissioners Nye County, Nevada. A,)z

L 4jct.. Signed JItt(cJ1. Board of County Commissioners Nye County, Nevada. A,)z Pabrump Office Government Center 2100 E. CalvadaBlvd. Suite 100 Pahrump, NV 89048 Phone (775) 751-7075 Fax (775)751-7093 Board of County Commissioners, Nevada Tonopali Office Courthouse WffliamP. Beko

More information

CARROLL COUNTY COMMISSIONER'S OFFICE SUMMARY OF BUDGET APPROPRIATIONS FOR FISCAL YEAR

CARROLL COUNTY COMMISSIONER'S OFFICE SUMMARY OF BUDGET APPROPRIATIONS FOR FISCAL YEAR CARROLL COUNTY COMMISSIONER'S OFFICE SUMMARY OF BUDGET APPROPRIATIONS FOR FISCAL YEAR 2014-2015 DEPARTMENT 1301 - COMMISSIONER'S OFFICE SALARIES - REGULAR 51.1100 664,000.00 TEMPORARY LABOR 51.1200 0.00

More information

LYON COUNTY INDEX PAGE

LYON COUNTY INDEX PAGE 18-19 INDEX PAGE SCHEDULE 1 TRANSMITTAL LETTER 1 INDEX 2 BUDGET MESSAGE 3 SCHEDULE S-1 4-5 SCHEDULE S-2 STATISTICAL DATA 6 SCHEDULE S-3 7 SCHEDULE A 8-9 SCHEDULE A-1 10-11 SCHEDULE A-2 12 GENERAL FUND

More information

May 22, FY 2015 Operating and Capital Budget Union County, NC. 1 BOCC & BOE Joint Meeting #2

May 22, FY 2015 Operating and Capital Budget Union County, NC. 1 BOCC & BOE Joint Meeting #2 1 BOCC & BOE Joint Meeting #2 Where are we in the Process? County Manager presents Operating and Capital Budget less Schools May 9th BOE and Superintendent present UCPS Operating and Capital Budget Request

More information

CANYON COUNTY TENTATIVE OPERATING BUDGET FISCAL YEAR 2015

CANYON COUNTY TENTATIVE OPERATING BUDGET FISCAL YEAR 2015 CANYON COUNTY TENTATIVE OPERATING BUDGET FISCAL YEAR 2015 1 Canyon County Property Tax Levied FY 2008 - FY 2015 Less property tax levied in FY 2015 compared to FY 2008 $39M $38M $37,798,588 $37,835,497

More information

Required Supplementary Information Other Than MD&A

Required Supplementary Information Other Than MD&A Required Supplementary Information Other Than MD&A General Fund REVENUES Taxes: General property taxes $ 54,302,164 $ 54,302,164 $ 53,834,949 $ (467,215) Tobacco products 100,000 100,000 80,602 (19,398)

More information

Expenditures & Revenue Summary by Category

Expenditures & Revenue Summary by Category Expenditures & Revenue Summary by Category Expenditure & Revenue Summary by Category 2011 2012 2013 $ Change Over Actual Forecast 2012 Expenditures by Category Salaries, Wages & Benefits 1,276,441 1,279,528

More information

District 3 Dan Miller Chair

District 3 Dan Miller Chair District 1 Nate Beason District 2 Ed Scofield District 3 Dan Miller Chair District 4 Hank Weston District 5 Richard Anderson The Government Finance Officers Association of the United States and Canada

More information

Name. Basic Form Instructions

Name. Basic Form Instructions Adopted Budget Form for: Cities, Towns & Counties Name Perry City Fiscal Year Ended 6/30/2018 1. As required by Utah statutes, budget forms submitted must present a balanced budget, meaning budgeted expenditures

More information

KNOX COUNTY, TENNESSEE Budget Report to Citizenry For seven months ended January 31, 2017

KNOX COUNTY, TENNESSEE Budget Report to Citizenry For seven months ended January 31, 2017 Budget Report to Citizenry Knox County, Tennessee For seven months ended January 31, 2017 Budget Report to Citizenry INTRODUCTORY SECTION i Table of Contents ii Transmittal Letter iii Summary Schedule

More information

9.C.2.a. Attachment: FY 2016 Budget [Revision 1] (1727 : FY2016 Budget) Packet Pg. 75

9.C.2.a. Attachment: FY 2016 Budget [Revision 1] (1727 : FY2016 Budget) Packet Pg. 75 Packet Pg. 75 Packet Pg. 76 Packet Pg. 77 GENERAL FUND BUDGET SUMMARY REVENUES, OTHER SOURCES, EXPENDITURES, OTHER USES AND FUND BALANCE FY 2016 Initial Budget 2014 2014 2015 Actuals FY 2016 Initial Budget

More information

BUDGET ORDINANCE NO. O Part I Operation of County Government

BUDGET ORDINANCE NO. O Part I Operation of County Government BUDGET ORDINANCE BUDGET ORDINANCE NO. O-17-11 A BUDGET ORDINANCE RELATING TO THE FISCAL AFFAIRS OF SPARTANBURG COUNTY MAKING APPROPRIATIONS THEREFORE, LEVYING TAXES FOR THE FISCAL YEAR BEGINNING JULY 1,

More information

COUNTY OF HENRICO, VIRGINIA APPROVED GENERAL FUND REVENUES FY

COUNTY OF HENRICO, VIRGINIA APPROVED GENERAL FUND REVENUES FY APPROVED GENERAL FUND REVENUES FY 12-13 FY 13-14 FY 14-15 Function/Program Actual Original Approved Revenue from Local Sources: General Property Taxes $349,423,733 $382,560,000 $394,675,000 Other Local

More information

ESTIMATED REVENUES, RECOMMENDED APPROPRIATIONS, AND FUND BALANCES - FISCAL YEAR 2019

ESTIMATED REVENUES, RECOMMENDED APPROPRIATIONS, AND FUND BALANCES - FISCAL YEAR 2019 25 General Health Parks Special Road & Bridge Sewer Convention & Sports Complex Anti-Crime Sales Tax 001 002 003 004 005 007 008 Taxes xto $ 80,928,650 To $ 22,089,180 To $ 14,535,192 To $ 11,369,209 To

More information

2019 Operating Budget. City of Racine, Wisconsin

2019 Operating Budget. City of Racine, Wisconsin 2019 Operating Budget City of Racine, Wisconsin 1 Property Tax Levy Total proposed Property tax levy for 2019: $54,322,250 2018 Budgeted levy: $54,322,250 Increase: $0 Increase as Percent of Total: 0.00%

More information

COUNTY OF HENRICO, VIRGINIA SOURCE OF APPROVED REVENUES - ALL FUNDS -

COUNTY OF HENRICO, VIRGINIA SOURCE OF APPROVED REVENUES - ALL FUNDS - SOURCE OF APPROVED REVENUES - ALL FUNDS - Revenues: FY 13-14 FY 14-15 FY 15-16 Function/Program Actual Original Approved Revenue from Local Sources: General Property Taxes $367,189,992 $394,675,000 $408,950,000

More information

Kitsap County 2018 Budget Hearings. September 13 22, 2017

Kitsap County 2018 Budget Hearings. September 13 22, 2017 Kitsap County 2018 Budget Hearings { September 13 22, 2017 2018 Budget Process Overview January April, 2017 Preparation of 6-year Revenue Forecast Preparation of Indirect Cost Allocation Preparation of

More information

BUDGET STATUS REPORT FOR OPERATING FUNDS As of March 31, General Fund Revenues

BUDGET STATUS REPORT FOR OPERATING FUNDS As of March 31, General Fund Revenues BUDGET STATUS REPORT FOR OPERATING FUNDS As of March 31, 2016 General Fund Revenues Tax collections through March 2016 as a percentage of budget are just about even with those through March 2015. Current

More information

Proposed FY17 Budget 1

Proposed FY17 Budget 1 Proposed FY17 Budget 1 Balancing the Budget Balanced Budget Achieved Several Goals: No Millage Rate Increase (10 th consecutive year) General Fund Budget: Proposed $25.1M Fund Balance Usage: $647K Additional

More information

LEE COUNTY, ILLINOIS. Years Ending November 30, 2011 and 2012

LEE COUNTY, ILLINOIS. Years Ending November 30, 2011 and 2012 Forecasted Appropriations Resolution, Forecasted Statements of Estimated Receipts and Disbursements, Forecasted Statement of Estimated Disbursements, Forecasted Schedules of Appropriations and Estimated

More information

GLYNN COUNTY BOARD OF COMMISSIONERS FINANCE DEPARTMENT

GLYNN COUNTY BOARD OF COMMISSIONERS FINANCE DEPARTMENT GLYNN COUNTY BOARD OF COMMISSIONERS FINANCE DEPARTMENT 1725 Reynolds Street, Third Floor, Brunswick, GA 31520 9125547133 rgrolemund@glynncountyga.gov MEMORANDUM To: Via: From: Subject: Board of Commissioners

More information

K. Government Structure and Finance

K. Government Structure and Finance K. Government Structure and Finance 1. Government Structure Legislative Leadership The activities of the county are overseen by a seven member Board of Supervisors elected for four-year terms. The responsibilities

More information

Quarterly Newsletter. C a s i n o R e v e n u e. 2 n d Q u a r t e r F i n a n c i a l I n f o r m a t i o n

Quarterly Newsletter. C a s i n o R e v e n u e. 2 n d Q u a r t e r F i n a n c i a l I n f o r m a t i o n Allen County Auditor, Rhonda Eddy-Stienecker 08/05/13 Quarterly Newsletter A L L E N C O U N T Y S P E C I A L P O I N T S O F I N - T E R E S T : 2nd Quarter Financial reports Financial Graphs Counties

More information

Madison County Government Fund Descriptions and Revenue Sources

Madison County Government Fund Descriptions and Revenue Sources Madison County Government Fund Descriptions and Revenue Sources The operations of Madison County Government are funded through a wide variety of revenue sources. Some of these are general taxes or fees

More information

Budget Summary. FY17 Total County Revenue Sources. Misc 1.1% Federal 5.2% Gen Prop Taxes 40.3% $2,037,947,949

Budget Summary. FY17 Total County Revenue Sources. Misc 1.1% Federal 5.2% Gen Prop Taxes 40.3% $2,037,947,949 Revenue vs. Expenditure Comparison The pie charts show the expenditure and revenue budgets for all Countywide funds. The detail for these charts is displayed in the Combined Statement of Projected Revenues,

More information

Revenue Account Codes for FY12-13 Reporting

Revenue Account Codes for FY12-13 Reporting 311000 Ad Valorem Taxes Property Value Taxes Ad Valorem Taxes 312100 Local Option Taxes Local Option, Use and Fuel Taxes General Government Taxes 312300 County Ninth-Cent Voted Fuel Tax Local Option, Use

More information

Fiscal Year 2005 Adopted Budget

Fiscal Year 2005 Adopted Budget Fiscal Year 2005 Budget REVENUE SUMMARIES Revenue Summaries TAXABLE VERSUS GROSS VALUE EXEMPTIONS AT A GLANCE Ad valorem taxes are taxes levied against the assessed valuation of real and tangible persona

More information

ALLEGANY COUNTY, MARYLAND

ALLEGANY COUNTY, MARYLAND ALLEGANY COUNTY, MARYLAND TABLE OF CONTENTS County Commissioners' Budget Message & Budget Priorities Page Number Budget Resolution Tax Levy and Differential, Discounts & Interest Supplemental Levy for

More information

Fund Organizational Chart

Fund Organizational Chart Fund Organizational Chart General Fund 1100 BOARD OF SUPERVISORS GOVERNMENTAL FUNDS Special Revenue Funds Capital Project Funds 1410 1420 PROPRIETARY FUNDS ELECTED DEPARTMENTS CLERK OF THE BOARD HEALTH

More information

CRISP COUNTY, GEORGIA

CRISP COUNTY, GEORGIA CRISP COUNTY, GEORGIA FINANCIAL REPORT FOR THE FISCAL YEAR ENDED JUNE 30, 2013 INTRODUCTORY SECTION CRISP COUNTY, GEORGIA FINANCIAL REPORT FOR THE FISCAL YEAR ENDED JUNE 30, 2013 TABLE OF CONTENTS I. INTRODUCTORY

More information

REPORT. Third Quarter Fiscal Year Prince William County, Virginia

REPORT. Third Quarter Fiscal Year Prince William County, Virginia REPORT Third Quarter Fiscal Year 2016 Prince William County, Virginia FY2016 Third Quarter Report FY16 General Fund Expenditure Report Third Quarter Issued: May 11, 2016 General Information The Board of

More information

BUDGET STATUS REPORT FOR OPERATING FUNDS As of June 30, General Fund Revenues

BUDGET STATUS REPORT FOR OPERATING FUNDS As of June 30, General Fund Revenues BUDGET STATUS REPORT FOR OPERATING FUNDS As of June 30, 2016 General Fund Revenues Tax collections through June 2016 as a percentage of budget are even with those through June 2015. Current year tax collections

More information

Where The Money Comes From - All Funds $104,271,868

Where The Money Comes From - All Funds $104,271,868 Where The Money Comes From - All $104,271,868 Fines and Forfeitures 1.2% Miscellaneous 5.5% Property Tax 15.5% Charge for 38.6% Intergovernmental 3.4% Licenses and Permits 0.4% Franchise Fees 3.7% Gross

More information

TOTAL BUDGET $ 256,805,216 $ 259,833,699 $ 293,003,229 $ 285,050,566 * Expenditures include transfers out to other funds

TOTAL BUDGET $ 256,805,216 $ 259,833,699 $ 293,003,229 $ 285,050,566 * Expenditures include transfers out to other funds BUDGET SUMMARIES Greenville County s budget for FY2018 and FY2019 totals $578,053,795. The FY2018 budget totals $293,003,229, which is 12.7% greater than the FY2017 budget of $259,833,699. The FY2019 budget

More information

Board Session Agenda Review Form

Board Session Agenda Review Form BOARD OF COMMISSIONERS Board Session Agenda Review Form Meeting date: Department: Title of Agenda Item: Finance Fiscal Year 2016-2017 Budget, Adoption of Agenda Planning Date: June 16, 2016 Audio/Visual

More information

Kitsap County 2019 Annual Budget

Kitsap County 2019 Annual Budget Kitsap County 2019 Annual Budget { Amber D Amato Director Stephanie Hettema Budget Manager Kris Carlson Financial Analyst Aimeé Campbell Financial Analyst Lisa Fryer Financial Analyst 2019 Budget Process

More information

1) Do nothing. This would cause departments to be over budget on items that the Board of Commissioners has approved during the current Fiscal Year.

1) Do nothing. This would cause departments to be over budget on items that the Board of Commissioners has approved during the current Fiscal Year. GLYNN COUNTY FINANCE DEPARTMENT 1725 Reynolds Street, 3 rd Floor Brunswick, Georgia 31520-6406 Phone: (912) 554-7133 - Fax: (912) 267-5634 - Email: dchunn@glynncounty.org MEMORANDUM To: From: Finance Committee

More information

Page Intentionally Blank

Page Intentionally Blank Introduction A 1 Page Intentionally Blank A 2 A 3 A 4 A 5 Josephine County Approved Budget Goals 2011-12 1) Encourage public involvement, through community outreach, in identifying service requirements

More information

M E M O R A N D U M. Resolution to Adopt Ann Arbor City Budget and Related Property Tax Millage Rates for fiscal year 2012

M E M O R A N D U M. Resolution to Adopt Ann Arbor City Budget and Related Property Tax Millage Rates for fiscal year 2012 M E M O R A N D U M TO: FROM: Mayor and Council Roger W. Fraser, City Administrator DATE: May 16, 2011 SUBJECT: Resolution to Adopt Ann Arbor City Budget and Related Property Tax Millage Rates for fiscal

More information

GENERAL FUND REVENUES ITEM NO. DESCRIPTION APPROVED

GENERAL FUND REVENUES ITEM NO. DESCRIPTION APPROVED . GENERAL FUND REVENUES TAXES 311100 Real Property - Current Year $22,287,253 311190 Railroad Equipment Tax 28,000 311200 Real Property - Prior Year 1,200,000 311305 MV Title Ad Valorem Tax 1,500,000 311315

More information

CITY OF EAST POINT SUMMARY OF REVENUES & EXPENDITURES FOR THE PERIOD ENDING

CITY OF EAST POINT SUMMARY OF REVENUES & EXPENDITURES FOR THE PERIOD ENDING SUMMARY OF S & EXPENDITURES FOR THE PERIOD ENDING Nov 30th 2017 Nov17 FY 2018 FY 2018 % of YTD ACTUAL BUDGET VARIANCE Budget FUND 100 General Fund Taxation $ 7,857,111 $ 26,103,235 $ (18,246,124) 30% Licenses

More information

MARION COUNTY BOARD OF COUNTY COMMISSIONERS PROPOSED BUDGET

MARION COUNTY BOARD OF COUNTY COMMISSIONERS PROPOSED BUDGET MARION COUNTY BOARD OF COUNTY COMMISSIONERS PROPOSED BUDGET FISCAL YEAR 2009-10 PUBLIC COPY PREPARED BY: DAVID R. ELLSPERMANN, CLERK OF THE CIRCUIT COURT BUDGET DEPARTMENT MARION COUNTY BOARD OF COUNTY

More information

CANYON COUNTY FISCAL YEAR 2019 TENTATIVE OPERATING BUDGET FISCAL YEAR 2019 BUDGET PRIORITIES ADDRESS URGENT, IMMEDIATE AND PRESSING ISSUE OF JAIL OVER

CANYON COUNTY FISCAL YEAR 2019 TENTATIVE OPERATING BUDGET FISCAL YEAR 2019 BUDGET PRIORITIES ADDRESS URGENT, IMMEDIATE AND PRESSING ISSUE OF JAIL OVER CANYON COUNTY TENTATIVE OPERATING BUDGET FISCAL YEAR 2019 CANYON COUNTY PUBLIC BUDGET HEARING AUGUST 8, 2018 5:00 PM 1 CANYON COUNTY FISCAL YEAR 2019 TENTATIVE OPERATING BUDGET FISCAL YEAR 2019 BUDGET

More information

FISCAL 2018 BUDGET SPALDING COUNTY, GA. GENERAL FUND REVENUES ITEM NO. DESCRIPTION APPROVED

FISCAL 2018 BUDGET SPALDING COUNTY, GA. GENERAL FUND REVENUES ITEM NO. DESCRIPTION APPROVED . GENERAL FUND REVENUES ITEM NO. DESCRIPTION APPROVED TAXES 311100 Real Property - Current Year $22,939,547 311190 Railroad Equipment Tax 28,000 311200 Real Property - Prior Year 885,000 311305 MV Title

More information

New Mexico Department of Finance and Administration Local Government Division Property Valuation Estimate

New Mexico Department of Finance and Administration Local Government Division Property Valuation Estimate New Mexico Department of Finance and Administration Local Government Division Property Valuation Estimate COUNTY: Colfax County Fiscal Year: 2017-2018 ROUNDED TO NEAREST DOLLAR (A) (B) (C) (D) PROPERTY

More information

General County Programs

General County Programs BUDGET & FULL-TIME EQUIVALENTS SUMMARY & BUDGET PROGRAMS CHART ` Operating $ 1,998,595 Capital $ 0 FTEs 1.0 Mona Miyasato County Executive Officer Support to Other Governments & Organizations Reserved

More information

COUNTY OF GREENVILLE SOUTH CAROLINA BIENNIUM BUDGET. Fiscal Year 2016 Fiscal Year County of Greenville

COUNTY OF GREENVILLE SOUTH CAROLINA BIENNIUM BUDGET. Fiscal Year 2016 Fiscal Year County of Greenville COUNTY OF GREENVILLE SOUTH CAROLINA BIENNIUM BUDGET Fiscal Year 2016 Fiscal Year 2017 County of Greenville 301 University Ridge Greenville, SC 29601 www.greenvillecounty.org 1 TABLE OF CONTENTS 4 GFOA

More information

CITY OF EAST POINT SUMMARY OF REVENUES & EXPENDITURES FOR THE PERIOD ENDING

CITY OF EAST POINT SUMMARY OF REVENUES & EXPENDITURES FOR THE PERIOD ENDING SUMMARY OF S & EXPENDITURES FOR THE PERIOD ENDING Sept 30th 2017 Sep17 FY 2018 FY 2018 % of YTD ACTUAL BUDGET VARIANCE Budget FUND 100 General Fund Taxation $ 3,415,289 $ 26,103,235 $ (22,687,946) 13%

More information

Cobb County Government FY 2017/2018 Biennial Budget Proposed

Cobb County Government FY 2017/2018 Biennial Budget Proposed Cobb County Government Proposed Cobb County Government Positions & Benefits On The Job Positions and Benefits The Personal Services component of the budget consists of employee salaries and benefits.

More information

COUNTY OF SANTA CRUZ, CALIFORNIA Budgetary Comparison Schedule - General Fund Year Ended June 30, 2002

COUNTY OF SANTA CRUZ, CALIFORNIA Budgetary Comparison Schedule - General Fund Year Ended June 30, 2002 Budgetary Balances, Beginning $ 44,987,977 $ 44,987,977 $ 44,987,977 $ - Resources (inflows) Taxes 49,359,003 48,490,018 48,448,837 (41,181) Licenses 7,490,589 7,827,634 7,557,113 (270,521) Fines, forfeitures

More information

PREPARED BY: DAVID R. ELLSPERMANN, CLERK OF THE CIRCUIT COURT AND COMPTROLLER BUDGET DEPARTMENT

PREPARED BY: DAVID R. ELLSPERMANN, CLERK OF THE CIRCUIT COURT AND COMPTROLLER BUDGET DEPARTMENT ADOPTED BUDGET SUMMARY FISCAL YEAR 2017-18 PREPARED BY: DAVID R. ELLSPERMANN, CLERK OF THE CIRCUIT COURT AND COMPTROLLER BUDGET DEPARTMENT MARION COUNTY BOARD OF COUNTY COMMISSIONERS ADOPTED BUDGET SUMMARY

More information

MONTGOMERY COUNTY, TEXAS. Monthly Unaudited Financial Report

MONTGOMERY COUNTY, TEXAS. Monthly Unaudited Financial Report Monthly Unaudited Financial Report For the Month Ended November 30, 2016 MONTHLY UNAUDITED FINANCIAL REPORT Prepared by THE MONTGOMERY COUNTY AUDITOR'S OFFICE Phyllis L. Martin County Auditor Unaudited

More information

BUDGET STATUS REPORT FOR OPERATING FUNDS As of June 30, General Fund Revenues

BUDGET STATUS REPORT FOR OPERATING FUNDS As of June 30, General Fund Revenues BUDGET STATUS REPORT FOR OPERATING FUNDS As of June 30, 2013 General Fund Revenues Tax collections as a percentage of budget are almost even yeartoyear. Current year tax collections are 96 percent for

More information

Marion County Third Supplemental Budget for Fiscal Year TABLE OF CONTENTS

Marion County Third Supplemental Budget for Fiscal Year TABLE OF CONTENTS Marion County Budget for Fiscal Year 2011-2012 TABLE OF CONTENTS Executive Summary...1 Budget by Fund Schedule...3 General Fund - District Attorney s Office...9 General Fund - Treasurer s Office...10 General

More information

Annual Budget Montgomery County Commission Montgomery, Alabama Fiscal Year October 1, 2015 to September 30, 2016

Annual Budget Montgomery County Commission Montgomery, Alabama Fiscal Year October 1, 2015 to September 30, 2016 Annual Budget Montgomery County Commission Montgomery, Alabama Fiscal Year October 1, 2015 to September 30, 2016 Adopted September 21, 2015 Elton N. Dean, Sr., Chairman Daniel Harris, Jr., Vice Chairman

More information

Also attending was: Patrick Jaugstetter, Attorney for the County; Cheri Hobson-Matthews, County Manager; and Stephanie Braun, County Clerk.

Also attending was: Patrick Jaugstetter, Attorney for the County; Cheri Hobson-Matthews, County Manager; and Stephanie Braun, County Clerk. Page 1 of 11 STATE OF GEORGIA COUNTY OF HENRY The Henry County Board of Commissioners held a Special Called Meeting at 9:00 a.m. on Thursday, in the Community Room, County Administration Building, 140

More information

FUND BALANCE Fund Balance Appropriated $1,770,000 TOTAL FUND BALANCE 1,770,000

FUND BALANCE Fund Balance Appropriated $1,770,000 TOTAL FUND BALANCE 1,770,000 . GENERAL FUND REVENUES FUND BALANCE 300000 Fund Balance Appropriated $1,770,000 TOTAL FUND BALANCE 1,770,000 TAXES 311100 Real Property - Current Year $24,670,873 311200 Real Property - Prior Year 975,000

More information

I HEREWITH SUBMIT TO YOU THE FINANCIAL CONDITION OF GILES COUNTY, TENNESSEE FOR THE MONTH ENDING OCTOBER 31, 2009

I HEREWITH SUBMIT TO YOU THE FINANCIAL CONDITION OF GILES COUNTY, TENNESSEE FOR THE MONTH ENDING OCTOBER 31, 2009 TO THE BOARD OF COMMISSIONERS OF GILES COUNTY, TENNESSEE I HEREWITH SUBMIT TO YOU THE FINANCIAL CONDITION OF GILES COUNTY, TENNESSEE FOR THE MONTH ENDING OCTOBER 31, 2009 BALANCE LAST TRANSFER REPORT RECEIPTS

More information

CITY OF MIAMI INTER OFFICE MEMORANDUM. TO: Honorable Mayor and Members DATE: May 23, 2016 of the City Commission

CITY OF MIAMI INTER OFFICE MEMORANDUM. TO: Honorable Mayor and Members DATE: May 23, 2016 of the City Commission INTER OFFICE MEMORANDUM TO: Honorable Mayor and Members DATE: May 23, 2016 of the City Commission FROM: Christopher Rose, Director SUBJECT: FY 2015 16 End of Year Office of Management and Projections based

More information

MONTGOMERY COUNTY, TEXAS. Monthly Unaudited Financial Report

MONTGOMERY COUNTY, TEXAS. Monthly Unaudited Financial Report Monthly Unaudited Financial Report For the Month Ended June 30, 2017 MONTHLY UNAUDITED FINANCIAL REPORT Prepared by THE MONTGOMERY COUNTY AUDITOR'S OFFICE Phyllis L. Martin County Auditor Unaudited Monthly

More information

CITY OF MAUSTON GENERAL FUND SUMMARY SCHEDULE OF REVENUES AND EXPENDITURES

CITY OF MAUSTON GENERAL FUND SUMMARY SCHEDULE OF REVENUES AND EXPENDITURES GENERAL FUND Taxes General Property Taxes $ 1,934,140 $ 1,688,759 $ 1,696,679 $ 1,720,679 $ 1,720,771 $ 21,321 $ 1,742,000 Payment in Lieu of Taxes 125,492 137,264 124,568 147,748 150,707 (1,000) 146,748

More information

ALLEGANY COUNTY, MARYLAND

ALLEGANY COUNTY, MARYLAND ALLEGANY COUNTY, MARYLAND TABLE OF CONTENTS County Commissioners' Budget Message & Budget Priorities Page Number Budget Resolution Tax Levy and Differential, Discounts & Interest Supplemental Levy for

More information

BALANCE LAST TRANSFER ACCOUNT REPORT RECEIPTS DISBURSEMENTS COMMISSION

BALANCE LAST TRANSFER ACCOUNT REPORT RECEIPTS DISBURSEMENTS COMMISSION TO THE BOARD OF COMMISSIONERS OF GILES COUNTY, TENNESSEE I HEREWITH SUBMIT TO YOU THE FINANCIAL CONDITION OF GILES COUNTY, TENNESSEE FOR THE MONTH ENDING JUNE 2010 BALANCE LAST TRANSFER REPORT RECEIPTS

More information

Glynn County, Georgia FY Recommended Budget. General Fund Revenue. General Fund Expenditures

Glynn County, Georgia FY Recommended Budget. General Fund Revenue. General Fund Expenditures Glynn County, Georgia FY 2016-2017 Recommended Budget Attachment A FY 16 Budget FY 17 Budget Increase/ Percentage Department Approved Recommended (Decrease) Incr/(Decr) General Fund Revenue Taxes $ 44,442,492

More information

CITY OF WOODWARD, OKLAHOMA WOODWARD, OKLAHOMA

CITY OF WOODWARD, OKLAHOMA WOODWARD, OKLAHOMA WOODWARD, OKLAHOMA ANNUAL FINANCIAL STATEMENTS AND ACCOMPANYING INDEPENDENT AUDITOR'S REPORT FOR THE YEAR ENDED JUNE 30, 2017 The City of Woodward, Oklahoma Table of Contents Year Ended June 30, 2017 INDEPENDENT

More information

PICKENS COUNTY FINANCIAL SUMMARY

PICKENS COUNTY FINANCIAL SUMMARY PICKENS COUNTY FINANCIAL SUMMARY GOVERNMENTAL FUND TYPES GENERAL DEBT SPECIAL CAPITAL ENTERPRISE TOTAL TOTAL FUND SERVICE REVENUES PROJECTS FUNDS FY 2008 FY 2007 REVENUES Taxes $ 22,205,272 $ 2,410,503

More information

COUNTY OF DINWIDDIE, VIRGINIA REVENUE ANALYSIS BY FUND Approved Year Ended Year Ended Year Ended Year Ended Year Ended June 30, 2014 June 30, 2014

COUNTY OF DINWIDDIE, VIRGINIA REVENUE ANALYSIS BY FUND Approved Year Ended Year Ended Year Ended Year Ended Year Ended June 30, 2014 June 30, 2014 COUNTY OF DINWIDDIE, VIRGINIA REVENUE ANALYSIS BY FUND Approved Year Ended Year Ended Year Ended Year Ended Year Ended June 30, 2014 June 30, 2014 June 30, 2015 June 30, 2015 June 30, 2016 Budgeted Budgeted

More information

FY 13 General Fund Budget By Functional Categories (Includes School Transfer Budget)

FY 13 General Fund Budget By Functional Categories (Includes School Transfer Budget) The total FY 13 adopted general fund budget is $914.1 million within the ten functional categories shown here. This pie chart indicates which services County revenues buy for the citizens of Prince William

More information

FY 2019 May 1, April 30, 2019 Appropriation

FY 2019 May 1, April 30, 2019 Appropriation May 1, 2018 April 30, 2019 Corporate Fund Revenues 1 0 399.10 Property Tax 2,448,040.00 1 0 399.20 Selective Sales and Use Taxes 2,213,000.00 1 0 399.30 Intergovernmental Revenues 11,125,800.00 1 0 399.40

More information

BARROW COUNTY, GEORGIA FISCAL YEAR 2014 BUDGET

BARROW COUNTY, GEORGIA FISCAL YEAR 2014 BUDGET BARROW COUNTY, GEORGIA FISCAL YEAR 2014 BUDGET BARROW COUNTY, GEORGIA FISCAL YEAR 2014 ANNUAL BUDGET OCTOBER 1, 2013 SEPTEMBER 30, 2014 BARROW COUNTY, GEORGIA BOARD OF COMMISSIONERS Pat Graham, Chairman

More information

Allegany County Commissioners FY 2019 Preliminary Budget. Jason M. Bennett Director of Finance April 26, 2018

Allegany County Commissioners FY 2019 Preliminary Budget. Jason M. Bennett Director of Finance April 26, 2018 Allegany County Commissioners FY 2019 Preliminary Budget Jason M. Bennett Director of Finance April 26, 2018 Preliminary Budget Highlights Total Requested Revenues $90,346,419 Highlights Changes Reasoning

More information

All Fund revenue and expenditure amounts do not include internal service fund budgets or transfers.

All Fund revenue and expenditure amounts do not include internal service fund budgets or transfers. Where the Money Comes From All $110,691,504 Fines and Forfeitures Miscellaneous Property Tax 1.4% 5.3% 15.0% Charge for 42.0% Gross Receipts 30.1% Where the Money Goes $118,633,465 Franchise Intergovernmental

More information

EVANS COUNTY BOARD OF COMMISSIONERS

EVANS COUNTY BOARD OF COMMISSIONERS FY REVENUE BUDGET VERSION REPORT 100 EVANS COUNTY COMMISSIONERS-GENE 00000 100-00000-31-1100 REAL PROPERTY CURRENT YR 2,418,780.00 100-00000-31-1120 TIMBER 30,000.00 100-00000-31-1191 RAILROAD EQUIP TAX

More information