General Fund Revenue. General Fund Expenditures
|
|
- Timothy Day
- 5 years ago
- Views:
Transcription
1 FY Recommended Budget General Fund Revenue Taxes $ 42,230,607 $ 44,442,492 $ 2,211, % Licenses & Permits 815,370 1,088, , % Intergovernmental 888, ,025 57, % Charges for Services 4,488,194 5,396, , % Fines & Forfeitures 1,827,050 1,985, , % Investment Income 42,311 41,491 (820) (1.9%) Investment Income LCP 76,000 76, % Contributions & Donations 1,000 1, % Contributions Debt Service 407, ,074 (1,501) (0.4%) Miscellaneous 211, ,499 (7,514) (3.6%) Other Financing Sources 2,713,854 3,351, , % Use of Fund Balance 1,980,306 2,311, , % Total General Fund Revenue $ 55,681,366 $ 60,251,377 $ 4,570, % General Fund Expenditures Elected/Appointed Board of Elections 359, ,256 25, % Clerk of State Court 715, ,806 23, % Clerk of Superior Court 1,374,936 1,416,233 41, % Coroner 113, ,756 (7,924) (7.0%) County Attorney 397, ,001 28, % County Commission 404, ,716 36, % District Attorney 722, ,713 9, % Judge of State Court 374, ,338 41, % Judges of Superior Court 723, ,412 (67,094) (9.3%) Juvenile Court 1,259,003 1,210,015 (48,988) (3.9%) Magistrate Court 174, ,255 11, % Marshes of Glynn Libraries 690, , , % Police 8,395,832 9,128, , % Capital 116,000 (116,000) Probate Court 434, ,687 38, % Property Appraisal Office 1,190,722 1,238,029 47, % Public Defender 462, ,118 10, % Sheriff 10,596,246 10,962, , % Solicitor of State Court 311, ,477 41, % Tax Commissioner 1,082,242 1,136,361 54, % Total Elected/Appointed Operating $ 29,782,821 $ 31,343,189 $ 1,560, % Total Elected/Appointed Capital 116,000 (116,000) Total Elected/Appointed $ 29,898,821 $ 31,343,189 $ 1,444, % 1
2 FY Recommended Budget Outside Agencies Board of Health $ 404,995 $ 404,995 $ 0.0% Board of Health Vital Records 3,500 3, % BrunswickGlynn Economic Dev Authority 800, , % Civil Air Patrol 12,500 12, % Coastal GA Area CAA 22,500 22, % Coastal Regional Commission 89, ,115 19, % Dept of Family & Children Services 52,000 52, % DFCS Pauper Burials 3,500 3, % Gateway Behavioral Health Services 247, , % GA Extension Service 100,353 96,357 (3,996) (4.0%) GA Forestry 22,983 24,372 1, % Special Olympics 10,000 10, % Total Outside Agencies $ 1,769,173 $ 1,785,839 $ 16, % Administration Administrative Services $ 3,621,137 $ 3,624,541 $ 3, % Community Development 1,783,741 1,756,490 (27,251) (3.7%) Capital 40,000 (40,000) County Administration 168, ,824 10, % Merit 395, , , % Contingency 400, ,000 Emergency Medical Services 3,176,975 3,458, , % Public Safety Director 104, ,560 Facilities Management 1,610, ,131 (672,346) (41.7%) Finance 96,131 90,798 (5,333) (5.5%) Information Technology GIS 598, ,944 (48,623) (8.1%) Public Works 8,342,931 9,101, , % Capital 100, ,000 Recreation 2,892,854 2,766,131 (126,723) (4.4%) Debt Services Airport Bonds 675, ,896 Debt Services Gateway Bond 407, , % Debt Services QECB 855, ,649 Transfers Out 878,493 1,379, , % Total Administration Operating $ 23,973,372 $ 27,022,349 $ 3,048, % Total Administration Capital 40, ,000 60,000 Total Administration $ 24,013,372 $ 27,122,349 $ 3,108, % Total General Fund Operating $ 55,525,366 $ 60,151,377 $ 4,626, % Total General Fund Capital 156, ,000 (56,000) Total General Fund Expenditures $ 55,681,366 $ 60,251,377 $ 4,570, % Revenues Less Expenditures $ $ $ 2
3 Special Revenue Funds FY Recommended Budget Accommodation Excise Tax Fund Revenue $ 5,825,174 $ 6,932,974 $ 1,107, % Expenditures Administration $ 178,417 $ 185,255 $ 6, % Public Works 40, , , % Capital 8,000 8,000 Recreation 2,022,315 1,748,981 (273,334) (14.1%) Capital 14,300 (14,300) Golden Isles Visitor Bureau 2,500,000 3,000, , % Transfers 1,069,822 1,352, , % Total Expenditures $ 5,825,174 $ 6,932,974 $ 1,107, % Revenue Less Expenditures $ $ $ Alternate Dispute Resolution Revenue $ 103,970 $ 87,290 $ (16,680) (16.0%) Use of Fund Balance 2,909 1,642 (1,267) Total Revenue $ 106,879 $ 88,932 $ (17,947) (16.8%) Expenditures $ 106,879 $ 88,932 $ (17,947) (16.8%) Revenue Less Expenditures $ $ $ Brunswick Judicial Circuit Revenue $ 199,332 $ 305,582 $ 106, % Expenditures $ 199,332 $ 305,582 $ 106, % Revenue Less Expenditures $ $ $ 3
4 FY Recommended Budget Drug Abuse & Education Fund Revenue $ 12,320 $ 39,820 $ 27, % Use of Fund Balance 15,002 7,519 (7,483) Total Revenue $ 27,322 $ 47,339 $ 20, % Expenditures $ 27,322 $ 47,339 $ 20, % Revenue Less Expenditures $ $ $ Drug Court Fund Revenue $ 1,015,887 $ 1,008,387 $ (7,500) (0.7%) Use of Fund Balance 73,555 96,755 23,200 Total Revenue $ 1,089,442 $ 1,105,142 $ 15, % Expenditures $ 1,089,442 $ 1,105,142 $ 15, % Revenue Less Expenditures $ $ $ Emergency 911 Fund Revenue $ 3,029,953 $ 3,739,080 $ 709, % Expenditures E911 Communications 2,859,753 3,224, , % Capital 170,200 (170,200) Debt Services Public Safety Radios 514, ,285 Total Expenditures $ 3,029,953 $ 3,739,080 $ 709, % Revenue Less Expenditures $ $ $ 4
5 FY Recommended Budget Fire Protection Fund Revenue $ 6,767,028 $ 7,005,309 $ 238, % Use of Fund Balance 359, ,175 6,317 Total Revenue $ 7,126,886 $ 7,371,484 $ 244, % Expenditures 6,866,986 7,220, , % Capital 259, ,662 (109,238) Total Expenditures $ 7,126,886 $ 7,371,484 $ 244, % Revenue Less Expenditures $ $ $ Insurance Premium Tax Fund Revenue $ 2,983,567 $ 3,148,648 $ 165, % Expenditures $ 2,983,567 $ 3,148,648 $ 165, % Revenue Less Expenditures $ $ $ Jail Commissary Fund Revenue $ 195,010 $ 248,725 $ 53, % Use of Fund Balance 86,576 24,368 (62,208) Total Revenue $ 281,586 $ 273,093 $ (8,493) (3.0%) Expenditures $ 281,586 $ 273,093 $ (8,493) (3.0%) Revenue Less Expenditures $ $ $ Jail Operations Fund Revenue $ 116,109 $ 166,263 $ 50, % Expenditures $ 116,109 $ 117,060 $ % Revenue Less Expenditures $ $ 49,203 $ 49,203 5
6 FY Recommended Budget Juvenile Services Fund Revenue $ 8,000 $ 9,000 $ 1, % Use of Fund Balance 7,318 (7,318) Total Revenue $ 15,318 $ 9,000 $ (6,318) (41.2%) Expenditures $ 15,318 $ 9,000 $ (6,318) (41.2%) Revenue Less Expenditures $ $ $ Law Enforcement Block Grant Fund Revenue $ 1,902 $ $ (1,902) (100.0%) Expenditures $ 1,257 $ $ (1,257) (100.0%) Revenue Less Expenditures $ 645 $ $ (645) Blythe Island Regional Park Development Fund Revenue $ 45 $ 45 $ 0.0% Expenditures $ $ $ Revenue Less Expenditures $ 45 $ 45 $ Police Seizure Funds Revenue $ 2,955 $ 300 $ (2,655) (89.8%) Use of Fund Balance 84,022 84, Total Revenue $ 86,977 $ 85,000 $ (1,977) (2.3%) Expenditures $ 86,977 $ 85,000 $ (1,977) (2.3%) Revenue Less Expenditures $ $ $ 6
7 FY Recommended Budget Sea Island Special Police Fund Revenue $ 339,239 $ 362,963 $ 23, % Use of Fund Balance 48,448 43,772 (4,676) Total Revenue $ 387,687 $ 406,735 $ 19, % Expenditures $ 387,687 $ 406,735 $ 19, % Revenue Less Expenditures $ $ $ Sheriff Seizure Funds Revenue $ 439 $ $ (439) (100.0%) Use of Fund Balance 2,561 (2,561) Total Revenue $ 3,000 $ $ (3,000) (100.0%) Expenditures $ 3,000 $ $ (3,000) (100.0%) Revenue Less Expenditures $ $ $ Capital Projects Funds Capital Projects Fund Revenue $ 2,524,395 $ 2,607,502 $ 83, % Use of Fund Balance 98,505 1,166,212 1,067,707 Total Revenue $ 2,622,900 $ 3,773,714 $ 1,150, % Expenditures $ 2,622,900 $ 3,773,714 $ 1,150, % Revenue Less Expenditures $ $ $ 7
8 FY Recommended Budget Enterprise Funds Revolving Loan Fund Revenue $ 1,531 $ 6,750 $ 5, % Expenses $ 60 $ 59 $ (1) (1.7%) Revenue Less Expenses $ 1,471 $ 6,691 $ 5,220 Solid Waste Collection Fund Revenue $ 3,672,080 $ 3,704,204 $ 32, % Use of Fund Balance 18,623 26,103 7,480 Total Revenue $ 3,690,703 $ 3,730,307 $ 39, % Expenses $ 3,690,703 $ 3,556,632 $ (134,071) (3.6%) Capital 173, ,675 Total Expenses $ 3,690,703 $ 3,730,307 $ 39, % Revenue Less Expenses $ $ $ Solid Waste Disposal Fund Revenue $ 42,638 $ 42,667 $ % Expenses $ 42,638 $ 42,667 $ % Revenue Less Expenses $ $ $ 8
9 FY Recommended Budget Internal Service Funds Administrative Services Fund Revenue $ 4,297,017 $ 4,334,832 $ 37, % Expenses County Administration $ 295,953 $ 286,887 $ (9,066) (3.1%) Finance 847, ,175 37, % Human Resources 499, ,219 39, % Information Technology 1,947,197 1,893,551 (53,646) (1.1%) Capital 706, ,000 24,000 Total Expenses $ 4,297,017 $ 4,334,832 $ 37, % Revenue Less Expenses $ $ $ County Insurance Fund Revenue $ 1,106,725 $ 1,077,575 $ (29,150) (2.6%) Expenses $ 1,106,725 $ 1,077,575 $ (29,150) (2.6%) Revenue Less Expenses $ $ $ Employee Benefit Fund Revenue $ 8,986,397 $ 10,235,518 $ 1,249, % Expenses $ 8,986,397 $ 10,235,518 $ 1,249, % Revenue Less Expenses $ $ $ Trust Fund Pension Fund Revenue $ 6,707,509 $ 4,674,937 $ (2,032,572) (30.3%) Expenses $ 6,707,509 $ 4,674,937 $ (2,032,572) (30.3%) Revenue Less Expenses $ $ $ 9
GLYNN COUNTY ADMINISTRATION 1725 Reynolds Street, 3 rd Floor, Brunswick, Georgia (912)
GLYNN COUNTY ADMINISTRATION 1725 Reynolds Street, 3 rd Floor, Brunswick, Georgia 31520 (912) 5547400 aours@glynncountyga.gov To: From: The Honorable Commissioners Alan Ours, County Administrator Date:
More informationGLYNN COUNTY BOARD OF COMMISSIONERS FINANCE DEPARTMENT
GLYNN COUNTY BOARD OF COMMISSIONERS FINANCE DEPARTMENT 1725 Reynolds Street, Third Floor, Brunswick, GA 31520 9125547133 rgrolemund@glynncountyga.gov MEMORANDUM To: Via: From: Subject: Board of Commissioners
More informationGlynn County, Georgia FY Recommended Budget. General Fund Revenue. General Fund Expenditures
Glynn County, Georgia FY 2016-2017 Recommended Budget Attachment A FY 16 Budget FY 17 Budget Increase/ Percentage Department Approved Recommended (Decrease) Incr/(Decr) General Fund Revenue Taxes $ 44,442,492
More information1) Do nothing. This would cause departments to be over budget on items that the Board of Commissioners has approved during the Fiscal Year 09/10.
GLYNN COUNTY FINANCE DEPARTMENT 1725 Reynolds Street, 3 rd Floor Brunswick, Georgia 31520-6406 Phone: (912) 554-7133 - Fax: (912) 267-5634 - Email: dchunn@glynncounty.org MEMORANDUM To: Via: From: Board
More information1) Do nothing. This would cause departments to be over budget on items that the Board of Commissioners has approved during the current Fiscal Year.
GLYNN COUNTY FINANCE DEPARTMENT 1725 Reynolds Street, 3 rd Floor Brunswick, Georgia 31520-6406 Phone: (912) 554-7133 - Fax: (912) 267-5634 - Email: dchunn@glynncounty.org MEMORANDUM To: From: Finance Committee
More informationGLYNN COUNTY BUDGET. 4/20/2017 Fiscal Year 2018
GLYNN COUNTY BUDGET 4/20/2017 Fiscal Year 2018 VISION STATEMENT: Working together to make Brunswick and the Golden Isles an exceptional place to live, work and visit by strengthening our communities and
More informationFY 2018 Budget Resolution Summary Gwinnett County, Georgia
FY General Fund - 001 Taxes 246,171,202 Inter Governmental Revenue 3,584,798 Licenses and Permits 363,300 Charges for Services 27,327,754 Fines and Forfeitures 4,303,648 Investment Income 866,413 Contributions
More informationFY 2019 Chairman s Proposed Budget Gwinnett County, Georgia
FY Chairman s Proposed FY Proposed General Fund - 001 Taxes 254,281,085 Licenses and Permits 363,300 Intergovernmental 3,789,369 Charges for Services 28,434,324 Fines and Forfeitures 3,669,246 Investment
More informationMonthly Financials November 30, 2017
Monthly Financials November 30, 2017 Combining All Fund Revenue, Expenditures & Monthly Financials Table of Contents Budget Comparison 1 Bank Account Balances 2 Summary of Government wide Statement of,
More informationMonthly Financials May 31, 2016
Monthly Financials May 31, 2016 Combining All Fund Revenue, & Other Uses Monthly Financials Table of Contents Budget Comparison 1 Bank Account Balances 2 Summary of Government wide Statement of, and Other
More informationFY 2016 Budget Adoption
FY 2016 Budget Adoption September 8, 2015 COBB COUNTY FINANCE DEPARTMENT PRESENTED BY : JAMES PEHRSON DIRECTOR / COMPTROLLER FY 2016 BUDGET SCHEDULE Advertised in the Marietta Daily yjournal ~August 11,
More information1) Do nothing. This would cause departments to be over budget on items that the Board of Commissioners has approved during the current Fiscal Year.
GLYNN COUNTY FINANCE DEPARTMENT 1725 Reynolds Street, 3 rd Floor Brunswick, Georgia 31520-6406 Phone: (912) 554-7133 - Fax: (912) 267-5634 - Email: dchunn@glynncounty.org MEMORANDUM To: Via: From: Board
More informationName Present Vote Charlotte J. Nash, Chairman Yes Yes Jace Brooks, District 1 Lynette Howard, District 2
Resolution Number: BDG- GCID Number: -039 GWINNETT COUNTY BOARD OF COMMISSIONERS LAWRENCEVILLE, GEORGIA RESOLUTION ENTITLED: A RESOLUTION ADOPTING A BUDGET FOR THE FISCAL YEAR FOR EACH FUND OF GWINNETT
More informationBOARD OF COMMISSIONERS LAWRENCEVILLE, GEORGIA
Resolution Number: BDG- GCID Number: -0044 GWINNETT COUNTY BOARD OF COMMISSIONERS LAWRENCEVILLE, GEORGIA RESOLUTION ENTITLED: A RESOLUTION ADOPTING A BUDGET FOR THE FISCAL YEAR FOR EACH FUND OF GWINNETT
More informationGwinnett County, Georgia Financial Status Report for the period ended April 30, 2018 (unaudited)
Gwinnett County, Georgia Financial Status Report for the period ended April 30, 2018 (unaudited) M E M O R A N D U M TO: FROM: Charlotte Nash, Chairman District Commissioners Glenn Stephens, County Administrator
More informationREPORT. Third Quarter Fiscal Year Prince William County, Virginia
REPORT Third Quarter Fiscal Year 2016 Prince William County, Virginia FY2016 Third Quarter Report FY16 General Fund Expenditure Report Third Quarter Issued: May 11, 2016 General Information The Board of
More informationMONTHLY FINANCIAL STATUS REPORT FOR THE PERIOD ENDED SEPTEMBER 30, 2018 (UNAUDITED)
MONTHLY FINANCIAL STATUS REPORT FOR THE PERIOD ENDED SEPTEMBER 30, 2018 (UNAUDITED) M E M O R A N D U M TO: FROM: Charlotte Nash, Chairman District Commissioners Glenn Stephens, County Administrator Phil
More informationRevenue Account Codes for FY Reporting Account Code
Account s for FY 13-14 Reporting Account 311000 Ad Valorem Taxes Property Value Taxes Ad Valorem Taxes 312100 Local Option Taxes Local Option, Use and Fuel Taxes General Government Taxes 312300 County
More informationGLYNN COUNTY ADMINISTRATION 1725 Reynolds Street, 3 rd Floor, Brunswick, Georgia (912)
GLYNN COUNTY ADMINISTRATION 1725 Reynolds Street, 3 rd Floor, Brunswick, Georgia 31520 (912) 554-7400 aours@glynncounty-ga.gov To: From: The Honorable Commissioners Alan Ours, County Manager Date: June
More informationProposed FY17 Budget 1
Proposed FY17 Budget 1 Balancing the Budget Balanced Budget Achieved Several Goals: No Millage Rate Increase (10 th consecutive year) General Fund Budget: Proposed $25.1M Fund Balance Usage: $647K Additional
More informationMONTHLY FINANCIAL STATUS REPORT FOR THE PERIOD ENDED FEBRUARY 28, 2019 (UNAUDITED)
MONTHLY FINANCIAL STATUS REPORT FOR THE PERIOD ENDED FEBRUARY 28, 2019 (UNAUDITED) M E M O R A N D U M TO: FROM: Charlotte Nash, Chairman District Commissioners Glenn Stephens, County Administrator Phil
More informationMONTHLY FINANCIAL STATUS REPORT FOR THE PERIOD ENDED DECEMBER 31, 2018 (UNAUDITED)
MONTHLY FINANCIAL STATUS REPORT FOR THE PERIOD ENDED DECEMBER 31, 2018 (UNAUDITED) M E M O R A N D U M TO: FROM: Charlotte Nash, Chairman District Commissioners Glenn Stephens, County Administrator Phil
More information2018 BUDGET AS OF 9/30
2019 OPERATING BUDGET SUMMARY Revenues ACTUAL 2017 2018 BUDGET AS OF 9/30 APPROVED 2019 $ CHANGE % CHANGE Operating Real Estate Taxes $ 164,205,200 $ 164,922,932 $ 167,053,095 $ 2,130,163 1.3% Federal
More informationGWINNETT COUNTY BUDGET RESOLUTION
GWINNETT COUNTY BUDGET RESOLUTION A RESOLUTION RECONCILING THE ADOPTED BUDGET FOR THE FISCAL YEAR 2009 FOR EACH FUND OF GWINNETT COUNTY, ADJUSTING APPROPRIATIONS IN THE AMOUNTS SHOWN IN THE FOLLOWING SCHEDULES
More informationMONTHLY FINANCIAL STATUS REPORT FOR THE PERIOD ENDED NOVEMBER 30, 2018 (UNAUDITED)
MONTHLY FINANCIAL STATUS REPORT FOR THE PERIOD ENDED NOVEMBER 30, 2018 (UNAUDITED) M E M O R A N D U M TO: FROM: Charlotte Nash, Chairman District Commissioners Glenn Stephens, County Administrator Phil
More informationCOBB COUNTY GOVERNMENT. A great place to live, work and play. BUDGET AT A GLANCE. Cobb County Expect the Best!
COBB COUNTY GOVERNMENT A great place to live, work and play. 2012 BUDGET AT A GLANCE Cobb County Expect the Best! A Message From the Chairman Our goal as we move into FY 12 is to continue to reflect Cobb
More informationHENRY COUNTY, GEORGIA
HENRY COUNTY, GEORGIA FINANCIAL REPORT FOR THE FISCAL YEAR ENDED JUNE 30, 2003 INTRODUCTORY SECTION HENRY COUNTY, GEORGIA FINANCIAL REPORT FOR THE FISCAL YEAR ENDED JUNE 30, 2003 TABLE OF CONTENTS Page
More informationCobb County Government FY 2017/2018 Biennial Budget Proposed
Cobb County Government Proposed Cobb County Government Positions & Benefits On The Job Positions and Benefits The Personal Services component of the budget consists of employee salaries and benefits.
More informationCRISP COUNTY, GEORGIA
CRISP COUNTY, GEORGIA FINANCIAL REPORT FOR THE FISCAL YEAR ENDED JUNE 30, 2013 INTRODUCTORY SECTION CRISP COUNTY, GEORGIA FINANCIAL REPORT FOR THE FISCAL YEAR ENDED JUNE 30, 2013 TABLE OF CONTENTS I. INTRODUCTORY
More informationOutline. 5 Year Forecast on major taxing funds. Council Comments, Questions, and Direction
May 3, 2012 Page 1 Outline 5 Year on major taxing funds Library Fund Fire Fund Municipal i lservice Fund General Fund Council Comments, Questions, and Direction Page 2 5 Year Assumptions Property Tax Revenues
More informationNotes: A Message From The Chairman. Respectfully, Chairman Samuel S. Olens
Notes: A Message From The Chairman Cobb County Government has one focus improving the quality of life for our residents and businesses. You can see examples of this in every effort, ranging from our constant
More informationRevenue Account Codes for FY12-13 Reporting
311000 Ad Valorem Taxes Property Value Taxes Ad Valorem Taxes 312100 Local Option Taxes Local Option, Use and Fuel Taxes General Government Taxes 312300 County Ninth-Cent Voted Fuel Tax Local Option, Use
More informationGENERAL FUND. General Fund
GENERAL FUND The County s has been created by the authority of the Revised Code of Washington Chapter 36, Section 33.10. It accounts for all revenues and expenditures which are not accounted for in other
More informationCANYON COUNTY TENTATIVE OPERATING BUDGET FISCAL YEAR 2014
CANYON COUNTY TENTATIVE OPERATING BUDGET FISCAL YEAR 2014 Canyon County Commissioners: Steve Rule, Chairman Kathy Alder, Commissioner Craig Hanson, Commissioner Canyon County Clerk's Office: Chris Yamamoto,
More informationCRISP COUNTY, GEORGIA
CRISP COUNTY, GEORGIA FINANCIAL REPORT FOR THE FISCAL YEAR ENDED JUNE 30, 2015 CRISP COUNTY, GEORGIA FINANCIAL REPORT FOR THE FISCAL YEAR ENDED JUNE 30, 2015 TABLE OF CONTENTS Page Table of Contents...
More informationCOUNTY OF SANTA CRUZ, CALIFORNIA Budgetary Comparison Schedule - General Fund Year Ended June 30, 2002
Budgetary Balances, Beginning $ 44,987,977 $ 44,987,977 $ 44,987,977 $ - Resources (inflows) Taxes 49,359,003 48,490,018 48,448,837 (41,181) Licenses 7,490,589 7,827,634 7,557,113 (270,521) Fines, forfeitures
More informationTOTAL REVENUE 8,992,000 9,641,500 9,387,000 TOTAL GENERAL FUND EXPENDITURES 9,191,240 9,634,731 9,584,949
MORGAN COUNTY, ILLINOIS COUNTY GENERAL FUND 2019 BDGT/EST BDGT/EST BDGT/EST Fund Acct Dept 2016 2017 2017 2018 2018 2019 Beginning Fund Balance 8,428,981 8,344,993 8,208,750 11 000 4401 PROPERTY TAX 4,000,000
More informationKNOX COUNTY, TENNESSEE Budget Report to Citizenry For seven months ended January 31, 2017
Budget Report to Citizenry Knox County, Tennessee For seven months ended January 31, 2017 Budget Report to Citizenry INTRODUCTORY SECTION i Table of Contents ii Transmittal Letter iii Summary Schedule
More informationUNIFORM CHART OF ACCOUNTS Departments (Organizational Units) Page 1
Departments (Organizational Units) Page 1 OVERVIEW: The department dimension is the second level of budgeting and accounting within a fund. This section of the Uniform Chart of s includes a listing of
More informationCAPITAL FUNDS 2015 Budget
CAPITAL FUNDS This section provides comparisons of revenues and expenditures/appropriations for all capital funds for 2014 2016, the 2017 budget, and the 2018 2022 plan. Historical fund balances and the
More informationBudget Summary. FY2018 Total County Revenue Sources. Other Localities 2.8% Misc 0.7% Charges For Serv 13.2%
Revenue vs. Expenditure Comparison The pie charts show the expenditure and revenue budgets for all Countywide funds. The detail for these charts is displayed in the Combined Statement of Projected Revenues,
More informationMONROE COUNTY, FLORIDA COMPREHENSIVE ANNUAL FINANCIAL REPORT FOR THE FISCAL YEAR ENDED SEPTEMBER 30, 2011 INTRODUCTORY SECTION
MONROE COUNTY, FLORIDA COMPREHENSIVE ANNUAL FINANCIAL REPORT FOR THE FISCAL YEAR ENDED SEPTEMBER 30, 2011 INTRODUCTORY SECTION Transmittal Letter of the Clerk of the Circuit Court Certificate of Achievement
More informationAPPROPRIATION ORDINANCE NO BE IT ENACTED BY THE QUORUM COURT OF THE COUNTY OF BAXTER, STATE OF ARKANSAS, AN ORDINANCE TO BE ENTITLED:
APPROPRIATION ORDINANCE NO. 2017 - BE IT ENACTED BY THE QUORUM COURT OF THE COUNTY OF BAXTER, STATE OF ARKANSAS, AN ORDINANCE TO BE ENTITLED: AN ORDINANCE PROVIDING FOR AND ADOPTING A BUDGET FOR BAXTER
More informationCITY OF CHARLOTTESVILLE, VIRGINIA
Page 1 of 5 Revenues Taxes: Real estate $ 32,011,244 $ 32,011,244 $ 32,749,762 $ 738,518 Personal property 4,596,481 4,596,481 4,605,583 9,102 Public service corporation 1,500,000 1,500,000 1,950,118 450,118
More informationCRISP COUNTY, GEORGIA FINANCIAL REPORT
CRISP COUNTY, GEORGIA FINANCIAL REPORT FOR THE FISCAL YEAR ENDED JUNE 30, 2018 CRISP COUNTY, GEORGIA FINANCIAL REPORT FOR THE FISCAL YEAR ENDED JUNE 30, 2018 TABLE OF CONTENTS Page Table of Contents...
More informationTHIS PAGE LEFT BLANK INTENTIONALLY
NONMAJOR FUNDS THIS PAGE LEFT BLANK INTENTIONALLY 1. Description Nonmajor Governmental Funds 2. Combining Balance Sheet Nonmajor Governmental Funds 3. Combining Statement of Revenues, Expenditures, and
More informationComprehensive Annual Financial Report
Comprehensive Annual Financial Report For the Fiscal Year Ended June 30, 2017 Glynn County, Georgia Comprehensive Annual Financial Report Fiscal Year Ended June 30, 2017 Prepared by: Finance Department
More informationAnnual Budget Montgomery County Commission Montgomery, Alabama Fiscal Year October 1, 2015 to September 30, 2016
Annual Budget Montgomery County Commission Montgomery, Alabama Fiscal Year October 1, 2015 to September 30, 2016 Adopted September 21, 2015 Elton N. Dean, Sr., Chairman Daniel Harris, Jr., Vice Chairman
More informationNonmajor Governmental Funds 1. Description. 2. Combining Balance Sheet Nonmajor Governmental Funds
Nonmajor Governmental Funds 1. Description 2. Combining Balance Sheet Nonmajor Governmental Funds 3. Combining Statement of Revenues, Expenditures, and Changes in Fund Balances Nonmajor Governmental Funds
More informationBudget Summary. FY17 Total County Revenue Sources. Misc 1.1% Federal 5.2% Gen Prop Taxes 40.3% $2,037,947,949
Revenue vs. Expenditure Comparison The pie charts show the expenditure and revenue budgets for all Countywide funds. The detail for these charts is displayed in the Combined Statement of Projected Revenues,
More informationFund Organizational Chart
Fund Organizational Chart General Fund 1100 BOARD OF SUPERVISORS GOVERNMENTAL FUNDS Special Revenue Funds Capital Project Funds 1410 1420 PROPRIETARY FUNDS ELECTED DEPARTMENTS CLERK OF THE BOARD HEALTH
More informationGENERAL FUND REVENUES ITEM NO. DESCRIPTION APPROVED
. GENERAL FUND REVENUES TAXES 311100 Real Property - Current Year $22,287,253 311190 Railroad Equipment Tax 28,000 311200 Real Property - Prior Year 1,200,000 311305 MV Title Ad Valorem Tax 1,500,000 311315
More informationFISCAL 2018 BUDGET SPALDING COUNTY, GA. GENERAL FUND REVENUES ITEM NO. DESCRIPTION APPROVED
. GENERAL FUND REVENUES ITEM NO. DESCRIPTION APPROVED TAXES 311100 Real Property - Current Year $22,939,547 311190 Railroad Equipment Tax 28,000 311200 Real Property - Prior Year 885,000 311305 MV Title
More informationALLEGANY COUNTY, MARYLAND
ALLEGANY COUNTY, MARYLAND TABLE OF CONTENTS County Commissioners' Budget Message & Budget Priorities Page Number Budget Resolution Tax Levy and Differential, Discounts & Interest Supplemental Levy for
More informationAllegany County Commissioners FY 2019 Preliminary Budget. Jason M. Bennett Director of Finance April 26, 2018
Allegany County Commissioners FY 2019 Preliminary Budget Jason M. Bennett Director of Finance April 26, 2018 Preliminary Budget Highlights Total Requested Revenues $90,346,419 Highlights Changes Reasoning
More informationALLEGANY COUNTY, MARYLAND
ALLEGANY COUNTY, MARYLAND TABLE OF CONTENTS County Commissioners' Budget Message & Budget Priorities Page Number Budget Resolution Tax Levy and Differential, Discounts & Interest Supplemental Levy for
More informationGwinnett County, Georgia Financial Status Report for the period ended June 30, 2016 (unaudited)
Gwinnett County, Georgia Financial Status Report for the period ended June 30, 2016 (unaudited) M E M O R A N D U M TO: FROM: Charlotte Nash, Chairman District Commissioners Glenn Stephens, County Administrator
More informationFUND BALANCE Fund Balance Appropriated $1,770,000 TOTAL FUND BALANCE 1,770,000
. GENERAL FUND REVENUES FUND BALANCE 300000 Fund Balance Appropriated $1,770,000 TOTAL FUND BALANCE 1,770,000 TAXES 311100 Real Property - Current Year $24,670,873 311200 Real Property - Prior Year 975,000
More informationProposed Budget
2 0 1 9 Proposed Budget DISTINGUISHED BUDGET PRESENTATION AWARD The Government Finance Officers Association of the United States and Canada (GFOA) presented a distinguished Budget Presentation Award to
More informationThis Publica on is produced by the Department of Informa on and Public Affairs and the Fulton County Finance Department. Your Your Service
This Publica on is produced by the Department of Informa on and Public Affairs and the Fulton County Finance Department Your County @ Your Service Fulton County Board of Commissioners John H. Eaves, Chairman
More informationPICKENS COUNTY FINANCIAL SUMMARY
PICKENS COUNTY FINANCIAL SUMMARY GOVERNMENTAL FUND TYPES GENERAL DEBT SPECIAL CAPITAL ENTERPRISE TOTAL TOTAL FUND SERVICE REVENUES PROJECTS FUNDS FY 2008 FY 2007 REVENUES Taxes $ 22,205,272 $ 2,410,503
More informationPREPARED BY: DAVID R. ELLSPERMANN, CLERK OF THE CIRCUIT COURT AND COMPTROLLER BUDGET DEPARTMENT
ADOPTED BUDGET SUMMARY FISCAL YEAR 2017-18 PREPARED BY: DAVID R. ELLSPERMANN, CLERK OF THE CIRCUIT COURT AND COMPTROLLER BUDGET DEPARTMENT MARION COUNTY BOARD OF COUNTY COMMISSIONERS ADOPTED BUDGET SUMMARY
More informationBUDGET STATUS REPORT FOR OPERATING FUNDS As of June 30, General Fund Revenues
BUDGET STATUS REPORT FOR OPERATING FUNDS As of June 30, 2016 General Fund Revenues Tax collections through June 2016 as a percentage of budget are even with those through June 2015. Current year tax collections
More informationAdopted Budget Summary Information Fiscal Year 2019
FY19 Adopted County Budget Totals ACTUAL FY17 ADOPTED BUDGET FY18 ADOPTED BUDGET FY19 PERCENT CHANGE TOTAL REVENUES Ad Valorem Taxes 163,389,359 175,214,589 186,432,344 6.40% Ad Valorem - Delinquent 147,906
More informationExpenditures. All Funds Expenditure Summary (Including Operating Transfer Out)
The total FY18 all funds budget is $3.16 billion as shown below. This is an increase of 10.9% over the FY17 adopted total. A significant portion of the all funds budget increase is due to a $175 million
More informationBUDGET STATUS REPORT FOR OPERATING FUNDS As of March 31, General Fund Revenues
BUDGET STATUS REPORT FOR OPERATING FUNDS As of March 31, 2016 General Fund Revenues Tax collections through March 2016 as a percentage of budget are just about even with those through March 2015. Current
More informationApril 21, Page 1
April 21, 2011 Page 1 Outline 5 Year on major taxing funds General Fund Library Fund Fire Fund Council Comments, Questions, and Direction Page 2 5 Year Assumptions Property Tax Revenues 7% reduction of
More informationCANYON COUNTY TENTATIVE OPERATING BUDGET FISCAL YEAR 2015
CANYON COUNTY TENTATIVE OPERATING BUDGET FISCAL YEAR 2015 1 Canyon County Property Tax Levied FY 2008 - FY 2015 Less property tax levied in FY 2015 compared to FY 2008 $39M $38M $37,798,588 $37,835,497
More informationMONTGOMERY COUNTY, TEXAS. Monthly Unaudited Financial Report
Monthly Unaudited Financial Report For the 11 Months Ended August 31, 2010 MONTHLY UNAUDITED FINANCIAL REPORT Prepared by THE MONTGOMERY COUNTY AUDITOR'S OFFICE Phyllis L. Martin County Auditor Unaudited
More informationMONTGOMERY COUNTY, TEXAS. Monthly Unaudited Financial Report
Monthly Unaudited Financial Report For the Month Ended January 31, 2009 MONTHLY UNAUDITED FINANCIAL REPORT Prepared by THE MONTGOMERY COUNTY AUDITOR'S OFFICE Phyllis L. Martin County Auditor Unaudited
More informationLaurens County, Georgia. Annual Financial Report
Laurens County, Georgia Annual Financial Report For the Year Ended June 30, 2014 ANNUAL FINANCIAL REPORT Issued by: Scott Bourassa, Finance Officer under Authority of the Board of Commissioners ANNUAL
More informationCARROLL COUNTY COMMISSIONER'S OFFICE SUMMARY OF BUDGET APPROPRIATIONS FOR FISCAL YEAR
CARROLL COUNTY COMMISSIONER'S OFFICE SUMMARY OF BUDGET APPROPRIATIONS FOR FISCAL YEAR 2014-2015 DEPARTMENT 1301 - COMMISSIONER'S OFFICE SALARIES - REGULAR 51.1100 664,000.00 TEMPORARY LABOR 51.1200 0.00
More informationMadison County Government Fund Descriptions and Revenue Sources
Madison County Government Fund Descriptions and Revenue Sources The operations of Madison County Government are funded through a wide variety of revenue sources. Some of these are general taxes or fees
More informationEVANS COUNTY BOARD OF COMMISSIONERS
FY REVENUE BUDGET VERSION REPORT 100 EVANS COUNTY COMMISSIONERS-GENE 00000 100-00000-31-1100 REAL PROPERTY CURRENT YR 2,418,780.00 100-00000-31-1120 TIMBER 30,000.00 100-00000-31-1191 RAILROAD EQUIP TAX
More informationQuarterly Budget Status Report
Quarterly Budget Status Report 10/01/2016-06/30/2017 (3 rd quarter) OVERVIEW This financial overview reflects the County s overall unaudited financial condition through June 2017. Except as noted below,
More informationMARION COUNTY BOARD OF COUNTY COMMISSIONERS PROPOSED BUDGET
MARION COUNTY BOARD OF COUNTY COMMISSIONERS PROPOSED BUDGET FISCAL YEAR 2009-10 PUBLIC COPY PREPARED BY: DAVID R. ELLSPERMANN, CLERK OF THE CIRCUIT COURT BUDGET DEPARTMENT MARION COUNTY BOARD OF COUNTY
More informationCOUNTY OF SANTA CRUZ, CALIFORNIA
General Government Board of Supervisors Salaries and employee benefits $ 1,256,470 $ 1,204,034 $ 52,436 $ 1,185,131 Services and supplies 3,402,421 95,065 3,307,356 86,239 Total 4,658,891 1,299,099 3,359,792
More informationCITY COUNTY COUNCIL PROPOSAL NO. 309, 2018 CITY OF INDIANAPOLIS-MARION COUNTY, INDIANA
CITY COUNTY COUNCIL PROPOSAL NO. 309, 2018 CITY OF INDIANAPOLIS-MARION COUNTY, INDIANA INTRODUCED: 8/13/2018 REFERRED TO: Administration and Finance, Education, Metropolitan and Economic Development, Parks
More informationJuvenile and Domestic Relations Court
Judicial Administration Circuit Court Judges Clerk of the Circuit Court Commonwealth s Attorney Criminal Justice Services, Office of General District Court ¾Juvenile and Domestic Relations Court Local
More informationAPPROVED REVENUE BUDGET
FY 18/19 APPROVED REVENUE BUDGET Fund 100 General Fund 1210 County Manager Program 1141 Office of Customer Services 34156 Sanitation Collection Revenue 57,093 30,342 60,684 63,277 Program Total 57,093
More informationREPORT. Fourth Quarter Fiscal Year Prince William County, Virginia
REPORT Fourth Quarter Fiscal Year 2016 Prince William County, Virginia FY2016 General Fund Expenditure Report Fourth Quarter Issued: August 12, 2016 General Information The Board of County Supervisors
More informationCombining And Individual Fund Statements And Schedules
Combining And Individual Fund Statements And Schedules 62 KITSAP COUNTY, WASHINGTON Nonmajor Governmental Funds Special Revenue Funds Special revenue funds are used to account for specific revenues that
More informationFY 13 General Fund Budget By Functional Categories (Includes School Transfer Budget)
The total FY 13 adopted general fund budget is $914.1 million within the ten functional categories shown here. This pie chart indicates which services County revenues buy for the citizens of Prince William
More informationLYON COUNTY INDEX PAGE
18-19 INDEX PAGE SCHEDULE 1 TRANSMITTAL LETTER 1 INDEX 2 BUDGET MESSAGE 3 SCHEDULE S-1 4-5 SCHEDULE S-2 STATISTICAL DATA 6 SCHEDULE S-3 7 SCHEDULE A 8-9 SCHEDULE A-1 10-11 SCHEDULE A-2 12 GENERAL FUND
More informationI HEREWITH SUBMIT TO YOU THE FINANCIAL CONDITION OF GILES COUNTY, TENNESSEE FOR THE MONTH ENDING OCTOBER 31, 2009
TO THE BOARD OF COMMISSIONERS OF GILES COUNTY, TENNESSEE I HEREWITH SUBMIT TO YOU THE FINANCIAL CONDITION OF GILES COUNTY, TENNESSEE FOR THE MONTH ENDING OCTOBER 31, 2009 BALANCE LAST TRANSFER REPORT RECEIPTS
More informationMARION COUNTY 2004 PROPOSED BUDGET
FINANCIAL SUMMARY Summary of Major Revenues & Appropriations Below is a consolidated financial statement prepared on a budgetary basis. Generally, budgetary basis represents a cash basis of accounting
More informationGLYNN COUNTY GEORGIA. July 1, 2017 June 30, 2018 Annual Budget
GLYNN COUNTY GEORGIA July 1, 2017 June 30, 2018 Annual Budget Mission Statement: To make Glynn County the premier place to live and work in the southeastern United States through the provision of quality
More informationA Public Guide to County Finances
A Public Guide to County Finances Allegan County Michigan 2018 FINANCIAL OVERVIEW General Fund* Revenues, Expenditures and End of Year Fund Balances The county is required by law to develop and adopt a
More informationCounty of Chester, Pennsylvania 2014 Budget
County of Chester, Pennsylvania Budget Inquiries regarding the Budget or requests for copies should be directed to: COUNTY OF CHESTER FINANCE DEPARTMENT 313 W. MARKET STREET, SUITE 6902 P.O. BOX 2748 WEST
More informationBALANCE LAST TRANSFER ACCOUNT REPORT RECEIPTS DISBURSEMENTS COMMISSION
TO THE BOARD OF COMMISSIONERS OF GILES COUNTY, TENNESSEE I HEREWITH SUBMIT TO YOU THE FINANCIAL CONDITION OF GILES COUNTY, TENNESSEE FOR THE MONTH ENDING JUNE 2010 BALANCE LAST TRANSFER REPORT RECEIPTS
More informationRockdale County, Georgia
Rockdale County, Georgia 1 Association County Commissioners of Georgia Leasing Program Refunding Certificates of Participation (Rockdale County, Georgia Public Purpose Projects), Series 2006, $8,155,000
More informationL 4jct.. Signed JItt(cJ1. Board of County Commissioners Nye County, Nevada. A,)z
Pabrump Office Government Center 2100 E. CalvadaBlvd. Suite 100 Pahrump, NV 89048 Phone (775) 751-7075 Fax (775)751-7093 Board of County Commissioners, Nevada Tonopali Office Courthouse WffliamP. Beko
More informationMONTGOMERY COUNTY, TEXAS. Monthly Unaudited Financial Report
Monthly Unaudited Financial Report For the Month Ended November 30, 2016 MONTHLY UNAUDITED FINANCIAL REPORT Prepared by THE MONTGOMERY COUNTY AUDITOR'S OFFICE Phyllis L. Martin County Auditor Unaudited
More informationCounty of Chester, Pennsylvania 2015 Budget
County of Chester, Pennsylvania Budget Inquiries regarding the Budget or requests for copies should be directed to: COUNTY OF CHESTER FINANCE DEPARTMENT 313 W. MARKET STREET, SUITE 6902 P.O. BOX 2748 WEST
More informationSummary of Changes to FY18 Proposed Budget
Summary of Changes to FY18 Proposed The following is provided to disclose and assist in understanding the revisions to the FY18 Proposed (delivered on July 18). The revisions capture those directed by
More informationBUDGET STATUS REPORT FOR OPERATING FUNDS As of June 30, General Fund Revenues
BUDGET STATUS REPORT FOR OPERATING FUNDS As of June 30, 2013 General Fund Revenues Tax collections as a percentage of budget are almost even yeartoyear. Current year tax collections are 96 percent for
More informationFY 07 General Fund Budget By Functional Categories (Includes School Transfer Budget)
The total FY 07 Adopted General Fund budget is $857.3 million within the ten functional categories shown here. This pie chart indicates which services County revenues buy for the citizens of Prince William
More informationGeneral County Programs
BUDGET & FULL-TIME EQUIVALENTS SUMMARY & BUDGET PROGRAMS CHART ` Operating $ 1,998,595 Capital $ 0 FTEs 1.0 Mona Miyasato County Executive Officer Support to Other Governments & Organizations Reserved
More informationMONTGOMERY COUNTY, TEXAS. Monthly Unaudited Financial Report
Monthly Unaudited Financial Report For the Month Ended June 30, 2017 MONTHLY UNAUDITED FINANCIAL REPORT Prepared by THE MONTGOMERY COUNTY AUDITOR'S OFFICE Phyllis L. Martin County Auditor Unaudited Monthly
More informationBudgeted Fund Structure
I. Fund Type / Name ed Fund Structure as of Percent Change Over 3/31 General Fund and Sub Funds General Fund and Subfunds $ 917,708,943 $ 965,169,687 $ 2,311,394 $ 967,481,081 5.4 % $ 917,708,943 $ 965,169,687
More information