INCOME STATEMENT PAGE 1 TIME:01:02 PM PREPARER:

Size: px
Start display at page:

Download "INCOME STATEMENT PAGE 1 TIME:01:02 PM PREPARER:"

Transcription

1 INCOME STATEMENT PAGE 1 ***** INCOME ACCOUNTS ***** TAXES-COUNTY 2,974, PILT 425, JAIL I&S TAXES:...3,399, BEER, WINE & LIQUOR 2, MOTOR VEHICLE REGIS. 426, LICENSE & FEES:...428, LATERAL ROAD - STATE 19, MIXED DRINK 2, FEDERAL LAND 209, INTEREST 3, OTHER REVENUE...234, JAIL LEASE 710, FEES-SHERIFF 21, FEES-CONSTABLE 10, FEES-TAX COLLECTOR 95, FEES-CO-DIST CLERK 124, FEES-J. P. 160, CO CO ATTY ATTY STATE SUPPLEMENT SEC HOT CHK REIMB 23, SCRAM-REIMBURSEMENT 9, TEXLINE REIMBURSEMENT SO LIBRARY REIMBURSEMENT-HARTLEY CO 64, EXTENSION REIMBURSMNT-HARTLEY CO 106, LAW LIBRARY 3, FEES:...1,330, PARKS & WILDLIFE JURY REIMBURSEMENT DRUG COURT FWD TO , TO TO TO TO DNA DWI JUV PROB DIV STF 1, OMNI-FTA INDIGENT DEFENSE ARRESTING OFFICERS JP INDIGENT FILING 3, FUGITIVE APPREHENSION TIME PAYMENT 1, INDIGENT TFC GROSS WEIGHT 44, SEATBELT TAX ON FINES...60,499.25

2 INCOME STATEMENT PAGE BOND FORFEITURE MARRIAGE LICENSE 1, JUDICIAL FUND 1, BIRTH CERTITES DIST CLERK CIVIL INDIGENT FAMILY & NF FAMILY PROTECTION FEE BOND FEES TAX ON FINES (CONT.)...3, MISC. REVENUE 7, LIBRARY-MISC. REV TAC REBATE 4, COMPTROLLER-DIS ATTY MISC. REVENUE...12, TOTAL INCOME ,468, ***** EXPENSE ACCOUNTS ***** SALARY-COUNTY JUDGE 70, CAR ALLOWANCE 7, STATE SALARY-SECRETARY 36, , MEDICAL INSURANCE 18, , OFFICE EXPENSE 3, TRAVEL 3, COUNTY JUDGE...174, SALARY-CLERK 60, CAR ALLOWANCE 3, SALARY-DEPUTY #1 36, SALARY-DEPUTY EXTRA HELP #2 28, , MEDICAL INSURANCE 18, , OFFICE EXPENSE 9, TRAVEL 3, RECORDS MANAGEMENT COUNTY & DIST CLERK...190, SALARY-VET OFFICER 8, OFFICE EXPENSE 1, TRAVEL VETERANS SERVICE OFFICE...11, OFFICIALS LIAB INS 7, TAC UNEMPLOYMENT TAX 5, LONGEVITY PAY 33,134.67

3 INCOME STATEMENT PAGE COPIER/FAX/TECHNOLOGY 20, AUDIT 15, WORKERS COMP 8, ADVERTISING, BONDS, DUES, FEES 7, ELECTION EXPENSE 12, ADMINISTRATION EXPENSES...110, STATE JURORS 1, COURT COORDINATOR 1, LEGAL AID 91, COURT SECURITY 6, COURT EXPENSE...100, DISTRICT JUDGE 1, SALARY-SEC PART TIME SALARY-DIST. ADMINISTRATOR 9, SALARY-COURT REPORTER 20, , MED INS (MOORE CO) 3, , OFFICE EXPENSE 3, DISTRICT JUDGE...45, SALARY-J.P. 46, DEPUTY CLERK 31, , MEDICAL INSURANCE 18, , OFFICE EXPENSE 4, TRAVEL 2, JUSTICE OF THE PEACE...122, SALARY-CO ATTY 65, SALARY-SECRETARY 41, , MEDICAL INSURANCE 18, OFFICE EXPENSE 18, , TRAVEL COUNTY ATTORNEY...154, SALARIES-MOORE COUNTY 73, SALARY-DIST ATTY SEC SALARY-D.A. SEC # ASST DIST ATTY EXPENSE-DIST ATTY 7, SECRETARY #3 DISTRICT ATTORNEY...81, SALARY-CO TREASURER 60, STATE , MEDICAL INSURANCE 9, ,026.27

4 INCOME STATEMENT PAGE OFFICE EXPENSE 6, TRAVEL 1, COUNTY TREASURER...93, SALARY-TAX A/C 60, CAR ALLOWANCE 2, SALARY-DEPUTY #1 28, SALARY-DEPUTY #2 30, EXTRA HELP 9, , MEDICAL INSURANCE 27, , OFFICE EXPENSE 10, DELINQUENT TRAVEL TAX EXPENSE 3, VOTER REGISTRATION COUNTY TAX A/C...205, TAX APPRAISAL DIST 81, TAX APPRAISAL DIST...81, SALARY-CUSTODIAN 38, SALARY-REPAIRMAN 43, , MEDICAL INSURANCE 18, UTILITIES 13, , MAINTENANCE 28, INSURANCE 23, COURTHOUSE...221, SALARY-JAIL ADMINISTRATION 98, SALARY-JAILERS 518, , MEDICAL INSURANCE 155, , WORKMEN'S COMP 13, LONGEVITY UNIFORMS/SECURITY 3, , OFFICE EXPENSE 22, PRISONER-FOOD & CARE 18, TRAVEL 12, PSYCHOLOGICAL/PHYSICALS 6, UTILITIES 35, MAINTENANCE 15, INSURANCE 11, CAPITAL OUTLAY 5, COUNTY JAIL...1,073, SALARY DISPATCHERS 205, , MEDICAL INSURANCE 51, , WORKMEN'S COMP LONGEVITY 4, UNIFORMS/SECURITY OFFICE EXPENSE 14,160.45

5 INCOME STATEMENT PAGE TRAVEL/EDUCATION 1, DISPATCHERS...328, INMATE TRANSPORT 12, INMATE TRANSPORT...12, SALARY-SHERIFF 58, SALARY-DEPUTY (4) & OFFICE HELP 200, , MEDICAL INSURANCE 54, , UNIFORM ALLOWANCE 3, VIDEO STORAGE 1, OFFICE EXPENSE VEHICLE MAINTANENCE 16, , TRAVEL 1, VEHICLE PURCHASE 39, COUNTY SHERIFF...478, ADULT PROBATION 5, ADULT PROBATION...5, SALARY-CHIEF 69, SALARY-JPO 48, LONGEVITY MEDICAL INSURANCE 9, , , WORKMEN'S COMP TJPC TRANSFERS 131, JUVENILE PROBATION...35, DALHART FIRE DEPT. 121, TEXLINE FIRE DEPT. 11, DALHART RURAL FIRE EQUIP TEXLINE RURAL FIRE EQUIP FIRE PROTECTION...132, SALARY-CONSTABLE 13, MEDICAL INSURANCE 9, , TRAVEL 4, CONSTABLE...29, DPS-PHONE 3, LAW ENFORCEMENT...3, SALARY-COMM #1 30, CAR ALLOWANCE 3, , MEDICAL INSURANCE 9, , TRAVEL 1, ROAD & BRIDGE PCT #1...52, SALARY-COMM #2 30,983.52

6 INCOME STATEMENT PAGE CAR ALLOWANCE 3, MEDICAL INSURANCE 2, , , TRAVEL 1, ROAD & BRIDGE PCT #2...52, SALARY-COMM #3 30, CAR ALLOWANCE 3, , MEDICAL INSURANCE 9, , TRAVEL 1, ROAD & BRIDGE PCT #3...51, SALARY-COMM #4 30, CAR ALLOWANCE 3, , MEDICAL INSURANCE 9, , TRAVEL 1, ROAD & BRIDGE PCT #4...53, CASA SENIOR CITIZENS 1, WELFARE AUTOPSIES & BURIALS 20, RESCUE MISSION PCS (TELEPHONE) TEXLINE LIBRARY XIT MUSEUM 2, COMMUNITY COLLEGE 6, HISTORICAL COMMITTEE HEALTH & WELFARE...31, SALARY-LIBRARIAN 38, SALARY-ASSISTANT 28, LIBRARY-EXTRA HELP 7, , MEDICAL INSURANCE 18, , WORKMEN'S COMP LONGEVITY 2, OFFICE EXPENSE 10, TRAVEL UTILITIES 5, INSURANCE 1, BOOKS & SUBSCRIPTIONS 13, MAINTANENCE BI-COUNTY LIBRARY...144, LAKE SUPPORT 40, RITA BLANCA LAKE...40, SALARY-AG AGENT 16, SALARY-FCS AGENT 16, SALARY-4H AGENT 16,292.16

7 INCOME STATEMENT PAGE SALARY-SECRETARY 31, SALARY-4H ASSISTANT 36, , MEDICAL INSURANCE 18, , WORKMEN'S COMP LONGEVITY OFFICE EXPENSE 4, VEHICLE EXPENSE 22, TELEPHONE 1, CELL PHONES (3) 2, TRAVEL 26, UTILITIES 4, PROGRAM BUDGET PROFESSIONAL DEVELOPEMENT 7, , H FARM 1, VEHICLE GRANT 1, EXTENSION SERVICE...231, JAIL I&S FUND PAYMENTS TCDRS INTEREST & SINKING/DEBT SALARY-ROADMEN (2) 88, , MEDICAL INSURANCE 18,60 15, FUEL & OIL 28, MATERIALS & SUPPLIES 4, UTILITIES 1, REPAIRS & MAINTENANCE 3, RENT 1, MACH HIRE & EXTRA HELP ROAD & BRIDGE PCT # , SALARY-ROADMEN (2) 88, , MEDICAL INSURANCE 18,60 15, FUEL & OIL 25, MATERIALS & SUPPLIES 6, UTILITIES 2, REPAIRS & MAINTENANCE 3, MACH HIRE & EXTRA HELP ROAD & BRIDGE PCT # , SALARY-ROADMEN 44, , MEDICAL INSURANCE 9, FUEL & OIL 7, , MATERIALS & SUPPLIES 3, REPAIRS & MAINTENANCE 3, MACH HIRE & EXTRA HELP ROAD & BRIDGE PCT #3...84, SALARY-ROADMEN 44,016.60

8 INCOME STATEMENT PAGE , MEDICAL INSURANCE 9,30 7, FUEL & OIL 17, MATERIALS & SUPPLIES 1, REPAIRS & MAINTENANCE MACH HIRE & EXTRA HELP ROAD & BRIDGE PCT #4...84, REPAIR & MAINTENANCE 84, CAPITAL OUTLAY 305, R & B COUNTY WIDE...390, TOTAL EXPENSES ,244, NET INCOME =====================================================224,303.29

9 BALANCE SHEET PAGE 1 ***** ASSETS ***** CASH IN BANK-CHKING 2,061, CASH IN BANK-CD CASH IN BANK-MM 2, CASH IN BANK-TEXPOOL 1, CASH IN BANK-CD INT BONDS E.JONES-MM 7, DUE FROM OTHER FUNDS ACCOUNTS RECEIVABLE CASH ACCOUNTS...2,073, SERGIO ANDRE MORALES ESTATE 21, LIABILITY ACCOUNTS...21,20- TOTAL ASSETS ===================================================2,052, ***** LIABILITIES ***** TRANSFER IN TRANSFER TRANSFER OUT WITHIN ACCOUNTS PAYABLE PAYABLE PAYABLE-WITHHOLDING PAYABLE- 52, PAYABLE-GROUP INS 14, PAYABLE-WK. COMP FIXED DEDUCTION PAYABLE-PEBSCO DISABILITY INSURANCE MULTI-AGENCY TRAINING PAYABLE-ARREST. OFF. CRIM PAYABLE-JURY CRIM LINE 12 LINE LOWER COURT APPEAL BOND 2, PAYABLE-JAIL IMMIGRATION NATURALIZA FRIENDS OF THE LIBRARY 15, H SPECIAL 3, SO FORFEITURE 6, ESTRAY PAYABLE-INDIGENT JP CIVIL LINE PAYABLE-SECURITY PAYABLE-JUDICIAL SUPPORT JP PAYABLE-JUROR DONATIONS PAYABLE-JUDICIAL PAYABLE-FUGITIVE FUND APP HB PAYABLE-JUDICIAL TRAINING FEE PAYABLE-CHILD WELFARE BOARD PAYABLE-APPELLATE JUDICIAL FUND PAYABLE-DISTRICT TECHNOLOGY PAYABLE-MOVING VIOLATION PAYABLE- EFILE

10 BALANCE SHEET PAGE PAYABLE-TIME PAYMENT CRIM LINE PAYABLE- CIVIL LINE 9A PAYABLE-MOTOR CARRIER CRIM LINE PAYABLE-JP TECHNOLOGY 4, PAYABLE-CASH BONDS 113, PAYABLE-CHILD SEAT BELT DUE TO OTHER FUNDS MARRIAGE LIC CIVIL LINE INFORMAL MARRIAGE PAYABLE-JUDICIAL FUND CRIM LINE JUDICIAL SUPPORT CIVIL LINE JUDICIAL FUND CIVIL LINE 9B PAYABLE-BIRTH CERTITE NON FAMILY CIVIL DIST CLRK FAMILY LINE 10B CIVIL LINE 10A INDIGENT LINE 10 C CIVIL FEES PAYABLE-FAMILY PROTECTION 3, PAYABLE-BOND FEES PAYABLE-PARK & WILDLIFE PAYABLE FWD CRIM LINE 1 8, PAYABLE TO TO TO TO PAYABLE-DNA PAYABLE-EMS TESTING (PROB) CRIM TRAUMA CRIM LINE 10 LIN PAYABLE-JUV PROB DIV PAYABLE-STF CRIM LINE 15 4, PAYABLE-FTA PAYABLE-DPS OMNI PAYABLE-DELQ TAX ATT 5, ARCHIVE FEE 28, COURTHOUSE SECURITY 25, PAYABLE-DRIVING RECORDS FEE TRAFFIC FEE DRUG COURT INDIGENT JUDICIAL DEFENSE-CRIMINAL SUPPORT-CRIMINAL LINE LINE RECORDS MANAGEMENT 27, RECORDS PRESERVATION 5, DIST CRT DIGITIZING DNA TESTING (NON PROB) CRIM LINE TRUANCY CRIM LINE ROOF INSURANCE 16, CITY ESCROW PEACE OFFICER ALLOC 3, NRA GRANT FUND BALANCE 1,538, LIABILITY ACCOUNTS...1,827, NET INCOME , TOTAL LIABILITIES==================================================2,052,274.14

Coleman County, Texas PROPOSED BUDGET

Coleman County, Texas PROPOSED BUDGET Coleman County, Texas 2019 PROPOSED BUDGET This budget will raise more total property taxes than last year s budget by $473,646.85 or 14%, and of that amount $462,976.04 is tax revenue to be raised from

More information

ADOPTED COUNTY BUDGET REPORT FOR FISCAL YEAR ENDING SEPTEMBER 30, 2019 HARDIN COUNTY COMMISSIONERS COURT

ADOPTED COUNTY BUDGET REPORT FOR FISCAL YEAR ENDING SEPTEMBER 30, 2019 HARDIN COUNTY COMMISSIONERS COURT FILED FOR RECORD 2018 SEP 2 : M GLENDA ALSTON HARDIN COUNTY CLERK By: DEPUTY HARDIN COUNTY COMMISSIONERS COURT Commissioner L.W. Cooper Jr., Commissioner Chris Kirkendall, Judge Wayne McDaniel, Commissioner

More information

PROPOSED COUNTY BUDGET REPORT FOR FISCAL YEAR ENDING SEPTEMBER 30, 2019 HARDIN COUNTY COMMISSIONERS COURT

PROPOSED COUNTY BUDGET REPORT FOR FISCAL YEAR ENDING SEPTEMBER 30, 2019 HARDIN COUNTY COMMISSIONERS COURT FILED FOR RECORD 2018 JULY 27 1:01PM GLENDA ALSTON HARDIN COUNTY CLERK By: Connie Becton CHIEF DEPUTY HARDIN COUNTY COMMISSIONERS COURT Commissioner L.W. Cooper Jr., Commissioner Chris Kirkendall, Judge

More information

DATE 09/25/2012 EASTLAND COUNTY BUDGET - GENERAL FUND BUD101 PAGE 1 ACCOUNT # ACCOUNT NAME 2012 BUDGET 2012 ACTUAL 2013 BUDGET 2014 BUDGET

DATE 09/25/2012 EASTLAND COUNTY BUDGET - GENERAL FUND BUD101 PAGE 1 ACCOUNT # ACCOUNT NAME 2012 BUDGET 2012 ACTUAL 2013 BUDGET 2014 BUDGET DATE 09/25/2012 EASTLAND COUNTY BUDGET - GENERAL FUND BUD101 PAGE 1 2013 010-310-110 CURRENT TAXES 5,502,780.00 5,511,418.75 6,008,614.00.00 2013 010-310-120 DELINQUENT TAXES 220,000.00 234,569.34 220,000.00.00

More information

RANDALL COUNTY, TEXAS FISCAL YEAR ADOPTED BUDGET

RANDALL COUNTY, TEXAS FISCAL YEAR ADOPTED BUDGET 010-310-215 AD VALOREM TAXES - CURRENT 20,081,133 21,945,938 22,670,000 22,987,857 010-310-216 ADVALOREM TAXES - DELINQUENT 684,710 300,684 500,000 500,000 010-310-226 PAYMENTS IN LIEU OF TAXES 2,817 -

More information

DOUGLAS COUNTY, ILLINOIS BUDGET AND TAX LEVY

DOUGLAS COUNTY, ILLINOIS BUDGET AND TAX LEVY BUDGET AND TAX LEVY DECEMBER 31, 2014 INTENTIONALLY LEFT BLANK STATEMENTS OF RECEIPTS AND REVENUES AND STATEMENTS OF EXPENDITURES - BUDGETED AND PROPOSED INTENTIONALLY LEFT BLANK GENERAL FUND TAXES: 37

More information

DOUGLAS COUNTY, ILLINOIS BUDGET AND TAX LEVY

DOUGLAS COUNTY, ILLINOIS BUDGET AND TAX LEVY BUDGET AND TAX LEVY DECEMBER 31, 2017 INTENTONALLY LEFT BLANK STATEMENTS OF RECEIPTS AND REVENUES AND STATEMENTS OF EXPENDITURES - BUDGETED AND PROPOSED INTENTONALLY LEFT BLANK ANNUAL BUDGET AND APPROPRIATIONS

More information

ELLIS COUNTY 2016/2017 Budget Table of Contents Budget Certificate... 1 Tax Rates Required to Fund the Budget... 2 Budget Comparison to 2015/2016 3

ELLIS COUNTY 2016/2017 Budget Table of Contents Budget Certificate... 1 Tax Rates Required to Fund the Budget... 2 Budget Comparison to 2015/2016 3 ELLIS COUNTY 2016/2017 Budget Table of Contents Budget Certificate... 1 Tax Rates Required to Fund the Budget... 2 Budget Comparison to 2015/2016 3 General Fund Revenues: Non-Departmental... 5 County Development,

More information

ADOPTED BUDGET FOR NOLAN COUNTY OCTOBER 1, 2017 THROUGH

ADOPTED BUDGET FOR NOLAN COUNTY OCTOBER 1, 2017 THROUGH ADOPTED BUDGET FOR NOLAN COUNTY OCTOBER 1, 2017 THROUGH SEPTEMBER 30, 2018 ADOPTED Nolan County Fiscal Year 2017-2018 Budget Cover Page This budget will raise more revenue from property taxes than last

More information

DATE 09/12/2016 NEWTON COUNTY BUDGET PRISON GUARD DETAIL BUD101 PAGE 20 ACCOUNT # ACCOUNT NAME 2016 BUDGET 2016 ACTUAL 2017 BUDGET 2018 BUDGET

DATE 09/12/2016 NEWTON COUNTY BUDGET PRISON GUARD DETAIL BUD101 PAGE 20 ACCOUNT # ACCOUNT NAME 2016 BUDGET 2016 ACTUAL 2017 BUDGET 2018 BUDGET BUDGET - 014 PRISON GUARD DETAIL BUD101 PAGE 20 BUDGET 2018 BUDGET 014-360-101 014-360-102 014-399-999 CHECKING ACCOUNT INTEREST MONEY MARKET INTEREST TOTAL REVENUE 15 15 9.26 17.20 26.46 15 15 014-695-342

More information

CASS COUNTY, MO BUDGET

CASS COUNTY, MO BUDGET 1 0100 - COUNTY ADMINISTRATION 101-0100-0000-41205 1/2% SALES TAX $6,564,209.32 $3,780,437.87 $6,508,000.00 $6,498,116.00 101-0100-0000-41240 OUT OF STATE/LOCAL USE TAX $1,099,548.73 $914,059.76 $1,072,000.00

More information

PIATT COUNTY, ILLINOIS. ANNUAL BUDGET, APPROPRIATIONS, AND TAX LEVIES For the year to end November 30, 2009

PIATT COUNTY, ILLINOIS. ANNUAL BUDGET, APPROPRIATIONS, AND TAX LEVIES For the year to end November 30, 2009 ANNUAL BUDGET, APPROPRIATIONS, AND TAX LEVIES For the year to end November 30, 2009 Page GENERAL COUNTY FUND 1-12 DOCUMENT STORAGE SYSTEM FUND - RECORDER 13 MISCELLANEOUS FEES FUNDS 14-18 COOPERATIVE EXTENSION

More information

INTENTONALLY LEFT BLANK

INTENTONALLY LEFT BLANK INTENTONALLY LEFT BLANK STATEMENTS OF RECEIPTS AND REVENUES AND STATEMENTS OF EXPENDITURES - BUDGETED AND PROPOSED INTENTONALLY LEFT BLANK GENERAL FUND STATEMENT OF RECEIPTS AND REVENUES TAXES: 37 Property

More information

COMAL COUNTY, TEXAS COMPREHENSIVE ANNUAL FINANCIAL REPORT 2013 OTHER SUPPLEMENTARY INFORMATION

COMAL COUNTY, TEXAS COMPREHENSIVE ANNUAL FINANCIAL REPORT 2013 OTHER SUPPLEMENTARY INFORMATION COMPREHENSIVE ANNUAL FINANCIAL REPORT 2013 OTHER SUPPLEMENTARY INFORMATION GENERAL FUND CHANGES IN FUND BALANCES BUDGET AND ACTUAL (GAAP BASIS) GENERAL REVENUES Ad Valorem Taxes: Current Delinquent Penalty

More information

:14 AM HUTCHINSON COUNTY PAGE: 1 APPROVED BUDGET REPORT AS OF: SEPTEMBER 30TH, 2017

:14 AM HUTCHINSON COUNTY PAGE: 1 APPROVED BUDGET REPORT AS OF: SEPTEMBER 30TH, 2017 9-14-2017 09:14 AM HUTCHINSON COUNTY PAGE: 1 10 -GENERAL FUND TOTAL REVENUE 12,325,055 12,801,516 13,107,577 13,450,731 13,448,363 13,448,363 10,020,191 14,256,901 TOTAL EXPENDITURES 12,080,829 12,773,895

More information

DeWitt County, Texas Fiscal Year Budget

DeWitt County, Texas Fiscal Year Budget 2018 Fiscal Year Budget This budget will raise less revenue from property taxes than last year's budget by an amount of $3,302,182 which is a 14.98 percent decrease from last year's budget. The property

More information

MAINTENANCE & OPERATING FUNDS

MAINTENANCE & OPERATING FUNDS MAINTENANCE & OPERATING FUNDS DATE 08/08/2016 2017 WORK BUDGET VERSION 0001 PALO_PINTO_COUNTY -GENERAL FUND PERIOD: AUGUST BUD100 PAGE 1 2017 010-310-110 TAXES - GEN FUND 8865,632.00 8596,175.00 8596,175.00

More information

City of Ashland Trial Balance Detailed

City of Ashland Trial Balance Detailed Funds: 101 to 810 City of Ashland Trial Detailed Include Inactive Accounts: No Include Pre-s: No Number 101 GENERAL Cash 101-0000-11010 GENERAL $0.00 $0.00 $0.00 Total Cash $0.00 $0.00 $0.00 Revenue REVENUE

More information

City of Ashland Trial Balance Detailed

City of Ashland Trial Balance Detailed Funds: 101 to 999 City of Ashland Trial Detailed Include Inactive Accounts: No Include Pre-s: No Number 101 GENERAL Cash 101-0000-11010 GENERAL $1,510,361.01 $1,510,361.01 $1,510,361.01 Total Cash $1,510,361.01

More information

Go/ 18 AUG -8 A 9 :18 FILED FOR.RECORD GRANGE COUNTY CLERX. August 8, Orange County Commissioners' Court and Citizens

Go/ 18 AUG -8 A 9 :18 FILED FOR.RECORD GRANGE COUNTY CLERX. August 8, Orange County Commissioners' Court and Citizens BAILEY AARON Administrative Assistant baaron@co.orange.tx.us DEAN T. CROOKS COUNTY JUDGE ORANGE COUNTY ADMINISTRATION BUILDING 123 SOUTH 6TH STREET ORANGE, TEXAS 77630 PHONE: (409) 882-7070 FAX: ( 409)

More information

LEE COUNTY, ILLINOIS. Years Ending November 30, 2011 and 2012

LEE COUNTY, ILLINOIS. Years Ending November 30, 2011 and 2012 Forecasted Appropriations Resolution, Forecasted Statements of Estimated Receipts and Disbursements, Forecasted Statement of Estimated Disbursements, Forecasted Schedules of Appropriations and Estimated

More information

Kenton County Fiscal Court. Summary. Summary

Kenton County Fiscal Court. Summary. Summary Summary Summary Fund FY 2012 FY 2013 FY 2014 YTD FY 2014 Original Budget Adjustments Current Budget 1st Qtr October November December Year to Date % RESERVE BALANCE JULY 1st General Fund - 01 3,571,732.43

More information

City of Ashland Trial Balance Detailed

City of Ashland Trial Balance Detailed Funds: 101 to 999 City of Ashland Trial Detailed Include Inactive Accounts: Yes Include Pre-s: No 101 GENERAL MTD YTD 101-0000-11010 GENERAL $1,510,361.01 $1,510,361.01 $1,510,361.01 Total $1,510,361.01

More information

BUDGET REPORT FOR MISSAUKEE COUNTY Fund: 101 GENERAL FUND Calculations as of 07/31/2018

BUDGET REPORT FOR MISSAUKEE COUNTY Fund: 101 GENERAL FUND Calculations as of 07/31/2018 REPORT FOR MISSAUKEE COUNTY Page: 1/11 ESTIMATED REVENUES Dept 000 101-000- REVENUE CONTROL 101-000-664.00 INTEREST EARNED 101-000-699.01 APPROP FUND BALANCE 101-000-699.02 APPROP FUND BALANCE-BLDG P Totals

More information

City of Ashland Trial Balance Detailed

City of Ashland Trial Balance Detailed Funds: 101 to 810 City of Ashland Trial Detailed Include Inactive Accounts: No Include Pre-s: No 101 GENERAL Cash MTD YTD 101-0000-11010 GENERAL $1,661,903.57 $1,661,903.57 $1,661,903.57 Total Cash $1,661,903.57

More information

JACKSON COUNTY, TEXAS

JACKSON COUNTY, TEXAS JACKSON COUNTY, TEXAS fllteo CJ~ dtj--0()/~ od g ~ /5 ':!AR WILUAMS-Clerk of County Court I] Jl1. J, ckson?au:: rexas ~ 2015 BUDGET Dennis Simons, County Judge Wayne Hunt, Commissioner, Precinct #1 Wayne

More information

MONTGOMERY COUNTY, TEXAS. Monthly Unaudited Financial Report

MONTGOMERY COUNTY, TEXAS. Monthly Unaudited Financial Report Monthly Unaudited Financial Report For the Month Ended June 30, 2017 MONTHLY UNAUDITED FINANCIAL REPORT Prepared by THE MONTGOMERY COUNTY AUDITOR'S OFFICE Phyllis L. Martin County Auditor Unaudited Monthly

More information

:49 AM BASTROP COUNTY, TEXAS PAGE: 1 PROPOSED BUDGET REPORT AS OF: SEPTEMBER 6TH, GENERAL FUND REVENUES

:49 AM BASTROP COUNTY, TEXAS PAGE: 1 PROPOSED BUDGET REPORT AS OF: SEPTEMBER 6TH, GENERAL FUND REVENUES 9-13-2018 08:49 AM BASTROP COUNTY, TEXAS PAGE: 1 100-GENERAL FUND REVENUES Final Draft (-------------- 2017-2018 ---------------)(------- 2018-2019 --------) AXES 100-311-1000 CURRENT TAXES 20,634,325

More information

An Ordinance fixing the budget of estimated revenues and expenditures for the Red River Parish Police Jury GENERAL FUND for the year 2015.

An Ordinance fixing the budget of estimated revenues and expenditures for the Red River Parish Police Jury GENERAL FUND for the year 2015. ORDINANCE 27-14 Police Jury GENERAL FUND for the year 2015. BEGINNING FUND BALANCE 2,436,122.00 ADVALOREM TAXES 650,000.00 CABLE TV FRANCHISE 1,000.00 BEER & LIQUOR PERMITS 2,000.00 ANNUAL INSURANCE LICENSE

More information

CALHOUN COUNTY, TEXAS 2018 BUDGET

CALHOUN COUNTY, TEXAS 2018 BUDGET CALHOUN COUNTY, TEXAS AS FILED WITH THE COUNTY CLERK ON AUGUST 16, And APPROVED BY COMMISSIONERS COURT ON SEPTEMBER 7, FOR: County Judge Michael Pfeifer, Commissioners David Hall, Vern Lyssy, Clyde Syma

More information

Texas Association of Counties. State Budget for the Biennium

Texas Association of Counties. State Budget for the Biennium Texas Association of Counties State Budget for the 2016 17 Biennium Legislative Department, County Information Program June 2015 Major Source of Funding: By Articles, All Funds Conference Committee Report

More information

Fund FY 2015 FY 2016 FY 2017 YTD FY 2017 Original Budget Adjustments Current Budget July August FY 2018 YTD

Fund FY 2015 FY 2016 FY 2017 YTD FY 2017 Original Budget Adjustments Current Budget July August FY 2018 YTD Summary Summary Fund FY 2015 FY 2016 YTD Original Budget Adjustments Current Budget July August FY 2018 YTD RESERVE BALANCE JULY 1st General Fund - 01 13,904,831 17,813,647 19,406,290 19,406,290 10,340,828-10,340,828

More information

Kenton County Fiscal Court Summary FY 2019

Kenton County Fiscal Court Summary FY 2019 Summary Fund FY 2016 FY 2017 FY 2018 YTD FY 2018 Original Budget Adjustments Current Budget July August RESERVE BALANCE JULY 1st General Fund - 01 17,813,647 19,406,290 13,733,376 13,733,376 34,191,046-34,191,046

More information

2018 BUDGET AS OF 9/30

2018 BUDGET AS OF 9/30 2019 OPERATING BUDGET SUMMARY Revenues ACTUAL 2017 2018 BUDGET AS OF 9/30 APPROVED 2019 $ CHANGE % CHANGE Operating Real Estate Taxes $ 164,205,200 $ 164,922,932 $ 167,053,095 $ 2,130,163 1.3% Federal

More information

CASS COUNTY, MO BUDGET WORKSHEET

CASS COUNTY, MO BUDGET WORKSHEET 2/10/ 09:51:36 AM Page 1 Report name: and Actual 0000 - NON-SPECIFIC 550-0000-0000-49300 TRANSFER- JUSTICE CENTER CONSTRUCTION FUND $0.00 550-0000-0000-49510 TRANSFER- ASSESSOR $0.00 101-0000-0000-49585

More information

Hays County. BUDGET Fiscal Year (October 1, 2014 to September 30, 2015) Bert Cobb, M.D., County Judge. Mark Jones, Commissioner Pct.

Hays County. BUDGET Fiscal Year (October 1, 2014 to September 30, 2015) Bert Cobb, M.D., County Judge. Mark Jones, Commissioner Pct. BUDGET Fiscal Year (October 1, 2014 to September 30, ) Bert Cobb, M.D., County Judge Debbie Gonzales-Ingalsbe, Commissioner Pct. 1 Mark Jones, Commissioner Pct. 2 Will Conley, Commissioner Pct. 3 Ray Whisenant,

More information

DATE 03/15/2018 COMBINED STATEMENT OF CASH RECEIPTS AND DISBURSEMENTS FROM FEBRUARY TO FEBRUARY GEL103 PAGE 1

DATE 03/15/2018 COMBINED STATEMENT OF CASH RECEIPTS AND DISBURSEMENTS FROM FEBRUARY TO FEBRUARY GEL103 PAGE 1 DATE 03/15/2018 COMBINED STATEMENT OF CASH RECEIPTS AND DISBURSEMENTS FROM FEBRUARY TO FEBRUARY GEL103 PAGE 1 2018 010 GENERAL FUND PETTY CASH-COUNTY TREASURER 200.00.00.00 200.00 PETTY CASH-TAX OFFICE

More information

DATE 02/13/2018 COMBINED STATEMENT OF CASH RECEIPTS AND DISBURSEMENTS FROM JANUARY TO JANUARY GEL103 PAGE 1

DATE 02/13/2018 COMBINED STATEMENT OF CASH RECEIPTS AND DISBURSEMENTS FROM JANUARY TO JANUARY GEL103 PAGE 1 DATE 02/13/2018 COMBINED STATEMENT OF CASH RECEIPTS AND DISBURSEMENTS FROM JANUARY TO JANUARY GEL103 PAGE 1 2018 010 GENERAL FUND PETTY CASH-COUNTY TREASURER 200.00.00.00 200.00 PETTY CASH-TAX OFFICE 275.00.00.00

More information

DEAN T. CROOKS COUNTY JUDGE ORANGE COUNTY ADMINISTRATION BUILDING 123 SOUTH 6TH STREET ORANGE, TEXAS 77630

DEAN T. CROOKS COUNTY JUDGE ORANGE COUNTY ADMINISTRATION BUILDING 123 SOUTH 6TH STREET ORANGE, TEXAS 77630 DEAN T. CROOKS COUNTY JUDGE ORANGE COUNTY ADMINISTRATION BUILDING 123 SOUTH 6TH STREET ORANGE, TEXAS 77630 Bailey Aaron Administrative Assistant baaron@co.orange.tx.us PHONE: ( 409) 882-7070 FAJ

More information

TOTAL ESTIMATED REVENUES 11,763,223 11,147,712 11,293,009 11,564,554 APPROPRIATIONS

TOTAL ESTIMATED REVENUES 11,763,223 11,147,712 11,293,009 11,564,554 APPROPRIATIONS Fund 101 GENERAL OPERATING FUND ESTIMATED REVENUES CHARGES FOR SERVICES 1,004,643 964,718 931,246 917,605 FEES & FINES 976,707 936,391 1,012,821 999,244 GRANT FEDERAL 139,523 137,738 125,025 164,634 GRANT

More information

ELMORE COUNTY COMMISSION FY 2019 BUDGET

ELMORE COUNTY COMMISSION FY 2019 BUDGET ELMORE COUNTY COMMISSION FY 2019 BUDGET Approved September 24, 2018 Operating Operating Revenues Expenditures General Funds Transfers In Transfers Out 001 General Funds 10,587,552 1,287,267 11,874,819

More information

MONTGOMERY COUNTY, TEXAS. Monthly Unaudited Financial Report

MONTGOMERY COUNTY, TEXAS. Monthly Unaudited Financial Report Monthly Unaudited Financial Report For the Month Ended November 30, 2016 MONTHLY UNAUDITED FINANCIAL REPORT Prepared by THE MONTGOMERY COUNTY AUDITOR'S OFFICE Phyllis L. Martin County Auditor Unaudited

More information

$ 90,000 $ 113,695 $ 98,000 $ 58,029 $ 116,000 State -- Income Tax $ 620,000

$ 90,000 $ 113,695 $ 98,000 $ 58,029 $ 116,000 State -- Income Tax $ 620,000 20072008 BUDGET 20042005 20042005 20052006 20052006 20062007 20062007 20072008 Budget Actual Budget Actual Budget Actual 6 mos. Budget GENERAL CORPORATE FUND RECEIPTS Real Estate & Mobile Home Privelege

More information

ACTIVITY AMENDED PROJECTED ADOPTED GL NUMBER DESCRIPTION BUDGET ACTIVITY BUDGET

ACTIVITY AMENDED PROJECTED ADOPTED GL NUMBER DESCRIPTION BUDGET ACTIVITY BUDGET 2019 BUDGET 10/25/2018 BUDGET REPORT FOR MECOSTA COUNTY Fund 101 GENERAL OPERATING FUND PROPERTY TAXES 8,308,869 7,575,765 8,050,936 8,402,369 LICENSES AND PERMITS 42,799 50,345 38,400 37,043 FEES & FINES

More information

Burleson County, Texas

Burleson County, Texas Burleson County, Texas Fiscal Year 2017 Adopted Budget This budget will raise LESS revenue from property taxes than last year s budget by an amount of $491,405, which is a 6.16 percent decrease from last

More information

FY 2018 Budget Resolution Summary Gwinnett County, Georgia

FY 2018 Budget Resolution Summary Gwinnett County, Georgia FY General Fund - 001 Taxes 246,171,202 Inter Governmental Revenue 3,584,798 Licenses and Permits 363,300 Charges for Services 27,327,754 Fines and Forfeitures 4,303,648 Investment Income 866,413 Contributions

More information

L 4jct.. Signed JItt(cJ1. Board of County Commissioners Nye County, Nevada. A,)z

L 4jct.. Signed JItt(cJ1. Board of County Commissioners Nye County, Nevada. A,)z Pabrump Office Government Center 2100 E. CalvadaBlvd. Suite 100 Pahrump, NV 89048 Phone (775) 751-7075 Fax (775)751-7093 Board of County Commissioners, Nevada Tonopali Office Courthouse WffliamP. Beko

More information

MONTGOMERY COUNTY, TEXAS. Monthly Unaudited Financial Report

MONTGOMERY COUNTY, TEXAS. Monthly Unaudited Financial Report Monthly Unaudited Financial Report For the Month Ended January 31, 2009 MONTHLY UNAUDITED FINANCIAL REPORT Prepared by THE MONTGOMERY COUNTY AUDITOR'S OFFICE Phyllis L. Martin County Auditor Unaudited

More information

MONTGOMERY COUNTY, TEXAS. Monthly Unaudited Financial Report

MONTGOMERY COUNTY, TEXAS. Monthly Unaudited Financial Report Monthly Unaudited Financial Report For the Month Ended October 31, 2016 MONTHLY UNAUDITED FINANCIAL REPORT Prepared by THE MONTGOMERY COUNTY AUDITOR'S OFFICE Phyllis L. Martin County Auditor Unaudited

More information

Guadalupe County Fiscal Year Proposed Budget Cover Page August 30, 2016

Guadalupe County Fiscal Year Proposed Budget Cover Page August 30, 2016 Guadalupe County Fiscal Year 2016-2017 Proposed Cover Page August 30, 2016 This budget will raise more revenue from property taxes than last year's budget by an amount of $1,233,151, which is a 3.41 percent

More information

MONTGOMERY COUNTY, TEXAS. Monthly Unaudited Financial Report

MONTGOMERY COUNTY, TEXAS. Monthly Unaudited Financial Report Monthly Unaudited Financial Report For the Month Ended October 31, 2012 MONTHLY UNAUDITED FINANCIAL REPORT Prepared by THE MONTGOMERY COUNTY AUDITOR'S OFFICE Phyllis L. Martin County Auditor Unaudited

More information

LYON COUNTY INDEX PAGE

LYON COUNTY INDEX PAGE 18-19 INDEX PAGE SCHEDULE 1 TRANSMITTAL LETTER 1 INDEX 2 BUDGET MESSAGE 3 SCHEDULE S-1 4-5 SCHEDULE S-2 STATISTICAL DATA 6 SCHEDULE S-3 7 SCHEDULE A 8-9 SCHEDULE A-1 10-11 SCHEDULE A-2 12 GENERAL FUND

More information

RESOLUTION NO GLADES COUNTY, FLORIDA ADOPTING A FINAL MILLAGE FOR FISCAL YEAR

RESOLUTION NO GLADES COUNTY, FLORIDA ADOPTING A FINAL MILLAGE FOR FISCAL YEAR RESOLUTION NO. 2016-28 GLADES COUNTY, FLORIDA ADOPTING A FINAL MILLAGE FOR 2016-2017 FISCAL YEAR WHEREAS, preparation of an annual county operating budget is required by Florida Statutes; and WHEREAS,

More information

FY 2019 Chairman s Proposed Budget Gwinnett County, Georgia

FY 2019 Chairman s Proposed Budget Gwinnett County, Georgia FY Chairman s Proposed FY Proposed General Fund - 001 Taxes 254,281,085 Licenses and Permits 363,300 Intergovernmental 3,789,369 Charges for Services 28,434,324 Fines and Forfeitures 3,669,246 Investment

More information

MONTGOMERY COUNTY, TEXAS. Monthly Unaudited Financial Report

MONTGOMERY COUNTY, TEXAS. Monthly Unaudited Financial Report Monthly Unaudited Financial Report For the 11 Months Ended August 31, 2012 MONTHLY UNAUDITED FINANCIAL REPORT Prepared by THE MONTGOMERY COUNTY AUDITOR'S OFFICE Phyllis L. Martin County Auditor Unaudited

More information

MADISON COUNTY, ILLINOIS Annual Budget Fiscal Year 2009 December 1, 2008 to November 30, 2009

MADISON COUNTY, ILLINOIS Annual Budget Fiscal Year 2009 December 1, 2008 to November 30, 2009 MADISON COUNTY, ILLINOIS Annual Budget Fiscal Year 2009 December 1, 2008 to November 30, 2009 Budget Summary PROPOSED FROM FY 2008 FY 2009 FY 2008 % GENERAL FUND OPERATIONS $43,155,623 $44,571,818 $1,416,195

More information

CLARION COUNTY 2015 BUDGET WAYNE R. BROSIUS, CHAIRMAN G. "BUTCH" CAMPBELL GREGORY A. FALLER

CLARION COUNTY 2015 BUDGET WAYNE R. BROSIUS, CHAIRMAN G. BUTCH CAMPBELL GREGORY A. FALLER CLARION COUNTY 205 BUDGET WAYNE R. BROSIUS, CHAIRMAN G. "BUTCH" CAMPBELL GREGORY A. FALLER COUNTY OF CLARION OFFICE OF CENTRAL ACCOUNTING 330 Main Street, 2 nd Floor, Room 27 Clarion, PA 624 (84) 226-4000,

More information

COUNTY BUDGET FORMS DRAFT APACHE COUNTY

COUNTY BUDGET FORMS DRAFT APACHE COUNTY COUNTY BUDGET FORMS DRAFT APACHE COUNTY 4/15 Fiscal Year Summary Schedule of Estimated Revenues and Expenditures/Expenses DRAFT APACHE COUNTY FUNDS S c h General Fund Special Revenue Fund Debt Service

More information

LETTER OF BUDGET TRANSMITTAL. To: Division of Local Government Date: January 17, Sherman Street, Room 521 Denver, Colorado 80203

LETTER OF BUDGET TRANSMITTAL. To: Division of Local Government Date: January 17, Sherman Street, Room 521 Denver, Colorado 80203 1 TABLE OF CONTENTS LETTER OF BUDGET TRANSMITTAL... 3 BUDGET MESSAGE... 4 ORGANIZATIONAL CHART... 10 SUMMARY OF FUNDS... 11 REVENUES AND EXPENDITURES... 12 MILL LEVY COMPUTATION... 13 SALES AND USE TAX

More information

MONTGOMERY COUNTY, TEXAS. Monthly Unaudited Financial Report

MONTGOMERY COUNTY, TEXAS. Monthly Unaudited Financial Report Monthly Unaudited Financial Report For the 11 Months Ended August 31, 2010 MONTHLY UNAUDITED FINANCIAL REPORT Prepared by THE MONTGOMERY COUNTY AUDITOR'S OFFICE Phyllis L. Martin County Auditor Unaudited

More information

Interfund Transfer Schedule

Interfund Transfer Schedule Interfund Transfer Schedule O 1 JOSEPHINE COUNTY Adopted Budget Interfund Transfer Schedule 2011-12 TRANSFER FROM (EXPENDITURE) TRANSFER TO (REVENUE) Number Fund Name Amount Number Fund Name Amount 100

More information

Madison County Government Fund Descriptions and Revenue Sources

Madison County Government Fund Descriptions and Revenue Sources Madison County Government Fund Descriptions and Revenue Sources The operations of Madison County Government are funded through a wide variety of revenue sources. Some of these are general taxes or fees

More information

W E B B C O U N T Y T R E A S U R E R. Monthly Report. July Delia Perales, CT, CIO. Webb County Treasurer

W E B B C O U N T Y T R E A S U R E R. Monthly Report. July Delia Perales, CT, CIO. Webb County Treasurer W E B B Monthly Report July 2017 C O U N T Y T R E A S U R E R Delia Perales, CT, CIO Webb County Treasurer SECTION ONE: T A B L E o f C O N T E N T S Portfolio for Cash and Investment s... 1 Funds Directory...

More information

JACKSON COUNTY, MISSOURI Combining Balance Sheet Nonmajor Governmental Funds December 31, 2017

JACKSON COUNTY, MISSOURI Combining Balance Sheet Nonmajor Governmental Funds December 31, 2017 Combining Balance Sheet Nonmajor Governmental Funds December 31, 2017 Special Debt Capital Assets Revenue Funds Service Funds Project Funds Total Assets: Cash and cash equivalents $ 12,596,407 - - 12,596,407

More information

2 of 57 11/03/2017 BUDGET REPORT FOR MECOSTA COUNTY ACCOUNT CLASSIFICA AND FUNCTION DESCRIPTION BUDGET ACTIVITY BUDGET Fund GENERAL OPERATING FU

2 of 57 11/03/2017 BUDGET REPORT FOR MECOSTA COUNTY ACCOUNT CLASSIFICA AND FUNCTION DESCRIPTION BUDGET ACTIVITY BUDGET Fund GENERAL OPERATING FU 1 of 57 2018 BUDGET 12/07/2017 2 of 57 11/03/2017 BUDGET REPORT FOR MECOSTA COUNTY ACCOUNT CLASSIFICA AND FUNCTION DESCRIPTION BUDGET ACTIVITY BUDGET Fund 101 - GENERAL OPERATING FUND TAXES PROPERTY TAXES

More information

CLARION COUNTY TENTATIVE 2018 BUDGET TENTATIVE PRESENTED AT THE NOVEMBER 14, 2017 COMMISSIONERS MEETING

CLARION COUNTY TENTATIVE 2018 BUDGET TENTATIVE PRESENTED AT THE NOVEMBER 14, 2017 COMMISSIONERS MEETING CLARION COUNTY TENTATIVE BUDGET TENTATIVE PRESENTED AT THE NOVEMBER 14, 2017 COMMISSIONERS MEETING TED THARAN, COUNTY COMMISSIONER CHAIRMAN WAYNE R.BROSIUS, COUNTY COMMISSIONER ED HEASLEY, COUNTY COMMISSIONER

More information

RESOLUTION NO GLADES COUNTY, FLORIDA ADOPTING A FINAL MILLAGE FOR FISCAL YEAR

RESOLUTION NO GLADES COUNTY, FLORIDA ADOPTING A FINAL MILLAGE FOR FISCAL YEAR RESOLUTION NO. 2014-23 GLADES COUNTY, FLORIDA ADOPTING A FINAL MILLAGE FOR 2014-2015 FISCAL YEAR WHEREAS, preparation of an annual county operating budget is required by Florida Statutes; and WHEREAS,

More information

Berrien County. Annual Budget

Berrien County. Annual Budget Berrien County 2019 Annual Budget Table of Contents Enabling Resolution... 3 Budget Overview Introduction... 5 All Funds Summary: All Funds Summary by Fund Type... 6 All Funds Budget History by Functional

More information

BUDGET REPORT FOR MISSAUKEE COUNTY Fund: 101 GENERAL FUND. Calculations as of 04/30/2018

BUDGET REPORT FOR MISSAUKEE COUNTY Fund: 101 GENERAL FUND. Calculations as of 04/30/2018 Page: 1/20 ESTIMATED REVENUES Dept 000 101-000- REVENUE CONTROL 101-000-664.00 INTEREST EARNED 101-000-699.01 * APPROP FUND BALANCE 101-000-699.02 APPROP FUND BALANCE-BLDG PRJCTS Totals for dept 000-61.07

More information

JACKSON COUNTY, MISSOURI Combining Balance Sheet Nonmajor Governmental Funds December 31, 2016

JACKSON COUNTY, MISSOURI Combining Balance Sheet Nonmajor Governmental Funds December 31, 2016 Combining Balance Sheet Nonmajor Governmental Funds December 31, 2016 Special Debt Capital Assets Revenue Funds Service Funds Project Funds Total Assets: Cash and cash equivalents $ 12,795,798-278 12,796,076

More information

Berrien County Annual Budget 2018

Berrien County Annual Budget 2018 Berrien County Annual Budget 2018 Table of Contents Enabling Resolution... 3 Budget Overview Introduction... 5 All Funds Summary: All Funds Summary by Fund Type... 6 All Funds History of Fund Balances...

More information

Minutes of the Proposed Budget Hearing of the Red River Parish Police Jury held on the 04 th day of DECEMBER Minutes of the Meeting Of the

Minutes of the Proposed Budget Hearing of the Red River Parish Police Jury held on the 04 th day of DECEMBER Minutes of the Meeting Of the Minutes of the Proposed Budget Hearing of the Red River Parish Police Jury held on the 04 th day of DECEMBER 2017 THE RED RIVER PARISH POLICE JURY convened at 6:00 p.m., in the Police Jury Assembly Room,

More information

County of SCHUYLER, NEW YORK ANNUAL BUDGET. For the Fiscal Year January 1, 2013 to December 31, 2013

County of SCHUYLER, NEW YORK ANNUAL BUDGET. For the Fiscal Year January 1, 2013 to December 31, 2013 2013 County of SCHUYLER, NEW YORK ANNUAL BUDGET For the Fiscal Year January 1, 2013 to December 31, 2013 Tentative Budget October 29, 2012 Adopted December 10, 2012 Chairman Dennis A. Fagan Doris L. Karius,

More information

Fund Organizational Chart

Fund Organizational Chart Fund Organizational Chart General Fund 1100 BOARD OF SUPERVISORS GOVERNMENTAL FUNDS Special Revenue Funds Capital Project Funds 1410 1420 PROPRIETARY FUNDS ELECTED DEPARTMENTS CLERK OF THE BOARD HEALTH

More information

Monthly Financials November 30, 2017

Monthly Financials November 30, 2017 Monthly Financials November 30, 2017 Combining All Fund Revenue, Expenditures & Monthly Financials Table of Contents Budget Comparison 1 Bank Account Balances 2 Summary of Government wide Statement of,

More information

PALO PINTO COUNTY APPROVED BUDGET FISCAL YEAR 2014

PALO PINTO COUNTY APPROVED BUDGET FISCAL YEAR 2014 PALO PINTO COUNTY APPROVED BUDGET FISCAL YEAR Palo Pinto County Fiscal Year Budget Notice is hereby given that the Adopted FY Palo Pinto County Budget is being filed this the 10th day of September, 2013

More information

Clerk of the Circuit Court

Clerk of the Circuit Court Judicial Administration Citizens Circuit Court Judges ¾Clerk of the Circuit Court Executive Administration Clerk of the Circuit Court Law Library Court Administration Records Administration Commonwealth

More information

BUDGET STATUS REPORT FOR OPERATING FUNDS As of June 30, General Fund Revenues

BUDGET STATUS REPORT FOR OPERATING FUNDS As of June 30, General Fund Revenues BUDGET STATUS REPORT FOR OPERATING FUNDS As of June 30, 2016 General Fund Revenues Tax collections through June 2016 as a percentage of budget are even with those through June 2015. Current year tax collections

More information

BUDGET STATUS REPORT FOR OPERATING FUNDS As of March 31, General Fund Revenues

BUDGET STATUS REPORT FOR OPERATING FUNDS As of March 31, General Fund Revenues BUDGET STATUS REPORT FOR OPERATING FUNDS As of March 31, 2016 General Fund Revenues Tax collections through March 2016 as a percentage of budget are just about even with those through March 2015. Current

More information

TOTAL REVENUE 8,992,000 9,641,500 9,387,000 TOTAL GENERAL FUND EXPENDITURES 9,191,240 9,634,731 9,584,949

TOTAL REVENUE 8,992,000 9,641,500 9,387,000 TOTAL GENERAL FUND EXPENDITURES 9,191,240 9,634,731 9,584,949 MORGAN COUNTY, ILLINOIS COUNTY GENERAL FUND 2019 BDGT/EST BDGT/EST BDGT/EST Fund Acct Dept 2016 2017 2017 2018 2018 2019 Beginning Fund Balance 8,428,981 8,344,993 8,208,750 11 000 4401 PROPERTY TAX 4,000,000

More information

Town of Chelmsford FY2016 Town Manager's Final Recommendation April 1, 2015

Town of Chelmsford FY2016 Town Manager's Final Recommendation April 1, 2015 REVENUE SUMMARY REVENUE FY2011 FY2012 FY2013 FY2014 FY2015 LOCAL TAXES $76,361,143 $78,965,974 $80,392,117 $84,216,426 $87,000,514 $89,995,378 2,994,864 3.44% STATE AID $14,837,293 $14,472,813 $14,993,324

More information

Crawford County, Ohio

Crawford County, Ohio Financial Forecast For the Years Ended December 31, 2006, 2007, and 2008 Actual; Years Ending December 31, 2009, 2010, and 2011 Forecasted 12/1/2009 1 Financial Forecast Table of Contents Page Schedule

More information

ADOPTED BUDGET ELECTED OFFICIALS COUNTY COMMISSIONERS: PAUL CHRISTENSEN - BOB KUNAU - TIM DARRINGTON CLERK JOE LARSEN SHERIFF JAY HEWARD

ADOPTED BUDGET ELECTED OFFICIALS COUNTY COMMISSIONERS: PAUL CHRISTENSEN - BOB KUNAU - TIM DARRINGTON CLERK JOE LARSEN SHERIFF JAY HEWARD ADOPTED BUDGET ELECTED OFFICIALS COUNTY COMMISSIONERS: PAUL CHRISTENSEN - BOB KUNAU - TIM DARRINGTON CLERK JOE LARSEN SHERIFF JAY HEWARD TREASURER PATTY JUSTESEN PROSECUTOR DOUG ABENROTH ASSESSOR DWIGHT

More information

YAMHILL COUNTY BUDGET - Adopted B.O

YAMHILL COUNTY BUDGET - Adopted B.O BUDGET - Adopted - 2012-2013 B.O. 12-335 Yamhill County Budget Committee ADOPTED BUDGET VERSION 535 NE 5 th St. McMinnville Oregon 97128 Dear Committee Members, The economy continues to impact Yamhill

More information

House of Representatives (May 29, 2013) Changes From Governor's Proposed Budget (in $ thousands)

House of Representatives (May 29, 2013) Changes From Governor's Proposed Budget (in $ thousands) House of Representatives (May 29, 2013) Changes From Governor's Proposed 2013-14 Budget (in $ thousands) Programs Added to From Governor's Budget Medical Assistance -Capitation 20,000 1% 227,383 6% General

More information

MASON COUNTY, ILLINOIS BUDGET APPROPRIATIONS Year Ending November 30, 2013

MASON COUNTY, ILLINOIS BUDGET APPROPRIATIONS Year Ending November 30, 2013 BUDGET APPROPRIATIONS Year Ending November 30, 2013 BUDGET ASSUMPTIONS 2011 Property Tax Distribution It is estimated that 100 percent of the 2011 property taxes will have been distributed by November

More information

CARROLL COUNTY COMMISSIONER'S OFFICE SUMMARY OF BUDGET APPROPRIATIONS FOR FISCAL YEAR

CARROLL COUNTY COMMISSIONER'S OFFICE SUMMARY OF BUDGET APPROPRIATIONS FOR FISCAL YEAR CARROLL COUNTY COMMISSIONER'S OFFICE SUMMARY OF BUDGET APPROPRIATIONS FOR FISCAL YEAR 2014-2015 DEPARTMENT 1301 - COMMISSIONER'S OFFICE SALARIES - REGULAR 51.1100 664,000.00 TEMPORARY LABOR 51.1200 0.00

More information

TOWN BUDGET FOR Town of Cuba in. County of Allegany. Villages within or partly Within Town. Village of. Village of CERTIFICATION OF TOWN CLERK

TOWN BUDGET FOR Town of Cuba in. County of Allegany. Villages within or partly Within Town. Village of. Village of CERTIFICATION OF TOWN CLERK TOWN FOR 2018 Town of Cuba in County of Allegany Villages within or partly Within Town Village of Village of CERTIFICATION OF TOWN CLERK I, Nancy Orcutt, Town Clerk, certify that the following is a true

More information

GENERAL FUND EXPENDITURES

GENERAL FUND EXPENDITURES GENERAL FUND EXPENDITURES Actual Exp FY16 Actual Exp FY17 BOARD OF SUPERVISORS Salaries and Wages - Regular $ 54,600 $ 48,600 $ 60,600 $ 60,600 FICA/Medicare Tax 3,472 2,983 4,636 4,636 Hospital/Medical

More information

JACKSON COUNTY, MISSOURI Combining Balance Sheet Nonmajor Governmental Funds December 31, 2014

JACKSON COUNTY, MISSOURI Combining Balance Sheet Nonmajor Governmental Funds December 31, 2014 Combining Balance Sheet Nonmajor Governmental Funds December 31, 2014 Special Debt Capital Assets revenue funds service funds project funds Total Assets: Cash and cash equivalents $ 11,559,619 73,198 11,632,817

More information

TAZEWELL COUNTY FY 2018 TENTATIVE BUDGET

TAZEWELL COUNTY FY 2018 TENTATIVE BUDGET TAZEWELL COUNTY FY 2018 TENTATIVE BUDGET 1 The Mission of Tazewell County Government is to provide services authorized by law through responsible stewardship of available resources keeping the people first

More information

TOWN BUDGET FOR Town of Cuba in. County of Allegany. Villages within or partly Within Town. Village of. Village of CERTIFICATION OF TOWN CLERK

TOWN BUDGET FOR Town of Cuba in. County of Allegany. Villages within or partly Within Town. Village of. Village of CERTIFICATION OF TOWN CLERK TOWN FOR 2016 Town of Cuba in County of Allegany Villages within or partly Within Town Village of Village of CERTIFICATION OF TOWN CLERK I, Nancy Orcutt, Town Clerk, certify that the following is a true

More information

PROPERTY TAXES 1,004, SALES TAX 1,080, REPLACEMENT TAX 165, REFUND &

PROPERTY TAXES 1,004, SALES TAX 1,080, REPLACEMENT TAX 165, REFUND & DATE: 11/15/2006 BPCOB12 IROQUOIS COUNTY PAGE: 1 TIME: 08:53:30 FUND: GENERAL COUNTY NUMBER DESCRIPTION BUDGET -------- REVENUES 01-00-00-110100 PROPERTY TAXES 1,004,000 01-00-00-111100 SALES TAX 1,080,000

More information

ANNUAL FINANCIAL REPORT UPDATE DOCUMENT. For The. COUNTY of Greene. County of Greene. For the Fiscal Year Ended 12/31/2010

ANNUAL FINANCIAL REPORT UPDATE DOCUMENT. For The. COUNTY of Greene. County of Greene. For the Fiscal Year Ended 12/31/2010 All Numbers in This Report Have Been Rounded To The Nearest Dollar ANNUAL FINANCIAL REPORT UPDATE DOCUMENT For The COUNTY of Greene County of Greene For the Fiscal Year Ended 12/31/21 *************************************************************************************************************************************

More information

Monthly Financials May 31, 2016

Monthly Financials May 31, 2016 Monthly Financials May 31, 2016 Combining All Fund Revenue, & Other Uses Monthly Financials Table of Contents Budget Comparison 1 Bank Account Balances 2 Summary of Government wide Statement of, and Other

More information

KNOX COUNTY, TENNESSEE Budget Report to Citizenry For seven months ended January 31, 2017

KNOX COUNTY, TENNESSEE Budget Report to Citizenry For seven months ended January 31, 2017 Budget Report to Citizenry Knox County, Tennessee For seven months ended January 31, 2017 Budget Report to Citizenry INTRODUCTORY SECTION i Table of Contents ii Transmittal Letter iii Summary Schedule

More information

Denton County, Texas. Budget in Brief. Denton County Budget Office 401 W. Hickory, Suite #609 Denton, TX 76201

Denton County, Texas. Budget in Brief. Denton County Budget Office 401 W. Hickory, Suite #609 Denton, TX 76201 Denton, Texas Fiscal Year 2005-2006 Budget in Brief Denton Budget Office 401 W. Hickory, Suite #609 Denton, TX 76201 (940) 349-3060 (Office) (940) 349-3061 (Fax) DENTON COUNTY ORGANIZATION Denton Citizens

More information

General Fund Revenue Analysis

General Fund Revenue Analysis General Fund Revenue Analysis Carroll County's General Fund receives revenues from over 120 sources including taxes, permit fees, State aid, user fees and investment income. Approximately 82% of the revenue

More information

Ken Easterley, Chairman. Marty Crawford

Ken Easterley, Chairman. Marty Crawford Saint Clair County, Illinois Anticipated Revenues Revenue Appropriations and Budget OFD tit\, J. ' mac! t+ O lu jo O qr... 1 01: 1 - Members of the Finance Committee Ken Easterley, Chairman Marty Crawford

More information

Budget Summary. FY17 Total County Revenue Sources. Misc 1.1% Federal 5.2% Gen Prop Taxes 40.3% $2,037,947,949

Budget Summary. FY17 Total County Revenue Sources. Misc 1.1% Federal 5.2% Gen Prop Taxes 40.3% $2,037,947,949 Revenue vs. Expenditure Comparison The pie charts show the expenditure and revenue budgets for all Countywide funds. The detail for these charts is displayed in the Combined Statement of Projected Revenues,

More information