DATE 09/25/2012 EASTLAND COUNTY BUDGET - GENERAL FUND BUD101 PAGE 1 ACCOUNT # ACCOUNT NAME 2012 BUDGET 2012 ACTUAL 2013 BUDGET 2014 BUDGET

Size: px
Start display at page:

Download "DATE 09/25/2012 EASTLAND COUNTY BUDGET - GENERAL FUND BUD101 PAGE 1 ACCOUNT # ACCOUNT NAME 2012 BUDGET 2012 ACTUAL 2013 BUDGET 2014 BUDGET"

Transcription

1 DATE 09/25/2012 EASTLAND COUNTY BUDGET - GENERAL FUND BUD101 PAGE CURRENT TAXES 5,502, ,511, ,008, DELINQUENT TAXES 220, , , PAYMENTS IN LIEU OF TAXES.00 2, SUB TOTAL 5,722, ,748, ,228, WINE LICENSE 1, , , LIQUOR LICENSE BIRTH CERTIFICATES 5, , , VIT OVERAGE 10, , BUSINESS-LICENSE & PERMITS 17, , , BOAT LICENSE , MARRIAGE LICENSES 2, , , NON-BUSINESS-LICENSE & PERMI 3, , , INTERGOVERMENTAL REVENUE SAVNS/VINE GRANT STATE SUPPLEMENT -JUDGE SALA 15, , , JURY REIMBURSEMENT FROM STAT SCAAP AWARD 1, INDIGENT DEFENSE GRANT 13, , , CHILD SAFETY FEE STATE TRAFFIC FEE VISUAL RECORDING FEE 1, , OCCUPATIONAL LICENSE FEE HAVA GRANT 9, , CHAPTER 19 3, , , SSA INCENTIVE PAY TJPC JUVENILE PLACEMENT REIM TDHCA/HOME GRANT TOBACCO SETTLEMENT 9, , , DA LONGEVITY REIMBURSEMENT 6, , , INDIGENT HEALTH REIMB-STATE 25, , , INDIGENT HEALTH REIMB-VENDOR CAPITAL CREDIT UNCLAIMED FUN PANDEMIC FLU INNOCULATION PR BINGO TAX MIXED DRINKS 2, , , ARREST FEES 12, , , OMNI DATA WARRANT FEES 2, , , EMS TRAUMA FEES

2 % OVERGROSS WEIGHT FEES TIME PAYMENT FEE 4, , , CONSOLIDATED COURT COST 25, , , FAMILY PROTECTION FEE GG JUDICIAL SUPPORT FEE 1, , , QUARTERLY CIVIL FEES 5% DRUG COURT PROGRAM FEE CRIM CHILD ABUSE PREV FUND SPEC REV SERV FEE TSFR.00 25, CRIMINAL RESTITUTION FEE CVC COLLECTION FEE GC INTERGOVERNMENTAL REVENUE 134, , , CHARGES FOR SERVICES CO JUDGE PROBATE FEE CO JUDGE & PER EDUCATION FUN CO CLERK ARREST FEE JURY FEE RECORDING FEES 61, , , SHERIFF DISTRICT COURT FEES 22, , , SHERIFF COUNTY COURT FEES 8, , , SHERIFF OUT OF COUNTY FEES 4, , , CARE OF CITY PRISONERS 6, , , SHERIFF JUSTICE COURT FEES CARE OUT OF COUNTY PRISONERS 11, , , JOINT ELEC ADM PARTICIPATION , WRITE IN CADIDATE FEE COUNTY CLERK PROBATE FEES 5, , , CO CLERK SUPP GAUD FEE (SGF) 1, , , CO CLERK CRIMINAL FEES 10, , , SHERIFF STATEMENT/TAX CERT T A B C COMMISSION CITY TAX COMMISSION 1, , TAX CERTIFICATES 4, , , BOAT TAX COMMISSION , HOSPITAL COMMISSION 3, , ,

3 DATE 09/25/2012 EASTLAND COUNTY BUDGET - GENERAL FUND BUD101 PAGE AUTO REGISTRATION COMMISSION 55, , , % AUTO REG. COMMISSION 10, , , TITLE APPLICATIONS 20, , , AUTO REGISTRATION 190, , , % COUNTY RENDITION FEE 3, , , CRIM. DA COUNTY COURT FEE 6, , , DISTRICT CLERK CRIMINAL FEES 8, , , DISTRICT CLERK CIVIL FEES 37, , , DISTRICT CLERK MISC FEES 1, , , DISTR CLERK CRT REPORTER FEE 3, , , JOP RETURNED CHECK FEE J O P MISC FEES , SEAT BELT VIOLATION FEE J O P CIVIL FEE 2, , , J O P SMALL CLAIMS J O P WARRANT FEES 3, , , J O P TRAFFIC FEES 7, , , SCHOOL ZONE/BUS PASSING FEE NONATTENDANCE FEE EC JOP ADMIN FEE 6, , , CONSTABLE PCT 1 2, , , CONSTABLE PCT 2 1, , CONSTABLE PCT 4 1, , , FEES OF OFFICE 498, , , REIMB PRISONER TRANSPORT 3, COUNTY COURT FINES 100, , , DISTRICT COURT FINES 200, , , JUSTICE # 1 160, , , JUSTICE #2 40, , , JUSTICE #4 90, , , FINES & FORFEITURES 593, , , OTHER REVENUE CRIMINAL DA BOND FORFEITURES 6, , , CRIM DA OVERPAYMENT RECEIVED MISC REVENUE INTEREST 8, , , SALES INCOME 6, , CO CLERK CERTIFIED COPIES 22, , , COMBINED REFUNDS/REIMBURSE 3, ,

4 UTILITIES- EASTLAND CAD 1, , INSURANCE RENEWAL CREDIT HEB.00 37, WORKERS' COMP RENEWAL CREDIT DONATIONS INSURANCE RENEWAL CREDIT-PRO.00 44, UNEMPLOYMENT INS RENEWAL CRE INSURANCE CLAIM RECEIPTS 113, , HEALTHY COUNTY TAC INCENTIVE OVERDUE CKS LGC (C) ERRP REFUND 4, , SHERIFF DEPT OTHER MISC SHERIFF ESTRAY SALE SHERIFF ABANDONED VEH SALE SHERIFF INMATE TELEPHONE 15, , , CO CLERK OTHER MISC 2, , , CO COURT APPT ATTY REFUND 10, , , TAX A/C MISC REVENUE VOTER LIST CRIM DIST ATTY DVD/COPY DT CLERK CT. APPT ATTY REF 25, , , DISTRICT COURT OTHER MISC DISTRICT CLERK CERTIFIED COP 6, , , ADULT PROB RESTIT. DRUG TES 3, , , TRANSFERS FROM R&B TRANSFER FROM DEBT SERVICE TRANSFER FROM CSCD COMMUNITY LEASE PROCEEDS OTHER REVENUE 229, , , TOTAL REVENUE 7,198, ,590, ,653,

5 DATE 09/25/2012 EASTLAND COUNTY BUDGET - GENERAL FUND BUD101 PAGE COMMISSIONERS' COURT ELECTED OFFICIALS 172, , , ADMINISTRATIVE ASSISTANT 23, , , TEMPORARY SOCIAL SECURITY TAXES 12, , , GROUP INSURANCE 47, , , RETIREMENT 23, , , WORKERS COMP 3, , , UNEMPLOYMENT INSURANCE MEDICARE TAXES 2, , , OFFICE SUPPLIES , POSTAL EXPENSE BOOKS-PUBLICATIONS-LAW COPIER SUPPLIES MILEAGE/TRAVEL EXPENSE 1, , , SCHOOLS & SEMINARS ADVERTISING EQUIPMENT REPAIR EQUIPMENT LEASE 1, , , BOND DUES 2, , , COMMISSIONERS' COURT EXPENSE 292, , ,

6 DATE 09/25/2012 EASTLAND COUNTY BUDGET - GENERAL FUND BUD101 PAGE COUNTY CLERK ELECTED OFFICIAL 34, , , DEPUTIES 65, , , TEMPORARY EMPLOYEE 4, PART TIME 14, , , CHIEF DEPUTY , SOCIAL SECURITY 7, , , GROUP HEALTH 31, , , RETIREMENT 13, , , WORKERS COMP UNEMPLOYMENT INSURANCE MEDICARE TAXES 1, , , OFFICE SUPPLIES , POSTAL SERVICES 2, , , COUNTY COURT SUPPLIES 1, , , COPIER SUPPLIES 1, , , OPERATING SUPPLIES 1, , , LAW SERVICES PHYSICALS/MEDICAL INTERNET SERVICES 1, , , TRAVEL/SEMINAR EXPENSE 2, , , SEMINAR/CONFERENCE EXPENSE 1, ADVERTISING INDEXING, ARCHIVAL SVS 38, , , BIRTH CERTIFICATES 1, , EQUIPMENT REPAIRS SOFTWARE MAINTENANCE 5, , , EQUIPMENT LEASE 2, , , BOND DUES & SUBSCRIPTIONS HAVA GRANT EXPENDITURES OFFICE EQUIPMENT 2, , , OFFICE FURNITURE COUNTY CLERK EXPENSES 238, , ,

7 DATE 09/25/2012 EASTLAND COUNTY BUDGET - GENERAL FUND BUD101 PAGE VETERANS SERVICE OFFICER TRAVEL EXPENSE OTHER MISCELLANEOUS VETERANS SERVICE OFFICER EXP 1, ,

8 DATE 09/25/2012 EASTLAND COUNTY BUDGET - GENERAL FUND BUD101 PAGE NON-DEPARTMENTAL SALRY SUPPLEMENT-APPEAL JUDG 10, , , ACCRUED BENEFITS EXPENSE ERRP GROUP HEALTH COVERAGE 4, , WORKERS' COMPENSATION 2, , UNEMPLOYMENT DEFICIT 23, , , OFFICE SUPPLIES 4, , , POSTAL EXPENSE , COPIER SUPPLIES 1, , WEBSITE SUPPLIES COMPUTER EQUIPMENT 26, , LOSS CONTROL EXPENSES 1, , MEDICAL SUPPLIES OUTSIDE AUDIT 35, , , ACTUARIAL STUDY , PHYSICALS/MEDICAL 1, , ATTORNEY FEES 12, , , AUTOPSIES 25, , , TRANSPORTING BODIES 7, , , TELEPHONE 24, , , INTERNET SERVICES 1, , , ADVERTISING 1, , EQUIPMENT MAINTENANCE CONTRA 11, , , EQUIPMENT REPAIRS 3, , , COMPUTER HARDWARE MAINT 5, , , COMPUTER EQUIPMENT REPAIR 12, , , EQUIPMENT LEASE 8, , , DISPATCH SUPPORT 163, , , CRIME STOPPER SUPPORT PANDEMIC FLU INNOCULATION PR 1, , CHILD ADVOCACY CENTER 10, , , CASA SUPPORT 2, , , DUES & SUBSCRIPTIONS 2, , , INSURANCE 96, , , TRANSFER TO CTHSE SECURITY TRANSFER TO ROAD & BRIDGE TRANSFER TO JURIES FUND COUNTY MUSEUM SUPPORT 1, , , OTHER MISCELLANEOUS 16, , , TEXAS SVNS BJA/VINE EXPEND 7, , ONCOR GRANT EXPENDITURES.00 6,

9 EQUIPMENT 4, , PRINCIPAL PAYMENT 113, , , INTEREST 8, , , NON DEPARTMENTAL EXPENSES 652, , ,

10 DATE 09/25/2012 EASTLAND COUNTY BUDGET - GENERAL FUND BUD101 PAGE LONGEVITY PAY BENEFIT LONGEVITY PAY 33, , , SOCIAL SECURITY 2, , , RETIREMENT 3, , , WORKERS' COMPENSATION UNEMPLOYMENT INSURANCE MEDICARE TAX LONGEVITY PAY BENEFIT EXPENS 40, , ,

11 DATE 09/25/2012 EASTLAND COUNTY BUDGET - GENERAL FUND BUD101 PAGE COUNTY COURT ELECTED OFFICIAL 31, , , SALARY COURT COORDINATOR 25, , , SALARY SUPPLEMENT JUDGE 15, , , SOCIAL SECURITY 4, , , GROUP HEALTH 7, , , RETIREMENT 8, , , WORKERS COMP UNEMPLOYMENT INSURANCE MEDICARE TAX 1, , COURT REPORTER MILEAGE OFFICE SUPPLIES POSTAL EXPENSE 1, , PUBLICATIONS - LAW SERVICES COURT APPOINTED ATTORNEYS FE 40, , , COURT APPOINTED ATTY PROBATE 2, , , COURT REPORTER SERVICE 4, , , TRANSLATOR COMPETENCY EXAMS , INTERNET SERVICES TRAVEL EXPENSE SEMINARS/CONFERENCE EXPENSE DUES OTHER MISCELLANEOUS OFFICE EQUIPMENT COUNTY COURT EXPENSES 147, , ,

12 DATE 09/25/2012 EASTLAND COUNTY BUDGET - GENERAL FUND BUD101 PAGE DISTRICT COURT ELECTED OFFICIAL 3, , , COURT COORDINATOR SALARY 32, , , COURT REPORTER SALARY 48, , , BALIFF SALARY 15, , SOCIAL SECURITY 6, , , GROUP HEALTH 15, , , RETIREMENT 11, , , WORKERS COMP 1, , UNEMPLOYMENT INSURANCE MEDICARE TAXES 1, , , OFFICE SUPPLIES 1, , POSTAL SERVICES 1, , PUBLICATIONS COMPUTER SUPPLIES LAW SERVICES 1, , EIGHT ADMINISTRATIVE JUDICIA 1, , , VISITING JUDGE 1, , COURT APPOINTED ATTORNEY FEE 103, , , CT APPT ATTY-FAMILY LAW 21, , , APPEAL ATTORNEY FEE 12, , , COURT REPORTER SERVICE 12, , , CT APPT ATTY FEE-JUVENILE 5, , , CT APPT ATTY-EXPERT/INVESTIG 3, , , INTERPRETER FEE 1, , COMPETENCY EXAMS 6, , , INTERNET SERVICES TRAVEL EXPENSES 1, , , SEMINAR/CONFERENCE EXPENSES 1, , COURTROOM REPAIR & REMODEL 1, , , EQUIPMENT REPAIR OFFICE EQUIPMENT LEASE 1, , BOND DUES & SUBSCRIPTIONS STATE BAR DUES JUROR EXPENSE OTHER MISCELLANEOUS 1, , , OFFICE EQUIPMENT 2, , , OFFICE FURNITURE DISTRICT COURT EXPENSES 321, , ,

13 DATE 09/25/2012 EASTLAND COUNTY BUDGET - GENERAL FUND BUD101 PAGE DISTRICT CLERK ELECTED OFFICIAL 34, , , DEPUTY 41, , , PART TIME 7, , , CHIEF DEPUTY 23, , , SOCIAL SECURITY 6, , , GROUP HEALTH 31, , , RETIREMENT 12, , , WORKERS COMP UNEMPLOYMENT INSURANCE MEDICARE TAX 1, , , OFFICE SUPPLIES 1, , POSTAL SERVICES 2, , , DISTRICT COURT SUPPLIES 3, , , COPIER SUPPLIES SEMINARS/CONFERENCES EXPENSE COMPUTER SUPPLIES 1, , , OPERATING SUPPLIES 3, , , RECORDS PRESERVATION 1, , , PHYSICALS/MEDICAL INTERNET SERVICES TRAVEL EXPENSES 1, , , ADVERTISING EQUIPMENT REPAIR SOFTWARE MAINTENANCE 8, , , EQUIPMENT LEASE 2, , , BOND DUES OFFICE EQUIPMENT 2, , , FURNITURE DISTRICT CLERK EXPENSE 191, , ,

14 DATE 09/25/2012 EASTLAND COUNTY BUDGET - GENERAL FUND BUD101 PAGE JUSTICE OF THE PEACE# ELECTED OFFICIAL 34, , , SOCIAL SECURITY 2, , , GROUP HEALTH 7, , , RETIREMENT 4, , , WORKERS COMP MEDICARE TAX TRAVEL ALLOWANCE 2, , , PUBLICATIONS INTERNET SERVICES TRAVEL/SEMINARS/CONFERENCE E BOND JUSTICE OF THE PEACE#1 52, , ,

15 DATE 09/25/2012 EASTLAND COUNTY BUDGET - GENERAL FUND BUD101 PAGE JUSTICE OF THE PEACE# ELECTED OFFICIAL 34, , , SOCIAL SECURITY 2, , , GROUP HEALTH 7, , , RETIREMENT 4, , , WORKERS COMP MEDICARE TAX TRAVEL ALLOWANCE 2, , , PUBLICATIONS INTERNET SERVICES TRAVEL/SEMINARS/CONFERENCE BOND JUSTICE OF THE PEACE#2 52, , ,

16 DATE 09/25/2012 EASTLAND COUNTY BUDGET - GENERAL FUND BUD101 PAGE JUSTICE OF THE PEACE# ELECTED OFFICIAL 34, , , SOCIAL SECURITY 2, , , GROUP HEALTH 7, , , RETIREMENT 4, , , WORKERS COMP MEDICARE TAX TRAVEL ALLOWANCE 2, , , PUBLICATIONS INTERNET SERVICES TRAVEL/SEMINARS/CONFERENCES BOND JUSTICE OF THE PEACE#4 52, , ,

17 DATE 09/25/2012 EASTLAND COUNTY BUDGET - GENERAL FUND BUD101 PAGE JUSTICE OF THE PEACE ADMINST COURT COORDINATOR 23, , , CLERK 20, , , SOCIAL SECURITY 2, , , GROUP HEALTH 15, , , RETIREMENT 5, , , WORKERS COMP UNEMPLOYMENT INS MEDICARE TAX OFFICE SUPPLIES POSTAL EXPENSE 1, , , COPIER SUPPLIES COMPUTER SUPPLIES OPERATING SUPPLIES 2, , , PHYSICALS/MEDICAL TRAVEL EXPENSE SEMINAR/CONFERENCE EXP EQUIPMENT REPAIRS CITATION FILING SERVICE 10, , , EQUIPMENT LEASE 1, , BOND

18 DATE 09/25/2012 EASTLAND COUNTY BUDGET - GENERAL FUND BUD101 PAGE COUNTY COURT PETIT JURY DISTRICT COURT GRAND JURY DISTRICT COURT JURY COMMISSI JURIES EXPENSE 85, , ,

19 DATE 09/25/2012 EASTLAND COUNTY BUDGET - GENERAL FUND BUD101 PAGE CRIMINAL DISTRICT ATTORNEY ELECTED OFFICIAL 3, , , SALARY ASSISTANT 148, , , ADMINISTRATIVE ASSISTANT 49, , , ASST.D.A. LONGEVITY PAY 5, , , INVESTIGATOR 10, , , SOCIAL SECURITY 15, , , GROUP HEALTH 47, , , RETIREMENT 29, , , WORKERS COMP 2, , , UNEMPLOYMENT INSURANCE MEDICARE TAX 3, , , OFFICE SUPPLIES 2, , , POSTAL SERVICES 1, , , PUBLICATIONS 5, , , ATTORNEY PRO-TEM 1, , , COURT REPORTER SERVICE 1, , INTERNET SERVICES TRAVEL EXPENSE 1, , , SEMINARS/CONFERENCE EXPENSE EQUIPMENT REPAIRS 5, , , SOFTWARE MAINTENANCE 6, , , DUES JUROR EXPENSE OFFICE EQUIPMENT DRUG LAB ANALYSIS 8, , , DISTRICT ATTORNEY EXPENSE 350, , ,

20 DATE 09/25/2012 EASTLAND COUNTY BUDGET - GENERAL FUND BUD101 PAGE ELECTIONS APPOINTED OFFICIAL , JUDGES & CLERKS 8, , , PART TIME , COUNTY CLERK SALARY SUPPLEME SOCIAL SECURITY , GOUP HEALTH , RETIREMENT , WORKERS COMP UNEMPLOYMENT INSURANCE MEDICARE TAX OFFICE SUPPLIES 3, , , POSTAL EXPENSE 1, , COPIER SUPPLIES OPERATING SUPPLIES , INTERNET SERVICES TRAVEL/SEMINAR EXPENSE 1, , SEMINARS/CONFERENCE EXPENSE ADVERTISING EQUIPMENT MAINTENANCE CONTR 5, , , ELECTION EQUIPMENT REPAIR SOFTWARE MAINTENANCE 14, , , EQUIPMENT LEASE , BOND DUES & SUBSCRIPTIONS CHAPTER 19 EXPENDITURES , HAVA GRANT EXPENDITURES 9, , VOTING EQUIPMENT OFFICE EQUIPMENT , OFFICE FURNITURE , SUB TOTAL 45, , , TOTAL ELECTIONS 45, , ,

21 DATE 09/25/2012 EASTLAND COUNTY BUDGET - GENERAL FUND BUD101 PAGE COUNTY AUDITOR APPOINTED OFFICIAL 44, , , ASSISTANT 27, , , ND ASSISTANT 24, , , SOCIAL SECURITY 6, , , GROUP HEALTH 23, , , RETIREMENT 11, , , WORKERS COMP UNEMPLOYMENT INS MEDICARE TAX 1, , , OFFICE SUPPLIES 1, POSTAL EXPENSE PUBLICATIONS COMPUTER SUPPLIES COMPUTER EQUIPMENT 2, , , PHYSICALS/MEDICAL INTERNET SERVICES TRAVEL EXPENSE 3, , , SEMINARS/CONFERENCE EXPENSE 1, , , INVESTMENT OFFICER TRAINING , ADVERTISING SOFTWARE MAINTENANCE 4, , , BOND DUES OFFICE EQUIPMENT OFFICE FURNITURE COUNTY AUDITOR EXPENSE 154, , ,

22 DATE 09/25/2012 EASTLAND COUNTY BUDGET - GENERAL FUND BUD101 PAGE COUNTY TREASURER ELECTED OFFICIAL 34, , , DEPUTY 23, , , TEMPORARY EMPLOYEE PART-TIME 8, , , SOCIAL SECURITY 4, , , GROUP HEALTH 15, , , RETIREMENT 7, , , WORKERS COMP UNEMPLOYMENT INS MEDICARE TAX , OFFICE SUPPLIES 2, , , POSTAL EXPENSE 2, , , PUBLICATIONS COPIER SUPPLIES COMPUTER SUPPLIES WEBSITE SUPPLIES COMPUTER EQUIPMENT 1, , , PHYSICALS/MEDICAL INTERNET SERVICES TRAVEL EXPENSE SEMINARS/CONFERENCE EXPENSE 1, , , ADVERTISING EQUIPMENT REPAIR SOFTWARE MAINTENANCE 4, , , EQUIPMENT LEASE 1, , , BOND DUES & SUBSCRIPTIONS OFFICE EQUIPMENT OFFICE FURNITURE , COUNTY TREASURER EXPENSE 112, , ,

23 DATE 09/25/2012 EASTLAND COUNTY BUDGET - GENERAL FUND BUD101 PAGE TAX COLLECTOR ELECTED OFFICIAL 34, , , DEPUTY 62, , , TEMPORARY 6, , PART TIME 9, , , CHIEF DEPUTY 23, , , SOCIAL SECURITY 8, , , GROUP HEALTH 39, , , RETIREMENT 15, , , WORKERS COMP , UNEMPLOYMENT INS MEDICARE TAX 1, , , OFFICE SUPPLIES 5, , , POSTAL EXPENSE 17, , , OPERATING SUPPLIES 2, , , PHYSICALS/MEDICAL INTERNET SERVICES TRAVEL EXPENSE 2, , , SEMINARS/CONFERENCE EXPENSE ADVERTISING EQUIPMENT REPAIR BOND 1, , , DUES CONTRACT SERVICES 30, , , OTHER MISCELLANEOUS CHAPTER 19 EXPENDITURES 3, , OFFICE EQUIPMENT 4, , , TAX COLLECTOR EXPENSE 273, , ,

24 DATE 09/25/2012 EASTLAND COUNTY BUDGET - GENERAL FUND BUD101 PAGE CENTRAL APPRAISAL COUNTY SUPPORT/SHARE 159, , , CENTRAL APPRAISAL 159, , ,

25 DATE 09/25/2012 EASTLAND COUNTY BUDGET - GENERAL FUND BUD101 PAGE COURTHOUSE CUSTODIAN 43, , , CELLULAR PHONE ALLOWANCE SOCIAL SECURITY 2, , , GROUP HEALTH 15, , , RETIREMENT 5, , , WORKERS COMP 3, , , UNEMPLOYMENT INS MEDICARE TAX CUSTODIAL SUPPLIES 9, , , LAWN CARE 1, , BUILDING REMODEL 52, , , BOILER/ELEVATOR MAINTENANCE 7, , , ELEVATOR RENOVATIONS SMALL TOOLS BUILDING REPAIR 114, , , MEDICAL SUPPLIES UNIFORMS 1, , PAGER SERVICE UTILITIES-ELECTRIC 37, , , UTILITIES-GAS 1, , , UTILITIES-WATER 7, , , FIRE ALARM MAINT/MONITORING , ALARM MAINTENANCE PRINCIPAL , INTEREST COURTHOUSE EXPENSE 305, , ,

26 DATE 09/25/2012 EASTLAND COUNTY BUDGET - GENERAL FUND BUD101 PAGE COURTHOUSE ANNEX PART-TIME 5, , , SOCIAL SECURITY RETIREMENT WORKERS COMPENSATION UNEMPLOYMENT INSURANCE MEDICARE TAX CUSTODIAL SUPPLIES 2, , , BUILDING REMODEL 18, , , ELEVATOR MAINTENANCE 2, , , BUILDING REPAIR & MAINTENANC 7, , , UTILITIES-ELECTRIC 17, , , UTILITIES-WATER 5, , , FIRE ALARM MAINT/MONITORING , OTHER MISCELLANEOUS PRINCIPAL , INTEREST COURTHOUSE ANNEX EXPENSE 59, , ,

27 DATE 09/25/2012 EASTLAND COUNTY BUDGET - GENERAL FUND BUD101 PAGE COUNTY SURVEYOR BOND COUNTY SURVEYOR EXPENSE

28 DATE 09/25/2012 EASTLAND COUNTY BUDGET - GENERAL FUND BUD101 PAGE AMBULANCE SERVICE AMBULANCE CONTRIBUTION 91, , EATLAND EMS SUPPORT , RANGER EMS SUPPORT , AMBULANCE SERVICE EXPENSES 91, , ,

29 DATE 09/25/2012 EASTLAND COUNTY BUDGET - GENERAL FUND BUD101 PAGE RURAL FIRE SUPPRESSION WORKERS' COMPENSATION 9, , , CARBON VOLUNTEER FIRE DEPT 20, , , CISCO VOLUNTEER FIRE DEPT 20, , , DESDEMONA VOLUNTEER FIRE DEP 20, , , EASTLAND VOLUNTEER FIRE DEPT 20, , , GORMAN VOLUNTEER FIRE DEPT 20, , , OLDEN VOLUNTEER FIRE DEPT 20, , , RANGER VOLUNTEER FIRE DEPT 20, , , RISING STAR VOLUNTEER FIRE D 20, , , FIRE DEPARTMENT EXPENSE 169, , ,

30 DATE 09/25/2012 EASTLAND COUNTY BUDGET - GENERAL FUND BUD101 PAGE CONSTABLE # ELECTED OFFICIAL 19, , , CELL PHONE ALLOWANCE SOCIAL SECURITY 1, , , GROUP HEALTH 7, , , RETIREMENT 2, , , WORKERS COMPENSATION 1, MEDICARE TAX TRAVEL ALLOWANCE 6, , , CELLULAR PHONES ANIMAL CONTROL EQUIPMENT BOND CONSTABLE #1 EXPENSES 39, , ,

31 DATE 09/25/2012 EASTLAND COUNTY BUDGET - GENERAL FUND BUD101 PAGE CONSTABLE # ELECTED OFFICIAL 11, , , SOCIAL SECURITY GROUP HEALTH 7, , , RETIREMENT 1, , , WORKERS COMPENSATION MEDICARE TAX TRAVEL ALLOWANCE 3, , , BOND RADIO EQUIPMENT CONSTABLE #2 EXPENSES 25, , ,

32 DATE 09/25/2012 EASTLAND COUNTY BUDGET - GENERAL FUND BUD101 PAGE CONSTABLE # ELECTED OFFICIAL 11, , , SOCIAL SECURITY GROUP HEALTH 7, , , RETIREMENT 1, , , WORKERS COMPENSATION MEDICARE TAX MILEAGE ALLOWANCE 1, , , OFFICE SUPPLIES POSTAL EXPENSE CELLULAR PHONES TRAVEL EXPENSE RADIO REPAIR BOND SPECIAL EQUIPMENT CONSTABLE #4 EXPENSE 25, , ,

33 DATE 09/25/2012 EASTLAND COUNTY BUDGET - GENERAL FUND BUD101 PAGE RADIO REPAIR

34 DATE 09/25/2012 EASTLAND COUNTY BUDGET - GENERAL FUND BUD101 PAGE COUNTY SHERIFF ELECTED OFFICIAL 38, , , DEPUTY 148, , , CHIEF DEPUTY 34, , , MHMR/WORK CREW DEPUTY 29, , , HOLIDAY PAY 4, , , CELLULAR PHONE ALLOWANCE 4, , , SOCIAL SECURITY 15, , , GROUP HEALTH 62, , , RETIREMENT 30, , , WORKERS COMPENSATION 13, , , UNEMPLOYMENT INSURANCE MEDICARE TAX 3, , , OFFICE SUPPLIES 1, POSTAL EXPENSE 1, , , PUBLICATIONS FUEL & OIL 52, , , COPIER SUPPLIES COMPUTER SUPPLIES 2, , , OPERATING SUPPLIES , INVESTIGATIONS CAR REPAIRS 12, , TIRE & BATTERIES 3, , , UNIFORMS 3, , , ELECTRONIC EQUIPMENT CELL PHONE ALLOWANCE TRAVEL EXPENSES 4, , , SEMINARS/CONFERENCE EXPENSE 1, , ADVERTISING CAR REPAIRS , SOFTWARE MAINTENANCE EQUIPMENT LEASE 1, , , BOND MISCELLANEOUS 1, , , VEHICLES 74, , , OFFICE FURNITURE 1, , SPECIAL EQUIPMENT PURCHASE PRINCIPAL ON NOTE PRINCIPAL ON NOTE INTEREST SHERIFF EXPENSES 549, , ,

35 DATE 09/25/2012 EASTLAND COUNTY BUDGET - GENERAL FUND BUD101 PAGE JAIL EXPENDITURES ADMINISTRATIVE ASSISTANT 22, , , TEMPORARY 1, , , JAIL GUARD 411, , , JAIL SHIFT LEADER , JAIL ASSISTANT ADMINISTRATOR , JAIL ADMINISTRATOR 30, , , HOLIDAY PAY 12, , , SOCIAL SECURITY 31, , , GROUP HEALTH 141, , , RETIRMENT 60, , , WORKERS COMPENSATION 27, , , UNEMPLOYMENT INSURANCE , MEDICARE TAX 7, , , OFFICE SUPPLIES 2, , , POSTAL EXPENSE COPIER SUPPLIES CUSTODIAL SUPPLIES 14, , , GROCERIES 80, , , BEDDING & CLOTHING LAWN CARE COMPUTER SUPPLIES 2, , , OPERATING SUPPLIES 6, , , BUILDING MAINTENANCE 78, , , CAR REPAIRS 1, , TIRES & BATTERIES UNIFORMS 5, , , PHYSICAL/MEDICAL 85, , , ELECTRONIC EQUIPMENT INTERNET SERVICES TRAVEL EXPENSE 1, , SEMINARS/CONFERENCE EXPENSE 1, , UTILITIES-ELECTRIC 32, , , UTILITES-GAS 11, , , UTILITIES-WATER 12, , , EQUIPMENT MAINTENANCE CONTR 1, , , EQUIPMENT REPAIRS , SOFTWARE MAINTENANCE 11, , , EQUIPMENT LEASE-COPIER 1, , , CONTRACT SERVICES 2, , , OTHER MISCELLANEOUS 2, , ,

36 EQUIPMENT 10, , FURNITURE , JAIL EXPENSES 1,109, , ,181,

37 DATE 09/25/2012 EASTLAND COUNTY BUDGET - GENERAL FUND BUD101 PAGE ADULT & JUVENILE SUPPORT BUILDING REPAIR/MAINT TELEPHONE 2, , , EQUIPMENT LEASE 1, , , JUVENILE LOCAL SUPPORT 40, , , INSURANCE OFFICE EQUIPMENT 1, , ADULT/JUVENILE EXPENSES 46, , ,

38 DATE 09/25/2012 EASTLAND COUNTY BUDGET - GENERAL FUND BUD101 PAGE DEPT OF PUBLIC SAFETY OFFICE SUPPLIES 1, , POSTAL EXPENSE ELECTRONIC EQUIPMENT INTERNET 1, , , CELLULAR PHONES 5, , , EQUIPMENT REPAIRS EQUIPMENT LEASE 1, , , BOND DPS EXPENSE 10, , ,

39 DATE 09/25/2012 EASTLAND COUNTY BUDGET - GENERAL FUND BUD101 PAGE TEXAS RANGER CELLULAR PHONES TRAVEL/CONFERENCE EXPENSE OFFICE EQUIPMENT TEXAS RANGER EXPENSE 1, , ,

40 DATE 09/25/2012 EASTLAND COUNTY BUDGET - GENERAL FUND BUD101 PAGE MENTAL HEALTH FOREIGN COURT COST 7, , , TRANSPORTING EXPENSE COUNTY SUPPORT 3, , , MENTAL HEALTH EXPENSES 11, , ,

41 DATE 09/25/2012 EASTLAND COUNTY BUDGET - GENERAL FUND BUD101 PAGE INDIGENT HEALTH POSTAL EXPENSE IHS SOFTWARE 13, , , PHYSICIAN SERVICES 56, , , PRESCRIPTION DRUGS 80, , , LAB/X-RAY SERVICES 9, , , HOSPITAL INPATIENT SERVICE 127, , , HOSPITAL OUTPATIENT SERVICE 85, , , TRAVEL EXPENSE SEMINARS/CONFERENCE EXPENSE INDIGENT HEALTH EXPENSES 375, , ,

INCOME STATEMENT PAGE 1 TIME:01:02 PM PREPARER:

INCOME STATEMENT PAGE 1 TIME:01:02 PM PREPARER: 09-28-2018 INCOME STATEMENT PAGE 1 ***** INCOME ACCOUNTS ***** 10-310-100 TAXES-COUNTY 2,974,250.47 10-310-105 PILT 425,00 10-310-110 JAIL I&S 10-310-000 TAXES:...3,399,250.47 10-320-201 BEER, WINE & LIQUOR

More information

RANDALL COUNTY, TEXAS FISCAL YEAR ADOPTED BUDGET

RANDALL COUNTY, TEXAS FISCAL YEAR ADOPTED BUDGET 010-310-215 AD VALOREM TAXES - CURRENT 20,081,133 21,945,938 22,670,000 22,987,857 010-310-216 ADVALOREM TAXES - DELINQUENT 684,710 300,684 500,000 500,000 010-310-226 PAYMENTS IN LIEU OF TAXES 2,817 -

More information

PROPOSED COUNTY BUDGET REPORT FOR FISCAL YEAR ENDING SEPTEMBER 30, 2019 HARDIN COUNTY COMMISSIONERS COURT

PROPOSED COUNTY BUDGET REPORT FOR FISCAL YEAR ENDING SEPTEMBER 30, 2019 HARDIN COUNTY COMMISSIONERS COURT FILED FOR RECORD 2018 JULY 27 1:01PM GLENDA ALSTON HARDIN COUNTY CLERK By: Connie Becton CHIEF DEPUTY HARDIN COUNTY COMMISSIONERS COURT Commissioner L.W. Cooper Jr., Commissioner Chris Kirkendall, Judge

More information

Coleman County, Texas PROPOSED BUDGET

Coleman County, Texas PROPOSED BUDGET Coleman County, Texas 2019 PROPOSED BUDGET This budget will raise more total property taxes than last year s budget by $473,646.85 or 14%, and of that amount $462,976.04 is tax revenue to be raised from

More information

ADOPTED COUNTY BUDGET REPORT FOR FISCAL YEAR ENDING SEPTEMBER 30, 2019 HARDIN COUNTY COMMISSIONERS COURT

ADOPTED COUNTY BUDGET REPORT FOR FISCAL YEAR ENDING SEPTEMBER 30, 2019 HARDIN COUNTY COMMISSIONERS COURT FILED FOR RECORD 2018 SEP 2 : M GLENDA ALSTON HARDIN COUNTY CLERK By: DEPUTY HARDIN COUNTY COMMISSIONERS COURT Commissioner L.W. Cooper Jr., Commissioner Chris Kirkendall, Judge Wayne McDaniel, Commissioner

More information

DATE 09/12/2016 NEWTON COUNTY BUDGET PRISON GUARD DETAIL BUD101 PAGE 20 ACCOUNT # ACCOUNT NAME 2016 BUDGET 2016 ACTUAL 2017 BUDGET 2018 BUDGET

DATE 09/12/2016 NEWTON COUNTY BUDGET PRISON GUARD DETAIL BUD101 PAGE 20 ACCOUNT # ACCOUNT NAME 2016 BUDGET 2016 ACTUAL 2017 BUDGET 2018 BUDGET BUDGET - 014 PRISON GUARD DETAIL BUD101 PAGE 20 BUDGET 2018 BUDGET 014-360-101 014-360-102 014-399-999 CHECKING ACCOUNT INTEREST MONEY MARKET INTEREST TOTAL REVENUE 15 15 9.26 17.20 26.46 15 15 014-695-342

More information

COMAL COUNTY, TEXAS COMPREHENSIVE ANNUAL FINANCIAL REPORT 2013 OTHER SUPPLEMENTARY INFORMATION

COMAL COUNTY, TEXAS COMPREHENSIVE ANNUAL FINANCIAL REPORT 2013 OTHER SUPPLEMENTARY INFORMATION COMPREHENSIVE ANNUAL FINANCIAL REPORT 2013 OTHER SUPPLEMENTARY INFORMATION GENERAL FUND CHANGES IN FUND BALANCES BUDGET AND ACTUAL (GAAP BASIS) GENERAL REVENUES Ad Valorem Taxes: Current Delinquent Penalty

More information

ADOPTED BUDGET FOR NOLAN COUNTY OCTOBER 1, 2017 THROUGH

ADOPTED BUDGET FOR NOLAN COUNTY OCTOBER 1, 2017 THROUGH ADOPTED BUDGET FOR NOLAN COUNTY OCTOBER 1, 2017 THROUGH SEPTEMBER 30, 2018 ADOPTED Nolan County Fiscal Year 2017-2018 Budget Cover Page This budget will raise more revenue from property taxes than last

More information

:49 AM BASTROP COUNTY, TEXAS PAGE: 1 PROPOSED BUDGET REPORT AS OF: SEPTEMBER 6TH, GENERAL FUND REVENUES

:49 AM BASTROP COUNTY, TEXAS PAGE: 1 PROPOSED BUDGET REPORT AS OF: SEPTEMBER 6TH, GENERAL FUND REVENUES 9-13-2018 08:49 AM BASTROP COUNTY, TEXAS PAGE: 1 100-GENERAL FUND REVENUES Final Draft (-------------- 2017-2018 ---------------)(------- 2018-2019 --------) AXES 100-311-1000 CURRENT TAXES 20,634,325

More information

Burleson County, Texas

Burleson County, Texas Burleson County, Texas Fiscal Year 2017 Adopted Budget This budget will raise LESS revenue from property taxes than last year s budget by an amount of $491,405, which is a 6.16 percent decrease from last

More information

LEE COUNTY, ILLINOIS. Years Ending November 30, 2011 and 2012

LEE COUNTY, ILLINOIS. Years Ending November 30, 2011 and 2012 Forecasted Appropriations Resolution, Forecasted Statements of Estimated Receipts and Disbursements, Forecasted Statement of Estimated Disbursements, Forecasted Schedules of Appropriations and Estimated

More information

ELLIS COUNTY 2016/2017 Budget Table of Contents Budget Certificate... 1 Tax Rates Required to Fund the Budget... 2 Budget Comparison to 2015/2016 3

ELLIS COUNTY 2016/2017 Budget Table of Contents Budget Certificate... 1 Tax Rates Required to Fund the Budget... 2 Budget Comparison to 2015/2016 3 ELLIS COUNTY 2016/2017 Budget Table of Contents Budget Certificate... 1 Tax Rates Required to Fund the Budget... 2 Budget Comparison to 2015/2016 3 General Fund Revenues: Non-Departmental... 5 County Development,

More information

City of Ashland Trial Balance Detailed

City of Ashland Trial Balance Detailed Funds: 101 to 810 City of Ashland Trial Detailed Include Inactive Accounts: No Include Pre-s: No Number 101 GENERAL Cash 101-0000-11010 GENERAL $0.00 $0.00 $0.00 Total Cash $0.00 $0.00 $0.00 Revenue REVENUE

More information

PIATT COUNTY, ILLINOIS. ANNUAL BUDGET, APPROPRIATIONS, AND TAX LEVIES For the year to end November 30, 2009

PIATT COUNTY, ILLINOIS. ANNUAL BUDGET, APPROPRIATIONS, AND TAX LEVIES For the year to end November 30, 2009 ANNUAL BUDGET, APPROPRIATIONS, AND TAX LEVIES For the year to end November 30, 2009 Page GENERAL COUNTY FUND 1-12 DOCUMENT STORAGE SYSTEM FUND - RECORDER 13 MISCELLANEOUS FEES FUNDS 14-18 COOPERATIVE EXTENSION

More information

MAINTENANCE & OPERATING FUNDS

MAINTENANCE & OPERATING FUNDS MAINTENANCE & OPERATING FUNDS DATE 08/08/2016 2017 WORK BUDGET VERSION 0001 PALO_PINTO_COUNTY -GENERAL FUND PERIOD: AUGUST BUD100 PAGE 1 2017 010-310-110 TAXES - GEN FUND 8865,632.00 8596,175.00 8596,175.00

More information

CALHOUN COUNTY, TEXAS 2018 BUDGET

CALHOUN COUNTY, TEXAS 2018 BUDGET CALHOUN COUNTY, TEXAS AS FILED WITH THE COUNTY CLERK ON AUGUST 16, And APPROVED BY COMMISSIONERS COURT ON SEPTEMBER 7, FOR: County Judge Michael Pfeifer, Commissioners David Hall, Vern Lyssy, Clyde Syma

More information

DOUGLAS COUNTY, ILLINOIS BUDGET AND TAX LEVY

DOUGLAS COUNTY, ILLINOIS BUDGET AND TAX LEVY BUDGET AND TAX LEVY DECEMBER 31, 2017 INTENTONALLY LEFT BLANK STATEMENTS OF RECEIPTS AND REVENUES AND STATEMENTS OF EXPENDITURES - BUDGETED AND PROPOSED INTENTONALLY LEFT BLANK ANNUAL BUDGET AND APPROPRIATIONS

More information

DOUGLAS COUNTY, ILLINOIS BUDGET AND TAX LEVY

DOUGLAS COUNTY, ILLINOIS BUDGET AND TAX LEVY BUDGET AND TAX LEVY DECEMBER 31, 2014 INTENTIONALLY LEFT BLANK STATEMENTS OF RECEIPTS AND REVENUES AND STATEMENTS OF EXPENDITURES - BUDGETED AND PROPOSED INTENTIONALLY LEFT BLANK GENERAL FUND TAXES: 37

More information

DeWitt County, Texas Fiscal Year Budget

DeWitt County, Texas Fiscal Year Budget 2018 Fiscal Year Budget This budget will raise less revenue from property taxes than last year's budget by an amount of $3,302,182 which is a 14.98 percent decrease from last year's budget. The property

More information

TOTAL ESTIMATED REVENUES 11,763,223 11,147,712 11,293,009 11,564,554 APPROPRIATIONS

TOTAL ESTIMATED REVENUES 11,763,223 11,147,712 11,293,009 11,564,554 APPROPRIATIONS Fund 101 GENERAL OPERATING FUND ESTIMATED REVENUES CHARGES FOR SERVICES 1,004,643 964,718 931,246 917,605 FEES & FINES 976,707 936,391 1,012,821 999,244 GRANT FEDERAL 139,523 137,738 125,025 164,634 GRANT

More information

CASS COUNTY, MO BUDGET

CASS COUNTY, MO BUDGET 1 0100 - COUNTY ADMINISTRATION 101-0100-0000-41205 1/2% SALES TAX $6,564,209.32 $3,780,437.87 $6,508,000.00 $6,498,116.00 101-0100-0000-41240 OUT OF STATE/LOCAL USE TAX $1,099,548.73 $914,059.76 $1,072,000.00

More information

ELMORE COUNTY COMMISSION FY 2019 BUDGET

ELMORE COUNTY COMMISSION FY 2019 BUDGET ELMORE COUNTY COMMISSION FY 2019 BUDGET Approved September 24, 2018 Operating Operating Revenues Expenditures General Funds Transfers In Transfers Out 001 General Funds 10,587,552 1,287,267 11,874,819

More information

ACTIVITY AMENDED PROJECTED ADOPTED GL NUMBER DESCRIPTION BUDGET ACTIVITY BUDGET

ACTIVITY AMENDED PROJECTED ADOPTED GL NUMBER DESCRIPTION BUDGET ACTIVITY BUDGET 2019 BUDGET 10/25/2018 BUDGET REPORT FOR MECOSTA COUNTY Fund 101 GENERAL OPERATING FUND PROPERTY TAXES 8,308,869 7,575,765 8,050,936 8,402,369 LICENSES AND PERMITS 42,799 50,345 38,400 37,043 FEES & FINES

More information

INTENTONALLY LEFT BLANK

INTENTONALLY LEFT BLANK INTENTONALLY LEFT BLANK STATEMENTS OF RECEIPTS AND REVENUES AND STATEMENTS OF EXPENDITURES - BUDGETED AND PROPOSED INTENTONALLY LEFT BLANK GENERAL FUND STATEMENT OF RECEIPTS AND REVENUES TAXES: 37 Property

More information

BUDGET REPORT FOR MISSAUKEE COUNTY Fund: 101 GENERAL FUND Calculations as of 07/31/2018

BUDGET REPORT FOR MISSAUKEE COUNTY Fund: 101 GENERAL FUND Calculations as of 07/31/2018 REPORT FOR MISSAUKEE COUNTY Page: 1/11 ESTIMATED REVENUES Dept 000 101-000- REVENUE CONTROL 101-000-664.00 INTEREST EARNED 101-000-699.01 APPROP FUND BALANCE 101-000-699.02 APPROP FUND BALANCE-BLDG P Totals

More information

$ 90,000 $ 113,695 $ 98,000 $ 58,029 $ 116,000 State -- Income Tax $ 620,000

$ 90,000 $ 113,695 $ 98,000 $ 58,029 $ 116,000 State -- Income Tax $ 620,000 20072008 BUDGET 20042005 20042005 20052006 20052006 20062007 20062007 20072008 Budget Actual Budget Actual Budget Actual 6 mos. Budget GENERAL CORPORATE FUND RECEIPTS Real Estate & Mobile Home Privelege

More information

MONTGOMERY COUNTY, TEXAS. Monthly Unaudited Financial Report

MONTGOMERY COUNTY, TEXAS. Monthly Unaudited Financial Report Monthly Unaudited Financial Report For the Month Ended June 30, 2017 MONTHLY UNAUDITED FINANCIAL REPORT Prepared by THE MONTGOMERY COUNTY AUDITOR'S OFFICE Phyllis L. Martin County Auditor Unaudited Monthly

More information

CASS COUNTY, MO BUDGET WORKSHEET

CASS COUNTY, MO BUDGET WORKSHEET 2/10/ 09:51:36 AM Page 1 Report name: and Actual 0000 - NON-SPECIFIC 550-0000-0000-49300 TRANSFER- JUSTICE CENTER CONSTRUCTION FUND $0.00 550-0000-0000-49510 TRANSFER- ASSESSOR $0.00 101-0000-0000-49585

More information

2 of 57 11/03/2017 BUDGET REPORT FOR MECOSTA COUNTY ACCOUNT CLASSIFICA AND FUNCTION DESCRIPTION BUDGET ACTIVITY BUDGET Fund GENERAL OPERATING FU

2 of 57 11/03/2017 BUDGET REPORT FOR MECOSTA COUNTY ACCOUNT CLASSIFICA AND FUNCTION DESCRIPTION BUDGET ACTIVITY BUDGET Fund GENERAL OPERATING FU 1 of 57 2018 BUDGET 12/07/2017 2 of 57 11/03/2017 BUDGET REPORT FOR MECOSTA COUNTY ACCOUNT CLASSIFICA AND FUNCTION DESCRIPTION BUDGET ACTIVITY BUDGET Fund 101 - GENERAL OPERATING FUND TAXES PROPERTY TAXES

More information

City of Ashland Trial Balance Detailed

City of Ashland Trial Balance Detailed Funds: 101 to 999 City of Ashland Trial Detailed Include Inactive Accounts: No Include Pre-s: No Number 101 GENERAL Cash 101-0000-11010 GENERAL $1,510,361.01 $1,510,361.01 $1,510,361.01 Total Cash $1,510,361.01

More information

MASON COUNTY, ILLINOIS BUDGET APPROPRIATIONS Year Ending November 30, 2013

MASON COUNTY, ILLINOIS BUDGET APPROPRIATIONS Year Ending November 30, 2013 BUDGET APPROPRIATIONS Year Ending November 30, 2013 BUDGET ASSUMPTIONS 2011 Property Tax Distribution It is estimated that 100 percent of the 2011 property taxes will have been distributed by November

More information

City of Ashland Trial Balance Detailed

City of Ashland Trial Balance Detailed Funds: 101 to 999 City of Ashland Trial Detailed Include Inactive Accounts: Yes Include Pre-s: No 101 GENERAL MTD YTD 101-0000-11010 GENERAL $1,510,361.01 $1,510,361.01 $1,510,361.01 Total $1,510,361.01

More information

City of Ashland Trial Balance Detailed

City of Ashland Trial Balance Detailed Funds: 101 to 810 City of Ashland Trial Detailed Include Inactive Accounts: No Include Pre-s: No 101 GENERAL Cash MTD YTD 101-0000-11010 GENERAL $1,661,903.57 $1,661,903.57 $1,661,903.57 Total Cash $1,661,903.57

More information

An Ordinance fixing the budget of estimated revenues and expenditures for the Red River Parish Police Jury GENERAL FUND for the year 2015.

An Ordinance fixing the budget of estimated revenues and expenditures for the Red River Parish Police Jury GENERAL FUND for the year 2015. ORDINANCE 27-14 Police Jury GENERAL FUND for the year 2015. BEGINNING FUND BALANCE 2,436,122.00 ADVALOREM TAXES 650,000.00 CABLE TV FRANCHISE 1,000.00 BEER & LIQUOR PERMITS 2,000.00 ANNUAL INSURANCE LICENSE

More information

MONTGOMERY COUNTY, TEXAS. Monthly Unaudited Financial Report

MONTGOMERY COUNTY, TEXAS. Monthly Unaudited Financial Report Monthly Unaudited Financial Report For the Month Ended October 31, 2012 MONTHLY UNAUDITED FINANCIAL REPORT Prepared by THE MONTGOMERY COUNTY AUDITOR'S OFFICE Phyllis L. Martin County Auditor Unaudited

More information

MONTGOMERY COUNTY, TEXAS. Monthly Unaudited Financial Report

MONTGOMERY COUNTY, TEXAS. Monthly Unaudited Financial Report Monthly Unaudited Financial Report For the Month Ended November 30, 2016 MONTHLY UNAUDITED FINANCIAL REPORT Prepared by THE MONTGOMERY COUNTY AUDITOR'S OFFICE Phyllis L. Martin County Auditor Unaudited

More information

MONTGOMERY COUNTY, TEXAS. Monthly Unaudited Financial Report

MONTGOMERY COUNTY, TEXAS. Monthly Unaudited Financial Report Monthly Unaudited Financial Report For the Month Ended January 31, 2009 MONTHLY UNAUDITED FINANCIAL REPORT Prepared by THE MONTGOMERY COUNTY AUDITOR'S OFFICE Phyllis L. Martin County Auditor Unaudited

More information

Kenton County Fiscal Court. Summary. Summary

Kenton County Fiscal Court. Summary. Summary Summary Summary Fund FY 2012 FY 2013 FY 2014 YTD FY 2014 Original Budget Adjustments Current Budget 1st Qtr October November December Year to Date % RESERVE BALANCE JULY 1st General Fund - 01 3,571,732.43

More information

Guadalupe County Fiscal Year Proposed Budget Cover Page August 30, 2016

Guadalupe County Fiscal Year Proposed Budget Cover Page August 30, 2016 Guadalupe County Fiscal Year 2016-2017 Proposed Cover Page August 30, 2016 This budget will raise more revenue from property taxes than last year's budget by an amount of $1,233,151, which is a 3.41 percent

More information

MONTGOMERY COUNTY, TEXAS. Monthly Unaudited Financial Report

MONTGOMERY COUNTY, TEXAS. Monthly Unaudited Financial Report Monthly Unaudited Financial Report For the 11 Months Ended August 31, 2012 MONTHLY UNAUDITED FINANCIAL REPORT Prepared by THE MONTGOMERY COUNTY AUDITOR'S OFFICE Phyllis L. Martin County Auditor Unaudited

More information

Hays County. BUDGET Fiscal Year (October 1, 2014 to September 30, 2015) Bert Cobb, M.D., County Judge. Mark Jones, Commissioner Pct.

Hays County. BUDGET Fiscal Year (October 1, 2014 to September 30, 2015) Bert Cobb, M.D., County Judge. Mark Jones, Commissioner Pct. BUDGET Fiscal Year (October 1, 2014 to September 30, ) Bert Cobb, M.D., County Judge Debbie Gonzales-Ingalsbe, Commissioner Pct. 1 Mark Jones, Commissioner Pct. 2 Will Conley, Commissioner Pct. 3 Ray Whisenant,

More information

Fund FY 2015 FY 2016 FY 2017 YTD FY 2017 Original Budget Adjustments Current Budget July August FY 2018 YTD

Fund FY 2015 FY 2016 FY 2017 YTD FY 2017 Original Budget Adjustments Current Budget July August FY 2018 YTD Summary Summary Fund FY 2015 FY 2016 YTD Original Budget Adjustments Current Budget July August FY 2018 YTD RESERVE BALANCE JULY 1st General Fund - 01 13,904,831 17,813,647 19,406,290 19,406,290 10,340,828-10,340,828

More information

MONTGOMERY COUNTY, TEXAS. Monthly Unaudited Financial Report

MONTGOMERY COUNTY, TEXAS. Monthly Unaudited Financial Report Monthly Unaudited Financial Report For the Month Ended October 31, 2016 MONTHLY UNAUDITED FINANCIAL REPORT Prepared by THE MONTGOMERY COUNTY AUDITOR'S OFFICE Phyllis L. Martin County Auditor Unaudited

More information

Crawford County, Ohio

Crawford County, Ohio Financial Forecast For the Years Ended December 31, 2006, 2007, and 2008 Actual; Years Ending December 31, 2009, 2010, and 2011 Forecasted 12/1/2009 1 Financial Forecast Table of Contents Page Schedule

More information

MARION COUNTY FY BUDGET BY FUND. Budget by Fund Summary

MARION COUNTY FY BUDGET BY FUND. Budget by Fund Summary Budget by Fund Summary The Board of Commissioners adopted the FY28-9 budget on a fund basis in accordance with Oregon local budget law. The county will use 38 funds in its financial management. In the

More information

MONTGOMERY COUNTY, TEXAS. Monthly Unaudited Financial Report

MONTGOMERY COUNTY, TEXAS. Monthly Unaudited Financial Report Monthly Unaudited Financial Report For the 11 Months Ended August 31, 2010 MONTHLY UNAUDITED FINANCIAL REPORT Prepared by THE MONTGOMERY COUNTY AUDITOR'S OFFICE Phyllis L. Martin County Auditor Unaudited

More information

County of SCHUYLER, NEW YORK ANNUAL BUDGET. For the Fiscal Year January 1, 2013 to December 31, 2013

County of SCHUYLER, NEW YORK ANNUAL BUDGET. For the Fiscal Year January 1, 2013 to December 31, 2013 2013 County of SCHUYLER, NEW YORK ANNUAL BUDGET For the Fiscal Year January 1, 2013 to December 31, 2013 Tentative Budget October 29, 2012 Adopted December 10, 2012 Chairman Dennis A. Fagan Doris L. Karius,

More information

ADOPTED BUDGET ELECTED OFFICIALS COUNTY COMMISSIONERS: PAUL CHRISTENSEN - BOB KUNAU - TIM DARRINGTON CLERK JOE LARSEN SHERIFF JAY HEWARD

ADOPTED BUDGET ELECTED OFFICIALS COUNTY COMMISSIONERS: PAUL CHRISTENSEN - BOB KUNAU - TIM DARRINGTON CLERK JOE LARSEN SHERIFF JAY HEWARD ADOPTED BUDGET ELECTED OFFICIALS COUNTY COMMISSIONERS: PAUL CHRISTENSEN - BOB KUNAU - TIM DARRINGTON CLERK JOE LARSEN SHERIFF JAY HEWARD TREASURER PATTY JUSTESEN PROSECUTOR DOUG ABENROTH ASSESSOR DWIGHT

More information

JACKSON COUNTY, TEXAS

JACKSON COUNTY, TEXAS JACKSON COUNTY, TEXAS fllteo CJ~ dtj--0()/~ od g ~ /5 ':!AR WILUAMS-Clerk of County Court I] Jl1. J, ckson?au:: rexas ~ 2015 BUDGET Dennis Simons, County Judge Wayne Hunt, Commissioner, Precinct #1 Wayne

More information

:14 AM HUTCHINSON COUNTY PAGE: 1 APPROVED BUDGET REPORT AS OF: SEPTEMBER 30TH, 2017

:14 AM HUTCHINSON COUNTY PAGE: 1 APPROVED BUDGET REPORT AS OF: SEPTEMBER 30TH, 2017 9-14-2017 09:14 AM HUTCHINSON COUNTY PAGE: 1 10 -GENERAL FUND TOTAL REVENUE 12,325,055 12,801,516 13,107,577 13,450,731 13,448,363 13,448,363 10,020,191 14,256,901 TOTAL EXPENDITURES 12,080,829 12,773,895

More information

Madison County Government Fund Descriptions and Revenue Sources

Madison County Government Fund Descriptions and Revenue Sources Madison County Government Fund Descriptions and Revenue Sources The operations of Madison County Government are funded through a wide variety of revenue sources. Some of these are general taxes or fees

More information

Kenton County Fiscal Court Summary FY 2019

Kenton County Fiscal Court Summary FY 2019 Summary Fund FY 2016 FY 2017 FY 2018 YTD FY 2018 Original Budget Adjustments Current Budget July August RESERVE BALANCE JULY 1st General Fund - 01 17,813,647 19,406,290 13,733,376 13,733,376 34,191,046-34,191,046

More information

CLARION COUNTY 2015 BUDGET WAYNE R. BROSIUS, CHAIRMAN G. "BUTCH" CAMPBELL GREGORY A. FALLER

CLARION COUNTY 2015 BUDGET WAYNE R. BROSIUS, CHAIRMAN G. BUTCH CAMPBELL GREGORY A. FALLER CLARION COUNTY 205 BUDGET WAYNE R. BROSIUS, CHAIRMAN G. "BUTCH" CAMPBELL GREGORY A. FALLER COUNTY OF CLARION OFFICE OF CENTRAL ACCOUNTING 330 Main Street, 2 nd Floor, Room 27 Clarion, PA 624 (84) 226-4000,

More information

2018 BUDGET AS OF 9/30

2018 BUDGET AS OF 9/30 2019 OPERATING BUDGET SUMMARY Revenues ACTUAL 2017 2018 BUDGET AS OF 9/30 APPROVED 2019 $ CHANGE % CHANGE Operating Real Estate Taxes $ 164,205,200 $ 164,922,932 $ 167,053,095 $ 2,130,163 1.3% Federal

More information

CITY OF WEST ORANGE, TEXAS BUDGET

CITY OF WEST ORANGE, TEXAS BUDGET CITY OF WEST ORANGE, TEXAS 201819 BUDGET This budget will raise more revenue from property taxes than last year s budget by an amount of 4,000, which is a 0.6956% increase from last year s budget. The

More information

ANNUAL BUDGET FISCAL YEAR

ANNUAL BUDGET FISCAL YEAR ANNUAL BUDGET 2017-2018 FISCAL YEAR ANNUAL BUDGET FY 2017-2018 TABLE OF CONTENTS REVENUE AND EXPENSE SUMMARIES 1 General Fund 1.1 Total Appropriation Needs 1.2 REVENUE ANALYSIS 2 Revenue Chart 2.1 General

More information

FY 2019 Chairman s Proposed Budget Gwinnett County, Georgia

FY 2019 Chairman s Proposed Budget Gwinnett County, Georgia FY Chairman s Proposed FY Proposed General Fund - 001 Taxes 254,281,085 Licenses and Permits 363,300 Intergovernmental 3,789,369 Charges for Services 28,434,324 Fines and Forfeitures 3,669,246 Investment

More information

2019 Commissioners Budget

2019 Commissioners Budget 2019 Commissioners Budget Leslie Osche Chairman Board of County Commissioners Kimberly Geyer Vice Chairman Lori Altman Human Resources Director/Chief Clerk Ann Brown Budget and Human Services Finance Director

More information

EVANS COUNTY BOARD OF COMMISSIONERS

EVANS COUNTY BOARD OF COMMISSIONERS FY REVENUE BUDGET VERSION REPORT 100 EVANS COUNTY COMMISSIONERS-GENE 00000 100-00000-31-1100 REAL PROPERTY CURRENT YR 2,418,780.00 100-00000-31-1120 TIMBER 30,000.00 100-00000-31-1191 RAILROAD EQUIP TAX

More information

RESOLUTION NO GLADES COUNTY, FLORIDA ADOPTING A FINAL MILLAGE FOR FISCAL YEAR

RESOLUTION NO GLADES COUNTY, FLORIDA ADOPTING A FINAL MILLAGE FOR FISCAL YEAR RESOLUTION NO. 2016-28 GLADES COUNTY, FLORIDA ADOPTING A FINAL MILLAGE FOR 2016-2017 FISCAL YEAR WHEREAS, preparation of an annual county operating budget is required by Florida Statutes; and WHEREAS,

More information

CARROLL COUNTY COMMISSIONER'S OFFICE SUMMARY OF BUDGET APPROPRIATIONS FOR FISCAL YEAR

CARROLL COUNTY COMMISSIONER'S OFFICE SUMMARY OF BUDGET APPROPRIATIONS FOR FISCAL YEAR CARROLL COUNTY COMMISSIONER'S OFFICE SUMMARY OF BUDGET APPROPRIATIONS FOR FISCAL YEAR 2014-2015 DEPARTMENT 1301 - COMMISSIONER'S OFFICE SALARIES - REGULAR 51.1100 664,000.00 TEMPORARY LABOR 51.1200 0.00

More information

Marion County Third Supplemental Budget for Fiscal Year TABLE OF CONTENTS

Marion County Third Supplemental Budget for Fiscal Year TABLE OF CONTENTS Marion County Budget for Fiscal Year 2011-2012 TABLE OF CONTENTS Executive Summary...1 Budget by Fund Schedule...3 General Fund - District Attorney s Office...9 General Fund - Treasurer s Office...10 General

More information

LETTER OF BUDGET TRANSMITTAL. To: Division of Local Government Date: January 17, Sherman Street, Room 521 Denver, Colorado 80203

LETTER OF BUDGET TRANSMITTAL. To: Division of Local Government Date: January 17, Sherman Street, Room 521 Denver, Colorado 80203 1 TABLE OF CONTENTS LETTER OF BUDGET TRANSMITTAL... 3 BUDGET MESSAGE... 4 ORGANIZATIONAL CHART... 10 SUMMARY OF FUNDS... 11 REVENUES AND EXPENDITURES... 12 MILL LEVY COMPUTATION... 13 SALES AND USE TAX

More information

Go/ 18 AUG -8 A 9 :18 FILED FOR.RECORD GRANGE COUNTY CLERX. August 8, Orange County Commissioners' Court and Citizens

Go/ 18 AUG -8 A 9 :18 FILED FOR.RECORD GRANGE COUNTY CLERX. August 8, Orange County Commissioners' Court and Citizens BAILEY AARON Administrative Assistant baaron@co.orange.tx.us DEAN T. CROOKS COUNTY JUDGE ORANGE COUNTY ADMINISTRATION BUILDING 123 SOUTH 6TH STREET ORANGE, TEXAS 77630 PHONE: (409) 882-7070 FAX: ( 409)

More information

FY 2018 Budget Resolution Summary Gwinnett County, Georgia

FY 2018 Budget Resolution Summary Gwinnett County, Georgia FY General Fund - 001 Taxes 246,171,202 Inter Governmental Revenue 3,584,798 Licenses and Permits 363,300 Charges for Services 27,327,754 Fines and Forfeitures 4,303,648 Investment Income 866,413 Contributions

More information

PRICE COUNTY Department Report Page: 1

PRICE COUNTY Department Report Page: 1 PRICE COUNTY Department Report Page: 1 GENERAL FUND 100-00-41110-000-000-00000 GENERAL PROPERTY TAX 3,113,538.00-3,140,938.00-3,076,962.00-3,076,962.00-.00 100-00-41111-000-000-00000 CHANGE IN DEFERRED

More information

Ken Easterley, Chairman. Marty Crawford

Ken Easterley, Chairman. Marty Crawford Saint Clair County, Illinois Anticipated Revenues Revenue Appropriations and Budget OFD tit\, J. ' mac! t+ O lu jo O qr... 1 01: 1 - Members of the Finance Committee Ken Easterley, Chairman Marty Crawford

More information

DATE 03/15/2018 COMBINED STATEMENT OF CASH RECEIPTS AND DISBURSEMENTS FROM FEBRUARY TO FEBRUARY GEL103 PAGE 1

DATE 03/15/2018 COMBINED STATEMENT OF CASH RECEIPTS AND DISBURSEMENTS FROM FEBRUARY TO FEBRUARY GEL103 PAGE 1 DATE 03/15/2018 COMBINED STATEMENT OF CASH RECEIPTS AND DISBURSEMENTS FROM FEBRUARY TO FEBRUARY GEL103 PAGE 1 2018 010 GENERAL FUND PETTY CASH-COUNTY TREASURER 200.00.00.00 200.00 PETTY CASH-TAX OFFICE

More information

*** Waseca County ***

*** Waseca County *** 1 FUND 2 DEPT DEPT 1:23AM 1-2---613 Salaries & Wages - Regular Ft 1-2---615 Salaries & Wages - Regular PT 1-2---6111 Per Diems 1-2---615 Life Insurance - County Share 1-2---6153 Health Insurance - County

More information

DATE 02/13/2018 COMBINED STATEMENT OF CASH RECEIPTS AND DISBURSEMENTS FROM JANUARY TO JANUARY GEL103 PAGE 1

DATE 02/13/2018 COMBINED STATEMENT OF CASH RECEIPTS AND DISBURSEMENTS FROM JANUARY TO JANUARY GEL103 PAGE 1 DATE 02/13/2018 COMBINED STATEMENT OF CASH RECEIPTS AND DISBURSEMENTS FROM JANUARY TO JANUARY GEL103 PAGE 1 2018 010 GENERAL FUND PETTY CASH-COUNTY TREASURER 200.00.00.00 200.00 PETTY CASH-TAX OFFICE 275.00.00.00

More information

RESOLUTION NO GLADES COUNTY, FLORIDA ADOPTING A FINAL MILLAGE FOR FISCAL YEAR

RESOLUTION NO GLADES COUNTY, FLORIDA ADOPTING A FINAL MILLAGE FOR FISCAL YEAR RESOLUTION NO. 2014-23 GLADES COUNTY, FLORIDA ADOPTING A FINAL MILLAGE FOR 2014-2015 FISCAL YEAR WHEREAS, preparation of an annual county operating budget is required by Florida Statutes; and WHEREAS,

More information

UNIFORM CHART OF ACCOUNTS Departments (Organizational Units) Page 1

UNIFORM CHART OF ACCOUNTS Departments (Organizational Units) Page 1 Departments (Organizational Units) Page 1 OVERVIEW: The department dimension is the second level of budgeting and accounting within a fund. This section of the Uniform Chart of s includes a listing of

More information

Report: PROPOSED BUDGET REPORTS Program:BPCOB12 V1.02 By: cdixon From: IC-IS-002 Date: 11/17/10 Time: 08:34:41 Menu: NCR:

Report: PROPOSED BUDGET REPORTS Program:BPCOB12 V1.02 By: cdixon From: IC-IS-002 Date: 11/17/10 Time: 08:34:41 Menu: NCR: Report: PROPOSED BUDGET REPORTS Program:BPCOB12 V1.02 By: cdixon From: IC-IS-002 Date: 11/17/10 Time: 08:34:41 Menu: NCR:13 04 05 00 DATE: 11/17/2010 BPCOB12 IROQUOIS COUNTY PAGE: 1 TIME: 08:34:50 FUND:

More information

LYON COUNTY INDEX PAGE

LYON COUNTY INDEX PAGE 18-19 INDEX PAGE SCHEDULE 1 TRANSMITTAL LETTER 1 INDEX 2 BUDGET MESSAGE 3 SCHEDULE S-1 4-5 SCHEDULE S-2 STATISTICAL DATA 6 SCHEDULE S-3 7 SCHEDULE A 8-9 SCHEDULE A-1 10-11 SCHEDULE A-2 12 GENERAL FUND

More information

PROPERTY TAXES 1,004, SALES TAX 1,080, REPLACEMENT TAX 165, REFUND &

PROPERTY TAXES 1,004, SALES TAX 1,080, REPLACEMENT TAX 165, REFUND & DATE: 11/15/2006 BPCOB12 IROQUOIS COUNTY PAGE: 1 TIME: 08:53:30 FUND: GENERAL COUNTY NUMBER DESCRIPTION BUDGET -------- REVENUES 01-00-00-110100 PROPERTY TAXES 1,004,000 01-00-00-111100 SALES TAX 1,080,000

More information

House of Representatives (May 29, 2013) Changes From Governor's Proposed Budget (in $ thousands)

House of Representatives (May 29, 2013) Changes From Governor's Proposed Budget (in $ thousands) House of Representatives (May 29, 2013) Changes From Governor's Proposed 2013-14 Budget (in $ thousands) Programs Added to From Governor's Budget Medical Assistance -Capitation 20,000 1% 227,383 6% General

More information

OAKLAND COUNTY, MICHIGAN

OAKLAND COUNTY, MICHIGAN PROPRIETARY FUNDS 53500 - CLEMIS Revenues Revenue Charges for Services 630004 Access Fees Non Oakland 649,756 619,025 619,025 668,547 722,030 631,117 681,437 681,437 630005 Access Fees Oakland 278,620

More information

BUDGET STATUS REPORT FOR OPERATING FUNDS As of March 31, General Fund Revenues

BUDGET STATUS REPORT FOR OPERATING FUNDS As of March 31, General Fund Revenues BUDGET STATUS REPORT FOR OPERATING FUNDS As of March 31, 2016 General Fund Revenues Tax collections through March 2016 as a percentage of budget are just about even with those through March 2015. Current

More information

Proposed Budget By Fund

Proposed Budget By Fund Revenue Estimates CURRENT FISCAL YEAR 2018 ADOPTED FISCAL YEAR 2019 INC./DEC. FUND #100 General Funds General Property Tax $ 15,359,300 $ 15,359,300 $0 Other Local Taxes $ 2,378,000 $ 2,428,000 $50,000

More information

REVENUE AND EXPENDITURE REPORT FOR ROSCOMMON COUNTY Page: 1/169 PERIOD ENDING 06/30/2016 % Fiscal Year Completed: 49.73

REVENUE AND EXPENDITURE REPORT FOR ROSCOMMON COUNTY Page: 1/169 PERIOD ENDING 06/30/2016 % Fiscal Year Completed: 49.73 08/05/ 10:41 AM Fund 101 - GENERAL FUND Dept 000 Revenues 101-000-403.000 CURRENT TAXES 101-000-417.000 PERSONAL TAXES 101-000-424.000 TRAILER TAX 101-000-425.000 SWAMP TAX 101-000-449.000 LIQUOR TAX 101-000-555.000

More information

Village of Kenilworth Fiscal Year 2019 Adopted Budget

Village of Kenilworth Fiscal Year 2019 Adopted Budget F Village of Kenilworth Fiscal Year 2019 Adopted FY 16 Delta FY18B v. FY19P 23 GENERAL FUND Total General Operating Revenues: 4,793,044 4,514,062 4,429,149 3,993,544 4,584,330 4,491,415 62,266 Administration

More information

MARION COUNTY 2004 PROPOSED BUDGET

MARION COUNTY 2004 PROPOSED BUDGET FINANCIAL SUMMARY Summary of Major Revenues & Appropriations Below is a consolidated financial statement prepared on a budgetary basis. Generally, budgetary basis represents a cash basis of accounting

More information

Proposed Budget for Fiscal Year 2010/11 GENERAL FUND - REVENUE DETAIL

Proposed Budget for Fiscal Year 2010/11 GENERAL FUND - REVENUE DETAIL GENERAL FUND - REVENUE DETAIL Taxes 311 10 Current Ad Valorem $ 15,932,420 $ 14,264,294 $ 12,063,049 $ 11,078,469 311 20 Delinquent Ad Valorem 51,378 211,647 175,000 100,000 312 31 Local Option Gas Tax

More information

Mesa County Colorado

Mesa County Colorado For FY 2018 Based on Actual Costs 2017 MGT Consulting Group mgtconsulting.com Table of Contents Section 1 Section 2 Section 3 Section 4 Section 5 Section 6 Introduction Certification Organization Chart

More information

MONTGOMERY COUNTY, TEXAS PUBLISHED BUDGET FOR THE FISCAL YEAR ENDED SEPTEMBER 30, 2010

MONTGOMERY COUNTY, TEXAS PUBLISHED BUDGET FOR THE FISCAL YEAR ENDED SEPTEMBER 30, 2010 MONTGOMERY COUNTY, TEXAS PUBLISHED BUDGET FOR THE FISCAL YEAR ENDED SEPTEMBER 30, 2010 Prepared by THE MONTGOMERY COUNTY AUDITOR'S OFFICE Phyllis L. Martin County Auditor Table of Contents PAGE INTRODUCTORY

More information

Capital Expenditure Highlights

Capital Expenditure Highlights Capital Expenditure Highlights Description Funding Source 2003 Environment, Buildings & Infrastructure Public Works south facility improvement phase II (remodeling) Law Enforcement & Judicial Courts Replacement

More information

12/16/ :43 AM User: VALENTINO DB: Roscommon County

12/16/ :43 AM User: VALENTINO DB: Roscommon County Fund 101 - GENERAL FUND Dept 000 Revenues 101-000-403.000 CURRENT TAXES 101-000-407.000 DELINQUENT TAXES 101-000-417.000 PERSONAL TAXES 101-000-424.000 TRAILER TAX 101-000-425.000 SWAMP TAX 101-000-449.000

More information

New Mexico Department of Finance and Administration Local Government Division Budget Request Recapitulation

New Mexico Department of Finance and Administration Local Government Division Budget Request Recapitulation New Mexico Department of Finance and Administration Local Government Division Budget Request Recapitulation County/ Municipality: CITY OF BLOOMFIELD Fiscal Year 2019 ROUNDED TO NEAREST DOLLAR (A) (B) (C)

More information

02/14/ :29 AM User: VALENTINO DB: Roscommon County

02/14/ :29 AM User: VALENTINO DB: Roscommon County 02/14/ 09:29 AM Fund 101 - GENERAL FUND Dept 000 Revenues 101-000-403.000 CURRENT TAXES 101-000-407.000 DELINQUENT TAXES 101-000-417.000 PERSONAL TAXES 101-000-424.000 TRAILER TAX 101-000-425.000 SWAMP

More information

Texas Association of Counties. State Budget for the Biennium

Texas Association of Counties. State Budget for the Biennium Texas Association of Counties State Budget for the 2016 17 Biennium Legislative Department, County Information Program June 2015 Major Source of Funding: By Articles, All Funds Conference Committee Report

More information

NEWTON COUNTY, TEXAS

NEWTON COUNTY, TEXAS , TEXAS ANNUAL BUDGET Rosemary Johnson County Judge William L. Fuller Commissioner, Pet. 1 Thomas Gill Commissioner, Pet. 2 Prentiss Hopson Commissioner, Pet. 3 Leonard Powell Commissioner, Pet. 4 Elizabeth

More information

2016 Third Quarter Financial Report

2016 Third Quarter Financial Report W HATCO M COU NT Y 206 Third Quarter Financial Report Jack Louws, County Executive Compiled and Presented by the Administrative Services Department Finance Division Brad Bennett, Finance Manager November

More information

USER-SELECTED BUDGET REPORT

USER-SELECTED BUDGET REPORT 1/19/218 Page 1 Options: 1 = Budget Amount, 2 = Yearly Amount, 3 = Dashed Lines, 4 = Estimated Annual Column Selection: 2 2 1 Page Break Option: 1 1 - Page Break by FUND 2 - Page Break by 3 - Page Break

More information

Richard M. Webster, Jr.

Richard M. Webster, Jr. Richard M. Webster, Jr. Jasper County Auditor December 21, TO: The Jasper County Commission The Honorable John Bartosh The Honorable Darieus K. Adams The Honorable Tom Flanigan RE: The for Jasper County

More information

Minutes of the Proposed Budget Hearing of the Red River Parish Police Jury held on the 04 th day of DECEMBER Minutes of the Meeting Of the

Minutes of the Proposed Budget Hearing of the Red River Parish Police Jury held on the 04 th day of DECEMBER Minutes of the Meeting Of the Minutes of the Proposed Budget Hearing of the Red River Parish Police Jury held on the 04 th day of DECEMBER 2017 THE RED RIVER PARISH POLICE JURY convened at 6:00 p.m., in the Police Jury Assembly Room,

More information

Ogle County, Illinois. Proposed. Budget & Appropriation FY 2018

Ogle County, Illinois. Proposed. Budget & Appropriation FY 2018 , Illinois Proposed Budget & Appropriation FY 2018 Finance Draft 10/23/17 Public Hearing Draft 10/30/17 County Board Draft 11/21/17 Adopted 11/21/2017 Prepared by the Finance Committee TABLE OF CONTENTS

More information

L 4jct.. Signed JItt(cJ1. Board of County Commissioners Nye County, Nevada. A,)z

L 4jct.. Signed JItt(cJ1. Board of County Commissioners Nye County, Nevada. A,)z Pabrump Office Government Center 2100 E. CalvadaBlvd. Suite 100 Pahrump, NV 89048 Phone (775) 751-7075 Fax (775)751-7093 Board of County Commissioners, Nevada Tonopali Office Courthouse WffliamP. Beko

More information

TAZEWELL COUNTY FY 2018 TENTATIVE BUDGET

TAZEWELL COUNTY FY 2018 TENTATIVE BUDGET TAZEWELL COUNTY FY 2018 TENTATIVE BUDGET 1 The Mission of Tazewell County Government is to provide services authorized by law through responsible stewardship of available resources keeping the people first

More information

OAKLAND COUNTY, MICHIGAN

OAKLAND COUNTY, MICHIGAN PROPRIETARY FUNDS 53500 - CLEMIS Revenues Revenue Charges for Services 630004 Access Fees Non Oakland 0 596,187 596,187 643,882 695,392 619,025 668,547 722,030 630005 Access Fees Oakland 0 267,740 267,740

More information

ALLEGANY COUNTY BUDGET for 2018

ALLEGANY COUNTY BUDGET for 2018 Tentative Budget October 10, 2017 Final Budget November 27, 2017 ALLEGANY COUNTY BUDGET for 2018 Timothy T. Boyde, Budget Officer Terri L. Ross, Deputy Budget Officer Compiled in the Office of Brenda Rigby

More information