PRICE COUNTY Department Report Page: 1
|
|
- Maryann Wiggins
- 5 years ago
- Views:
Transcription
1 PRICE COUNTY Department Report Page: 1 GENERAL FUND GENERAL PROPERTY TAX 3,113, ,140, ,076, ,076, CHANGE IN DEFERRED TAX REVENU , FOREST CROP TX - COUNTY'S PORT 13, , , , , MANAGED FOREST LAND - CO SHAR 34, , , , , CO SALES TAX (1/2%) FROM STATE 941, , , , , AG USE PENALTY INTEREST ON TAXES 155, , , , , PENALTY ON TAXES 69, , , , , PERS PROP CHGBACK REV OTHER TAXES 2, , , , , STATE SHARED TAXES 528, , , , , STATE RESOURCES AID FCL, MFL 58, , , , , COMPUTER STATE AID 11, , , , , PRINTING & DUPLICATIONS 5, , , , , INTEREST ON INVESTMENTS 6, , , , OTHER INTEREST-CHECKING 28, , , , , SALES OF COUNTY PROPERTY 17, , PROFIT ON LAND SALES 93, , , MISC REVENUES 1, , , , DIVIDEND CREDIT 28, , , , , Total GENERAL FUND: 5,094, ,987, ,050, ,888, ,846, Total Revenue: 5,094, ,987, ,050, ,888, ,846,
2 PRICE COUNTY Department Report Page: 2 GENERAL FUND CONTINGENT FUND , , Total Expense: 51000: , , WRITE OFF - TAX CERT 11YRS.00 1, Total Expense: 58100:.00 1, TRANSFER TO OTHER FUNDS 188, , , Total Expense: 59000: 188, , , TRANSFER TO OTHER FUNDS , Total Expense: 59271: , Total GENERAL FUND: 188, , , , ,000.00
3 PRICE COUNTY Department Report Page: 3 COUNTY BOARD WAGES - COUNTY BOARD 7, , , , , PER DIEM 22, , , , , SOCIAL SECURITY 2, , , , , WORKERS COMPENSATION INSURAN EDUCATION & TRAINING LEGAL SERVICES 4, , , , CONTRACT/PROFESSIONAL SERVICE , TELEPHONE POSTAGE OFFICE SUPPLIES PRINTING & DUPLICATIONS PUBLICATIONS - LEGAL NOTICES 3, , , , , MEMBERSHIP DUES 5, , , , , MILEAGE/MEALS/LODGING 11, , , , , PUBLIC LIABILITY INSURANCE PREMIUMS ON SURETY BONDS Total Expense: 51110: 59, , , , , Total COUNTY BOARD: 59, , , , , Total Expenditure: 128, , , , ,600.00
4 PRICE COUNTY Department Report Page: 4 EXECUTIVE/FINANCE BRD OF ADJUSTMENT FEES NSF BANK FEE REVENUE Total EXECUTIVE/FINANCE: Total Revenue:
5 PRICE COUNTY Department Report Page: 5 EXECUTIVE/FINANCE NON CO BD MEMB PER DIEM/TRAVEL SOCIAL SECURITY INDEPENDENT AUDITING 60, , , , , BOARD OF ADJUSTMENTS CENTRAL DUPLICATIONS EXP 2, , , , , POSTAGE METER 4, , , , , SPECIAL PAYMENTS 1, BANK FEES FIRE SUPPRESSION FUNDING TO AIRPORTS 9, , , , , DONATION TO FAIR COMMISSION 20, , , , , DONATION TO ECONOMIC DEV ORG 12, , , , , CONTRIBUTION TO FOFS 5, , , , , NORTHWEST REGIONAL PLAN COMM 17, , , , , ITBEC 3, , , , , DONATION TO HIST SOCIETY 1, , , , , RAIL TRAIL DONATION WAYSIDE - FIFIELD , , , COST ALLOCATION AUDIT 4, , , , Total Expense: 51120: 143, , , , , Total EXECUTIVE/FINANCE: 143, , , , , Total Expenditure: 143, , , , ,782.00
6 PRICE COUNTY Department Report Page: 6 CIRCUIT COURT STATE AID-CS COOP AGREEMENT 2, , , , , GUARDIAN AD LITEM GRANT 13, , , , , JUDICIAL ASST REIMBURSE GRANT 52, , , , , CO ORD FORFEITURES 25, , , , , CO'S SHRE-ST FINES & SUIT TAX 39, , , , , CO'S SHARE IIDS 1, , , , DARE FAMILY COUNSELING 1, , , , , GAL-PRIVATE PAYMENTS 42, , , , , JUVENILE REIMBURSE - PRIV PAY CLERK'S FEES & COURT COSTS 18, , , , , REGISTER IN PROBATE FEES 5, , , , , OTHER INTEREST-CHECKING COURT ORDERED REIMBURSEMENT.00 1, , , Total CIRCUIT COURT: 202, , , , , Total Revenue: 202, , , , ,
7 PRICE COUNTY Department Report Page: 7 CIRCUIT COURT WAGES - CIRCUIT COURT 192, , , , , CASUAL EMPLOYEE 1, , , LONGEVITY PAY 1, , , VACATION - CIRCUIT COURT 9, , , , , SICK LEAVE 6, , , , , JURY PER DIEM/MEALS/MILEAGE 9, , , , , SOCIAL SECURITY 14, , , , , WRS RETIREMENT 15, , , , , HOSPITAL & HEALTH INSURANCE 95, , , , , WORKERS COMPENSATION INSURAN EDUCATION & TRAINING RELATED EMPLOYMENT EXPENSES MISCELLANEOUS MEDICAL 20, , , , , COURT COMMISSIONER , CONTRACT/PROFESSIONAL SERVICE TELEPHONE 3, , , , , TRANSCRIPTION FEES POSTAGE 4, , , , , OFFICE SUPPLIES 2, , , , , PRINTING & DUPLICATIONS 1, , , , , SMALL ITEMS OF EQUIPMENT DUES & SUBSCRIPTIONS MILEAGE/MEALS/LODGING 1, , , , PUBLIC LIABILITY INSURANCE 1, , , , , PREMIUM ON SURETY BONDS Total Expense: 51210: 384, , , , , LAW LIBRARY 12, , , , , Total Expense: 51250: 12, , , , , GAL FEES-FAMILY 40, , , , , GAL FEES-JUVENILE 6, , , , , GAL FEES-PROTECTIVE 10, , , , , Total Expense: 51260: 58, , , , ,000.00
8 PRICE COUNTY Department Report Page: 8 Total CIRCUIT COURT: 455, , , , , Total Expenditure: 455, , , , ,520.00
9 PRICE COUNTY Department Report Page: 9 FAMILY COURT COMMISSIONER FAMILY COUNSELING 1, , , , , Total FAMILY COURT COMMISSIONER: 1, , , , , Total Revenue: 1, , , , ,
10 PRICE COUNTY Department Report Page: 10 FAMILY COURT COMMISSIONER WAGES - FAMILY COURT 16, , , , , SOCIAL SECURITY 1, , , , , WORKERS COMPENSATION INSURAN TELEPHONE MILEAGE/MEALS/LODGING PUBLIC LIABILITY INSURANCE PREMIUMS ON SURETY BONDS Total Expense: 51240: 17, , , , , FAMILY COUNSELING 2, , , , , Total Expense: 51245: 2, , , , , Total FAMILY COURT COMMISSIONER: 20, , , , ,002.00
11 PRICE COUNTY Department Report Page: 11 BUDGET & ACCOUNTING WAGES - BUDGET & ACCOUNTING 54, , RETROACTIVE VACATION - BUDGET & ACCOUNTING 1, SICK LEAVE SOCIAL SECURITY 4, , WRS RETIREMENT 3, , HOSPITAL & HEALTH INSURANCE 7, , EDUCATION & TRAINING RELATED EMPLOYMENT EXPENSES.00 1, CONTRACT/PROFESSIONAL SERVICE 20, , OFFICE SUPPLIES 1, , SMALL ITEMS OF EQUIPMENT DUES & SUBSCRIPTIONS MILEAGE/MEALS/LODGING 2, , PUBLIC LIABILITY INSURANCE PREMIUMS ON SURETY BONDS Total Expense: 51506: 98, , Total BUDGET & ACCOUNTING: 98, , Total Expenditure: 118, , , , ,002.00
12 PRICE COUNTY Department Report Page: 12 CORONER CREMATION FEES 7, , , , , DC SIGNING FEES 1, , , , , Total CORONER: 8, , , , , Total Revenue: 8, , , , ,
13 PRICE COUNTY Department Report Page: 13 CORONER WAGES - CORONER 18, , , , , CASUAL EMPLOYEE , SOCIAL SECURITY 2, , , , , HOSPITAL & HEALTH INSURANCE 7, , , , , WORKERS COMPENSATION INSURAN EDUCATION & TRAINING TELEPHONE 1, , , , PATHOLOGY 15, , , , , CREMATION 9, , , , , POSTAGE SMALL ITEMS OF EQUIPMENT SUPPLIES/PROFESSIONAL DUES & SUBSCRIPTIONS MILEAGE/MEALS/LODGING 7, , , , , PUBLIC LIABILITY INSURANCE PREMIUM ON SURETY BONDS Total Expense: 51270: 64, , , , , Total CORONER: 64, , , , , Total Expenditure: 64, , , , ,252.00
14 PRICE COUNTY Department Report Page: 14 COUNTY CLERK MARRIAGE LICENSES-CO'S SHARE 1, , , , , DNR LICENSES CO SHARE COUNTY CLERK'S FEES 1, , , , , DMV AGENT FEES 3, , , , , Total COUNTY CLERK: 7, , , , , Total Revenue: 7, , , , ,
15 PRICE COUNTY Department Report Page: 15 COUNTY CLERK WAGES - COUNTY CLERK 84, , , , , SALARIES - RETROACTIVE COMP TIME VACATION - COUNTY CLERK , SICK LEAVE 1, , SOCIAL SECURITY 5, , , , , WRS RETIREMENT 6, , , , , HOSPITAL & HEALTH INSURANCE 23, , , , , WORKERS COMPENSATION INSURAN EDUCATION & TRAINING RELATED EMPLOYMENT EXPENSES CONTRACT/PROFESSIONAL SERVICE 2, , , , , TELEPHONE POSTAGE OFFICE SUPPLIES 1, , , , PRINTING & DUPLICATIONS SMALL ITEMS OF EQUIPMENT , ASSESSMENTS EXPENSES PUBLICATIONS - LEGAL NOTICES DUES & SUBSCRIPTIONS MILEAGE/MEALS/LODGING 1, , , , PUBLIC LIABILITY INSURANCE PREMIUMS ON SURETY BONDS Total Expense: 51420: 132, , , , , Total COUNTY CLERK: 132, , , , , Total Expenditure: 132, , , , ,682.00
16 PRICE COUNTY Department Report Page: 16 INFORMATION TECHNOLOGY COMPUTER FEES SALES OF COUNTY PROPERTY Total INFORMATION TECHNOLOGY: Total Revenue:
17 PRICE COUNTY Department Report Page: 17 INFORMATION TECHNOLOGY WAGES - INFORMATION TECHNOLOG 84, , , , , SALARIES - OVERTIME LONGEVITY PAY VACATION - INFORMATION TECH 6, , , , , SICK LEAVE 4, , , , , SOCIAL SECURITY 7, , , , , WRS RETIREMENT 6, , , , , HOSPITAL & HEALTH INSURANCE 19, , , , , WORKERS COMPENSATION INSURAN EDUCATION & TRAINING , , , RELATED EMPLOYMENT EXPENSES SOFTWARE MAINTENANCE 14, , , , CONTRACT/PROFESSIONAL SERVICE 68, , , , , TELEPHONE 3, , , , , INTERNET CHARGES 25, , , , , OFFICE SUPPLIES SMALL ITEMS OF EQUIPMENT 5, , , , , DUES & SUBSCRIPTIONS MILEAGE/MEALS/LODGING , , , , PUBLIC LIABILITY INSURANCE PREMIUMS ON SURETY BONDS Total Expense: 51450: 248, , , , , Total INFORMATION TECHNOLOGY: 248, , , , , Total Expenditure: 248, , , , ,449.00
18 PRICE COUNTY Department Report Page: 18 PERSONNEL MISC REVENUES Total PERSONNEL: Total Revenue:
19 PRICE COUNTY Department Report Page: 19 PERSONNEL WAGES - PERSONNEL 86, , LONGEVITY PAY VACATION - PERSONNEL 7, , SICK LEAVE 6, , SOCIAL SECURITY 6, , WRS RETIREMENT 7, , HOSPITAL & HEALTH INSURANCE 39, , WORKERS COMPENSATION INSURAN EDUCATION & TRAINING 1, RELATED EMPLOYMENT EXPENSES LEGAL SERVICES 1, , CONTRACT/PROFESSIONAL SERVICE 1, TELEPHONE POSTAGE OFFICE SUPPLIES MILEAGE/MEALS/LODGING 1, , PUBLIC LIABILITY INSURANCE PREMIUMS ON SURETY BONDS EMPLOYEE ASSISTANCE PROGRAM 3, , Total Expense: 51430: 164, , Total PERSONNEL: 164, , Total Expenditure: 164, ,
20 PRICE COUNTY Department Report Page: 20 ELECTIONS MUNICIPAL FEES 7, , , , , Total ELECTIONS: 7, , , , , Total Revenue: 7, , , , ,
21 PRICE COUNTY Department Report Page: 21 ELECTIONS ELECTIONS -BD OF CANV.PER DIEM SOCIAL SECURITY POSTAGE PRINTING & DUPLICATIONS 18, , , , , PUBLICATIONS - LEGAL NOTICES 5, , , , , MILEAGE/MEALS/LODGING Total Expense: 51440: 24, , , , , Total ELECTIONS: 24, , , , , Total Expenditure: 24, , , , ,560.00
22 PRICE COUNTY Department Report Page: 22 COUNTY TREASURER TREASURER'S FEES , PRINITNG & DUPLICATING REVENUE , Total COUNTY TREASURER: , , Total Revenue: , ,
23 PRICE COUNTY Department Report Page: 23 COUNTY TREASURER WAGES - COUNTY TREASURER 75, , , , , SALARIES - OVERTIME COMP TIME LONGEVITY PAY VACATION - COUNTY TREASURER 2, , , , SICK LEAVE , SOCIAL SECURITY 5, , , , , WRS RETIREMENT 5, , , , , HOSPITAL & HEALTH INSURANCE 39, , , , , WORKERS COMPENSATION INSURAN EDUCATION & TRAINING RELATED EMPLOYMENT EXPENSES LEGAL SERVICES CONTRACT/PROFESSIONAL SERVICE 1, , , , , TELEPHONE REPAIR & MAINT - EQUIPMENT POSTAGE 1, , , OFFICE SUPPLIES , , PRINTING & DUPLICATIONS SMALL ITEMS OF EQUIPMENT DUES & SUBSCRIPTIONS MILEAGE/MEALS/LODGING 1, , , , PUBLIC LIABILITY INSURANCE PREMIUM ON SURETY BONDS 1, , , , , FIXED CHARGES & FEES Total Expense: 51520: 138, , , , , Total COUNTY TREASURER: 138, , , , , Total Expenditure: 138, , , , ,342.00
24 PRICE COUNTY Department Report Page: 24 DISTRICT ATTORNEY STATE AID-CS COOP AGREEMENT 7, , , , ST AID-DA VICTIM/WITNESS PROG 15, , , , , PROCESS SERVICE REIMBURSEMEN 5, , , , , WITNESS FEE REIMBURSEMENT DUPLICATIONS REVENUES , DUP REV/CD'S , , , MISC REVENUES Total DISTRICT ATTORNEY: 29, , , , , Total Revenue: 29, , , , ,
25 PRICE COUNTY Department Report Page: 25 DISTRICT ATTORNEY WAGES - DISTRICT ATTORNEY 80, , , , , SALARIES - RETROACTIVE COMP TIME LONGEVITY PAY 1, , , VACATION - DISTRICT ATTORNEY 5, , , , , SICK LEAVE 3, , , , , PER DIEM - WITNESS FEES , SOCIAL SECURITY 6, , , , , WRS RETIREMENT 6, , , , , HOSPITAL & HEALTH INSURANCE 33, , , , , WORKERS COMPENSATION INSURAN EDUCATION & TRAINING RELATED EMPLOYMENT EXPENSES LEGAL SERVICES CONTRACT/PROFESSIONAL SERVICE TELEPHONE 1, , , , , TRANSCRIPTION FEES PAPER SERVICE 6, , , , , POSTAGE 1, , , , OFFICE SUPPLIES 1, , , , PRINTING & DUPLICATIONS SMALL ITEMS OF EQUIPMENT DUES & SUBSCRIPTIONS 1, , , , , MILEAGE/MEALS/LODGING VICTIM/WITNESS MISC EXPENSES PUBLIC LIABILITY INSURANCE PREMIUMS ON SURETY BONDS FIXED CHARGES & FEES EVIDENCE CD/DVD Total Expense: 51310: 155, , , , , Total DISTRICT ATTORNEY: 155, , , , , Total Expenditure: 155, , , , ,617.00
26 PRICE COUNTY Department Report Page: 26 LAND INFORMATION CO RECORDING FEES RETAINED 19, , , , , STATE AID - WLIP GRANT 38, , , , , RECORDING FEE DOLLAR 6, , , , , SALE OF MAPS 1, , , , PLAT BOOK REVENUE 17, , , , , MISC REVENUES Total LAND INFORMATION: 83, , , , , Total Revenue: 83, , , , ,
27 PRICE COUNTY Department Report Page: 27 LAND INFORMATION SOCIAL SECURITY EDUCATION & TRAINING SOFTWARE MAINTENANCE 3, , , , , CONTRACT/PROFESSIONAL SERVICE 12, , , , , REPAIR & MAINT - EQUIPMENT POSTAGE OFFICE SUPPLIES , DUES & SUBSCRIPTIONS 4, MILEAGE/MEALS/LODGING , , PLAT BOOK PROJECT 31, , , RECORDING FEE $2 DOLLAR.00 5, , GRANT AD , , GRANT AD , , , GRANT AD , GRANT AD , , TRANSFER TO FUND BALANCE , CAP OUTLAY - WLIP DOLLAR 8, , , Total Expense: 51709: 82, , , , , Total LAND INFORMATION: 82, , , , , Total Expenditure: 82, , , , ,300.00
28 PRICE COUNTY Department Report Page: 28 REGISTER OF DEEDS TRANSFER FEES - CO'S PORTION 25, , , , , ROD FEES - CERT COPIES & MISC 17, , , , , ROD FEES - RECORDING 49, , , , , Total REGISTER OF DEEDS: 92, , , , , Total Revenue: 92, , , , ,
29 PRICE COUNTY Department Report Page: 29 REGISTER OF DEEDS WAGES - REGISTER OF DEEDS 75, , , , , LONGEVITY PAY VACATION - REGISTER OF DEEDS 3, , , , , SICK LEAVE , SOCIAL SECURITY 5, , , , , WRS RETIREMENT 5, , , , , HOSPITAL & HEALTH INSURANCE 27, , , , , WORKERS COMPENSATION INSURAN SOFTWARE MAINTENANCE CONTRACT/PROFESSIONAL SERVICE 2, , , , , TELEPHONE 1, , , , POSTAGE OFFICE SUPPLIES , , DUES & SUBSCRIPTIONS MILEAGE/MEALS/LODGING PUBLIC LIABILITY INSURANCE PREMIUMS ON SURETY BONDS FIXED CHARGES & FEES Total Expense: 51710: 127, , , , , Total REGISTER OF DEEDS: 127, , , , , Total Expenditure: 127, , , , ,974.00
30 PRICE COUNTY Department Report Page: 30 TAX LISTER COMPUTER FEES 2, , , , Total TAX LISTER: 2, , , , Total Revenue: 2, , , ,
31 PRICE COUNTY Department Report Page: 31 TAX LISTER WAGES - TAX LISTER 28, , , , , LONGEVITY PAY VACATION - TAX LISTER 3, , , , , SICK LEAVE SOCIAL SECURITY 2, , , , , WRS RETIREMENT 2, , , , , HOSPITAL & HEALTH INSURANCE 19, , , , , WORKERS COMPENSATION INSURAN TELEPHONE POSTAGE DUES & SUBSCRIPTIONS MILEAGE/MEALS/LODGING PUBLIC LIABILITY INSURANCE PREMIUMS ON SURETY BONDS Total Expense: 51713: 58, , , , , Total TAX LISTER: 58, , , , , Total Expenditure: 58, , , , ,667.00
32 PRICE COUNTY Department Report Page: 32 SURVEYOR SURVEYORS FEES Total SURVEYOR: Total Revenue:
33 PRICE COUNTY Department Report Page: 33 SURVEYOR WAGES - SURVEYOR 9, , , , , SOCIAL SECURITY WORKERS COMPENSATION INSURAN TELEPHONE POSTAGE OFFICE SUPPLIES SMALL ITEMS OF EQUIPMENT PUBLIC LIABILITY INSURANCE PREMIUM ON SURETY BONDS Total Expense: 51720: 10, , , , , Total SURVEYOR: 10, , , , , Total Expenditure: 10, , , , ,850.00
34 PRICE COUNTY Department Report Page: 34 ZONING WI FUND GRANT PROGRAM - ZONING 5, , ZONING FEES - CO'S SHARE 51, , , , , NON-METALLIC MINING 10, , , , , SALE OF VEHICLES 6, MISC REVENUE 22, Total ZONING: 94, , , , , Total Revenue: 94, , , , ,
35 PRICE COUNTY Department Report Page: 35 ZONING WAGES - ZONING 82, , , , , COMP TIME LONGEVITY PAY VACATION - ZONING 3, , , , , SICK LEAVE 1, , , , , SOCIAL SECURITY 6, , , , , WRS RETIREMENT 6, , , , , HOSPITAL & HEALTH INSURANCE 39, , , , , WORKERS COMPENSATION INSURAN 2, , , , , EDUCATION & TRAINING LEGAL SERVICES 2, , , CONTRACT/PROFESSIONAL SERVICE TELEPHONE REPAIR & MAINT - VEHICLES 2, , , POSTAGE 1, , , , , OFFICE SUPPLIES PRINTING & DUPLICATIONS PUBLICATIONS - LEGAL NOTICES 1, , , DUES & SUBSCRIPTIONS MILEAGE/MEALS/LODGING INSURANCE - VEHICLES , PUBLIC LIABILITY INSURANCE PREMIUMS ON SURETY BONDS WISCONSIN FUND GRANTS 5, , CAPITAL OUTLAY - AUTO 24, , , , Total Expense: 56400: 183, , , , , Total ZONING: 183, , , , , Total Expenditure: 183, , , , ,557.00
36 PRICE COUNTY Department Report Page: 36 BUILDING & GROUNDS RENT OF CO BLDGS & OFFICES 28, , , , , B&G MISC REVENUES Total BUILDING & GROUNDS: 28, , , , , Total Revenue: 28, , , , ,
37 PRICE COUNTY Department Report Page: 37 BUILDING & GROUNDS WAGES - BUILDING & GROUNDS 143, , , , , SALARIES - OVERTIME COMP TIME , CASUAL EMPLOYEE 20, , , , , LONGEVITY PAY 1, , , VACATION - BUILDING & GROUNDS 13, , , , , SICK LEAVE 8, , , , , SOCIAL SECURITY 12, , , , , WRS RETIREMENT 11, , , , , HOSPITAL & HEALTH INSURANCE 76, , , , , WORKERS COMPENSATION INSURAN 4, , , , , EDUCATION & TRAINING UNIFORM ALLOWANCE RELATED EMPLOYMENT EXPENSES CONTRACT/PROFESSIONAL SERVICE 18, , , , , WATER, SEWER, & GARBAGE 20, , , , , ELECTRIC SERVICE 88, , , , , GAS, OIL & ANTIFREEZE 44, , , , , TELEPHONE 1, , , , , AIR CONDITION & HEATING CONTRA.00 11, PHONE SYSTEM 4, , , , , SNOW REMOVAL/EQUIP/LABOR/MATL 18, , , , , REPAIR & MAINT - VEHICLES , REPAIR & MAINT - EQUIPMENT 7, , , , , REPAIR & MAINT - GROUNDS 6, , , , , REPAIR & MAINT - BUILDING 15, , , , , REPAIR & MAINT - ELEVATOR 4, , , , POSTAGE PUBLICATIONS - LEGAL NOTICES MILEAGE/MEALS/LODGING , , , JANITORIAL SUPPLIES 18, , , , , ELECTRICAL SUPPLIES - LIGHTS 1, INSURANCE - PROPERTY 10, , , , , INSURANCE - VEHICLES PUBLIC LIABILITY INSURANCE 1, , , INSURANCE - BOILER 2, , , , , PREMIUMS ON SURETY BONDS SAFETY INSPECTION - ELEVATOR 1, , , ,500.00
38 PRICE COUNTY Department Report Page: CAPITAL OUTLAY - AUTO , CAPITAL OUTLAY - EQUIPMENT 2, CAPITAL IMPROVEMENT - BUILDING 8, , , CAP OUTLAY-PROP IMPROVEMENTS.00 16, , CAP OUTLAY - SPECIAL PROJECT , Total Expense: 51600: 574, , , , , Total BUILDING & GROUNDS: 574, , , , , Total Expenditure: 574, , , , ,551.00
39 PRICE COUNTY Department Report Page: 39 SHERIFF DEPT INCOMING FEDERAL REIMBURSEME 1, , , , STATE AID - NORDEG 3, , , , , STATE AID-POLICE TRAINING 3, , , , COMPETITION AWARDS 5, SCHOOL AID - DARE 4, , CLICK IT OR TICKET 4, CRIMINAL FORFEITURES 2, SALE OF DOCUMENTS 1, , , SHERIFF'S FEES 20, , , , , JURY/WITNESS FEES WARRANT FEES RESTITUTION 9, , INTEREST - CRIMINAL FORFEITURE SALE OF COUNTY EQUIPMENT 8, , , SALE OF VEHICLES 4, , , , INSURANCE RECOVERIES 3, , , , , DONATION - RESCUE VEHICLES 7, MISC REIMBURSEMENTS Total SHERIFF DEPT: 80, , , , , Total Revenue: 80, , , , ,
40 PRICE COUNTY Department Report Page: 40 SHERIFF DEPT WAGES - SHERIFF 811, , , , , SALARIES - OVERTIME 18, , , , , SHIFT DIFFERENTIAL 2, , , , , PREMIUM PAY COMP TIME 45, , , , , CASUAL EMPLOYEE 104, , , , , LONGEVITY PAY 4, , , , VACATION - SHERIFF 64, , , , , SICK LEAVE 32, , , , , SOCIAL SECURITY 79, , , , , WRS RETIREMENT 162, , , , , HOSPITAL & HEALTH INSURANCE 287, , , , , WORKERS COMPENSATION INSURAN 21, , , , , EDUCATION & TRAINING 8, , , , , UNEMPLOYMENT COMPENSATION , UNIFORM ALLOWANCE 17, , , , , RELATED EMPLOYMENT EXPENSES , , , , LEGAL SERVICES 1, , , , CONTRACT/PROFESSIONAL SERVICE 64, , , , , TELEPHONE 17, , , , , SERVICE AGREEMENT , , REPAIR & MAINT - VEHICLES 17, , , , , REPAIR & MAINT - EQUIPMENT 1, , , , , SPECIAL INVESTIGATION.00 2, , INVESTIGATION 4, , , , , SHERIFF'S RADIO TOWER RADIO - MAIN. CONTRACT 22, , , , , SERVICE FOR RECORDING MACHINE , , , , POSTAGE 2, , , , , OFFICE SUPPLIES 4, , , , , PRINTING & DUPLICATIONS 1, , , , SMALL ITEMS OF EQUIPMENT 37, , , , , PUBLICATIONS - LEGAL NOTICES DUES & SUBSCRIPTIONS 2, , , , , MILEAGE/MEALS/LODGING 8, , , , , FIREARM SUPPLIES 6, , , , , OTHER OPERATING SUPPLIES 6, , , , , GAS, OIL & ANTIFREEZE 51, , , , ,000.00
LETTER OF BUDGET TRANSMITTAL. To: Division of Local Government Date: January 17, Sherman Street, Room 521 Denver, Colorado 80203
1 TABLE OF CONTENTS LETTER OF BUDGET TRANSMITTAL... 3 BUDGET MESSAGE... 4 ORGANIZATIONAL CHART... 10 SUMMARY OF FUNDS... 11 REVENUES AND EXPENDITURES... 12 MILL LEVY COMPUTATION... 13 SALES AND USE TAX
More informationTOTAL ESTIMATED REVENUES 11,763,223 11,147,712 11,293,009 11,564,554 APPROPRIATIONS
Fund 101 GENERAL OPERATING FUND ESTIMATED REVENUES CHARGES FOR SERVICES 1,004,643 964,718 931,246 917,605 FEES & FINES 976,707 936,391 1,012,821 999,244 GRANT FEDERAL 139,523 137,738 125,025 164,634 GRANT
More informationACTIVITY AMENDED PROJECTED ADOPTED GL NUMBER DESCRIPTION BUDGET ACTIVITY BUDGET
2019 BUDGET 10/25/2018 BUDGET REPORT FOR MECOSTA COUNTY Fund 101 GENERAL OPERATING FUND PROPERTY TAXES 8,308,869 7,575,765 8,050,936 8,402,369 LICENSES AND PERMITS 42,799 50,345 38,400 37,043 FEES & FINES
More informationPIATT COUNTY, ILLINOIS. ANNUAL BUDGET, APPROPRIATIONS, AND TAX LEVIES For the year to end November 30, 2009
ANNUAL BUDGET, APPROPRIATIONS, AND TAX LEVIES For the year to end November 30, 2009 Page GENERAL COUNTY FUND 1-12 DOCUMENT STORAGE SYSTEM FUND - RECORDER 13 MISCELLANEOUS FEES FUNDS 14-18 COOPERATIVE EXTENSION
More informationADMINISTRATIVE HEARINGS 80, AMBULANCE & RESCUE FEES 420, CPR CLASS 1, FIRST AID CLASS 100
DATE: 07/11/2014 VILLAGE OF MAYWOOD PAGE: 1 BUDGET REPORT FUND: GENERAL FUND NUMBER DESCRIPTION BUDGET --- BEGINNING BALANCE 0 CORPORATE REVENUES 01-10-30125 ADMINISTRATIVE HEARINGS 80,000 01-10-30130
More information2 of 57 11/03/2017 BUDGET REPORT FOR MECOSTA COUNTY ACCOUNT CLASSIFICA AND FUNCTION DESCRIPTION BUDGET ACTIVITY BUDGET Fund GENERAL OPERATING FU
1 of 57 2018 BUDGET 12/07/2017 2 of 57 11/03/2017 BUDGET REPORT FOR MECOSTA COUNTY ACCOUNT CLASSIFICA AND FUNCTION DESCRIPTION BUDGET ACTIVITY BUDGET Fund 101 - GENERAL OPERATING FUND TAXES PROPERTY TAXES
More informationBUDGET REPORT FOR MISSAUKEE COUNTY Fund: 101 GENERAL FUND Calculations as of 07/31/2018
REPORT FOR MISSAUKEE COUNTY Page: 1/11 ESTIMATED REVENUES Dept 000 101-000- REVENUE CONTROL 101-000-664.00 INTEREST EARNED 101-000-699.01 APPROP FUND BALANCE 101-000-699.02 APPROP FUND BALANCE-BLDG P Totals
More informationCITY OF HAILEY REVENUES WITH COMPARISON TO BUDGET FOR THE 1 MONTHS ENDING OCTOBER 01, 2017 GENERAL FUND
REVENUES WITH COMPARISON TO BUDGET GENERAL FUND PERIOD ACTUAL YTD ACTUAL BUDGET UNEARNED PCNT GENERAL FUND REVENUE 100-00-31001 PROPERTY TAXES FROM COUNTY.00.00 2,449,925.00 2,449,925.00.0 100-00-31009
More informationAn Ordinance fixing the budget of estimated revenues and expenditures for the Red River Parish Police Jury GENERAL FUND for the year 2015.
ORDINANCE 27-14 Police Jury GENERAL FUND for the year 2015. BEGINNING FUND BALANCE 2,436,122.00 ADVALOREM TAXES 650,000.00 CABLE TV FRANCHISE 1,000.00 BEER & LIQUOR PERMITS 2,000.00 ANNUAL INSURANCE LICENSE
More informationBOROUGH OF SWISSVALE GENERAL FUND 2018 BUDGET
BOROUGH OF SWISSVALE GENERAL FUND 2018 BUDGET GENERAL FUND 2018 Annual Budget Ordinary Income/Expense Income 301 Real Estate Taxes 301.100 Current 2,315,681.00 301.300 Delinquent 200,000.00 301.400 Eminent
More informationTown of Smithfield. Monthly Financial Statements Fiscal Year For the Month Ended August 31, 2018
Town of Smithfield Monthly Financial Statements Fiscal Year 2018-2019 For the Month Ended August 31, 2018 Town of Smithfield Year to Date Revenues For the period ending: August 31, 2018 Remaining Actuals
More information2015 KEWAUNEE COUNT\' BUD&ET
KEWAUNEE COUNT\' BUD&ET YEAR 1984 1985 1986 1987 1988 1989 1990 1991 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 TAXES 2,637,136 2,644,794
More informationCITY OF HAILEY BALANCE SHEET JANUARY 31, 2016 GENERAL FUND TOTAL ASSETS 2,025,537.16
BALANCE SHEET JANUARY 31, 2016 GENERAL FUND ASSETS 100-00-10100 CASH IN COMBINED CASH FUND 1,977.45 100-00-10110 CASH IN FLEX ACCOUNT 5,199.65 100-00-10125 CREDIT CARDS IN TRANSIT 29,265.75 100-00-10225
More informationLEE COUNTY, ILLINOIS. Years Ending November 30, 2011 and 2012
Forecasted Appropriations Resolution, Forecasted Statements of Estimated Receipts and Disbursements, Forecasted Statement of Estimated Disbursements, Forecasted Schedules of Appropriations and Estimated
More informationFund FY 2015 FY 2016 FY 2017 YTD FY 2017 Original Budget Adjustments Current Budget July August FY 2018 YTD
Summary Summary Fund FY 2015 FY 2016 YTD Original Budget Adjustments Current Budget July August FY 2018 YTD RESERVE BALANCE JULY 1st General Fund - 01 13,904,831 17,813,647 19,406,290 19,406,290 10,340,828-10,340,828
More informationVILLAGE OF KENMORE, NEW YORK
, NEW YORK 2009-2010 Adopted Budget BUDGET 2009-2010 Exhibit / Schedule Page Summary of Budget by Fund Exhibit A 1 Summary of Appropriations by Fund Exhibit B 2 Summary of Budget - Debt Service Fund Exhibit
More informationKenton County Fiscal Court Summary FY 2019
Summary Fund FY 2016 FY 2017 FY 2018 YTD FY 2018 Original Budget Adjustments Current Budget July August RESERVE BALANCE JULY 1st General Fund - 01 17,813,647 19,406,290 13,733,376 13,733,376 34,191,046-34,191,046
More informationCITY OF HAILEY BALANCE SHEET JANUARY 31, 2018 GENERAL FUND TOTAL ASSETS 3,116,960.06
BALANCE SHEET JANUARY 31, 2018 GENERAL FUND ASSETS 100-00-10100 CASH IN COMBINED CASH FUND ( 67,617.75) 100-00-10110 CASH IN FLEX ACCOUNT 3,304.65 100-00-10125 ELECTRONIC CHECKS IN TRANSIT 5,803.39 100-00-10225
More informationFY 2018 Budget Resolution Summary Gwinnett County, Georgia
FY General Fund - 001 Taxes 246,171,202 Inter Governmental Revenue 3,584,798 Licenses and Permits 363,300 Charges for Services 27,327,754 Fines and Forfeitures 4,303,648 Investment Income 866,413 Contributions
More informationCITY OF HAILEY REVENUES WITH COMPARISON TO BUDGET FOR THE 1 MONTHS ENDING OCTOBER 31, 2018 GENERAL FUND
REVENUES WITH COMPARISON TO BUDGET GENERAL FUND PERIOD ACTUAL YTD ACTUAL BUDGET UNEARNED PCNT GENERAL FUND REVENUE 100-00-31009 SALES TAX REVENUE THROUGH COUN.00.00 2,569,002.00 2,569,002.00.0 100-00-31910
More informationKenton County Fiscal Court. Summary. Summary
Summary Summary Fund FY 2012 FY 2013 FY 2014 YTD FY 2014 Original Budget Adjustments Current Budget 1st Qtr October November December Year to Date % RESERVE BALANCE JULY 1st General Fund - 01 3,571,732.43
More informationADOPTED BUDGET ELECTED OFFICIALS COUNTY COMMISSIONERS: PAUL CHRISTENSEN - BOB KUNAU - TIM DARRINGTON CLERK JOE LARSEN SHERIFF JAY HEWARD
ADOPTED BUDGET ELECTED OFFICIALS COUNTY COMMISSIONERS: PAUL CHRISTENSEN - BOB KUNAU - TIM DARRINGTON CLERK JOE LARSEN SHERIFF JAY HEWARD TREASURER PATTY JUSTESEN PROSECUTOR DOUG ABENROTH ASSESSOR DWIGHT
More informationID: BP WOW FUND: GENERAL FUND
DATE: 11/27/2013 VILLAGE OF GERMANTOWN PAGE: 1 TIME: 12:02:17 FUND: GENERAL FUND BEGINNING BALANCE 0 TAXES TAXES 10-410-411-1100 GENERAL PROPERTY TAXES 8,689,638 7,240,965 8,689,158 8,950,755 10-410-411-1400
More informationCity of Ashland Trial Balance Detailed
Funds: 101 to 810 City of Ashland Trial Detailed Include Inactive Accounts: No Include Pre-s: No Number 101 GENERAL Cash 101-0000-11010 GENERAL $0.00 $0.00 $0.00 Total Cash $0.00 $0.00 $0.00 Revenue REVENUE
More informationVILLAGE OF TUCKAHOE WESTCHESTER COUNTY, NEW YORK ADOPTED BUDGET FISCAL YEAR ENDING MAY 31, 2019
WESTCHESTER COUNTY, NEW YORK ADOPTED BUDGET FISCAL YEAR ENDING MAY 31, 2019 TABLE OF CONTENTS Page Budget Summary 1 General Fund Expenditure Summary 2-3 Revenue Summary 4 Expenditure Detail 5-17 Revenue
More informationBradford County Annual Budget Budget Year 2018
Bradford County Annual Year 2018 Fund 01 - General Fund REVENUE Department 000 - Revenue Real Estate Taxes 300-000 Collections in Process 541,524.87 730,000.00 730,000.00 300-010 Curr Yr Levy-Face Discount
More informationBUDGET REPORT FOR COOPER CHARTER TOWNSHIP Fund: 101 GENERAL FUND Calculations as of 03/31/2019
DB Coopertwp REPORT FOR COOPER CHARTER TOWNSHIP Fund 101 GENERAL FUND 1/22 ESTIMATED REVENUES 101-000-403.00 CURRENT RE & PP TAX 101-000-407.00 DELINQ RE TAX 101-000-417.00 DELINQ PERS PROP TAX 101-000-442.00
More informationCITY OF HAILEY BALANCE SHEET NOVEMBER 30, 2018 GENERAL FUND TOTAL ASSETS 2,214,020.31
BALANCE SHEET NOVEMBER 30, 2018 GENERAL FUND ASSETS 100-00-10100 CASH IN COMBINED CASH FUND 20,837.18 100-00-10110 CASH IN FLEX ACCOUNT 3,304.65 100-00-10125 ELECTRONIC CHECKS IN TRANSIT 43,809.51 100-00-10225
More information2018 Proposed Budget
Revenue 301 Real Property Taxes 301.00 Real Estate Taxes $665,600 301.20 Real Estate Taxes Prior $3,000 301.30 Real Estate Taxes Delinquent $15,000 Sub-Total $683,600 310 Local Enabling Taxes 310.10 Real
More informationFY 2019 Chairman s Proposed Budget Gwinnett County, Georgia
FY Chairman s Proposed FY Proposed General Fund - 001 Taxes 254,281,085 Licenses and Permits 363,300 Intergovernmental 3,789,369 Charges for Services 28,434,324 Fines and Forfeitures 3,669,246 Investment
More informationFox Township Supervisors General Fund Proposed 2019 Budget
General Fund 301.100 Real estate - Current $ 94,000 301.200 Real Estate - Prior $ 1,500 301.400 Tax Claim $ 5,000 310.010 Per Capita - current $ 9,300 310.020 Per Capita - Prior $ 150 310.100 Reality Transfer
More informationCITY OF HAILEY BALANCE SHEET OCTOBER 31, 2018 GENERAL FUND TOTAL ASSETS 2,516,582.03
BALANCE SHEET OCTOBER 31, 2018 GENERAL FUND ASSETS 100-00-10100 CASH IN COMBINED CASH FUND ( 11,909.51) 100-00-10110 CASH IN FLEX ACCOUNT 3,304.65 100-00-10125 ELECTRONIC CHECKS IN TRANSIT 93,085.40 100-00-10225
More information$ 90,000 $ 113,695 $ 98,000 $ 58,029 $ 116,000 State -- Income Tax $ 620,000
20072008 BUDGET 20042005 20042005 20052006 20052006 20062007 20062007 20072008 Budget Actual Budget Actual Budget Actual 6 mos. Budget GENERAL CORPORATE FUND RECEIPTS Real Estate & Mobile Home Privelege
More information2019 General Fund Budget
Revenue 301 Real Property Taxes 301.10 Real Estate Taxes 676,500 301.20 Real Estate Taxes Prior 4,000 301.30 Real Estate Taxes Delinquent 15,000 Sub-Total $695,500 310 Local Enabling Taxes 310.01 Per Capita
More informationBUDGET REPORT FOR MISSAUKEE COUNTY Fund: 101 GENERAL FUND. Calculations as of 04/30/2018
Page: 1/20 ESTIMATED REVENUES Dept 000 101-000- REVENUE CONTROL 101-000-664.00 INTEREST EARNED 101-000-699.01 * APPROP FUND BALANCE 101-000-699.02 APPROP FUND BALANCE-BLDG PRJCTS Totals for dept 000-61.07
More informationTown of Chelmsford FY2016 Town Manager's Final Recommendation April 1, 2015
REVENUE SUMMARY REVENUE FY2011 FY2012 FY2013 FY2014 FY2015 LOCAL TAXES $76,361,143 $78,965,974 $80,392,117 $84,216,426 $87,000,514 $89,995,378 2,994,864 3.44% STATE AID $14,837,293 $14,472,813 $14,993,324
More informationVILLAGE OF TUCKAHOE WESTCHESTER COUNTY, NEW YORK FINAL BUDGET FISCAL YEAR ENDING MAY 31, 2018
WESTCHESTER COUNTY, NEW YORK FINAL BUDGET FISCAL YEAR ENDING MAY 31, 2018 TABLE OF CONTENTS Page Budget Summary 1 General Fund Expenditure Summary 2-3 Revenue Summary 4 Expenditure Detail 5-17 Revenue
More informationELMORE COUNTY COMMISSION FY 2019 BUDGET
ELMORE COUNTY COMMISSION FY 2019 BUDGET Approved September 24, 2018 Operating Operating Revenues Expenditures General Funds Transfers In Transfers Out 001 General Funds 10,587,552 1,287,267 11,874,819
More informationCity of Williston Fiscal Year 2017/2018 Adopted Budget
City of Williston Fiscal Year 2017/2018 Adopted Budget (Adopted on September 20, 2017) Table of Contents Page # Budget Summary Budget Comparison by Fund 1-2 Millage Rate Options 3 Team Count by Department
More informationVILLAGE OF CHESTNUT RIDGE ADOPTED BUDGET YEAR ENDING MAY 31, 2018 ADOPTED APRIL 20, /20/17 Adopted Adopted 5/31/17 5/31/18 APPROPRIATIONS
APPROPRIATIONS A 1010 Legislative - Village Trustees: Trustees 26,000 26,000 A 1110 Judicial - Justices: Justices 28,500 28,500 Prosecutor/Steno Prosecutor 14,000 18,000 Steno 6,000 6,000 Contractual 7,000
More informationBUDGET REPORT FOR COOPER CHARTER TOWNSHIP Fund: 101 GENERAL FUND. Calculations as of 03/31/2018
User deanna DB Coopertwp REPORT FOR COOPER CHARTER TOWNSHIP Fund 101 GENERAL FUND 1/14 101-000-403.00 CURRENT RE & PP TAX 101-000-407.00 DELINQ RE TAX 101-000-417.00 DELINQ PERS PROP TAX 101-000-442.00
More informationLYON COUNTY INDEX PAGE
18-19 INDEX PAGE SCHEDULE 1 TRANSMITTAL LETTER 1 INDEX 2 BUDGET MESSAGE 3 SCHEDULE S-1 4-5 SCHEDULE S-2 STATISTICAL DATA 6 SCHEDULE S-3 7 SCHEDULE A 8-9 SCHEDULE A-1 10-11 SCHEDULE A-2 12 GENERAL FUND
More informationVillage of Kenilworth Fiscal Year 2019 Adopted Budget
F Village of Kenilworth Fiscal Year 2019 Adopted FY 16 Delta FY18B v. FY19P 23 GENERAL FUND Total General Operating Revenues: 4,793,044 4,514,062 4,429,149 3,993,544 4,584,330 4,491,415 62,266 Administration
More informationMunicipal Budget. City of Seagraves. This budget includes a proposed tax rate of Tel Hill
This budget will raise more revenue from property taxes than last year's budget by an amount of $49,069.00 which is a 9.04 percent increase from last year's budget. Municipal Budget 2018 2019 This budget
More informationMUNICIPALITY OF NORRISTOWN PROPOSED GENERAL FUND BUDGET 1/1/ /31/2016 DEPT/ ACCT DESCRIPTION FY 2016 BUDGET
REVENUES 301 REAL PROPERTY TAXES 301000 REAL ESTATE TAXES - CURRENT 10,920,000.00 302000 REAL ESTATE TAXES - DELINQUENT 550,000.00 302200 BOROUGH-INTERIM 20,000.00 11,490,000.00 310 LOCAL TAX ENABLING
More informationPROPOSED FY BUDGET GENERAL FUND REVENUE PROPERTY TAXES PROPOSED BUDGET BUDGET BUDGET FY FY FY 16-17
FY 1617 BUDGET GENERAL FUND REVENUE PROPERTY TAXES CURRENT PROPERTY TAXES $ 411,096 $ 436,000 $ 493,000 VEHICLE TAXES $ 142,154 $ 99,000 $ 90,000 CURRENT TAX PENALTIES $ 800 $ 800 $ 1,000 DELINQUENT TAXES
More informationMUNICIPALITY OF NORRISTOWN GENERAL FUND OPERATING BUDGET FISCAL YEAR 2017 REVENUE
REVENUE 301 REAL PROPERTY TAXES 301000 REAL ESTATE TAXES - CURRENT $ 10,846,034.62 302000 REAL ESTATE TAXES - DELINQUENT 350,000.00 302200 BOROUGH-INTERIM 5,000.00 Total REAL PROPERTY TAXES 11,201,034.62
More informationCITY OF WILLISTON, FLORIDA BUDGET WORKSHOP AGENDA
CITY OF WILLISTON, FLORIDA BUDGET WORKSHOP AGENDA DATE: MONDAY, JULY 17, 2017 TIME: 5:30 P.M. PLACE: WILLISTON CITY COUNCIL ROOM CALL TO ORDER ROLL CALL MEMBERS: Mayor R. Gerald Hethcoat President Charles
More informationMUNICIPALITY OF NORRISTOWN BUDGET REPORT FISCAL YEAR ENDING DECEMBER 31, 2015
REVENUE 301 REAL PROPERTY TAXES 301000 REAL ESTATE TAXES - CURRENT 10,857,731 302000 REAL ESTATE TAXES - DELINQUENT 200,000 302200 BOROUGH-INTERIM 20,000 Total REAL PROPERTY TAXES 11,077,731 310 LOCAL
More informationVILLAGE OF TUCKAHOE WESTCHESTER COUNTY, NEW YORK ADOPTED BUDGET FISCAL YEAR ENDING MAY 31, 2017
WESTCHESTER COUNTY, NEW YORK ADOPTED BUDGET FISCAL YEAR ENDING MAY 31, 2017 TABLE OF CONTENTS Page Budget Summary 1 General Fund Expenditure Summary 2-3 Revenue Summary 4 Expenditure Detail 5-17 Revenue
More informationCity of Ashland Trial Balance Detailed
Funds: 101 to 999 City of Ashland Trial Detailed Include Inactive Accounts: No Include Pre-s: No Number 101 GENERAL Cash 101-0000-11010 GENERAL $1,510,361.01 $1,510,361.01 $1,510,361.01 Total Cash $1,510,361.01
More informationDOUGLAS COUNTY, ILLINOIS BUDGET AND TAX LEVY
BUDGET AND TAX LEVY DECEMBER 31, 2014 INTENTIONALLY LEFT BLANK STATEMENTS OF RECEIPTS AND REVENUES AND STATEMENTS OF EXPENDITURES - BUDGETED AND PROPOSED INTENTIONALLY LEFT BLANK GENERAL FUND TAXES: 37
More informationCITY OF MASCOTTE OPERATING BUDGET FISCAL YEAR GENERAL FUND REVENUE & EXPENDITURE SUMMARY BUDGET
Page 1 of 37 GENERAL FUND REVENUE & EXPENDITURE SUMMARY ACCOUNT TITLE FY2008-2009 REVENUES $ 3,892,462 EXPENDITURES 3,892,462 RESERVES TRANSFERRED IN (OUT) $ - 2008-2009 2009 Fiscal Year budget is balanced,
More informationProposed Budget. City of Seagraves. This budget includes a proposed tax rate of Tel Hill
Proposed Budget 2017 2018 This budget includes a proposed tax rate of 0.863000 City of Seagraves Tel 806-387-2593 309 Hill www.cityofseagraves.com Fax 806-387-2595 Seagraves, TX 79359 Table of Contents
More informationCity of Ashland Trial Balance Detailed
Funds: 101 to 999 City of Ashland Trial Detailed Include Inactive Accounts: Yes Include Pre-s: No 101 GENERAL MTD YTD 101-0000-11010 GENERAL $1,510,361.01 $1,510,361.01 $1,510,361.01 Total $1,510,361.01
More informationCity of Ashland Trial Balance Detailed
Funds: 101 to 810 City of Ashland Trial Detailed Include Inactive Accounts: No Include Pre-s: No 101 GENERAL Cash MTD YTD 101-0000-11010 GENERAL $1,661,903.57 $1,661,903.57 $1,661,903.57 Total Cash $1,661,903.57
More informationCity of Hazel Park Budget Resolution Summary Fiscal Year Beginning Fund Balance 1,870,342
City of Hazel Park Budget Resolution Summary Fiscal Year 2015-2016 Beginning Fund Balance 1,870,342 General Fund Revenues Property Taxes $ 6,673,874 State and Federal Revenue 2,220,796 Licenses & Permits
More informationBUDGET REPORT FOR CHARTER TOWNSHIP OF EMMETT Fund: 101 GENERAL OPERATING FUND
Fund: 101 GENERAL OPERATING FUND Page: 1/37 ESTIMATED REVENUES Dept 000 - NONE 101-000-403.00 TAXES - CURRENT OPERATING 101-000-403.01 TAXES - STREET LIGHTS 101-000-403.03 TAXES - DELIQUENT & PENALTIES
More informationCITY OF WILLISTON General Fund Chart of Accounts - Fiscal Year FY 2013 Annual Budget
REVENUES 001-311-100 ADVALOREM TAXES $ 521,532 001-311-200 DELINQUENT AD VALOREM TAXES 7,000 001-312-400 LOCAL OPTION TAX: GAS 6C 32,059 001-312-600 LOCAL GOVT INFRTR TX-DISCRETIONARY 179,934 001-314-100
More informationDOUGLAS COUNTY, ILLINOIS BUDGET AND TAX LEVY
BUDGET AND TAX LEVY DECEMBER 31, 2017 INTENTONALLY LEFT BLANK STATEMENTS OF RECEIPTS AND REVENUES AND STATEMENTS OF EXPENDITURES - BUDGETED AND PROPOSED INTENTONALLY LEFT BLANK ANNUAL BUDGET AND APPROPRIATIONS
More informationGENERAL FUND EXPENDITURES
GENERAL FUND EXPENDITURES Actual Exp FY16 Actual Exp FY17 BOARD OF SUPERVISORS Salaries and Wages - Regular $ 54,600 $ 48,600 $ 60,600 $ 60,600 FICA/Medicare Tax 3,472 2,983 4,636 4,636 Hospital/Medical
More informationPROPOSED COUNTY BUDGET REPORT FOR FISCAL YEAR ENDING SEPTEMBER 30, 2019 HARDIN COUNTY COMMISSIONERS COURT
FILED FOR RECORD 2018 JULY 27 1:01PM GLENDA ALSTON HARDIN COUNTY CLERK By: Connie Becton CHIEF DEPUTY HARDIN COUNTY COMMISSIONERS COURT Commissioner L.W. Cooper Jr., Commissioner Chris Kirkendall, Judge
More informationVILLAGE OF TUCKAHOE WESTCHESTER COUNTY, NEW YORK FINAL BUDGET FISCAL YEAR ENDING MAY 31, 2016
WESTCHESTER COUNTY, NEW YORK FINAL BUDGET FISCAL YEAR ENDING MAY 31, 2016 TABLE OF CONTENTS Page Budget Summary 1 General Fund Expenditure Summary 2-3 Revenue Summary 4 Expenditure Detail 5-17 Revenue
More informationCITY OF SPARTA REVENUES WITH COMPARISON TO BUDGET FOR THE 10 MONTHS ENDING OCTOBER 31, 2018 GENERAL FUND
REVENUES WITH COMPARISON TO BUDGET PRIOR YTD PERIOD AMT YTD ACTUAL BUDGET UNEARNED PCNT TAXES 100-41100 GENERAL PROPERTY TAXES 1,297,987.00 8,800.66 21,134.90 1,478,479.80 1,457,344.90 1.4 100-41140 MOBIL
More informationA B C D E F 3 4 CURREN TENTATIVE PRELIMINARY 5 PRIOR YEAR AS 6 ACCOUNTS CODE 2016 AMENDED GENERAL FUND APPROPRIATIONS 9 10 GENERAL 11
A B C D E F CURREN TENTATIVE PRELIMINARY T PRIOR YEAR AS BUDGET BUDGET ACCOUNTS CODE AMENDED 8 8 8 GENERAL FUND APPROPRIATIONS GENERAL GOVERNMENT TOWN BOARD Personal A. Services Contractual A. Exp. TOTAL
More informationName. Basic Form Instructions
Adopted Budget Form for: Cities, Towns & Counties Name Perry City Fiscal Year Ended 6/30/2018 1. As required by Utah statutes, budget forms submitted must present a balanced budget, meaning budgeted expenditures
More informationTOTAL TAXES 5,789,395 5,518,500 4,902,272 5,730,002 6,460, ,736
BEGINNING BALANCE 3,520 316,623 REVENUES 301 REAL ESTATE PROPERTY TAXES 30110 RE TAX CURRENT YEAR 2,120,952 2,282,500 2,085,563 2,143,567 3,148,736 866,236 30120 RE TAX PRIOR YEAR 27,135 25,000 7,254 7,254
More informationUNIFORM CHART OF ACCOUNTS Departments (Organizational Units) Page 1
Departments (Organizational Units) Page 1 OVERVIEW: The department dimension is the second level of budgeting and accounting within a fund. This section of the Uniform Chart of s includes a listing of
More informationGeneral Fund Revenue. General Fund Expenditures
FY 20152016 Recommended Budget General Fund Revenue Taxes $ 42,230,607 $ 44,442,492 $ 2,211,885 5.2% Licenses & Permits 815,370 1,088,250 272,880 33.5% Intergovernmental 888,086 946,025 57,939 6.5% Charges
More informationADOPTED COUNTY BUDGET REPORT FOR FISCAL YEAR ENDING SEPTEMBER 30, 2019 HARDIN COUNTY COMMISSIONERS COURT
FILED FOR RECORD 2018 SEP 2 : M GLENDA ALSTON HARDIN COUNTY CLERK By: DEPUTY HARDIN COUNTY COMMISSIONERS COURT Commissioner L.W. Cooper Jr., Commissioner Chris Kirkendall, Judge Wayne McDaniel, Commissioner
More informationUSER-SELECTED BUDGET REPORT
1/19/218 Page 1 Options: 1 = Budget Amount, 2 = Yearly Amount, 3 = Dashed Lines, 4 = Estimated Annual Column Selection: 2 2 1 Page Break Option: 1 1 - Page Break by FUND 2 - Page Break by 3 - Page Break
More informationCity of Williston Fiscal Year 2014/2015 Adopted Budget
City of Williston Fiscal Year 2014/2015 Adopted Budget (Adopted on September 23, 2014) Table of Contents Page # Budget Summary Budget Advertisement 1 Budget Summary by Fund 2-3 Budget Comparison by Fund
More information$ - $ 921, $ 9, $ 13, ADVERTISING/PROMOTION $ 13, REG. COMM./DISPATCH $ 844, $ 54, $ 22,665.
DEPART FY Budget Cover Sheet PERSONNEL SERVICES CONTRACTUAL COMMODITIES DEBT SERVICE CAPITAL OUTLAY 1010 EMERG. MGT. AGENCY $ 93,324.00 $ 16,720.00 $ 3,200.00 $ - $ 113,244.00 1015 DISTRICT ATTORNEY $
More informationCITY OF EAST TAWAS Budget
2015-2016 Budget Adopted June 1, 2015 GENERAL FUND 2015 16 ESTIMATED REVENUES 101 000 000.999 TRANSFER FROM PRIOR YEAR FUNDS 179,277 101 000 402.000 CURRENT PROPERTY TAX 1,207,797 101 000 426.000 PAYMENT
More informationTown of Pembroke Park Budget Amendment
Ad Valorem Tangible Personal Property Taxes 514,730.13 001-000310-311001-01-0000 Ad Valorem Taxes 3,835,728.89 001-000310-311002-00-0000 Ad Valorem Taxes - Delinquent -8,551.58 Delinquent Tangible Personal
More informationCOUNTY OF SANTA CRUZ, CALIFORNIA Budgetary Comparison Schedule - General Fund Year Ended June 30, 2002
Budgetary Balances, Beginning $ 44,987,977 $ 44,987,977 $ 44,987,977 $ - Resources (inflows) Taxes 49,359,003 48,490,018 48,448,837 (41,181) Licenses 7,490,589 7,827,634 7,557,113 (270,521) Fines, forfeitures
More informationCITY OF WILLISTON, FLORIDA BUDGET WORKSHOP AGENDA
CITY OF WILLISTON, FLORIDA BUDGET WORKSHOP AGENDA DATE: TUESDAY, AUGUST 12, 2014 TIME: 7:00 P.M. PLACE: WILLISTON CITY COUNCIL ROOM CALL TO ORDER ROLL CALL MEMBERS: Mayor R. Gerald Hethcoat President Jason
More informationLocal Option Gas Tax 104,847.80
Ad Valorem 001-000310-311001-01-0000 Ad Valorem Taxes 4,347,633.72 001-000310-311002-00-0000 Ad Valorem Taxes - Delinquent 89,290.90 Total Ad Valorem 4,436,924.62 001-000310-312410-00-0000 Local Option
More informationL 4jct.. Signed JItt(cJ1. Board of County Commissioners Nye County, Nevada. A,)z
Pabrump Office Government Center 2100 E. CalvadaBlvd. Suite 100 Pahrump, NV 89048 Phone (775) 751-7075 Fax (775)751-7093 Board of County Commissioners, Nevada Tonopali Office Courthouse WffliamP. Beko
More informationSouth Londonderry Township 2019 Proposed Budget
South Londonderry Township 2019 Proposed GENERAL FUND REVENUE 2019 Property Taxes 999,355 Local Enabling 1,465,907 Licenses 125,550 Fines 26,500 Interest/Rent 10,200 Public Safety 143,953 Intergov't Revenue
More informationAnnual Local Unit Fiscal Report Issued under the authority of PA 71 of 1919, PA 2 of 1968 and PA 140 of Filing is mandatory.
Michigan Department of Treasury 3965 (Rev. 1/15 v1) Annual Local Unit Fiscal Report Issued under the authority of PA 71 of 1919, PA 2 of 1968 and PA 14 of 1971. Filing is mandatory. Local Unit Basic Information
More informationCity of Oak Ridge North Monthly Trend Report of Revenues and Expenditures - PRELIMINARY AS OF 10/18/16
GENERAL REVENUES 00 51010 Curr Coll-Prop Tax 732,068.00 732,068.00 $ 17,877.67 $ 36,685.85 $ 241,071.65 $ 200,437.59 $ 186,988.70 $ 8,922.90 $ 11,502.16 $ 4,634.11 $ 16,804.58 $ (37,997.68) $ 3,569.33
More informationTOWNSHIP OF HAVERFORD 2018 PROPOSED PRELIMINARY BUDGET - GENERAL FUND REVENUE SUMMARY
TOWNSHIP OF HAVERFORD 2018 PROPOSED PRELIMINARY BUDGET - GENERAL FUND REVENUE SUMMARY FUND 1 - GENERAL FUND REVENUES Budget 9/30/ Projected Variance Budget Budget Budget Budget Real Estate Taxes $ 24,472,415
More informationMARION COUNTY FY BUDGET BY FUND. Budget by Fund Summary
Budget by Fund Summary The Board of Commissioners adopted the FY28-9 budget on a fund basis in accordance with Oregon local budget law. The county will use 38 funds in its financial management. In the
More informationPage : 12/15/ :39 PM User: JEN DB: Caledonia 1/10. BUDGET REPORT FOR CALEDONIA TOWNSHIP Fund: 101 GENERAL FUND 2012 ORIGINAL BUDGET 2012 AMENDED
REPORT FOR CALEDONIA TOWNSHIP Fund 101 GENERAL FUND 1/10 101-000-40100000 101-000-40200000 101-000-40500000 101-000-41803000 101-000-42300000 101-000-42700000 101-000-44500000 101-000-47700000 101-000-57400000
More informationVillage of Richfield Springs Tentative Budget Submitted March 20, 2019 Robin Moshier, Mayor
Robin Moshier, Mayor Appropriations General Fund A $976,477 Library Fund L $75,223 Sewer Fund G $360,199 Water Fund FX $260,248 Total Appropriations All Funds $1,672,146 Amount to be raised by Taxes in
More informationCITY OF SPARTA REVENUES WITH COMPARISON TO BUDGET FOR THE 6 MONTHS ENDING JUNE 30, 2015 GENERAL FUND
REVENUES WITH COMPARISON TO BUDGET PRIOR YTD PERIOD AMT YTD ACTUAL BUDGET UNEARNED PCNT TAXES 100-41100 GENERAL PROPERTY TAXES ( 331.70) 2,413.22 2,979.94 1,237,581.20 1,234,601.26.2 100-41140 MOBIL HOME
More informationCITY OF SPARTA REVENUES WITH COMPARISON TO BUDGET FOR THE 7 MONTHS ENDING JULY 31, 2015 GENERAL FUND
REVENUES WITH COMPARISON TO BUDGET PRIOR YTD PERIOD AMT YTD ACTUAL BUDGET UNEARNED PCNT TAXES 100-41100 GENERAL PROPERTY TAXES 36.42.00 2,979.94 1,237,581.20 1,234,601.26.2 100-41140 MOBIL HOME TAXES 125,480.30
More informationCity of Groesbeck. Budget FY
City of Groesbeck Budget FY 2018 2019 BUDGET Fiscal Year Oct. 1, 2018 Sept. 30, 2019 This budget will raise more revenue from property taxes than last year's budget by an amount of $6,608, which is a 0.76
More informationAnnual Local Unit Fiscal Report Issued under the authority of PA 71 of 1919, PA 2 of 1968 and PA 140 of Filing is mandatory.
Michigan Department of Treasury 3965 (Rev. 1/15 v1) Annual Local Unit Fiscal Report Issued under the authority of PA 71 of 1919, PA 2 of 1968 and PA 14 of 1971. Filing is mandatory. Local Unit Basic Information
More information725 workers comp ins billing allocation 321 Publication of Licenses & Legal Notices 620 1,076 1, ,500
EXPENDITURES: 51 GENERAL GOVERNMENT LEGISLATIVE: 51100 110 Village Board (per diems) $ 9,928 $ 9,958 $ 10,000-10,000 board & committee meetings 130 Village Board-fringe benefits 765 fica/medi JUDICIAL:
More informationINTENTONALLY LEFT BLANK
INTENTONALLY LEFT BLANK STATEMENTS OF RECEIPTS AND REVENUES AND STATEMENTS OF EXPENDITURES - BUDGETED AND PROPOSED INTENTONALLY LEFT BLANK GENERAL FUND STATEMENT OF RECEIPTS AND REVENUES TAXES: 37 Property
More informationBerrien County. Annual Budget
Berrien County 2019 Annual Budget Table of Contents Enabling Resolution... 3 Budget Overview Introduction... 5 All Funds Summary: All Funds Summary by Fund Type... 6 All Funds Budget History by Functional
More information2019 BUDGET SUMMARY: FUND CAPITAL- WATER CAPITAL- FIRE LIBRARY WATER CAPITAL- SEWER CAPITAL- GENERAL FIRE GENERAL SEWER
SALISBURY TOWNSHIP 2019 BUDGET SUMMARY: GENERAL CAPITAL- GENERAL FIRE CAPITAL- FIRE LIBRARY WATER FUND CAPITAL- WATER SEWER CAPITAL- SEWER DRAFT BUDGET REFUSE & RECYCLING DEBT HIGHWAY TOTAL REVENUES: REVENUE
More informationCITY OF MAUSTON GENERAL FUND SUMMARY SCHEDULE OF REVENUES AND EXPENDITURES
GENERAL FUND Taxes General Property Taxes $ 1,934,140 $ 1,688,759 $ 1,696,679 $ 1,720,679 $ 1,720,771 $ 21,321 $ 1,742,000 Payment in Lieu of Taxes 125,492 137,264 124,568 147,748 150,707 (1,000) 146,748
More informationCity of Oak Ridge North Monthly Trend Report of Revenues and Expenditures
City of Oak Ridge North Monthly Trend Report of Revenues and Expenditures Amended October November December January February March April May June FY 2017 YTD Total % GENERAL REVENUES 00 51010 Curr Coll-Prop
More informationDRAFT CITY OF WAUPUN 2019 BUDGET SUMMARY OF ALL FUNDS. Excess (Deficit) Total Expenditures
SUMMARY OF ALL FUNDS Fund Number Fund Name Total Revenues Total Expenditures Excess (Deficit) Balance January 1 Balance December 31 Property Tax Contribution Governmental Funds 100 General Fund $ 5,904,819
More informationCLEVELAND COUNTY, NORTH CAROLINA BUDGET ORDINANCE FOR FISCAL YEAR ENDING JUNE 30, 2009
Page 1 of 6 BE IT ORDAINED BY THE BOARD OF COMMISSIONERS OF CLEVELAND COUNTY SECTION I. ESTIMATED REVENUES. It is estimated that the revenue and fund balance of the funds and departments as listed below
More informationCLEVELAND COUNTY, NORTH CAROLINA BUDGET ORDINANCE FOR FISCAL YEAR ENDING JUNE 30, 2010
Page 1 of 6 BE IT ORDAINED BY THE BOARD OF COMMISSIONERS OF CLEVELAND COUNTY SECTION I. FUND ESTIMATED REVENUES. It is estimated that the revenues and fund balances of the funds and departments as listed
More informationCITY OF EAST TAWAS Budgets. Adopted
CITY OF EAST TAWAS 2010-2011 Budgets Adopted June 7, 2010 Fund 101: GENERAL FUND 2010-2011 FISCAL YEAR ESTIMATED REVENUES Dept 000: 04221 101-000-000.999 TRANSFER FROM PRIOR YEAR FUNDS 0 101-000-402.000
More information