City of Orangeburg City of Orangeburg City of Orangeburg City of Orangeburg City of Orangeburg

Size: px
Start display at page:

Download "City of Orangeburg City of Orangeburg City of Orangeburg City of Orangeburg City of Orangeburg"

Transcription

1 City of Orangeburg Monthly Financial Report FY For Month Ending June 30, 2011 City of Orangeburg City of Orangeburg City of Orangeburg City of City of Orangeburg City of

2 Financial Management Report Revenues by Category FY Through Month ending June 30, 2011 Revenue Classification Amended Budget Current Month Transactions Y-T-D Balance Adopted Budget Less YTD Balance % Collected Property Taxes 3,226,143 43, ,191, , % Franchise Fees 147, , , % Business Licenses 2,595, ,430, ,836, , % Permits 60,680 7, , , % Hospitality Fees 930,000 67, , , % Federal Grants % State Grants 434,957 40, , , % State Shared Revenue 364, , , % General Government Fees 2, , % Fire Service 840,000 7, , , % Sanitation Fees 993,000 84, , , % Recreation 163,250 11, , , % Fines & Forfeitures 807,000 47, , , % Interest Revenues 50,000 2, , , % Rentals 70,500 4, , , % Donations 4, , , % Other Financing 1,314, , , % Interfund Transfers 4,788, , ,242, ,546, % Sales of Fixed Assets 18, , % Miscellaneous 47, , , % Airport 564,090 43, , , % Pro Shop 135,890 13, , , % Hillcrest 565,175 39, , , % Total 18,122,816 2,198, ,787, ,335, % 7/11/11 As of 6/30/11

3 General Fund FY Revenues and Expenditures $2,500, $2,102, $2,016, $1,945, $2,000, $1,385, $1,500, June 2011 June 2010 $1,000, $500, $0.00 Revenues Expenditures

4 Financial Management Report Expenditures by Department FY Through Month Ending June 30, 2011 Dept # Budget Amended Budget Current Month Transactions Y-T-D Encumbrances Y-T-D Balance Adopted Budget Less YTD Balance % Used 01 Executive 373,419 24, , , % 10 Finance 610,198 49, , , % 20 Administration 499,704 37, , , % 40 Public Works 2,105, , ,515, , % 60 DPS 7,544, , , ,063, ,010, % 70 Parks & Recreation 1,709, , ,327, , % 80 Non Operating 2,774, , , ,717, ,125, % 90 Service 565,111 37, , , % 170 Airport 1,358, , , , % Total Hillcrest Pro Shop 122,975 10, , , % Hillcrest Golf Course 625,448 63, , , , % 18,289,881 1,562, , ,612, ,275, % 7/15/2011 As of 6/30/2011

5 Expenditures FY Executive Finance Administration Public Works Public Safety Parks & Rec. Non Operating Service Airport Pro Shop Hillcrest Amended Budget $374, $599, $480, $1,940, $7,257, $1,778, $3,006, $492, $1,366, $112, $691, Actual Balance $367, $586, $475, $1,881, $7,120, $1,768, $223, $495, $1,149, $68, $659, Year to Date $259, $459, $357, $1,515, $5,063, $1,327, $1,717, $445, $922, $51, $492, Amended Budget $373, $610, $499, $2,105, $7,544, $1,709, $2,774, $565, $1,358, $122, $625, $8,000, $7,000, $6,000, Amended Budget Actual Balance Year to Date Amended Budget $5,000, $4,000, $3,000, $2,000, $1,000, $0.00

6 Expenditures FY

7 City of Orangeburg Fund Balances For the Month Ending June 30, 2011 FY Fund # Account Balance 1101 State Investment Pool $11,041, Firemen s Fund $4, Sunnyside Cemetery Fund $67, Orangeburg Cemetery Fund $17, SC Festival of Roses $8, Accommodations Tax Fund $ Hospitality & Accommodations Tax Fund Hosp & Accommodations Tax Investment Account $600, $1,000, County Capital 1% $640, County Capital Investment Account $3,503, Fire Equipment Fund $101, Victim s Advocate Fund $1, Drug Fund $58, Self Insurance Fund $172, Hillcrest Golf Course Capital $31, Stevenson Auditorium Renovation $40, Edisto Senior Games $5, Delinquent Tax Account $15, JAG Grant $ Community Development Corporation $78,715.36

Enterprise Funds Airport Fund Pro Shop Fund Hillcrest Golf Course Fund

Enterprise Funds Airport Fund Pro Shop Fund Hillcrest Golf Course Fund Table of Contents City of Orangeburg Budget Document FY October 1, 214 September 3, 215 Organizational Chart Introduction Orangeburg at a Glance Places of Interest City Government The Budget Document &

More information

FINANCE DEPARTMENT Monthly Financial Report

FINANCE DEPARTMENT Monthly Financial Report CITY OF 31 San Jose CAPITAL OF SILICON VALLEY FINANCE DEPARTMENT Monthly Financial Report Financial Results for the Month Ended June 3, 218 Fiscal Year 217-218 ( UNAUDITED) Finance Department, City of

More information

Revenue vs Expense for April 2017

Revenue vs Expense for April 2017 General Fund Sales Tax $6,900,000.00 $2,237,099.61 32.42% County Sales Tax $2,000,000.00 $658,271.51 32.91% Payment of ACT 9 Taxes $22,000.00 $0.00 0.00% Pay in Lieu of Taxes - Util $1,500,000.00 $433,159.26

More information

CITY OF DES MOINES, IOWA COMBINING BALANCE SHEET SCHEDULE ALL GENERAL FUND ACCOUNTS June 30, 2008

CITY OF DES MOINES, IOWA COMBINING BALANCE SHEET SCHEDULE ALL GENERAL FUND ACCOUNTS June 30, 2008 COMBINING BALANCE SHEET SCHEDULE ALL GENERAL FUND ACCOUNTS June 30, 2008 ASSETS TORT GENERAL LIABILITY TOTALS Cash and pooled cash investments $ 10,936,777 $ --- $ 10,936,777 Taxes receivable 49,564,325

More information

ROOSEVELT CITY CORPORATION

ROOSEVELT CITY CORPORATION ROOSEVELT CITY CORPORATION 2016-2017 FY TENTATIVE BUDGET 1 P a g e Table of Contents Budget in Brief... 3 General Fund Revenues Budget Summary... 6 General Fund Expenditures Budget Summary... 7 General

More information

Revenue vs Expense for December 2017

Revenue vs Expense for December 2017 General Fund Revenue vs Expense for December 2017 Sales Tax $6,900,000.00 $6,869,780.06 99.56% County Sales Tax $2,000,000.00 $2,017,372.46 100.87% Payment of ACT 9 Taxes $22,000.00 $42,085.50 191.30%

More information

JOSEPHINE COUNTY, OREGON Table of Contents. Debt Service Funds

JOSEPHINE COUNTY, OREGON Table of Contents. Debt Service Funds Debt Service Funds JOSEPHINE COUNTY, OREGON Table of Contents Debt Service Funds Fund Number and Name 60 Adult Jail Facility Debt Service Fund... 1 61 PERS Debt Service Fund... 4 Bonded Debt Service Table...

More information

Debt Service Funds M 1

Debt Service Funds M 1 Debt Service Funds M 1 JOSEPHINE COUNTY, OREGON 2011-12 Table of Contents Debt Service Funds Fund Number and Name 610 PERS Debt Service Fund... M 1 625 Adult Jail Facility Debt Service Fund... M 4 Bonded

More information

OFFICIAL BUDGET FORMS CITY/TOWN OF SAFFORD. Fiscal Year 2018

OFFICIAL BUDGET FORMS CITY/TOWN OF SAFFORD. Fiscal Year 2018 Final Budget Adoption - Resolution No. R17-014 - June 12, 2017 OFFICIAL BUDGET FORMS CITY/TOWN OF SAFFORD 4/15 TABLE OF CONTENTS Resolution for the Adoption of the Budget Schedule A Summary Schedule of

More information

Council Communication August 2, 2016, Business Meeting

Council Communication August 2, 2016, Business Meeting Council Communication August 2, 2016, Business Meeting 4th Quarterly Financial Report of the 2015-17 Biennium FROM: Lee Tuneberg, Administrative Services/Finance Director, tuneberl@ashland.or.us BACKGROUND

More information

FY Projected Changes in Fund Balance

FY Projected Changes in Fund Balance FY 2009-10 Projected Changes in Fund Balance FY 2009-10 FY 2009-10 FY 2009-10 FY 2009-10 BEGINNING ADOPTED ADOPTED ENDING FUND BALANCE REVENUES EXPENDITURES BALANCE GENERAL FUND 47,000,757 994,491,287

More information

TOTAL ASSETS $ 479,362 5,444,464 4,077,867 1,187,657 1,868,721 1,745,339 2,018,191 75,535 16,897,136

TOTAL ASSETS $ 479,362 5,444,464 4,077,867 1,187,657 1,868,721 1,745,339 2,018,191 75,535 16,897,136 DEBT SERVICE FUNDS The Gas Tax Revenue Bonds, Sales Tax Improvement Revenue and Refunding Bonds, Tourist Development Tax Refunding Revenue Bonds, Service Fee Limited Revenue Bonds, Guaranteed Entitlement

More information

GENERAL FUND REVENUES AND EXPENDITURES FY Through March % of Budget Year

GENERAL FUND REVENUES AND EXPENDITURES FY Through March % of Budget Year GENERAL FUND REVENUES AND EXPENDITURES Current Actual Projected YTD Budget Final Amended Month Current YTD YTD Projected Actual YTD% Projected % REVENUES Budget Actuals Amount Amount Variance of Budget

More information

THE CITY OF ZANESVILLE TEMPORARY BUDGET 01/01/ / ORDINANCE # (Exhibit #1) VEHICLE & EQUIPMENT MAINTENANCE FUND

THE CITY OF ZANESVILLE TEMPORARY BUDGET 01/01/ / ORDINANCE # (Exhibit #1) VEHICLE & EQUIPMENT MAINTENANCE FUND TEMPORARY BUDGET 01/01/2019-03/3112019 ORDINANCE #18-127 (Exhibit #1) 700 700.0000.45101 700.0000.46139 700.0000.46170 700.0000.47101 700.0000.47201 700.0000.47260 700.0000.47202 700.0000.47270 700.0000.47601

More information

RESOLUTION A RESOLUTION OF THE MAYOR AND COUNCIL OF THE CITY OF BENSON, ARIZONA, APPROVING A FINAL BUDGET FOR FISCAL YEAR

RESOLUTION A RESOLUTION OF THE MAYOR AND COUNCIL OF THE CITY OF BENSON, ARIZONA, APPROVING A FINAL BUDGET FOR FISCAL YEAR RESOLUTION 20-2017 A RESOLUTION OF THE MAYOR AND COUNCIL OF THE CITY OF BENSON, ARIZONA, APPROVING A FINAL BUDGET FOR FISCAL YEAR 2017-2018 WHEREAS, A.R.S. 42-17105 requires that the City adopt a final

More information

ORDINANCE AN ORDINANCE TO LEVY TAXES AND ESTABLISH A MUNICIPAL BUDGET FOR THE FISCAL YEAR BEGINNING JULY

ORDINANCE AN ORDINANCE TO LEVY TAXES AND ESTABLISH A MUNICIPAL BUDGET FOR THE FISCAL YEAR BEGINNING JULY ORDINANCE AN ORDINANCE TO LEVY TAXES AND ESTABLISH A MUNICIPAL BUDGET FOR THE FISCAL YEAR BEGINNING JULY 1, 2013 and ENDING JUNE 30, 2014, AND A CAPITAL IMPROVEMENT PROGRAM FOR FISCAL YEAR 2014 2016. WHEREAS,

More information

Revenue vs Expense for February 2019

Revenue vs Expense for February 2019 General Fund Sales Tax $7,000,000.00 $1,227,630.12 17.54% County Sales Tax $2,100,000.00 $358,756.42 17.08% Payment of ACT 9 Taxes $50,000.00 $0.00 0.00% Pay in Lieu of Taxes - Util $1,600,000.00 $237,073.45

More information

General Operating Fund

General Operating Fund General Operating Fund Actual Actual Actual Budget 2010 YTD Projected Recommended Projected Projected Revenues 2007 2008 2009 2010 as of 6/30/10 2010 2011 2011 2012 Property Taxes $13,449,730 $13,842,433

More information

GENERAL FUND REVENUES AND EXPENDITURES FY Through June % of Budget Year

GENERAL FUND REVENUES AND EXPENDITURES FY Through June % of Budget Year GENERAL FUND REVENUES AND EXPENDITURES Current Actual Projected YTD Budget Final Amended Month Current YTD YTD Projected Actual YTD% Projected % REVENUES Budget Actuals Amount Amount Variance of Budget

More information

STATEMENT OF REVENUES, EXPENDITURES AND FUND BALANCE GENERAL FUND City of Rolla Fiscal Year

STATEMENT OF REVENUES, EXPENDITURES AND FUND BALANCE GENERAL FUND City of Rolla Fiscal Year STATEMENT OF REVENUES, AND FUND BALANCE GENERAL FUND City of Rolla Fiscal Year 2008 2009 17 Audit Audit Estimated Approved 2006 2007 2008 2009 REVENUES Taxes 6,849,105 7,248,121 7,902,958 7,505,600 Licenses

More information

CITY OF PALM BAY, FLORIDA MONTHLY FINANCIAL REPORT (UNAUDITED) MARCH Financial Report Summary

CITY OF PALM BAY, FLORIDA MONTHLY FINANCIAL REPORT (UNAUDITED) MARCH Financial Report Summary (UNAUDITED) The City of Palm Bay, Florida s (the City ) monthly financial report presents an overview and analysis of the City s financial activities during the month of. March is the sixth month of the

More information

City of Concordia, KS Monthly Financial Report August 31, 2013

City of Concordia, KS Monthly Financial Report August 31, 2013 City of Concordia, KS Monthly Financial Report August 31, 2013 BUDGETED FUNDS Beginning Ending Encumbrances Subtract Cash Balance Unencumbered Cash Unencumbered and Accounts Accounts August 31, Funds Cash

More information

THE CITY OF ZANESVILLE WORKING BUDGET 01/01/ ORDINANCE #19-10 (Exhibit #1) BUDGET ACTUAL ACTUAL

THE CITY OF ZANESVILLE WORKING BUDGET 01/01/ ORDINANCE #19-10 (Exhibit #1) BUDGET ACTUAL ACTUAL WORKING BUDGET 01/01/2019-1213112019 700 VEHICLE & EQUIPMENT MAINTENANCE FUND BALANCE AVAILABLE $26,900 $21,958 $19,374 700-45101 Sale of Assels $0 $703 $474 700-46139 Labor Charges 488,982 948,061 484,242

More information

General Fund Revenue. General Fund Expenditures

General Fund Revenue. General Fund Expenditures FY 20152016 Recommended Budget General Fund Revenue Taxes $ 42,230,607 $ 44,442,492 $ 2,211,885 5.2% Licenses & Permits 815,370 1,088,250 272,880 33.5% Intergovernmental 888,086 946,025 57,939 6.5% Charges

More information

CITY OF SPARTA REVENUES WITH COMPARISON TO BUDGET FOR THE 3 MONTHS ENDING MARCH 31, 2017 BLOCK GRANT FUND

CITY OF SPARTA REVENUES WITH COMPARISON TO BUDGET FOR THE 3 MONTHS ENDING MARCH 31, 2017 BLOCK GRANT FUND BLOCK GRANT FUND PRIOR YTD PERIOD AMT YTD ACTUAL BUDGET UNEARNED PCNT 200-43902 ED LOANS 6,972.68 3,696.38 10,775.62 125,000.00 114,224.38 8.6 200-43903 HOME LOANS 5,691.17.00 25,299.91 25,000.00 ( 299.91)

More information

General Fund Overview. General Fund Summary General Fund Revenues General Fund Expenditures

General Fund Overview. General Fund Summary General Fund Revenues General Fund Expenditures General Fund Overview General Fund Summary General Fund Revenues General Fund Expenditures 113 GENERAL FUND SUMMARY BEGINNING FUND BALANCE $ 4,973,719 $ 5,515,205 $ 4,170,154 $ 7,012,255 $ 6,202,700 REVENUE

More information

CITY OF ST. PETERSBURG FISCAL YEAR 2013 ADOPTED OPERATING BUDGET & CAPITAL IMPROVEMENT PROGRAM

CITY OF ST. PETERSBURG FISCAL YEAR 2013 ADOPTED OPERATING BUDGET & CAPITAL IMPROVEMENT PROGRAM CITY OF ST. PETERSBURG FISCAL YEAR 2013 ADOPTED OPERATING BUDGET & CAPITAL IMPROVEMENT PROGRAM City of St. Petersburg Budget I. FUND SUMMARIES General Fund (0001) 1 Preservation Fund (0002) 4 Industrial

More information

FY BEGINNING BALANCE FY PLANNED REVENUES

FY BEGINNING BALANCE FY PLANNED REVENUES BEGINNING BALANCE REVENUES EXPENDITURES ENDING BALANCE $182,017,646 $1,351,193,000 $1,351,193,000 Aviation 14,216,560 144,132,819 144,132,819 14,216,560 Convention and Event Services 33,234,399 108,647,915

More information

FARR WEST CITY Tentative Revised Budget

FARR WEST CITY Tentative Revised Budget GENERAL FUND - SUMMARY REVENUES GENERAL FUND Taxes $ 1,263,000 $ 1,216,000 $ 1,217,000 $ 1,030,324 $ 986,005 Licenses & Permits 250,000 153,000 258,000 156,518 99,662 Intergovernmental Revenues 198,000

More information

Budgets and Actuals for Fiscal

Budgets and Actuals for Fiscal ADMINISTRATIVE DEPT COUNCIL Fund Dept Account # Description ADOPTED 100 111 40001 Property Tax $925,000.00 100 111 40003 Auto Tax $100,000.00 100 111 40501 Business License $150,000.00 100 111 40502 Business

More information

City of Conway FY Budget (JULY 1, JUNE 30, 2018) TABLE OF CONTENTS

City of Conway FY Budget (JULY 1, JUNE 30, 2018) TABLE OF CONTENTS Budget Highlights 1 Budget Worksheets (Detailed Revenue and Expenses) 15 General Fund City of Conway -2018 Budget (JULY 1, 2017 - JUNE 30, 2018) TABLE OF CONTENTS Revenues 16 City Council 20 Administration

More information

CITY OF CORAL GABLES

CITY OF CORAL GABLES CITY OF CORAL GABLES QUARTERLY REPORT (Modified for the Budget/Audit Advisory Board) FOR THE NINE MONTHS ENDED JUNE 30, PREPARED BY THE FINANCE DEPARTMENT ISSUE DATE: JULY 18, TABLE OF CONTENTS PAGE FINANCIAL

More information

FY PROPOSED ANNUAL BUDGET

FY PROPOSED ANNUAL BUDGET CITY OF ENNIS, TX FY 2016-2017 PROPOSED ANNUAL BUDGET PREPARED BY THE ADMINISTRATION DEPARTMENT RANDALL SCOTT DIXON, CITY MANAGER REVISED 08/19/2016 CITY OF ENNIS SUMMARY OF DEDUCTIONS BY FUND FY2016-17

More information

Overview of FY General Government Revenues. Budget, Finance & Audit Committee September 29, 2009

Overview of FY General Government Revenues. Budget, Finance & Audit Committee September 29, 2009 Overview of FY2009-10 General Government Revenues Budget, Finance & Audit Committee September 29, 2009 Purpose Provide an overview of the FY2009-10 General Government revenue sources 2 General Government

More information

GENERAL FUND AT A GLANCE Category Budget YTD Actual % % Year Passed Resources 50.00% Uses 50.00% $0 $1,928,600

GENERAL FUND AT A GLANCE Category Budget YTD Actual % % Year Passed Resources 50.00% Uses 50.00% $0 $1,928,600 City of Edmond Monthly Financial Report FY 2007/2008 Through the Month Ended Unaudited - Intended for Management Purposes Only The following is a summary of the City's financial results for operating funds.

More information

101 GENERAL FUND BUDGET BUDGET ACTUAL

101 GENERAL FUND BUDGET BUDGET ACTUAL TEMPORARY BUDGET 01/0112019-03/3 1/2019 ORDINANCE #18-127 (Exhibit #1) 101 GENERAL FUND BALANCE AVAILABLE $2,900,000 $2,449,053 $2,400,868 REVENUES: 101.0000.41102 Real Estate Taxes $1, 140,766 $1,135,000

More information

MEMO. February 2011 Budget Reports Operating, Solid Waste, Utility Fund and Debt Service Funds

MEMO. February 2011 Budget Reports Operating, Solid Waste, Utility Fund and Debt Service Funds MEMO TO: FROM: City Council Erika Hobson, Director of Finance DATE: March 19, 2011 SUBJECT: February 2011 Budget Reports Operating, Solid Waste, Utility Fund and Debt Service Funds Attached are the February

More information

Original Budget Amount. Variance Favorable (Unfavorable) 1000 General

Original Budget Amount. Variance Favorable (Unfavorable) 1000 General Comparison of ed and Estimated - 1000 General General 1000-101-0000 General Property Tax - Real Estate 1000-303-0000 Cable Franchise Fees 1000-401-0000 Fines 1000-532-0000 Local Government Distribution

More information

Muncie Civil City, Delaware County, Indiana Detailed Receipts 2013

Muncie Civil City, Delaware County, Indiana Detailed Receipts 2013 Governmental Activities General Fund General Property Taxes $14,739,837.98 County Option Income Tax (COIT) $2,979,719.89 ABC Excise Tax Distribution $40,129.40 Casino/Riverboat Distribution $415,177.98

More information

GENERAL FUND AT A GLANCE Category Budget YTD Actual % % Year Passed Resources 8.33% Uses 8.33% $0 $1,330,750

GENERAL FUND AT A GLANCE Category Budget YTD Actual % % Year Passed Resources 8.33% Uses 8.33% $0 $1,330,750 City of Edmond Monthly Financial Report FY 2008/2009 Through the Month Ended Unaudited - Intended for Management Purposes Only The following is a summary of the City's financial results for operating funds.

More information

Fiscal Year Second Quarter Financial Report For the Period Ending December 31, Vision Statement. 697 Vista Ave, Page Arizona 86040

Fiscal Year Second Quarter Financial Report For the Period Ending December 31, Vision Statement. 697 Vista Ave, Page Arizona 86040 Fiscal Year 2018 Second Quarter Financial Report For the Period Ending December 31, 2017 Vision Statement The City of Page is a clean, financially responsible, diverse and vibrant community that respects

More information

CITY OF GREER ANNUAL OPERATING AND CAPITAL IMPROVEMENTS BUDGET TABLE OF CONTENTS. Budget Ordinance. Chart of Revenues 1. Mayor and Council 4

CITY OF GREER ANNUAL OPERATING AND CAPITAL IMPROVEMENTS BUDGET TABLE OF CONTENTS. Budget Ordinance. Chart of Revenues 1. Mayor and Council 4 CITY OF GREER ANNUAL OPERATING AND CAPITAL IMPROVEMENTS BUDGET TABLE OF CONTENTS Budget Ordinance General Fund Budget Summary I V GENERAL FUND Chart of Revenues 1 Mayor and Council 4 City Administration

More information

City of Pensacola Revenue Statements For the Budgeted Year Ended September 30, 2018 With Comparative Amounts for 2015 through 2017 (Unaudited)

City of Pensacola Revenue Statements For the Budgeted Year Ended September 30, 2018 With Comparative Amounts for 2015 through 2017 (Unaudited) City of Pensacola Revenue Statements For the Budgeted Year Ended September 30, 2018 With Comparative Amounts for 2015 through 2017 (Unaudited) Table of Contents Page General Fund 1 CRA Debt Service Fund

More information

CITY OF PICKENS, SOUTH CAROLINA

CITY OF PICKENS, SOUTH CAROLINA CITY OF PICKENS, SOUTH CAROLINA FINANCIAL STATEMENTS TABLE OF CONTENTS Table of Contents Listing of Principal Officials Page Number i iii FINANCIAL SECTION INDEPENDENT AUDITOR'S REPORT 1 Management's

More information

City of Doraville. FYE 2014 Amended Budget As of June 9, Approved Budget. FYE 2013 Actual

City of Doraville. FYE 2014 Amended Budget As of June 9, Approved Budget. FYE 2013 Actual FYE Fund 100 General Fund Taxes 6,442,722 5,998,686 6,408,667 6,705,167 296,500 Licenses and Permits 282,176 234,000 203,000 280,000 77,000 Intergovernmental Revenues 96,009 113,469 65,066 88,164 23,098

More information

04/03/ :16 AM User: DAN DB: Bath

04/03/ :16 AM User: DAN DB: Bath 04/03/ 08:16 AM Fund 101 - General Fund 101-000-401.000 Current Property Taxes 101-000-403.000 Police & Fire Taxes 101-000-407.000 Property Tax Collection Fees 101-000-423.000 Trailer Taxes 101-000-445.000

More information

CITY OF CHARLOTTESVILLE, VIRGINIA

CITY OF CHARLOTTESVILLE, VIRGINIA Page 1 of 5 Revenues Taxes: Real estate $ 32,011,244 $ 32,011,244 $ 32,749,762 $ 738,518 Personal property 4,596,481 4,596,481 4,605,583 9,102 Public service corporation 1,500,000 1,500,000 1,950,118 450,118

More information

TOTAL ASSETS $ 467,688 4,760,628 2,298,743 4,127, ,782. Deferred Revenue $ TOTAL LIABILITIES

TOTAL ASSETS $ 467,688 4,760,628 2,298,743 4,127, ,782. Deferred Revenue $ TOTAL LIABILITIES DEBT SERVICE FUNDS The Gas Tax Revenue Bonds, Sales Tax Improvement Revenue and Refunding Bonds, Subordinate Lien Sales Tax Revenue Bonds, Tourist Development Tax Refunding Revenue Bonds, Service Fee Limited

More information

PROJECTED CHANGES IN FUND BALANCE

PROJECTED CHANGES IN FUND BALANCE PROJECTED CHANGES IN FUND BALANCE Beginning Balance Revenues Expenditures Ending Balance General Fund $160,617,192 $1,276,420,942 $1,276,420,942 $165,304,067 Enterprise Funds Aviation 9,988,733 127,028,405

More information

Interim Statements % of Year Collected/Expended = %

Interim Statements % of Year Collected/Expended = % GENERAL FUND Revised Nov18 Remaining % Collected/ Nov17 Variance Taxes General Property 8,764,017 3,779,568 4,984,449 43.13% 5,813,975 (2,034,407) General Sales and Use 5,300,000 2,005,425 3,294,575 37.84%

More information

Monthly Financial Report For July 2017

Monthly Financial Report For July 2017 City of Monthly Financial Report For July 2017 www.burlesontx.com MONTHLY FINANCIAL ANALYSIS JULY 2017 FY 2017 GENERAL FUND FUND # 1 POSITIVE/(NEGATIVE) REVENUES 2017 Budget % of 2016 Revenues Period 10

More information

OFFICIAL BUDGET FORMS CITY/TOWN OF KEARNY. Fiscal Year 2015

OFFICIAL BUDGET FORMS CITY/TOWN OF KEARNY. Fiscal Year 2015 OFFICIAL BUDGET FORMS CITY/TOWN OF KEARNY 4/13 TABLE OF CONTENTS Schedule A Summary Schedule of Estimated Revenues and Expenditures/Expenses Schedule B Tax Levy and Tax Rate Information Schedule C Revenues

More information

New Mexico Department of Finance and Administration Local Government Division Property Valuation Estimate

New Mexico Department of Finance and Administration Local Government Division Property Valuation Estimate New Mexico Department of Finance and Administration Local Government Division Property Valuation Estimate COUNTY: Colfax County Fiscal Year: 2017-2018 ROUNDED TO NEAREST DOLLAR (A) (B) (C) (D) PROPERTY

More information

LYON COUNTY INDEX PAGE

LYON COUNTY INDEX PAGE 18-19 INDEX PAGE SCHEDULE 1 TRANSMITTAL LETTER 1 INDEX 2 BUDGET MESSAGE 3 SCHEDULE S-1 4-5 SCHEDULE S-2 STATISTICAL DATA 6 SCHEDULE S-3 7 SCHEDULE A 8-9 SCHEDULE A-1 10-11 SCHEDULE A-2 12 GENERAL FUND

More information

CITY OF SPARTA REVENUES WITH COMPARISON TO BUDGET FOR THE 2 MONTHS ENDING FEBRUARY 28, 2018 BLOCK GRANT FUND

CITY OF SPARTA REVENUES WITH COMPARISON TO BUDGET FOR THE 2 MONTHS ENDING FEBRUARY 28, 2018 BLOCK GRANT FUND BLOCK GRANT FUND PRIOR YTD PERIOD AMT YTD ACTUAL BUDGET UNEARNED PCNT 200-43902 ED LOANS 8,218.17 6,486.88 14,866.32 40,000.00 25,133.68 37.2 200-43903 HOME LOANS 25,325.87 13,457.61 13,482.04 35,000.00

More information

City of DeSoto. Memo. In addition, attached is the Certified Dallas County Tax Office Report of the official property tax revenues for March 2017.

City of DeSoto. Memo. In addition, attached is the Certified Dallas County Tax Office Report of the official property tax revenues for March 2017. Date: To: From: Subject: City of DeSoto Memo Wednesday, April 12, 2017 Dr. Tarran Richardson, City Manager~ / Tishia N. Jordan, Director of Budget t:lff'/-f March 2017 Financial Reports Attached are the

More information

Monthly Financials November 30, 2017

Monthly Financials November 30, 2017 Monthly Financials November 30, 2017 Combining All Fund Revenue, Expenditures & Monthly Financials Table of Contents Budget Comparison 1 Bank Account Balances 2 Summary of Government wide Statement of,

More information

FOR ADMINISTRATION USE ONLY 92 % OF THE FISCAL YEAR HAS ELAPSED 05/19/ :09PM PAGE: 1

FOR ADMINISTRATION USE ONLY 92 % OF THE FISCAL YEAR HAS ELAPSED 05/19/ :09PM PAGE: 1 COMBINED CASH INVESTMENT MAY 31, 2017 COMBINED CASH ACCOUNTS 01-10110 CASH - COMBINED CHECKING 162,650.26 01-10111 PETTY CASH 200.00 01-10114 LUSK STATE BANK - FEMA 52,964.61 01-11165 BANK OF THE WEST

More information

A B C D E F 3 4 CURREN TENTATIVE PRELIMINARY 5 PRIOR YEAR AS 6 ACCOUNTS CODE 2016 AMENDED GENERAL FUND APPROPRIATIONS 9 10 GENERAL 11

A B C D E F 3 4 CURREN TENTATIVE PRELIMINARY 5 PRIOR YEAR AS 6 ACCOUNTS CODE 2016 AMENDED GENERAL FUND APPROPRIATIONS 9 10 GENERAL 11 A B C D E F CURREN TENTATIVE PRELIMINARY T PRIOR YEAR AS BUDGET BUDGET ACCOUNTS CODE AMENDED 8 8 8 GENERAL FUND APPROPRIATIONS GENERAL GOVERNMENT TOWN BOARD Personal A. Services Contractual A. Exp. TOTAL

More information

Revenue Account Codes for FY Reporting Account Code

Revenue Account Codes for FY Reporting Account Code Account s for FY 13-14 Reporting Account 311000 Ad Valorem Taxes Property Value Taxes Ad Valorem Taxes 312100 Local Option Taxes Local Option, Use and Fuel Taxes General Government Taxes 312300 County

More information

CITY OF MAUSTON GENERAL FUND SUMMARY SCHEDULE OF REVENUES AND EXPENDITURES

CITY OF MAUSTON GENERAL FUND SUMMARY SCHEDULE OF REVENUES AND EXPENDITURES GENERAL FUND Taxes General Property Taxes $ 1,934,140 $ 1,688,759 $ 1,696,679 $ 1,720,679 $ 1,720,771 $ 21,321 $ 1,742,000 Payment in Lieu of Taxes 125,492 137,264 124,568 147,748 150,707 (1,000) 146,748

More information

FY 2019 Chairman s Proposed Budget Gwinnett County, Georgia

FY 2019 Chairman s Proposed Budget Gwinnett County, Georgia FY Chairman s Proposed FY Proposed General Fund - 001 Taxes 254,281,085 Licenses and Permits 363,300 Intergovernmental 3,789,369 Charges for Services 28,434,324 Fines and Forfeitures 3,669,246 Investment

More information

INFORMATION ITEMS December 31, 2014 For the first quarter of FY 2014-2015, the General Fund has collected 31% of revenues, primarily due to property taxes (42% collected through December). Expenditures

More information

KING WILLIAM COUNTY, VIRGINIA NOTICE OF PUBLIC HEARING PROPOSED BUDGET, FY15

KING WILLIAM COUNTY, VIRGINIA NOTICE OF PUBLIC HEARING PROPOSED BUDGET, FY15 State of Virginia County of King William: To-Wit: KING WILLIAM COUNTY, VIRGINIA NOTICE OF PUBLIC HEARING PROPOSED BUDGET, FY15 Pursuant to the Code of Virginia, 1950, as amended, notice is hereby given

More information

City of Bullhead City, Arizona FY Budget State of Arizona Schedules A-F

City of Bullhead City, Arizona FY Budget State of Arizona Schedules A-F City of Bullhead City, Arizona FY 2011-2012 Budget State of Arizona Schedules A-F For the Fiscal Year Ending June 30, 2012 Summary Schedule of Estimated Revenues and Expenditures/Expenses 1. FUND 3. Debt

More information

City of Neosho, Missouri

City of Neosho, Missouri City of Neosho, Missouri Adopted Annual Operating Budget October 1, 2017 September 30, 2018 City of Neosho 203 E. Main St. Neosho, MO 64850 (417) 451-8050 phone (417) 451-8065 fax www.neoshomo.org September

More information

CITY OF MOBILE MONTHLY FINANCIAL REPORT CUMULATIVE REPORT FOR PERIOD OCTOBER 1, 2017 THRU SEPTEMBER 30, 2018

CITY OF MOBILE MONTHLY FINANCIAL REPORT CUMULATIVE REPORT FOR PERIOD OCTOBER 1, 2017 THRU SEPTEMBER 30, 2018 CITY OF MOBILE MONTHLY FINANCIAL REPORT CUMULATIVE REPORT FOR PERIOD OCTOBER 1, 2017 THRU SEPTEMBER 30, 2018 CITY OF MOBILE GENERAL FUND BALANCE SHEET SEPTEMBER - FISCAL YEAR 2018 ASSETS: Beginning Balance

More information

MEMORANDUM Finance Department

MEMORANDUM Finance Department MEMORANDUM Finance Department INVESTMENT REPORT A significant reduction in November s investment income is due to the LGIP withholding earnings to offset Pool B s potential for loss. The LGIP is transferring

More information

THE CITY OF FREDERICK

THE CITY OF FREDERICK THE CITY OF FREDERICK FISCAL YEAR 2011 BUDGET UPDATE Prepared by the Department of Finance M. Katherine Barkdoll, CPA Director of Budget and Purchasing Gerald D. Kolbfleisch, CPFO Director of Finance Member

More information

City of DeSoto. Memo. Date: Wednesday, December 9, 2015

City of DeSoto. Memo. Date: Wednesday, December 9, 2015 Date: Wednesday, December 9, 2015 To: From: Subject: City of DeSoto Memo Dr. Tarron Richardson, City Manager Tishia N. Jordan, Assistant Director, Financial Services November 2015 Financial Reports Attached

More information

THE CITY OF FREDERICK

THE CITY OF FREDERICK THE CITY OF FREDERICK FISCAL YEAR 2012 BUDGET UPDATE Prepared by the Department of Finance M. Katherine Barkdoll, CPA Director of Budget and Purchasing Gerald D. Kolbfleisch, CPFO Director of Finance Member

More information

CITY OF SAN LUIS, AZ Summary Schedule of Estimated Revenues and Expenditures/Expenses Fiscal Year 2014

CITY OF SAN LUIS, AZ Summary Schedule of Estimated Revenues and Expenditures/Expenses Fiscal Year 2014 CITY OF SAN LUIS, AZ Summary Schedule of Estimated Revenues and Expenditures/Expenses 1. FUND General Fund 2. Special Revenue Funds 3. Debt Service Funds Available 4. Less: Amounts for Future Debt Retirement

More information

Roosevelt City Corporation Duchesne County, Utah

Roosevelt City Corporation Duchesne County, Utah Duchesne County, Utah ANNUAL FINANCIAL REPORT For the Year Ended TABLE OF CONTENTS Beginning on page INDEPENDENT AUDITORS' REPORT 1 MANAGEMENT'S DISCUSSION AND ANALYSIS 3 BASIC FINANCIAL STATEMENTS 13

More information

FORMS FISCAL. Final adoption. the Town

FORMS FISCAL. Final adoption. the Town OFFICIAL BUDGET FORMS TOWN OF PINETOP-LAKESIDE, AZ FISCAL YEAR 2016 TENTATIVE BUDGET Town Council adopted the Tentative Budget on June 4, 2015 Final adoption is scheduled for June 29, 2015 at 6: :00 p.m.

More information

City of Corsicana, Texas Financial Report

City of Corsicana, Texas Financial Report City of Corsicana, Texas Financial Report For the Nine Months Ending June 30, 2011 ***This report provides a summary of financial activity as of the date this report was issued. Due to the nature of accrual

More information

FY 2018 Budget Resolution Summary Gwinnett County, Georgia

FY 2018 Budget Resolution Summary Gwinnett County, Georgia FY General Fund - 001 Taxes 246,171,202 Inter Governmental Revenue 3,584,798 Licenses and Permits 363,300 Charges for Services 27,327,754 Fines and Forfeitures 4,303,648 Investment Income 866,413 Contributions

More information

CITY OF DES MOINES, IOWA COMBINING BALANCE SHEET SCHEDULE ALL GENERAL FUND ACCOUNTS June 30, 2016

CITY OF DES MOINES, IOWA COMBINING BALANCE SHEET SCHEDULE ALL GENERAL FUND ACCOUNTS June 30, 2016 COMBINING BALANCE SHEET SCHEDULE ALL GENERAL FUND ACCOUNTS June 30, 2016 ASSETS GENERAL OTHER TOTALS Cash and investments $ 26,678,708 $ 2,599,415 $ 29,278,123 Taxes receivable 57,769,078 --- 57,769,078

More information

CITY OF DES MOINES, IOWA COMBINING BALANCE SHEET SCHEDULE ALL GENERAL FUND ACCOUNTS June 30, 2017

CITY OF DES MOINES, IOWA COMBINING BALANCE SHEET SCHEDULE ALL GENERAL FUND ACCOUNTS June 30, 2017 COMBINING BALANCE SHEET SCHEDULE ALL GENERAL FUND ACCOUNTS June 30, 2017 ASSETS GENERAL OTHER TOTALS Cash and investments $ 26,565,414 $ 2,345,357 $ 28,910,771 Taxes receivable 58,841,748 --- 58,841,748

More information

CITY OF SPARTA REVENUES WITH COMPARISON TO BUDGET FOR THE 6 MONTHS ENDING JUNE 30, 2018 BLOCK GRANT FUND

CITY OF SPARTA REVENUES WITH COMPARISON TO BUDGET FOR THE 6 MONTHS ENDING JUNE 30, 2018 BLOCK GRANT FUND BLOCK GRANT FUND PRIOR YTD PERIOD AMT YTD ACTUAL BUDGET UNEARNED PCNT 200-43902 ED LOANS 23,394.85 2,909.58 32,536.54 40,000.00 7,463.46 81.3 200-43903 HOME LOANS 40,030.75.00 21,535.41 35,000.00 13,464.59

More information

INTRODUCTORY SECTION EXECUTIVE SUMMARY Chesterfield County Public Schools

INTRODUCTORY SECTION EXECUTIVE SUMMARY Chesterfield County Public Schools INTRODUCTORY SECTION EXECUTIVE SUMMARY Chesterfield County Public Schools School Board will then approve its annual financial plan in final form, based on the County's adopted budget, incorporating any

More information

CITY OF DES MOINES, IOWA COMBINING BALANCE SHEET SCHEDULE ALL GENERAL FUND ACCOUNTS June 30, 2018

CITY OF DES MOINES, IOWA COMBINING BALANCE SHEET SCHEDULE ALL GENERAL FUND ACCOUNTS June 30, 2018 COMBINING BALANCE SHEET SCHEDULE ALL GENERAL FUND ACCOUNTS June 30, 2018 ASSETS GENERAL OTHER TOTALS Cash and investments $ 29,719,524 $ 2,222,625 $ 31,942,149 Taxes receivable 63,134,478 --- 63,134,478

More information

Bloomington, Illinois

Bloomington, Illinois Bloomington, Illinois City of Bloomington, McLean County, Illinois Taxable General Obligation Refunding Bonds, Series 2014A, $14,920,000 and General Obligation Refunding Bonds, Series 2014B, $9,700,000,

More information

11/01/ :50 PM. REVENUE AND EXPENDITURE REPORT FOR BATH TOWNSHIP Page: 1/22 User: DAN DB: Bath PERIOD ENDING 10/31/2017

11/01/ :50 PM. REVENUE AND EXPENDITURE REPORT FOR BATH TOWNSHIP Page: 1/22 User: DAN DB: Bath PERIOD ENDING 10/31/2017 11/01/ 02:50 PM REVENUE AND EXPENDITURE REPORT FOR BATH TOWNSHIP Page: 1/22 DB: Bath PERIOD ENDING Fund 101 - General Fund 101-000-401.000 Current Property Taxes 101-000-403.000 Police & Fire Taxes 101-000-407.000

More information

BUDGET SUMMARY FOR WASHOE COUNTY SCHEDULE S-1 GOVERNMENTAL FUND TYPES AND EXPENDABLE TRUST FUNDS PROPRIETARY ESTIMATED

BUDGET SUMMARY FOR WASHOE COUNTY SCHEDULE S-1 GOVERNMENTAL FUND TYPES AND EXPENDABLE TRUST FUNDS PROPRIETARY ESTIMATED BUDGET SUMMARY FOR WASHOE COUNTY SCHEDULE S-1 GOVERNMENTAL FUND TYPES AND EXPENDABLE TRUST FUNDS PROPRIETARY ESTIMATED FUNDS TOTAL ACTUAL PRIOR CURRENT BUDGET BUDGET (MEMO ONLY) REVENUES YEAR 6/30/2010

More information

City of Colleyville General Fund Monthly Financial Report As of 12/31/ End of 25% of the Fiscal Year

City of Colleyville General Fund Monthly Financial Report As of 12/31/ End of 25% of the Fiscal Year City of Colleyville General Fund Monthly Financial Report As of 12/31/2018 - End of 25% of the Fiscal Year GENERAL FUND ACTIVITY FY 2019 YTD PERCENT FY 2019 AS OF OF BUDGET SUMMARY BUDGET 12/31/2018 USED

More information

CITY OF WAUPACA, WISCONSIN AUDITED FINANCIAL STATEMENTS. Including Independent Auditor s Report. As of and for the year ended December 31, 2017

CITY OF WAUPACA, WISCONSIN AUDITED FINANCIAL STATEMENTS. Including Independent Auditor s Report. As of and for the year ended December 31, 2017 CITY OF WAUPACA, WISCONSIN AUDITED FINANCIAL STATEMENTS Including Independent Auditor s Report As of and for the year ended Johnson Block and Company, Inc. Certified Public Accountants 2500 Business Park

More information

ORDINANCE NO. 701 (Adopting FY Budget)

ORDINANCE NO. 701 (Adopting FY Budget) ORDINANCE NO. 701 (Adopting FY 2013-2014 Budget) AN ORDINANCE OF THE CITY OF PARKER, COLLIN COUNTY, TEXAS APPROVING AND ADOPTING A BUDGET FOR THE FISCAL YEAR BEGINNING OCTOBER 1, 2013, AND ENDING SEPTEMBER

More information

This budget contains 21 governmental fund types with estimated expenditures of $10,874,973 1 proprietary funds with estimated expenses of $3,620,500

This budget contains 21 governmental fund types with estimated expenditures of $10,874,973 1 proprietary funds with estimated expenses of $3,620,500 KENNY C. GUINN Governor BARBARA SMITH CAMPBELL Chair, Nevada Tax Commission CHARLES E. CHINNOCK Executive Director STATE OF NEVADA DEPARTMENT OF TAXATION 1550 E. College Par kw ay Suite 115 Car son City,

More information

State of Kansas City. Water & Sewer Utility Fund 15 1,686,031 Gas Utility Fund 16 54,820

State of Kansas City. Water & Sewer Utility Fund 15 1,686,031 Gas Utility Fund 16 54,820 CERTIFICATE 2015 To the Clerk of Cloud, State of Kansas We, the undersigned, officers of of Concordia certify that: (1) the hearing mentioned in the attached publication was held; (2) after the Budget

More information

Financial Worksheet - Budget 2017 Village of Aquilla Budget Year 2016

Financial Worksheet - Budget 2017 Village of Aquilla Budget Year 2016 Fund Classification: 2013 Special Revenue Fund Name: Gas Tax Fund Balance 1/1 $12,705.74 $20,680.95 $26,313.26 $20,313.26 Other - and Permits $18,225.21 $17,682.31 $19,000.00 $19,000.00 Total Revenue $18,225.21

More information

Memorandum. First Quarter Budget Review - Amended City Manager's Annual Budget Report

Memorandum. First Quarter Budget Review - Amended City Manager's Annual Budget Report First Quarter Budget Review Fiscal 2012-13 City Manager's Transmittal Memorandum TO: FROM: COPIES: SUBJECT: Mayor and City Council Bill Horne, City Manager Jill Silverboard, Assistant City Manager Rod

More information

Cash Basis Reporting Form Excerpts

Cash Basis Reporting Form Excerpts Cash Basis Reporting Form Excerpts 2017 SECTION I: REVENUES 2015 2016 2017 Change 1. Property Taxes $109,624.19 $117,155.47 $115,238.96-1.6% 10. Special Assessments (Rural Fire District Charges) $3,169.92

More information

SECTION I GENERAL FUND

SECTION I GENERAL FUND BE IT ORDAINED by the Board of Commissioners of the Town of Fairmont, N.C. meeting in regular session this 19 day of June 2018, that the following fund revenues and department expenditures together with

More information

Where The Money Comes From - All Funds $104,271,868

Where The Money Comes From - All Funds $104,271,868 Where The Money Comes From - All $104,271,868 Fines and Forfeitures 1.2% Miscellaneous 5.5% Property Tax 15.5% Charge for 38.6% Intergovernmental 3.4% Licenses and Permits 0.4% Franchise Fees 3.7% Gross

More information

Fiscal Year Proposed Annual Budget

Fiscal Year Proposed Annual Budget Fiscal Year 2017 18 Proposed Annual Budget FUND General $ 14,431,889 $ 14,875,896 $ 17,241,548 $ 16,199,841 Debt Service 6,972,348 3,846,082 3,846,082 3,841,820 Economic Development 8,653,771 2,647,587

More information

MONTHLY REPORT F I N A N C E D E P A R T M E N T. May 2018

MONTHLY REPORT F I N A N C E D E P A R T M E N T. May 2018 MONTHLY REPORT F I N A N C E D E P A R T M E N T May 2018 FINANCE DIRECTOR The Director and the Accounting Staff spent much of the month of May reviewing year to date financial statements and preparing

More information

July Financial Report September 4, 2018

July Financial Report September 4, 2018 Financial Report September 4, 2018 Overview The monthly financial report is directed at providing a snapshot of the General Fund revenues and expenditures, as well as other important financial information,

More information

City of Baker City Financial Report for the General Fund Report for the Month Ending August 31, % of Year Elapsed

City of Baker City Financial Report for the General Fund Report for the Month Ending August 31, % of Year Elapsed Financial Report for the General Fund Fund/Department Description August YTD REVENUE General Fund Beginning Working Capital $ - $ - $ 941,012 0.0% Year-end adjustments are in process. Preliminary BWC will

More information

BASIC FINANCIAL STATEMENTS

BASIC FINANCIAL STATEMENTS BASIC FINANCIAL STATEMENTS 29 City of Grand Junction STATEMENT OF NET POSITION December 31, 2017 Component Primary Government Unit Governmental Activities Business-type Activities Total Downtown Development

More information

December 2015 December 2015 YTD YTD YTD 12 Month PREVIOUS YR. DESCRIPTION ACTUAL BUDGET Actual Budget Variance Total Budget ACTUAL

December 2015 December 2015 YTD YTD YTD 12 Month PREVIOUS YR. DESCRIPTION ACTUAL BUDGET Actual Budget Variance Total Budget ACTUAL Bella Vista Village POA Consolidated Assessments 640,497 719,263 8,333,689 8,631,200 (297,511) 8,631,200 8,637,206 City of Bella Vista 9,387 9,629 112,711 112,732 (21) 112,732 112,176 Food and Beverage

More information