Financial Worksheet - Budget 2017 Village of Aquilla Budget Year 2016

Size: px
Start display at page:

Download "Financial Worksheet - Budget 2017 Village of Aquilla Budget Year 2016"

Transcription

1 Fund Classification: 2013 Special Revenue Fund Name: Gas Tax Fund Balance 1/1 $12, $20, $26, $20, Other - and Permits $18, $17, $19, $19, Total Revenue $18, $17, $19, $19, Street Maintenance and Repair - Other $10, $12, $25, $25, Total $10, $12, $25, $30, Other - Other Financing $0.00 Other - Other Financing $0.00 Total $0.00 Fund Balance 12/31 $20, $26, $20, $9, Less: Encumbrances 12/31 $5, $5, $7, $0.00 Unencumbered Undesignated 12/31 $15, $20, $12, $9,313.26

2 Fund Classification: 2012 Special Revenue Fund Name: Motor Vehicle License Revenue Fund Balance 1/1 $2, $4, $7, $1, Other - and Permits $2, $2, $2, $2, Total Revenue $2, $2, $2, $2, Street Maintenance and Repair - Other $0.00 $0.00 $8, $1, Total $0.00 $0.00 $8, $1, Other - Other Financing $0.00 Other - Other Financing $0.00 Total $0.00 Fund Balance 12/31 $4, $7, $1, $2, Unencumbered Undesignated 12/31 $4, $7, $1, $2,808.65

3 Fund Classification: 2011 Special Revenue Fund Name: Road Fund Fund Balance 1/1 $68, $23, $29, $28, Real Estate Tax $8, $8, $9, $9, Other - and Permits $0.00 Total Revenue $8, $8, $9, $9, Street Maintenance and Repair - Other $52, $ $6, $28, Mayor and Administrative Offices - Salaries $1, $1, $1, $1, Property Tax Collection Fees - Other $ $ $ $ Capital Outlay - Other $0.00 Total $54, $2, $8, $30, Other - Other Financing $0.00 Other - Other Financing $0.00 Total $0.00 Fund Balance 12/31 $23, $29, $28, $7, Unencumbered Undesignated 12/31 $23, $29, $28, $7,911.58

4 Fund Classification: 2401 Special Revenue Fund Name: Street Lighting Fund Balance 1/1 $3, $4, $4, $3, Other - and Permits $0.00 Special Assessments $5, $5, $5, $5, Total Revenue $5, $5, $5, $5, Street Lighting - Other $4, $4, $5, $5, Property Tax Collection Fees - Other $ $ $ $ Total $5, $5, $5, $5, Other - Other Financing $0.00 Other - Other Financing $0.00 Total $0.00 Fund Balance 12/31 $4, $4, $3, $3, Unencumbered Undesignated 12/31 $4, $4, $3, $3,259.74

5 Fund Classification: 1000 General Fund Name: General Fund Balance 1/ $39, $37, Current 2016 $38, $28, Real Estate Tax $11, $11, $13, $13, Personal Property Tax $0.00 Municipal Income Tax $0.00 Other - Local Taxes $0.00 Local Government $16, $19, $21, $21, Inheritance Tax $0.00 Property Tax Allocation $0.00 Other - and Permi $0.00 Intergovernmental $0.00 Special Assessments $0.00 Charges for Services $0.00 Fines, Licenses and Permits $1, $2, $2, $2, Earnings on Investments $0.00 Miscellaneous $ $0.00 $ $ Total Revenue $30, $32, $37, $36, Police Enforcement - Other $ $0.00 $2, $2, Recreation - Other $ $ $ $ Provide and Maintain Parks - Other $1, $ $1, $1, Other Basic Utility Service - Other $97.37 Street Maintenance and Repair - Other $0.00 Mayor and Administrative Offices - Salarie $11, $11, $15, $12, Mayor and Administrative Offices - Other $3, $2, $3, $3, Legislative Activities - Other $7, $7, $10, $10, Lands and Buildings - Other $22.72 $0.00 $ $0.00 Solicitor - Other $ $ $3, $3, Income Tax Administration - Other $ $ $ $ Other General Government - Other $7, $8, $9, $6, Capital Outlay - Other $0.00 Total $33, $31, $46, $39, Sale of Bonds $0.00 Sale of Notes $0.00 Other Debt Proceeds $0.00 Sale of Fixed Assets $0.00 Transfers - In $0.00 Advances - In $0.00 Special Items $0.00 Extraordinary Items $0.00 Other - Other Financing $0.00 Transfers - Out $0.00 Advances - Out $0.00 Contingencies $0.00 Other - Other Financing $0.00 Total $0.00 Fund Balance 12/31 $37, $38, $28, $25, Less: Encumbrances 12/31 $ Less: Reserve Balance 12/31 $0.00 Unencumbered Undesignated 12/31 $36, $38, $28, $25, Each Fund Balance 1/1 reflects the prior year s Fund Balance 12/31, not its Unencumbered

9.C.2.a. Attachment: FY 2016 Budget [Revision 1] (1727 : FY2016 Budget) Packet Pg. 75

9.C.2.a. Attachment: FY 2016 Budget [Revision 1] (1727 : FY2016 Budget) Packet Pg. 75 Packet Pg. 75 Packet Pg. 76 Packet Pg. 77 GENERAL FUND BUDGET SUMMARY REVENUES, OTHER SOURCES, EXPENDITURES, OTHER USES AND FUND BALANCE FY 2016 Initial Budget 2014 2014 2015 Actuals FY 2016 Initial Budget

More information

CITY OF DES MOINES, IOWA COMBINING BALANCE SHEET SCHEDULE ALL GENERAL FUND ACCOUNTS June 30, 2008

CITY OF DES MOINES, IOWA COMBINING BALANCE SHEET SCHEDULE ALL GENERAL FUND ACCOUNTS June 30, 2008 COMBINING BALANCE SHEET SCHEDULE ALL GENERAL FUND ACCOUNTS June 30, 2008 ASSETS TORT GENERAL LIABILITY TOTALS Cash and pooled cash investments $ 10,936,777 $ --- $ 10,936,777 Taxes receivable 49,564,325

More information

Other Supplemental Schedules For GASB 54

Other Supplemental Schedules For GASB 54 Other Supplemental Schedules For GASB 54 Street Fund 120 Original Final Actual Final Retail sales & use taxes Other taxes Licenses and permits Intergovernmental 253,585 269,961 284,338 14,377 Charges for

More information

COMBINED FINANCIAL STATEMENTS

COMBINED FINANCIAL STATEMENTS COMBINED FINANCIAL STATEMENTS COMBINED BALANCE SHEET - ALL FUND TYPES, ACCOUNT GROUPS AND DISCRETELY PRESENTED COMPONENT UNITS SEPTEMBER 30, 1999 PROPRIETARY GOVERNMENTAL FUND TYPES FUND TYPES SPECIAL

More information

RECORD OF ORDINANCES

RECORD OF ORDINANCES RECORD OF ORDINANCES Ordinance No. 2016-7 July 11, 2016 City of Bellbrook Ordinance No. 2016-7 An Ordinance Authorizing the City Manager/Finance Director to Submit the Tax Budget for Fiscal Year 2017 to

More information

Governmental Funds SPECIAL REVENUE FUNDS

Governmental Funds SPECIAL REVENUE FUNDS Governmental Funds Major Governmental Funds GENERAL FUND The General Fund must be classified as a major fund and is used to account for revenues and expenditures that are not required to be accounted for

More information

CITY OF PALM DESERT BUDGETARY COMPARISON SCHEDULE BY DEPARTMENT GENERAL FUND. For the year ended June 30, 2013

CITY OF PALM DESERT BUDGETARY COMPARISON SCHEDULE BY DEPARTMENT GENERAL FUND. For the year ended June 30, 2013 The General Fund is used to account for all financial resources traditionally associated with government, except those required to be accounted for in another fund. It is the primary operating fund that

More information

CITY OF EAST POINT SUMMARY OF REVENUES & EXPENDITURES FOR THE PERIOD ENDING

CITY OF EAST POINT SUMMARY OF REVENUES & EXPENDITURES FOR THE PERIOD ENDING SUMMARY OF S & EXPENDITURES FOR THE PERIOD ENDING Nov 30th 2017 Nov17 FY 2018 FY 2018 % of YTD ACTUAL BUDGET VARIANCE Budget FUND 100 General Fund Taxation $ 7,857,111 $ 26,103,235 $ (18,246,124) 30% Licenses

More information

KITSAP COUNTY, WASHINGTON

KITSAP COUNTY, WASHINGTON County Roads Taxes: Property $ 16,513,803 $ 16,513,803 $ 16,612,868 $ 99,065 Retail sales & use - - - - Business - - - - Other 30,000 30,000 64,474 34,474 Licenses & Permits 55,700 55,700 74,652 18,952

More information

CITY OF EAST POINT SUMMARY OF REVENUES & EXPENDITURES FOR THE PERIOD ENDING

CITY OF EAST POINT SUMMARY OF REVENUES & EXPENDITURES FOR THE PERIOD ENDING SUMMARY OF S & EXPENDITURES FOR THE PERIOD ENDING Sept 30th 2017 Sep17 FY 2018 FY 2018 % of YTD ACTUAL BUDGET VARIANCE Budget FUND 100 General Fund Taxation $ 3,415,289 $ 26,103,235 $ (22,687,946) 13%

More information

CITY OF MAUSTON GENERAL FUND SUMMARY SCHEDULE OF REVENUES AND EXPENDITURES

CITY OF MAUSTON GENERAL FUND SUMMARY SCHEDULE OF REVENUES AND EXPENDITURES GENERAL FUND Taxes General Property Taxes $ 1,934,140 $ 1,688,759 $ 1,696,679 $ 1,720,679 $ 1,720,771 $ 21,321 $ 1,742,000 Payment in Lieu of Taxes 125,492 137,264 124,568 147,748 150,707 (1,000) 146,748

More information

MEMORANDUM Finance Department

MEMORANDUM Finance Department MEMORANDUM Finance Department INVESTMENT REPORT A significant reduction in November s investment income is due to the LGIP withholding earnings to offset Pool B s potential for loss. The LGIP is transferring

More information

General Operating Fund

General Operating Fund General Operating Fund Actual Actual Actual Budget 2010 YTD Projected Recommended Projected Projected Revenues 2007 2008 2009 2010 as of 6/30/10 2010 2011 2011 2012 Property Taxes $13,449,730 $13,842,433

More information

MANAGEMENT LETTER. Recommendation

MANAGEMENT LETTER. Recommendation MANAGEMENT LETTER Jackson Township Stark County 5735 Wales Avenue NW Massillon, Ohio 44646 To the Board of Trustees: We have audited the financial statements of Jackson Township, Stark County, (the Township)

More information

Fiscal Year 2005 Adopted Budget

Fiscal Year 2005 Adopted Budget Fiscal Year 2005 Budget REVENUE SUMMARIES Revenue Summaries TAXABLE VERSUS GROSS VALUE EXEMPTIONS AT A GLANCE Ad valorem taxes are taxes levied against the assessed valuation of real and tangible persona

More information

Combining Statement of Receipts, Disbursements and Changes in Fund Balances (Cash Basis)

Combining Statement of Receipts, Disbursements and Changes in Fund Balances (Cash Basis) MOTOR VEHICLE LIC. TAX GASOLINE TAX ROAD AND BRIDGE ZONING Fire Operating Road Improvemen t Cash Receipts Property and Other Local Taxes $0 $0 $118,817 $0 $342,124 $244,475 Charges for Services 0 0 0 0

More information

CITY OF ALBANY, NEW YORK

CITY OF ALBANY, NEW YORK , NEW YORK AUDITED FINANCIAL STATEMENTS AND SUPPLEMENTARY INFORMATION Year ended , NEW YORK TABLE OF CONTENTS Page Independent Auditor's Report on the Financial Statements 1 Management s Discussion and

More information

FY BEGINNING BALANCE FY PLANNED REVENUES

FY BEGINNING BALANCE FY PLANNED REVENUES BEGINNING BALANCE REVENUES EXPENDITURES ENDING BALANCE $182,017,646 $1,351,193,000 $1,351,193,000 Aviation 14,216,560 144,132,819 144,132,819 14,216,560 Convention and Event Services 33,234,399 108,647,915

More information

CITY OF LAKEWOOD General Fund RECEIPTS AND EXPENSES (ESTIMATED AND ACTUAL) AS OF December 31, 2010

CITY OF LAKEWOOD General Fund RECEIPTS AND EXPENSES (ESTIMATED AND ACTUAL) AS OF December 31, 2010 General Fund Page 1 Adopted ACTUAL December 31, 2010 ACTUAL ACTUAL ACTUAL ACTUAL BUDGET AS OF % Budget Used AS OF AS OF Dec 31, 2008 GENERAL FUND #101 Balance January 1st 339,518 950,690 1,461,598 1,461,598

More information

Council Communication August 2, 2016, Business Meeting

Council Communication August 2, 2016, Business Meeting Council Communication August 2, 2016, Business Meeting 4th Quarterly Financial Report of the 2015-17 Biennium FROM: Lee Tuneberg, Administrative Services/Finance Director, tuneberl@ashland.or.us BACKGROUND

More information

CITY OF BRISTOL FY 2018 Approved Operating Budget Percentage of Budget by Fund

CITY OF BRISTOL FY 2018 Approved Operating Budget Percentage of Budget by Fund CITY OF BRISTOL Approved Operating Percentage of by Fund General Fund 90.85% Capital Projects Fund 3.21% Special Revenue Funds 5.94% ALL FUNDS TOTAL: $211,161,945 Note: The approved 2018 Operating for

More information

2019 Operating Budget. City of Racine, Wisconsin

2019 Operating Budget. City of Racine, Wisconsin 2019 Operating Budget City of Racine, Wisconsin 1 Property Tax Levy Total proposed Property tax levy for 2019: $54,322,250 2018 Budgeted levy: $54,322,250 Increase: $0 Increase as Percent of Total: 0.00%

More information

CITY OF LAKEWOOD General Fund RECEIPTS AND EXPENSES (ESTIMATED AND ACTUAL) AS OF Decemer 31, 2016

CITY OF LAKEWOOD General Fund RECEIPTS AND EXPENSES (ESTIMATED AND ACTUAL) AS OF Decemer 31, 2016 General Fund AS OF Decemer 31, 2016 Page 1 ACTUAL ACTUAL BUDGET AS OF % Budget Used AS OF AS OF GENERAL FUND #101 Balance - January 1st 5,670,409 6,965,231 5,885,034 5,885,034 6,965,231 5,670,409 Property

More information

Orange Village Summary of Monthly and Year to Date Activity For Fiscal Year 2018 (thru June)

Orange Village Summary of Monthly and Year to Date Activity For Fiscal Year 2018 (thru June) Summary of ly and Year to Date Activity For Fiscal Year (thru June) BEG.BAL JAN.1, June Revenues Prior month ytd revenues Revenues June Expenses END.BAL. Prior month ytd expenses Expenses June 30, 101

More information

2018 Budget Plan Executive Summary

2018 Budget Plan Executive Summary 2018 Budget Plan Executive Summary City of Akron, Ohio Dan Horrigan, Mayor Prepared by the Department of Finance March 5, 2018 2018 Budget Assumptions Revenue 1. Income tax revenues to increase by 2%.

More information

CITY OF DES MOINES, IOWA COMBINING BALANCE SHEET SCHEDULE ALL GENERAL FUND ACCOUNTS June 30, 2016

CITY OF DES MOINES, IOWA COMBINING BALANCE SHEET SCHEDULE ALL GENERAL FUND ACCOUNTS June 30, 2016 COMBINING BALANCE SHEET SCHEDULE ALL GENERAL FUND ACCOUNTS June 30, 2016 ASSETS GENERAL OTHER TOTALS Cash and investments $ 26,678,708 $ 2,599,415 $ 29,278,123 Taxes receivable 57,769,078 --- 57,769,078

More information

CITY OF DES MOINES, IOWA COMBINING BALANCE SHEET SCHEDULE ALL GENERAL FUND ACCOUNTS June 30, 2018

CITY OF DES MOINES, IOWA COMBINING BALANCE SHEET SCHEDULE ALL GENERAL FUND ACCOUNTS June 30, 2018 COMBINING BALANCE SHEET SCHEDULE ALL GENERAL FUND ACCOUNTS June 30, 2018 ASSETS GENERAL OTHER TOTALS Cash and investments $ 29,719,524 $ 2,222,625 $ 31,942,149 Taxes receivable 63,134,478 --- 63,134,478

More information

CITY OF DES MOINES, IOWA COMBINING BALANCE SHEET SCHEDULE ALL GENERAL FUND ACCOUNTS June 30, 2017

CITY OF DES MOINES, IOWA COMBINING BALANCE SHEET SCHEDULE ALL GENERAL FUND ACCOUNTS June 30, 2017 COMBINING BALANCE SHEET SCHEDULE ALL GENERAL FUND ACCOUNTS June 30, 2017 ASSETS GENERAL OTHER TOTALS Cash and investments $ 26,565,414 $ 2,345,357 $ 28,910,771 Taxes receivable 58,841,748 --- 58,841,748

More information

Public Parking System Fund

Public Parking System Fund Public Parking System Fund M-1 Fund 503- PUBLIC PARKING SYSTEM Budget Resources by Classification: Total $900,663 Misc. 6% Use of Money/ Property 0.4% Fund Balance Fwd 13% Charges for Service 80.6% RECEIPTS

More information

CITY OF PATASKALA LICKING COUNTY REGULAR AUDIT

CITY OF PATASKALA LICKING COUNTY REGULAR AUDIT CITY OF PATASKALA LICKING COUNTY REGULAR AUDIT YEAR ENDED DECEMBER 31, 1999 CITY OF PATASKALA LICKING COUNTY TABLE OF CONTENTS TITLE PAGE Report of Independent Accountants... 1 General Purpose Financial

More information

CITY OF TAMARAC, FLORIDA

CITY OF TAMARAC, FLORIDA Temp. Ord. #2327 September 24, 2015 Page 1 of 3 CITY OF TAMARAC, FLORIDA NO. O-2015- AN OF THE CITY COMMISSION OF THE CITY OF TAMARAC, FLORIDA, ADOPTING THE OPERATING BUDGET, REVENUES AND EXPENDITURES,

More information

Total Assets 4,945,738

Total Assets 4,945,738 Web-GAAP Training School District Initial Year Governmental Fund Trial Balance For the Fiscal Year Ended June 30, 2000 Balance Sheet Debit Credit Fund: General ASSETS: Equity in Pooled Cash and Cash Equivalents

More information

City of Phoenix, Arizona. Monthly Financial Report

City of Phoenix, Arizona. Monthly Financial Report City of Phoenix, Arizona Monthly Financial Report March 212 Monthly Financial Report March 212 Executive Summary The budget amounts in this report represent the official adopted budget, as approved by

More information

VILLAGE OF OTTAWA HILLS LUCAS COUNTY TABLE OF CONTENTS. Independent Auditor s Report Management s Discussion and Analysis...

VILLAGE OF OTTAWA HILLS LUCAS COUNTY TABLE OF CONTENTS. Independent Auditor s Report Management s Discussion and Analysis... VILLAGE OF OTTAWA HILLS LUCAS COUNTY TABLE OF CONTENTS TITLE PAGE Independent Auditor s Report... 1 Management s Discussion and Analysis... 5 Basic Financial Statements: Government-Wide Financial Statements:

More information

FARR WEST CITY Tentative Revised Budget

FARR WEST CITY Tentative Revised Budget GENERAL FUND - SUMMARY REVENUES GENERAL FUND Taxes $ 1,263,000 $ 1,216,000 $ 1,217,000 $ 1,030,324 $ 986,005 Licenses & Permits 250,000 153,000 258,000 156,518 99,662 Intergovernmental Revenues 198,000

More information

QUARTERLY FINANCIAL REPORT

QUARTERLY FINANCIAL REPORT QUARTERLY FINANCIAL REPORT Fourth Quarter to Actuals Trend Analysis This document has been prepared by the Finance department. Please direct any inquiries to the Director, Reginald Lindsey at 913-573-5292

More information

CITY OF FARGO, NORTH DAKOTA STATEMENT OF NET ASSETS DECEMBER 31, 2006

CITY OF FARGO, NORTH DAKOTA STATEMENT OF NET ASSETS DECEMBER 31, 2006 STATEMENT OF NET ASSETS Governmental Business-type Activities Activities Total ASSETS Cash $ 263,797 $ 1,267,834 $ 1,531,631 Investments 17,862,776 998,958 18,861,734 Equity in pooled cash and investments

More information

VILLAGE OF BOSTON HEIGHTS SUMMIT COUNTY REGULAR AUDIT

VILLAGE OF BOSTON HEIGHTS SUMMIT COUNTY REGULAR AUDIT REGULAR AUDIT FOR THE YEARS ENDED DECEMBER 31, 2007-2006 TABLE OF CONTENTS TITLE PAGE Cover Letter... 1 Independent Accountants Report... 3 Combined Statement of Cash Receipts, Cash Disbursements, and

More information

City of East Cleveland, Ohio

City of East Cleveland, Ohio Single Audit Reports December 31, 2012 Mayor and Members of Council City of East Cleveland 14340 Euclid Avenue East Cleveland, Ohio 44112 We have reviewed the Independent Auditor s Report of the City

More information

Other Supplemental Schedules For GASB 54

Other Supplemental Schedules For GASB 54 Other Supplemental Schedules For GASB 54 THIS PAGE INTENTIONALLY LEFT BLANK Street Fund 120 Original Final Actual Final Property taxes $ $ $ $ Retail sales & use taxes Intergovernmental 251,801 251,801

More information

CITY OF LAKEWOOD General Fund RECEIPTS AND EXPENSES (ESTIMATED AND ACTUAL) AS OF December 31, 2013

CITY OF LAKEWOOD General Fund RECEIPTS AND EXPENSES (ESTIMATED AND ACTUAL) AS OF December 31, 2013 General Fund Page 1 ACTUAL ACTUAL BUDGET AS OF % Budget Used AS OF AS OF 2011 2012 2013 December 31, 2013 Bench Mark 100% Dec. 31, 2012 Dec. 31, 2011 GENERAL FUND #101 Balance - January 1st 3,301,394 4,328,518

More information

VILLAGE OF BRADY LAKE PORTAGE COUNTY TABLE OF CONTENTS. Report of Independent Accountants... 1

VILLAGE OF BRADY LAKE PORTAGE COUNTY TABLE OF CONTENTS. Report of Independent Accountants... 1 TABLE OF CONTENTS TITLE PAGE Report of Independent Accountants... 1 Combined Statement of Cash Receipts, Cash Disbursements, and Changes in Fund Cash Balances - All Governmental and Similar Fiduciary Fund

More information

CITY OF APACHE JUNCTION SUMMARY SCHEDULE OF ESTIMATED REVENUES AND EXPENDITURES FISCAL YEAR 2009/2010 ESTIMATED DIRECT REVENUES

CITY OF APACHE JUNCTION SUMMARY SCHEDULE OF ESTIMATED REVENUES AND EXPENDITURES FISCAL YEAR 2009/2010 ESTIMATED DIRECT REVENUES SUMMARY SCHEDULE OF ESTIMATED REVENUES AND EXPENDITURES ESTIMATED DIRECT REVENUES ADOPTED UNRESERVED PROPERTY OTHER THAN OTHER FUNDING TOTAL ADOPTED BUDGETED ACTUAL FUND TAX PROPERTY SOURCES RESOURCES

More information

CITY OF TAMARAC, FLORIDA ORDINANCE NO. O

CITY OF TAMARAC, FLORIDA ORDINANCE NO. O Ordinance O-2018-12 September 20, 2018 Page 1 of 3 CITY OF TAMARAC, FLORIDA ORDINANCE NO. O-2018-12 AN ORDINANCE OF THE CITY COMMISSION OF THE CITY OF TAMARAC, FLORIDA, ADOPTING THE OPERATING BUDGET, REVENUES

More information

PROSECUTING ATTORNEY-BAD CHECK FUND 2018 BUDGETED REVENUE

PROSECUTING ATTORNEY-BAD CHECK FUND 2018 BUDGETED REVENUE PROSECUTING ATTORNEYBAD CHECK FUND ED REVENUE ACTUAL ACTUAL ACTUAL ADOPTED ADOPTED RECOMMENDED 2014 2015 2016 2016 2017 Property Taxes $ $ $ $ $ $ Sales Tax Misc. Taxes Licenses & Permits Intergovernmental

More information

CITY OF RAVENNA PORTAGE COUNTY TABLE OF CONTENTS. Report of Independent Accountants... 1

CITY OF RAVENNA PORTAGE COUNTY TABLE OF CONTENTS. Report of Independent Accountants... 1 CITY OF RAVENNA PORTAGE COUNTY TABLE OF CONTENTS TITLE PAGE Report of Independent Accountants... 1 Combined Balance Sheet - All Fund Types and Account Groups... 4 Combined Statement of Revenues, Expenditures,

More information

OTHER GOVERNMENTAL FUNDS - SPECIAL REVENUE

OTHER GOVERNMENTAL FUNDS - SPECIAL REVENUE OTHER GOVERNMENTAL FUNDS - SPECIAL REVENUE Special Revenue Funds are used to account for proceeds of specific revenue sources other than expendable trust that are legally restricted to expenditures for

More information

Budget Terms and Concepts

Budget Terms and Concepts Budget Terms and Concepts The following terms and concepts are used throughout this document. A reference list is presented below to assist in understanding key concepts: Adopted Budget The term adopted

More information

VILLAGE OF THE CITY OF GALLIPOLIS GALLIA COUNTY DECEMBER 31, 2017 AND 2016 TABLE OF CONTENTS. Independent Auditor s Report... 1

VILLAGE OF THE CITY OF GALLIPOLIS GALLIA COUNTY DECEMBER 31, 2017 AND 2016 TABLE OF CONTENTS. Independent Auditor s Report... 1 VILLAGE OF THE CITY OF GALLIPOLIS GALLIA COUNTY DECEMBER 31, 2017 AND 2016 TABLE OF CONTENTS TITLE PAGE Independent Auditor s Report... 1 Prepared by Management: Management s Discussion and Analysis December

More information

CRIMINAL JUSTICE IMPROVEMENT CAPITAL PROJECT FUND 2018 BUDGETED REVENUE

CRIMINAL JUSTICE IMPROVEMENT CAPITAL PROJECT FUND 2018 BUDGETED REVENUE CRIMINAL JUSTICE IMPROVEMENT CAPITAL PROJECT FUND ED REVENUE ACTUAL ACTUAL ACTUAL ADOPTED ADOPTED RECOMMENDED 2014 2015 2016 2016 2017 Property Taxes $ $ $ $ $ $ Sales Tax Misc. Taxes Licenses & Permits

More information

Financial Recovery Plan

Financial Recovery Plan City of Norwood Hamilton County, Ohio Financial Recovery Plan Original: 7-05-2017 Updated: 3-26-2018 Council Signatures: Financial Planning and Supervision Commission Signatures: - 1 - City of Norwood

More information

CHARLES WILLIAMS, FINANCE DIRECTOR

CHARLES WILLIAMS, FINANCE DIRECTOR LICKING COUNTY, OHIO GENERAL PURPOSE FINANCIAL STATEMENTS (Audited) For the Years Ended December 31, 2002 and 2001 CHARLES WILLIAMS, FINANCE DIRECTOR Mayor and Members of City Council City of Pataskala

More information

AUBURN TOWNSHIP, GEAUGA COUNTY

AUBURN TOWNSHIP, GEAUGA COUNTY AUBURN TOWNSHIP, GEAUGA COUNTY Combined Statement of Receipts, Disbursements and Changes in Fund Balances (Cash Basis) All Governmental Fund Types 2/19/2018 5:27:55 PM UAN v2018.1 General Special Revenue

More information

VILLAGE OF GRANVILLE AUDIT REPORT JANUARY 1, DECEMBER 31, 2015

VILLAGE OF GRANVILLE AUDIT REPORT JANUARY 1, DECEMBER 31, 2015 AUDIT REPORT JANUARY 1, 2014 - DECEMBER 31, 2015 Wilson, Phillips & Agin, CPA s, Inc. 1100 Brandywine Blvd. Building G Zanesville, Ohio 43701 Village Council Village of Granville 141 East Broadway Granville,

More information

FINANCE DEPARTMENT Monthly Financial Report

FINANCE DEPARTMENT Monthly Financial Report CITY OF 31 San Jose CAPITAL OF SILICON VALLEY FINANCE DEPARTMENT Monthly Financial Report Financial Results for the Month Ended June 3, 218 Fiscal Year 217-218 ( UNAUDITED) Finance Department, City of

More information

VILLAGE OF OTTAWA HILLS LUCAS COUNTY TABLE OF CONTENTS. Independent Auditor s Report Management s Discussion and Analysis...

VILLAGE OF OTTAWA HILLS LUCAS COUNTY TABLE OF CONTENTS. Independent Auditor s Report Management s Discussion and Analysis... VILLAGE OF OTTAWA HILLS LUCAS COUNTY TABLE OF CONTENTS TITLE PAGE Independent Auditor s Report... 1 Management s Discussion and Analysis... 5 Basic Financial Statements: Government-Wide Financial Statements:

More information

CITY OF WAUPACA, WISCONSIN AUDITED FINANCIAL STATEMENTS. Including Independent Auditor s Report. As of and for the year ended December 31, 2017

CITY OF WAUPACA, WISCONSIN AUDITED FINANCIAL STATEMENTS. Including Independent Auditor s Report. As of and for the year ended December 31, 2017 CITY OF WAUPACA, WISCONSIN AUDITED FINANCIAL STATEMENTS Including Independent Auditor s Report As of and for the year ended Johnson Block and Company, Inc. Certified Public Accountants 2500 Business Park

More information

City of Norwood, Ohio

City of Norwood, Ohio City of Norwood, Ohio Tax Budget For the Year Ending December 31, 2018 Prepared by: Jim Stith, Auditor City of Norwood, Ohio Revised County Auditor's Form No. audit 622 Rev. 4-88 Prepared in triplicate

More information

CITY OF TONGANOXIE, KANSAS FINANCIAL STATEMENTS. Year ended December 31, 2010

CITY OF TONGANOXIE, KANSAS FINANCIAL STATEMENTS. Year ended December 31, 2010 FINANCIAL STATEMENTS Year ended December 31, 2010 This page intentionally left blank FINANCIAL STATEMENTS Year ended December 31, 2010 TABLE OF CONTENTS Page Number INTRODUCTORY SECTION Table of Contents

More information

CITY OF ST. AUGUSTINE, FLORIDA

CITY OF ST. AUGUSTINE, FLORIDA CITY OF ST. AUGUSTINE, FLORIDA City of St. Augustine, Florida Capital Improvement Refunding Revenue Bonds, Series 2013, $20,645,000, Dated: February 15, 2013 City of St. Augustine, Florida Capital Improvement

More information

VILLAGE OF NEW KNOXVILLE AUGLAIZE COUNTY TABLE OF CONTENTS. Cover Letter...1. Independent Accountants Report... 3

VILLAGE OF NEW KNOXVILLE AUGLAIZE COUNTY TABLE OF CONTENTS. Cover Letter...1. Independent Accountants Report... 3 VILLAGE OF NEW KNOXVILLE TABLE OF CONTENTS TITLE PAGE Cover Letter....1 Independent Accountants Report... 3 Combined Statement of Cash Receipts, Cash Disbursements, and Changes in Fund Cash Balances -

More information

CITY OF EASTLAKE LAKE COUNTY REGULAR AUDIT

CITY OF EASTLAKE LAKE COUNTY REGULAR AUDIT CITY OF EASTLAKE LAKE COUNTY REGULAR AUDIT FOR THE YEARS ENDED DECEMBER 31, 2007 & 2006 CITY OF EASTLAKE LAKE COUNTY TABLE OF CONTENTS TITLE PAGE Fiscal Year 2007: Independent Accountants Report 1 Management

More information

BALESTRA, HARR & SCHERER, CPAs, INC. 528 South West Street, P.O. Box 687 Piketon, Ohio 45661

BALESTRA, HARR & SCHERER, CPAs, INC. 528 South West Street, P.O. Box 687 Piketon, Ohio 45661 Village of Pomeroy Meigs County Regular Audit For the Year Ended December 31, 2004 Fiscal Year Audited Under GAGAS: 2004 BALESTRA, HARR & SCHERER, CPAs, INC. 528 South West Street, P.O. Box 687 Piketon,

More information

The following document was not prepared by the Office of the State Auditor, but was prepared by and submitted to the Office of the State Auditor by a

The following document was not prepared by the Office of the State Auditor, but was prepared by and submitted to the Office of the State Auditor by a The following document was not prepared by the Office of the State Auditor, but was prepared by and submitted to the Office of the State Auditor by a private CPA firm. The document was placed on this web

More information

JACKSON COUNTY, MISSOURI NON MAJOR CAPITAL PROJECTS FUNDS

JACKSON COUNTY, MISSOURI NON MAJOR CAPITAL PROJECTS FUNDS NON MAJOR CAPITAL PROJECTS FUNDS Criminal Justice Improvement is used to account for the construction of a County detention center annex and other related improvements. Public Building Corporation Capital

More information

City of Concordia, KS Monthly Financial Report August 31, 2013

City of Concordia, KS Monthly Financial Report August 31, 2013 City of Concordia, KS Monthly Financial Report August 31, 2013 BUDGETED FUNDS Beginning Ending Encumbrances Subtract Cash Balance Unencumbered Cash Unencumbered and Accounts Accounts August 31, Funds Cash

More information

VILLAGE OF WOODMERE CUYAHOGA COUNTY REGULAR AUDIT

VILLAGE OF WOODMERE CUYAHOGA COUNTY REGULAR AUDIT REGULAR AUDIT FOR THE YEARS ENDED DECEMBER 31, 2009 & 2008 January 13, 2011 The attached audit report was completed and prepared for release prior to the commencement of my term of office on January 10,

More information

Salt lake City. FISCAL YEAR Budget Summary

Salt lake City. FISCAL YEAR Budget Summary Salt lake City FISCAL YEAR 2012-13 Budget Summary Introduction Preparing a budget for Salt Lake City is a collaborative undertaking that requires the resources of multiple departments and a diverse group

More information

VILLAGE OF KIRKERSVILLE LICKING COUNTY, OHIO

VILLAGE OF KIRKERSVILLE LICKING COUNTY, OHIO Financial Statements (Audited) For The Years Ended December 31, 2005 and 2004 JOHNNY ADKINS, FISCAL OFFICER Village Council Village of Kirkersville 220 E. Main St. Kirkersville, OH 43033 We have reviewed

More information

City of Westbrook, Maine Annual Financial Report as of and For the Year Ended June 30, 2010

City of Westbrook, Maine Annual Financial Report as of and For the Year Ended June 30, 2010 The University of Maine DigitalCommons@UMaine Maine Town Documents Maine Government Documents 2010 City of Westbrook, Maine Annual Financial Report as of and For the Year Ended June 30, 2010 Westbrook

More information

VILLAGE OF BRADY LAKE PORTAGE COUNTY REGULAR AUDIT

VILLAGE OF BRADY LAKE PORTAGE COUNTY REGULAR AUDIT VILLAGE OF BRADY LAKE PORTAGE COUNTY REGULAR AUDIT FOR THE YEARS ENDED DECEMBER 31, 1999 AND 1998 TABLE OF CONTENTS TITLE PAGE Report of Independent Accountants... 1 Combined Statement of Cash Receipts,

More information

City of Moorhead, Minnesota. Comprehensive Annual Financial Report. For The Year Ended December 31,

City of Moorhead, Minnesota. Comprehensive Annual Financial Report. For The Year Ended December 31, City of Moorhead, Minnesota Comprehensive Annual Financial Report For The Year Ended December 31, 2009 www.cityofmoorhead.com This page intentionally left blank COMPREHENSIVE ANNUAL FINANCIAL REPORT OF

More information

Proposed Budget. City of Seagraves. This budget includes a proposed tax rate of Tel Hill

Proposed Budget. City of Seagraves. This budget includes a proposed tax rate of Tel Hill Proposed Budget 2017 2018 This budget includes a proposed tax rate of 0.863000 City of Seagraves Tel 806-387-2593 309 Hill www.cityofseagraves.com Fax 806-387-2595 Seagraves, TX 79359 Table of Contents

More information

FY 2019 Chairman s Proposed Budget Gwinnett County, Georgia

FY 2019 Chairman s Proposed Budget Gwinnett County, Georgia FY Chairman s Proposed FY Proposed General Fund - 001 Taxes 254,281,085 Licenses and Permits 363,300 Intergovernmental 3,789,369 Charges for Services 28,434,324 Fines and Forfeitures 3,669,246 Investment

More information

THE CITY OF FREDERICK

THE CITY OF FREDERICK THE CITY OF FREDERICK FISCAL YEAR 2012 BUDGET UPDATE Prepared by the Department of Finance M. Katherine Barkdoll, CPA Director of Budget and Purchasing Gerald D. Kolbfleisch, CPFO Director of Finance Member

More information

THE CITY OF FREDERICK

THE CITY OF FREDERICK THE CITY OF FREDERICK FISCAL YEAR 2011 BUDGET UPDATE Prepared by the Department of Finance M. Katherine Barkdoll, CPA Director of Budget and Purchasing Gerald D. Kolbfleisch, CPFO Director of Finance Member

More information

PLATTENBURG Certified Public Accountants

PLATTENBURG Certified Public Accountants Financial Statements December 31, 2013 and 2012 PLATTENBURG Certified Public Accountants Board of Trustees Colerain Township 4200 Springdale Road Colerain, OH 45251 We have reviewed the Independent Auditor

More information

ESTIMATED REVENUES, RECOMMENDED APPROPRIATIONS, AND FUND BALANCES - FISCAL YEAR 2019

ESTIMATED REVENUES, RECOMMENDED APPROPRIATIONS, AND FUND BALANCES - FISCAL YEAR 2019 25 General Health Parks Special Road & Bridge Sewer Convention & Sports Complex Anti-Crime Sales Tax 001 002 003 004 005 007 008 Taxes xto $ 80,928,650 To $ 22,089,180 To $ 14,535,192 To $ 11,369,209 To

More information

STATEMENT OF NET ASSETS

STATEMENT OF NET ASSETS STATEMENT OF NET ASSETS JUNE 30, 2006 Primary Government Governmental Business-type Activities Activities Total ASSETS CURRENT: Cash and short-term investments...,... $ 450,563 $ 2,050,681 $ 2,501.244

More information

CITY OF ST. AUGUSTINE, FLORIDA

CITY OF ST. AUGUSTINE, FLORIDA CITY OF ST. AUGUSTINE, FLORIDA Water and Sewer Revenue Refunding Bonds, Series 2012, $15,930,000, Dated: December 11, 2012 Water and Sewer Revenue Refunding Bonds, Series 2005, $21,435,000, Dated: July

More information

Interim Statements % of Year Expended = 25.00%

Interim Statements % of Year Expended = 25.00% GENERAL FUND Revised Sep16 Remaining %Collected/ Sep15 Variance Taxes General Property 11,549,666 228,899 11,320,767 1.98% 270,280 (41,381) General Sales and Use 5,050,000 894,952 4,155,048 17.72% 874,595

More information

Chapter 3 (part a) Issues of Budgeting and Control. Chapter 3 Granof & Khumawala 5 th ed 1

Chapter 3 (part a) Issues of Budgeting and Control. Chapter 3 Granof & Khumawala 5 th ed 1 Chapter 3 (part a) Issues of Budgeting and Control Chapter 3 Granof & Khumawala 5 th ed 1 Budgets Key Purposes of Budgets Planning Controlling and Administering Reporting and evaluating Chapter 3 Granof-4e

More information

2018 REVENUE BUDGET SPORTS COMPLEX/PARKS DEBT SERVICE FUND ACTUAL ACTUAL ACTUAL ADOPTED ADOPTED ADOPTED

2018 REVENUE BUDGET SPORTS COMPLEX/PARKS DEBT SERVICE FUND ACTUAL ACTUAL ACTUAL ADOPTED ADOPTED ADOPTED 2018 REVENUE BUDGET SPORTS COMPLEX/PARKS DEBT SERVICE FUND ACTUAL ACTUAL ACTUAL ADOPTED ADOPTED ADOPTED 2014 2015 2016 2016 2017 2018 Property Taxes $ $ $ $ $ $ Sales Tax Misc. Taxes Licenses & Permits

More information

City of Anoka 2019 Proposed Budget

City of Anoka 2019 Proposed Budget City of Anoka 2019 Proposed Budget Schedule of Tax Levies 2014 2015 2016 2017 2018 2019 General Fund Levy $5,323,265 $5,323,680 $6,297,575 $6,641,230 $6,838,335 $7,028,564 2.78% Debt Service Levy 389,000

More information

Interim Statements % of Year Collected/Expended = 66.67%

Interim Statements % of Year Collected/Expended = 66.67% GENERAL FUND Revised Feb18 Remaining % Collected/ Feb17 Variance Taxes General Property 11,726,352 10,902,891 823,461 92.98% 10,583,381 319,510 General Sales and Use 5,200,000 3,390,485 1,809,515 65.20%

More information

FINAL ADOPTED BUDGET CITY OF LITCHFIELD PARK, ARIZONA Summary Schedule of Estimated Revenues and Expenditures/Expenses Fiscal Year 2019

FINAL ADOPTED BUDGET CITY OF LITCHFIELD PARK, ARIZONA Summary Schedule of Estimated Revenues and Expenditures/Expenses Fiscal Year 2019 Summary Schedule of Estimated Revenues and Expenditures/Expenses Fiscal Year General Fund Special Revenue Fund Debt Service Fund Capital Projects Fund FUNDS Permanent Fund Enterprise Funds Available Internal

More information

CITY OF RICE, MINNESOTA AUDITED FINANCIAL STATEMENTS DECEMBER 31, 2017

CITY OF RICE, MINNESOTA AUDITED FINANCIAL STATEMENTS DECEMBER 31, 2017 AUDITED FINANCIAL STATEMENTS SCHLENNER WENNER & CO. Certified Public Accountants & Business Consultants TABLE OF CONTENTS INTRODUCTORY SECTION: CITY COUNCIL AND OFFICIALS... 1 FINANCIAL SECTION: INDEPENDENT

More information

Municipal Budget. City of Seagraves. This budget includes a proposed tax rate of Tel Hill

Municipal Budget. City of Seagraves. This budget includes a proposed tax rate of Tel Hill This budget will raise more revenue from property taxes than last year's budget by an amount of $49,069.00 which is a 9.04 percent increase from last year's budget. Municipal Budget 2018 2019 This budget

More information

CITY OF HOLYOKE, MASSACHUSETTS. Annual Financial Statements. For the Year Ended June 30, 2009

CITY OF HOLYOKE, MASSACHUSETTS. Annual Financial Statements. For the Year Ended June 30, 2009 CITY OF HOLYOKE, MASSACHUSETTS Annual Financial Statements For the Year Ended June 30, 2009 TABLE OF CONTENTS PAGE INDEPENDENT AUDITORS REPORT 1 MANAGEMENT S DISCUSSION AND ANALYSIS 3 BASIC FINANCIAL STATEMENTS:

More information

Interim Statements % of Year Collected/Expended = 83.33%

Interim Statements % of Year Collected/Expended = 83.33% GENERAL FUND Revised Apr17 Remaining % Collected/ Apr16 Variance Taxes General Property 11,549,666 11,264,933 284,733 97.53% 11,101,887 163,046 General Sales and Use 5,050,000 3,960,664 1,089,336 78.43%

More information

Nonmajor Governmental Funds

Nonmajor Governmental Funds Nonmajor Governmental Funds Special Revenue Funds Special revenue funds are used to account for specific revenues that are legally restricted to expenditures for particular purposes. Special Programs Fund

More information

MEMORANDUM Finance Department

MEMORANDUM Finance Department INFRASTRUCTURE SURTAX FUND MEMORANDUM Finance Department The Infrastructure Surtax (Penny Tax) was separated out from the General Fund during the fiscal year end process to provide greater transparency.

More information

Interim Statements % of Year Collected/Expended = %

Interim Statements % of Year Collected/Expended = % GENERAL FUND Revised Nov18 Remaining % Collected/ Nov17 Variance Taxes General Property 8,764,017 3,779,568 4,984,449 43.13% 5,813,975 (2,034,407) General Sales and Use 5,300,000 2,005,425 3,294,575 37.84%

More information

Attachment 2 - Budget Financial Summary. Page1 TOWN WIDE FUND SUMMARY. 2019/20 Budget Transfers 6/30/2019. Audited. Projected Fund.

Attachment 2 - Budget Financial Summary. Page1 TOWN WIDE FUND SUMMARY. 2019/20 Budget Transfers 6/30/2019. Audited. Projected Fund. Attachment 2 - Budget Financial Summary TOWN WIDE FUND SUMMARY Audited 2017/18 Est. Actual Projected Fund % Change 2018/19 Budget Fund Title Fund Balance @ 6/30/2017 Revenue Expenditure Transfers In/Out

More information

TOWN OF ROCK HALL, MARYLAND FINANCIAL STATEMENTS JUNE 30, 2018

TOWN OF ROCK HALL, MARYLAND FINANCIAL STATEMENTS JUNE 30, 2018 FINANCIAL STATEMENTS TOWN OF ROCK HALL TABLE OF CONTENTS INDEPENDENT AUDITOR S REPORT 1 3 REQUIRED SUPPLEMENTARY INFORMATION Management s Discussion and Analysis 4 10 BASIC FINANCIAL STATEMENTS Government-wide

More information

Post-Adoption Budget Changes. Craig Gibons Executive Director Tax Supervising and Conservation Commission

Post-Adoption Budget Changes. Craig Gibons Executive Director Tax Supervising and Conservation Commission Post-Adoption Budget Changes Craig Gibons Executive Director Tax Supervising and Conservation Commission What I ll cover Four methods of changing appropriations When and how to use each Examples introduction

More information

CITY OF ALBANY, NEW YORK

CITY OF ALBANY, NEW YORK CITY OF ALBANY, NEW YORK AUDITED FINANCIAL STATEMENTS AND SUPPLEMENTARY INFORMATION Year ended CITY OF ALBANY, NEW YORK TABLE OF CONTENTS Page Independent Auditor's Report on the Financial Statements 1

More information

CITY OF SPARTA REVENUES WITH COMPARISON TO BUDGET FOR THE 6 MONTHS ENDING JUNE 30, 2015 GENERAL FUND

CITY OF SPARTA REVENUES WITH COMPARISON TO BUDGET FOR THE 6 MONTHS ENDING JUNE 30, 2015 GENERAL FUND REVENUES WITH COMPARISON TO BUDGET PRIOR YTD PERIOD AMT YTD ACTUAL BUDGET UNEARNED PCNT TAXES 100-41100 GENERAL PROPERTY TAXES ( 331.70) 2,413.22 2,979.94 1,237,581.20 1,234,601.26.2 100-41140 MOBIL HOME

More information

CITY OF SPARTA REVENUES WITH COMPARISON TO BUDGET FOR THE 7 MONTHS ENDING JULY 31, 2015 GENERAL FUND

CITY OF SPARTA REVENUES WITH COMPARISON TO BUDGET FOR THE 7 MONTHS ENDING JULY 31, 2015 GENERAL FUND REVENUES WITH COMPARISON TO BUDGET PRIOR YTD PERIOD AMT YTD ACTUAL BUDGET UNEARNED PCNT TAXES 100-41100 GENERAL PROPERTY TAXES 36.42.00 2,979.94 1,237,581.20 1,234,601.26.2 100-41140 MOBIL HOME TAXES 125,480.30

More information

ANNUAL REPORT OF CITY OF MOBERLY, MISSOURI YEAR ENDED JUNE 30, 2006

ANNUAL REPORT OF CITY OF MOBERLY, MISSOURI YEAR ENDED JUNE 30, 2006 ANNUAL REPORT OF Table of Contents PAGE Independent Auditor's Report 1-2 Required Supplementary Information: Management's Discussion and Analysis 3-10 Government-Wide Financial Statements Statement of

More information