BAY COUNTY BOARD OF COUNTY COMMISSIONERS TRIAL BALANCE DEBITS

Size: px
Start display at page:

Download "BAY COUNTY BOARD OF COUNTY COMMISSIONERS TRIAL BALANCE DEBITS"

Transcription

1 SUNGARD PENTAMATION, INC. TIME: 10 : 26 : 42 SELECTI ON CRITERIA : genledgr.fund='' ING PERIOD : 13/15 PAGE NUMBER : 1 FUND - - WATER SYSTEM REVENUE FUND TITLE TOTAL ASSETS POOL CASH RESTRICTED-WATER IMPACT RESTRICTED-14 WTR BD PROC RESTRICTED-14 ALT WTR RSV RESTRICTED-14 ALT WTR SNK RESTRICTED-OS WTR SINKING RESTRICTED-OS WTR RSV S RECEIVABLE ACCTS REC-WATER CUSTOMERS ACCTS REC-WATER/STONE CON NOTES REC-ARIZONA NOTES REC-SMURFIT STONE DUE FRM GENERAL FD (001) DUE FRM INDUST WST (425) DUE FRM WRKS' COMP (505) DUE FRM INSUR TRUST (506) DUE FRM UTILITIES (510) ADVANCE TO RETAIL WTR WW DUE FROM OTHR GOVT UNITS ACC INT REC-INVESTMENTS INVENTORY-PARTS UNAMORT BOND ISSUE COSTS PREPAID EXPENSES LAND BUILDINGS ACCUM DEPR- BUILDINGS IMPROVE OTHER THAN BLDGS ACC DEPR-IMPROVEMENTS EQUIPMENT ACC DEPR-EQUIPMENT CIP-INFRASTRUCTURE INFRASTRUCTURE ACCUM DEPR-INFRASTRUCTURE 18,659, ,938, ,075, ,462, , , ,688, , ,829, , , ,101 78, , , , , , ,422, , ,332, , ,227, ,393, ,142, , ,405, ,624, ,259, S PAYABLE ACCTS PAY-OTHER DUE TO INTERNAL SRV (501) DUE TO INSURANCE (506) DUE TO UTIL ADMIN(S10) ACCRUED ANNUAL LEAVE ACCRUED INTEREST PAY-BOND ACCRUED WAGES PAYABLE DEPOSITS-OTHER DEFERRED REVENUES UNAMORT BOND PREM/DISC CAPITAL LEASES PAYABLE BONDS PAY-REV CURR WTR , , ,228 34, , , , , ,361, , ,000

2 SUNGARD PENTAMATION, INC. DATE : 03/11/2016 TIME : 10 : 26 : 42 SELECTION CRITERIA : genledgr. fund='' PAGE NUMBER : 2 FUND - - WATER SYSTEM REVENUE FUND - - TITLE TOTAL LIABILITIES BONDS PAY-REV CURR WTR OS BONDS PAY-REV LT WTR 14 BONDS PAY- REV LT WTR 05 ADVANCE FRM BLDRS SVC NET OPEB OBLIGATION 1,780,000 17,380,000 36,615, ,758 59,031, TOTAL EQUITIES RESERVE-BCBS EXCESS RESERVE-WATER IMPACT RESERVE-14 ALT WTR RSV RESERVE-14 ALT WTR BNDS RESERVE-BOND DEBT SERVICE RESERVE-OS WTR RSV PRIOR PD ADJ TO BEG F/B EXPENDITURE BUDGET CNTRL REVENUE BUDGET CONTROL RESERVE FOR ENCUMBRANCES ENCUMBRANCE CONTROL FUND BAL-R/E CURRENT FUND BAL-R/E AS OF OCT. 1 47,395,102 47,395,102 8, ,938, ,461, , ,688,850 47,395,102 15,429, ,767, ,116, FED GRANT-EPA STATE GRANTS ST GRANT-NW FL WTR MGT ST GRANT- FISH & WILDLIFE UTILITY FEE- TREATED WATER UTILITY FEE-TRTD WTR PCB UTILITY FEE-RAW WATER WATER FEES - METER CHRGS FOR SERV-RTL WSTWTR CHRGS FOR SERVICE-WTR/SWR INTEREST-POOL INTEREST UNREALZD GAIN/LOSS INVEST SPECIAL ASSESSMENTS IMPACT FEES-WTR/LAKE MRL IMPACT FEES-WATER SALE OF FIXED ASSETS SALE OF SURPLUS OR SCRAP CONTRIB- OTHER GOVT UNITS OTHER MISC REVENUE PENALTIES INSURANCE PROCEEDS TRNSF FRM RETAIL WTR(420) TRNSF FRM INDUS WSTE(425) LOAN PROCEEDS BOND PROCEEDS CONTRIBUTION-STONE/ARZONA RESERVE RELEASE BALANCE FWD-CASH FORWARD 3,898, ,564, ,214, , , , , , , , ,900 2, ,635.44

3 SUNGARD PENTAMATION, TIME: 10 : 26:42 INC. PAGE NUMBER: 3 SELECTION CRITERIA : genledgr.fund='' FUND - - WATER SYSTEM REVENUE FUND TITLE - TOTAL REVENUE 21,199, SALARIES & WAGES-REGULAR SALARIES & WAGES-OVERTIME SALARIES-DISASTER 0/T FICA TAXES - MATCHING RETIREMENT CONTRIBUTIONS LIFE & HEALTH INSURANCE OPEB EXPENSE WORKERS COMP. PREMIUMS UNEMPLOYMENT COMPENSATION PROF SRV-CO ATTORNEY PROF SRV- OTHER ATTNY PROF SRV-LITIGATION PROF SRV-ENGINEERING PROF SRV-PHYSICLS/MEDICAL PROF SRV-SUBSTANCE TEST PROF SRV-RATE STUDY PROF SRV-BACKGROUND CHECK CONTRACTED SERVICES CONTR SRV-800 MHZ CONTR SRV-JANITORIAL CONTR SRV-GIS CONTR SRV-ADMIN FEES CONTR SRV-UTIL ADMIN FEES CONTR SRV-FACILITIES CONTR SRV-LAB TRAVEL/TRAINING NON-LOCAL TRAVEL-LOCAL COMMUNICATIONS SERVICES POSTAGE/TRANSP/FREIGHT UTILITY SERVICES RENTALS/LEASES-LAND RENTALS/LEASES-BUILDINGS RENTALS/LEASES-EQUIPMENT INSURANCE & BONDS REPAIR/MAINT-BLD&GRD DEPT REPAIR/MAINT-BLDG & GRND REPAIR/MAINT-AUTO EQUIP REPAIR/MAINT-FLEET MAINT REPAIR/MAINT-AWT REPAIR/MAINT-EQUIPMENT PRINTING & BINDING FEES & COSTS-PURCHASING FEES&COSTS-LGL ADV/ADVERT FEES & COSTS-PERMITS BAD DEBT MISCELLANEOUS EXPENSES OFFICE SUPPLIES OPERATING SUPPLIES OPER SUPPLIES-JANITORIAL 1,003, , , , , ,248 52, ,498 37, , , , , , ,188 27, , , ,657, ,444 53, , , , , , , , , , ,

4 SUNGARD PENTAMATION, INC. PAGE NUMBER: 4 TIME: 10 : 26:42 SELECTION CRITERIA: genledgr.fund='' FUND - - WATER SYSTEM REVENUE FUND TITLE OPER. SUPPLIES-CHEMICALS 974' GAS, OIL & LUBRICANTS 124, SAFETY GEAR & SUPPLIES 5, CLOTHING & WEARING APPRL 10, TOOL & SMALL IMPLEMENTS 14, OPER SUPPLIES-LAB 7, BOOKS/RESOURCE MATR/SUBSC DUES & MEMBERSHIPS 5, TRAINING & TUITION 3, LAND BUILDINGS BLDG-IMPROVEMENTS 5606 EQUIPMENT 22, EQUIP LESS THAN $ , COMPUTER SOFTWARE 5, ALT WATER SUPPLY PROJ IMPACT FEE PROJECTS INTEREST EXPENSE AID-PANAMA CITY BEACH TRNFS-RETAIL WATER (420) TRNSF-WTR SYS 2000 BND PJ TRNSF-WATER IMPACT FEES LOSS ON DISPOSAL DEPRECIATION EXPENSE 2,961, REFUNDS-WATER IMPACT FEES 1, RESERVE FOR CONTINGENCIES RESERVE-IMPACT FEES RESERVE FOR PAY ADJUSTMNT RESERVE-CASH FORWARD PROF SRV-LITIGATION POSTAGE/TRANSP/FREIGHT REPAIR/MAINT-BLDG & GRND FEES&COSTS-LGL ADV/ADVERT OPERATING SUPPLIES COGS-POSTAGE BLDG-EQUIP BLDG IMPROVE IMPRV OTHER THAN BLDGS IMPRV-FRANKFORD PUMP STN IMPRV-ELEVATED TANK/ IMPRV-WILLIAMS BAYOU PUMP IMP-STRG RSVR&HIGH SVSPMP IMPRV-WATER FACILITIES IMPRV-FILTER TROUGHS EQUIPMENT CIP-RPLC/UPGRD LIME SILO ALT WATER SUPPLY PROJ CIP-NW TRANSM MAIN PHS I CIP-FILTER IMPRV CIP-WTR TRTMT GENERATOR CIP-N BAY BOOSTER PUMP CIP-DEER PT DAM CATHODIC 189,794

5 SUNGARD PENTAMATION, TIME: 10:26 : 42 INC. PAGE NUMBER: 5 SELECTION CRITERIA: genledgr. fund;'' FUND - - WATER SYSTEM REVENUE FUND TITLE TOTAL EXPENSES CIP-WTRLINE EXT/CO RD 390 RESERVE FOR CONTINGENCIES PRINCIPAL-LOANS PRINCIPAL-REV BONDS INTEREST EXPENSE INTEREST-LOANS INTEREST-REV BONDS BOND ISSUE COSTS PAYING AGENT/TRUSTEE-FEES ARBITRAGE REBATE EXPENSE 2,574, , ,000 12,817, TOTAL WATER SYSTEM REVENUE FUND TOTAL REPORT 233,605,

BAY COUNTY BOARD OF COUNTY COMMISSIONERS TRIAL BALANCE DEBITS

BAY COUNTY BOARD OF COUNTY COMMISSIONERS TRIAL BALANCE DEBITS SUNGARD PENTAMATION, TIME: 10 : 10 : 56 INC. PAGE NUMBER : 1 SELECTION CRITERIA : gen1edgr. fund=' ' ACCOUNTING PERIOD : 13/15 FUND - - RETAIL WATER & WASTEWATER DEPARTMENT ACCOUNT - - - - - TITLE DEBITS

More information

CITY OF HAILEY BALANCE SHEET JANUARY 31, 2018 GENERAL FUND TOTAL ASSETS 3,116,960.06

CITY OF HAILEY BALANCE SHEET JANUARY 31, 2018 GENERAL FUND TOTAL ASSETS 3,116,960.06 BALANCE SHEET JANUARY 31, 2018 GENERAL FUND ASSETS 100-00-10100 CASH IN COMBINED CASH FUND ( 67,617.75) 100-00-10110 CASH IN FLEX ACCOUNT 3,304.65 100-00-10125 ELECTRONIC CHECKS IN TRANSIT 5,803.39 100-00-10225

More information

New Mexico Department of Finance and Administration Local Government Division Budget Request Recapitulation

New Mexico Department of Finance and Administration Local Government Division Budget Request Recapitulation New Mexico Department of Finance and Administration Local Government Division Budget Request Recapitulation County/ Municipality: CITY OF BLOOMFIELD Fiscal Year 2019 ROUNDED TO NEAREST DOLLAR (A) (B) (C)

More information

CITY OF HAILEY BALANCE SHEET OCTOBER 31, 2018 GENERAL FUND TOTAL ASSETS 2,516,582.03

CITY OF HAILEY BALANCE SHEET OCTOBER 31, 2018 GENERAL FUND TOTAL ASSETS 2,516,582.03 BALANCE SHEET OCTOBER 31, 2018 GENERAL FUND ASSETS 100-00-10100 CASH IN COMBINED CASH FUND ( 11,909.51) 100-00-10110 CASH IN FLEX ACCOUNT 3,304.65 100-00-10125 ELECTRONIC CHECKS IN TRANSIT 93,085.40 100-00-10225

More information

(per 1,000 gal.) General - American City and County Municipal Cost Index 20-Year Average as of April 2017

(per 1,000 gal.) General - American City and County Municipal Cost Index 20-Year Average as of April 2017 TEST YEAR Beginning Fund Balance $ 2018 2,009,742 Target Debt Service Coverage Target Days Operating Reserve 1.10 90 Schedule 1 CURRENT WATER RATES BUDGET FORECAST INFLATION FACTORS Year 1 Year 2 Year

More information

CITY OF HAILEY BALANCE SHEET NOVEMBER 30, 2018 GENERAL FUND TOTAL ASSETS 2,214,020.31

CITY OF HAILEY BALANCE SHEET NOVEMBER 30, 2018 GENERAL FUND TOTAL ASSETS 2,214,020.31 BALANCE SHEET NOVEMBER 30, 2018 GENERAL FUND ASSETS 100-00-10100 CASH IN COMBINED CASH FUND 20,837.18 100-00-10110 CASH IN FLEX ACCOUNT 3,304.65 100-00-10125 ELECTRONIC CHECKS IN TRANSIT 43,809.51 100-00-10225

More information

CITY OF HAILEY BALANCE SHEET JANUARY 31, 2016 GENERAL FUND TOTAL ASSETS 2,025,537.16

CITY OF HAILEY BALANCE SHEET JANUARY 31, 2016 GENERAL FUND TOTAL ASSETS 2,025,537.16 BALANCE SHEET JANUARY 31, 2016 GENERAL FUND ASSETS 100-00-10100 CASH IN COMBINED CASH FUND 1,977.45 100-00-10110 CASH IN FLEX ACCOUNT 5,199.65 100-00-10125 CREDIT CARDS IN TRANSIT 29,265.75 100-00-10225

More information

Town of Pembroke Park Budget Amendment

Town of Pembroke Park Budget Amendment Ad Valorem Tangible Personal Property Taxes 514,730.13 001-000310-311001-01-0000 Ad Valorem Taxes 3,835,728.89 001-000310-311002-00-0000 Ad Valorem Taxes - Delinquent -8,551.58 Delinquent Tangible Personal

More information

ANNUAL FINANCIAL REPORT UPDATE DOCUMENT. For The. VILLAGE of Mayville. County of Chautauqua. For the Fiscal Year Ended 05/31/2015

ANNUAL FINANCIAL REPORT UPDATE DOCUMENT. For The. VILLAGE of Mayville. County of Chautauqua. For the Fiscal Year Ended 05/31/2015 All Numbers in This Report Have Been Rounded To The Nearest Dollar ANNUAL FINANCIAL REPORT UPDATE DOCUMENT For The VILLAGE of Mayville County of Chautauqua For the Fiscal Year Ended 05/31/2015 *************************************************************************************************************************************

More information

Village of Kenilworth Fiscal Year 2019 Adopted Budget

Village of Kenilworth Fiscal Year 2019 Adopted Budget F Village of Kenilworth Fiscal Year 2019 Adopted FY 16 Delta FY18B v. FY19P 23 GENERAL FUND Total General Operating Revenues: 4,793,044 4,514,062 4,429,149 3,993,544 4,584,330 4,491,415 62,266 Administration

More information

TOTAL TAXES 5,789,395 5,518,500 4,902,272 5,730,002 6,460, ,736

TOTAL TAXES 5,789,395 5,518,500 4,902,272 5,730,002 6,460, ,736 BEGINNING BALANCE 3,520 316,623 REVENUES 301 REAL ESTATE PROPERTY TAXES 30110 RE TAX CURRENT YEAR 2,120,952 2,282,500 2,085,563 2,143,567 3,148,736 866,236 30120 RE TAX PRIOR YEAR 27,135 25,000 7,254 7,254

More information

VIRGIN VALLEY WATER DISTRICT Balance Sheet As of Month Ended

VIRGIN VALLEY WATER DISTRICT Balance Sheet As of Month Ended ASSETS Current Assets Checking/Savings CASH UNRESTRICTED 1060-00 BANK OF NV MM SAVINGS 1062-00 BANK OF NV MM CHECKING 1065-00 Vanguard settlement account 1066-01 WELLS FARGO SECURITIES (MM) 1067-00 BANK

More information

Summary of Resources & Requirements Fund: F4001 Airport Rev & Op

Summary of Resources & Requirements Fund: F4001 Airport Rev & Op Summary of Resources & Requirements Fund: F4001 Airport Rev & Op The Airport Revenue and Operating Fund is used to account for revenues derived from the provision of airport facilities to users on a rental

More information

State Controller Schedules COUNTY OF COLUSA SCHEDULE 11 County Budget Act OPERATION OF ENTERPRISE FUND CHANGE IN NET ASSETS FISCAL YEAR

State Controller Schedules COUNTY OF COLUSA SCHEDULE 11 County Budget Act OPERATION OF ENTERPRISE FUND CHANGE IN NET ASSETS FISCAL YEAR 533 534 535 Fund: 04000 - Solid Waste Enterprise Service Activity Solid Waste OPERATING REVENUES TAXES 410800 Franchise - 300 300 300 TOTAL Taxes - 300 300 300 AID, OTHER AGENCY 454165 State Planning -

More information

University of Texas Health Science Center at San Antonio Expenditures For the Six Months Ended February 28, 2017

University of Texas Health Science Center at San Antonio Expenditures For the Six Months Ended February 28, 2017 11620 Salaries and Wages 601001 HIGHER ED SAL-FAC/ACAD FULL $ 107,959,916.56 601002 HIGHER ED SAL-FAC/ACADEMIC PAR $ 6,880,475.61 601003 AUGMENTATION $ 5,118,801.23 602001 HIGHER ED SAL-PROF/ADMIN $ 23,047,306.51

More information

City of Williston Fiscal Year 2017/2018 Adopted Budget

City of Williston Fiscal Year 2017/2018 Adopted Budget City of Williston Fiscal Year 2017/2018 Adopted Budget (Adopted on September 20, 2017) Table of Contents Page # Budget Summary Budget Comparison by Fund 1-2 Millage Rate Options 3 Team Count by Department

More information

General Fund Balance Sheet As of October 31, 2018

General Fund Balance Sheet As of October 31, 2018 12/01/18 Loutit District Library General Fund Balance Sheet As of October 31, 2018 Oct 31, 18 ASSETS Current Assets Checking/Savings 001.01 CHEMICAL BANK CHECKING 693,275.59 001.51 CHEMICAL BANK FSA CHECKING

More information

Actual I >Fixed Bud11:et I Variance I 11 Date Actual 1 Date Fixed J Date Variance Budget

Actual I >Fixed Bud11:et I Variance I 11 Date Actual 1 Date Fixed J Date Variance Budget Actual I >Fixed Bud11:et I Variance I 11 Date Actual 1 Date Fixed J Date Variance Budget Operating revenues: Gross patient service revenue: Inpatient revenue 7,540,139 7,970,410 (430,271) -5.4% 22,047,478

More information

Budget Preparation Report Parameters

Budget Preparation Report Parameters Header Page 1 Total Report Pages 26 Parameters Report ID: VIL BUDGET 3 Only: No Print Saved Report Description: No Version Code: VILLAGE BUDGET Year: 2019 Print Summary Page: No Period: 1 To: 12 Column

More information

The University of Texas at Arlington Expenditure by Category For the Six Months Ending February 28, 2017

The University of Texas at Arlington Expenditure by Category For the Six Months Ending February 28, 2017 Bad Debt Expense 64261 Cancel NSLDS Princ $ 80,379.66 Bad Debt Expense 64268 Cancel Employee 4,275.00 Bad Debt Expense Total $ 84,654.66 Capital Asset Purchases 82101 Purchase Of Land 145,764.63 Capital

More information

TOWN OF PEMBROKE PARK BUDGET AMENDMENT

TOWN OF PEMBROKE PARK BUDGET AMENDMENT TOWN OF PEMBROKE PARK 2014-2015 BUDGET AMENDMENT Ad Valorem 001-000310-311001-01-0000 Ad Valorem Taxes 3,978,274.95 001-000310-311002-00-0000 Ad Valorem Taxes - Delinquent -10,078.60 001-000310-311002-01-0000

More information

CITY OF HAILEY REVENUES WITH COMPARISON TO BUDGET FOR THE 1 MONTHS ENDING OCTOBER 01, 2017 GENERAL FUND

CITY OF HAILEY REVENUES WITH COMPARISON TO BUDGET FOR THE 1 MONTHS ENDING OCTOBER 01, 2017 GENERAL FUND REVENUES WITH COMPARISON TO BUDGET GENERAL FUND PERIOD ACTUAL YTD ACTUAL BUDGET UNEARNED PCNT GENERAL FUND REVENUE 100-00-31001 PROPERTY TAXES FROM COUNTY.00.00 2,449,925.00 2,449,925.00.0 100-00-31009

More information

BUDGET REPORT FOR COOPER CHARTER TOWNSHIP Fund: 101 GENERAL FUND Calculations as of 03/31/2019

BUDGET REPORT FOR COOPER CHARTER TOWNSHIP Fund: 101 GENERAL FUND Calculations as of 03/31/2019 DB Coopertwp REPORT FOR COOPER CHARTER TOWNSHIP Fund 101 GENERAL FUND 1/22 ESTIMATED REVENUES 101-000-403.00 CURRENT RE & PP TAX 101-000-407.00 DELINQ RE TAX 101-000-417.00 DELINQ PERS PROP TAX 101-000-442.00

More information

San Antonio Water System

San Antonio Water System CONDENSED MONTHLY FINANCIAL REPORT December 2018 San Antonio, Texas CONDENSED MONTHLY FINANCIAL REPORT SAN ANTONIO WATER SYSTEM DECEMBER 31, 2018 Attached is the monthly financial report of the (SAWS)

More information

CITY OF WILLISTON General Fund Chart of Accounts - Fiscal Year FY 2013 Annual Budget

CITY OF WILLISTON General Fund Chart of Accounts - Fiscal Year FY 2013 Annual Budget REVENUES 001-311-100 ADVALOREM TAXES $ 521,532 001-311-200 DELINQUENT AD VALOREM TAXES 7,000 001-312-400 LOCAL OPTION TAX: GAS 6C 32,059 001-312-600 LOCAL GOVT INFRTR TX-DISCRETIONARY 179,934 001-314-100

More information

WATER FUND 2017 YEAR BUDGET EAST STROUDSBURG BOROUGH

WATER FUND 2017 YEAR BUDGET EAST STROUDSBURG BOROUGH ORG OBJ DESCRIPTION REVENUES INTEREST WATE R FUND 215 216 9/31/16 EST. 12/31/16 PROPOSED 6341 11 Interest - Savings Account R 166 $31.85 $35 $1.31 $2 $1 6341 21 Interest - PLGIT R 166 32.4 5 19.3 2 1 6341

More information

Sick Leave Escrow 370, ,000 11,374,982. Investments , Wilkey Re-roof 91,761 4,500 40, Lawler Re-roof 161, ,086

Sick Leave Escrow 370, ,000 11,374,982. Investments , Wilkey Re-roof 91,761 4,500 40, Lawler Re-roof 161, ,086 GRAYSON COUNTY BOARD OF EDUCATION TREASURER'S REPORT SUMMARY March 31, 2019 FUND ACCOUNT BEG. BAL. REVENUE EXPENDITURES BALANCE 1 General Fund 6,712,346 1,834,724 2,057,356 6,489,714 Investments 4,515,269

More information

CITY OF EAST TAWAS Budgets. Adopted

CITY OF EAST TAWAS Budgets. Adopted CITY OF EAST TAWAS 2010-2011 Budgets Adopted June 7, 2010 Fund 101: GENERAL FUND 2010-2011 FISCAL YEAR ESTIMATED REVENUES Dept 000: 04221 101-000-000.999 TRANSFER FROM PRIOR YEAR FUNDS 0 101-000-402.000

More information

Gateway Services Community Development District

Gateway Services Community Development District Gateway Services Community Development District Financial Report December 31, 2017 Prepared by Gateway Services Community Development District Table of Contents BASIC FINANCIAL STATEMENTS Report Page #

More information

Sick Leave Escrow 370, ,000 8,397,534. Investments ,537

Sick Leave Escrow 370, ,000 8,397,534. Investments ,537 GRAYSON COUNTY BOARD OF EDUCATION TREASURER'S REPORT SUMMARY October 31, 2018 FUND ACCOUNT BEG. BAL. REVENUE EXPENDITURES BALANCE 1 General Fund 3,809,188 1,802,634 2,083,897 3,527,925 Investments 4,499,609

More information

Revenue Budget w Actuals

Revenue Budget w Actuals Revenue Budget w Actuals 101010038037 MAYOR'S OFFICE SPECIAL EVENTS MAYOR'S OFFICE 101030030110 FINANCE CY REAL ESTATE TAXES 8,552,192.70 8,409,648.54 8,473,591.67 8,651,976.96 8,639,850.79 101030030115

More information

Clerk of Circuit Court Lee County, Florida

Clerk of Circuit Court Lee County, Florida Clerk of Circuit Court Lee County, Florida Fiscal Year 2009 Budget REVISED 9-22-08 Clerk of Circuit Court Lee County, Florida Fiscal Year 2009 Budget Prepared by: General Accounting, Finance & Records

More information

The University of Texas Pan American Operating Expenses by Object Detail For Year Ended August 31, 2014

The University of Texas Pan American Operating Expenses by Object Detail For Year Ended August 31, 2014 The University of Texas Pan American Operating Expenses by Object Detail For Year Ended August 31, 2014 Exp Category Dr Object Desc Expenditure Type Total BOOKS Capital Purchases Clearing Library Books

More information

Chart V Expense Codes. Updated 21-MAY-18. Expense Category Category Title

Chart V Expense Codes. Updated 21-MAY-18. Expense Category Category Title Chart V Expense Codes Updated 21-MAY-18 PE PE Ttile Expense Category Category Title Expense Account Account Title 10 Salaries 4000 Salaries & Wages E4105 Faculty E4106 Staff E4107 Sal-Admin Increment E4108

More information

Borough of West Chester Approved Budget 2017 ***FINAL***

Borough of West Chester Approved Budget 2017 ***FINAL*** Borough of West Chester Approved Budget 2017 ****** Borough of West Chester Approved Budget 2017 TABLE OF CONTENTS Pages GENERAL FUND Administration Department 1-4 Building & Housing Department 5-6 Police

More information

Reserved for Future Use Reserved for Future Use Reserved for Future Use Reserved for Future Use

Reserved for Future Use Reserved for Future Use Reserved for Future Use Reserved for Future Use Internal Account Account Account Account Account Account Desc Data Predecess Normal Acct type Type 1 Type 2 Code L1 Code L2 Code L3 Code L4 Entry Balance 10 Assets D 10 Assets N D 11 Assets N D 11A Noncurrent

More information

BUDGET REPORT FOR COOPER CHARTER TOWNSHIP Fund: 101 GENERAL FUND. Calculations as of 03/31/2018

BUDGET REPORT FOR COOPER CHARTER TOWNSHIP Fund: 101 GENERAL FUND. Calculations as of 03/31/2018 User deanna DB Coopertwp REPORT FOR COOPER CHARTER TOWNSHIP Fund 101 GENERAL FUND 1/14 101-000-403.00 CURRENT RE & PP TAX 101-000-407.00 DELINQ RE TAX 101-000-417.00 DELINQ PERS PROP TAX 101-000-442.00

More information

Local Option Gas Tax 104,847.80

Local Option Gas Tax 104,847.80 Ad Valorem 001-000310-311001-01-0000 Ad Valorem Taxes 4,347,633.72 001-000310-311002-00-0000 Ad Valorem Taxes - Delinquent 89,290.90 Total Ad Valorem 4,436,924.62 001-000310-312410-00-0000 Local Option

More information

CITY OF MASCOTTE OPERATING BUDGET FISCAL YEAR GENERAL FUND REVENUE & EXPENDITURE SUMMARY BUDGET

CITY OF MASCOTTE OPERATING BUDGET FISCAL YEAR GENERAL FUND REVENUE & EXPENDITURE SUMMARY BUDGET Page 1 of 37 GENERAL FUND REVENUE & EXPENDITURE SUMMARY ACCOUNT TITLE FY2008-2009 REVENUES $ 3,892,462 EXPENDITURES 3,892,462 RESERVES TRANSFERRED IN (OUT) $ - 2008-2009 2009 Fiscal Year budget is balanced,

More information

IMMOKALEE FIRE CONTROL DISTRICT BUDGET SUMMARY FISCAL YEAR

IMMOKALEE FIRE CONTROL DISTRICT BUDGET SUMMARY FISCAL YEAR IMMOKALEE FIRE CONTROL DISTRICT BUDGET SUMMARY FISCAL YEAR 2016-2017 The proposed operating budget expenditures of Immokalee Fire Control District ar10.8% more than last year's total operating expenditures.

More information

Gateway Services Community Development District

Gateway Services Community Development District Gateway Services Community Development District Financial Report December 31, 2016 Prepared by Gateway Services Community Development District Table of Contents BASIC FINANCIAL STATEMENTS Report Page #

More information

The University of Texas System Administration Expenditure by Category Report Twevle Months Ended August 31, 2016

The University of Texas System Administration Expenditure by Category Report Twevle Months Ended August 31, 2016 The University of Texas System Administration Expenditure by Category Report Twevle Months Ended August 31, 2016 Expenditure Catagory Account Description Total Capital Asset Purchases 82101 Purchase Of

More information

Fiscal Year 2018 Revenue Fund Budget

Fiscal Year 2018 Revenue Fund Budget Fiscal Year 2018 Revenue Fund Board Approved September 19, 2017 Approved Operating AUTO 742501 AUTO EXPENSE 108,373 110,823 84,663-26,160-23.61 % Total AUTO 108,373 110,823 84,663-26,160-23.61 % BUILDING,

More information

City of Williston Fiscal Year 2014/2015 Adopted Budget

City of Williston Fiscal Year 2014/2015 Adopted Budget City of Williston Fiscal Year 2014/2015 Adopted Budget (Adopted on September 23, 2014) Table of Contents Page # Budget Summary Budget Advertisement 1 Budget Summary by Fund 2-3 Budget Comparison by Fund

More information

Gateway Services Community Development District

Gateway Services Community Development District Gateway Services Community Development District Financial Report January 31, 2017 Prepared by Gateway Services Community Development District Table of Contents BASIC FINANCIAL STATEMENTS Report Page #

More information

Subject: Ratification of Adjustments to the Proposed Final Budget for FY

Subject: Ratification of Adjustments to the Proposed Final Budget for FY ACTION 2 Memo To: From: Advisory Board of Directors Tarry Smith, District Administrator Ingrid S. Penney, Administrative Services Manager Date: August 17, 2017 Subject: Ratification of Adjustments to the

More information

The University of Texas Pan American Operating Expenses by Object Detail For Twelve Months Ended August 31, 2015

The University of Texas Pan American Operating Expenses by Object Detail For Twelve Months Ended August 31, 2015 The University of Texas Pan American Operating Expenses by Object Detail For Twelve Months Ended August 31, 2015 Exp Category Dr Object Desc Expenditure Type Sum of Total BOOKS Capital Purchases Clearing

More information

Tahitian Gardens Condo, Inc. Balance Sheet As of 12/31/12

Tahitian Gardens Condo, Inc. Balance Sheet As of 12/31/12 Run Date: 01/14/13 Page: 1 Run Time: 12:16 AM Tahitian Gardens Condo, Inc. Balance Sheet As of 12/31/12 Account Description Operating Reserves Other Totals ASSETS CASH: 1010-001 PETTY CASH-GENERAL 200.00

More information

City of Oak Ridge North Monthly Trend Report of Revenues and Expenditures - PRELIMINARY AS OF 10/18/16

City of Oak Ridge North Monthly Trend Report of Revenues and Expenditures - PRELIMINARY AS OF 10/18/16 GENERAL REVENUES 00 51010 Curr Coll-Prop Tax 732,068.00 732,068.00 $ 17,877.67 $ 36,685.85 $ 241,071.65 $ 200,437.59 $ 186,988.70 $ 8,922.90 $ 11,502.16 $ 4,634.11 $ 16,804.58 $ (37,997.68) $ 3,569.33

More information

The University of Texas at Brownsville Expenditure by Category Report For the Quarter Ending August 31, 2015

The University of Texas at Brownsville Expenditure by Category Report For the Quarter Ending August 31, 2015 The University of Texas at Brownsville Expenditure by Category Report For the Quarter Ending August 31, 2015 Expenditure Category Account Description Total Salaries and Wages 50101 SW Faculty 18,971,774.24

More information

Statement of Changes in Net Position

Statement of Changes in Net Position Statement of Changes in Net Position BIRMINGHAM AIRPORT AUTHORITY STATEMENT OF NET POSITION Actual 2017 Budget 2018 Proposed Budget 2019 % Change ASSETS Current Assets Cash and cash equivalents $ 33,584,557

More information

University of Wyoming Chart of Accounts Values Segment: Natural Account As of: 7/31/17

University of Wyoming Chart of Accounts Values Segment: Natural Account As of: 7/31/17 University of Wyoming Chart of Accounts Values Segment: Natural Account As of: 7/31/17 Assets Current Assets Cash & Cash Equivalents Cash 10002 Cash General Fund 10003 Cash ACH Payments 10004 Cash Payroll

More information

BUDGET FINAL BUDGET

BUDGET FINAL BUDGET 2014-2015 BUDGET FINAL BUDGET DEPARTMENT REVENUE EXPENSES DIFFERENCE 3 % COLA DIFFERENCE ELECTRIC $ 8,965,500 $ 8,549,775 $ 415,725 $ 13,523 $ 402,203 WATER $ 740,100 $ 651,362 $ 88,738 $ 5,684 $ 83,055

More information

03/02/ :49 GRAYSON COUNTY BOARD OF EDUCATION P eemb BALANCE SHEET FOR glbalsht

03/02/ :49 GRAYSON COUNTY BOARD OF EDUCATION P eemb BALANCE SHEET FOR glbalsht 03/02/2018 08:49 GRAYSON COUNTY BOARD OF EDUCATION P 1 9211eemb BALANCE SHEET FOR 2018 8 glbalsht NET CHANGE ACCOUNT FUND: 1 GENERAL FUND FOR PERIOD BALANCE ASSETS 10 6101 CASH IN BANK -84,724.69 4,176,223.21

More information

CADA Board of Directors October 27, 2017, Board Meeting TRANSMITTALS (H) FINANCIAL REPORT FOR THE PERIOD ENDING September 30, 2017

CADA Board of Directors October 27, 2017, Board Meeting TRANSMITTALS (H) FINANCIAL REPORT FOR THE PERIOD ENDING September 30, 2017 October 20, 2017 TO: SUBJECT: CADA Board of Directors October 27, 2017, Board Meeting TRANSMITTALS (H) FINANCIAL REPORT FOR THE PERIOD ENDING September 30, 2017 CONTACT PERSON: Noelle Mussen, Controller

More information

TOWN OF JUPITER GENERAL FUND SUMMARY OF ADOPTED BUDGET FISCAL YEAR

TOWN OF JUPITER GENERAL FUND SUMMARY OF ADOPTED BUDGET FISCAL YEAR GENERAL FUND SUMMARY OF ADOPTED BUDGET REVENUES: 2017-2018 Taxes - Current Ad valorem* $ 20,642,981 Taxes - Utility $ 5,000,479 Franchise fees $ 4,899,000 Taxes - Other $ 3,972,269 Licenses and permits

More information

ANNUAL FINANCIAL REPORT UPDATE DOCUMENT. For The. COUNTY of Greene. County of Greene. For the Fiscal Year Ended 12/31/2016

ANNUAL FINANCIAL REPORT UPDATE DOCUMENT. For The. COUNTY of Greene. County of Greene. For the Fiscal Year Ended 12/31/2016 All Numbers in This Report Have Been Rounded To The Nearest Dollar ANNUAL FINANCIAL REPORT UPDATE DOCUMENT For The COUNTY of Greene County of Greene For the Fiscal Year Ended 12/31/2016 *************************************************************************************************************************************

More information

Beaumont-Cherry Valley Water District 2018 Operating Budget

Beaumont-Cherry Valley Water District 2018 Operating Budget Beaumont-Cherry Valley Water District 2018 Operating Budget Table of Contents Introduction Section... 1 Executive Summary... 2 Background... 4 Organization... 5 Basis of Budgeting and Accounting... 6 Budget

More information

ANNUAL FINANCIAL REPORT UPDATE DOCUMENT. For The. TOWN of De Kalb. County of St. Lawrence. For the Fiscal Year Ended 12/31/2013 AUTHORIZATION

ANNUAL FINANCIAL REPORT UPDATE DOCUMENT. For The. TOWN of De Kalb. County of St. Lawrence. For the Fiscal Year Ended 12/31/2013 AUTHORIZATION All Numbers in This Report Have Been Rounded To The Nearest Dollar ANNUAL FINANCIAL REPORT UPDATE DOCUMENT For The TOWN of De Kalb County of St. Lawrence For the Fiscal Year Ended 12/31/2013 *************************************************************************************************************************************

More information

Final Amended Budget PREPARED 01/20/16, 09:20:06 AMENDED BUDGET REPORT PAGE 1 PROGRAM GM601L FOR FISCAL YEAR 2015 WORKSHEET NAME: ORIGAMND

Final Amended Budget PREPARED 01/20/16, 09:20:06 AMENDED BUDGET REPORT PAGE 1 PROGRAM GM601L FOR FISCAL YEAR 2015 WORKSHEET NAME: ORIGAMND PREPARED 01/20/16, 09:20:06 AMENDED BUDGET REPORT PAGE 1 FUND 001 GENERAL FUND 00100003111000 CURRENT AD-VALOREM TAXES 2,443,800-2,474,300-00100003112000 DELINQUENT AD-VALOREM TAX 4,000-15,600-00100003124100

More information

City of Rochester New Hampshire

City of Rochester New Hampshire City of Rochester New Hampshire Adopted Budget Fiscal Year 27 (July 1, 26 - June 3, 27) FY 7 BUDGET TABLE OF CONTENTS SECTION 1 Table of Contents...tc-i Budget Message Message to the City Council by the

More information

CITY OF HAILEY REVENUES WITH COMPARISON TO BUDGET FOR THE 1 MONTHS ENDING OCTOBER 31, 2018 GENERAL FUND

CITY OF HAILEY REVENUES WITH COMPARISON TO BUDGET FOR THE 1 MONTHS ENDING OCTOBER 31, 2018 GENERAL FUND REVENUES WITH COMPARISON TO BUDGET GENERAL FUND PERIOD ACTUAL YTD ACTUAL BUDGET UNEARNED PCNT GENERAL FUND REVENUE 100-00-31009 SALES TAX REVENUE THROUGH COUN.00.00 2,569,002.00 2,569,002.00.0 100-00-31910

More information

07/01/2018 Budget Report City of Wayland REQUESTED GL NUMBER DESCRIPTION BUDGET

07/01/2018 Budget Report City of Wayland REQUESTED GL NUMBER DESCRIPTION BUDGET 07/01/2018 Budget Report City of Wayland 2018-19 REQUESTED GL NUMBER DESCRIPTION BUDGET ESTIMATED REVENUES Dept 000 101-000-404-000 REAL PROPERTY TAX 1,493,880 101-000-404-001 REAL PROPERTY TAX - IFT 7,621

More information

NOTICE OF PUBLIC HEARING ON BUDGET

NOTICE OF PUBLIC HEARING ON BUDGET NOTICE OF PUBLIC HEARING ON BUDGET The City Council for the City of Mont Belvieu, Texas, will hold a public hearing on the FY 2018-2019 Proposed Budget on Monday, September 10, 2018, at 6:00 pm in the

More information

Plainfield Charter Township Revenue VS Expenditures

Plainfield Charter Township Revenue VS Expenditures 101 GENERAL FUND Revenue 000 101-000-402-000 CURRENT TAX COLLECTIONS $ (4,062,00) $ - $ (3,972,513.96) 97.80 101-000-403-000 IN LIEU OF TAX $ - $ - $ (6.69) 101-000-404-000 AMBROSE RIDGE-IN LIEU OF TAX

More information

ENTERPRISE FUNDS. Page # Department Name FY06 Actual FY07 Budget FY08 Request 8,491,530 13,337,760 18,022,300

ENTERPRISE FUNDS. Page # Department Name FY06 Actual FY07 Budget FY08 Request 8,491,530 13,337,760 18,022,300 ENTERPRISE FUNDS The four (4) self-supporting enterprise activities under the Board of County Commissioners' appropriation are within the administrative purview of the County Administrator. These four

More information

City of Rochester, New Hampshire WATER & SEWER BILLING 19 Wakefield Street Rochester, NH ) Fax (603)

City of Rochester, New Hampshire WATER & SEWER BILLING 19 Wakefield Street Rochester, NH ) Fax (603) DATE: January 6, 2015 TO: FROM: REGARDING: Utility Advisory Board January 12, 2015 City of Rochester, New Hampshire WATER & SEWER BILLING 19 Wakefield Street Rochester, NH 03867 603) 332-3110 Fax (603)

More information

Cash. Laundry Equipment. Hilda Dinero, Capital Oct. 31 Clos. 1,000 Oct. 31 Bal. 18, Clos. 12, Bal. 30,200

Cash. Laundry Equipment. Hilda Dinero, Capital Oct. 31 Clos. 1,000 Oct. 31 Bal. 18, Clos. 12, Bal. 30,200 1, 3, 6. Oct. 31 Bal. 1,450 Cash Laundry Supplies Oct. 31 Bal. 3,750 Oct. 31 Adj. 2,800 31 Adj. Bal. 950 Prepaid Insurance Oct. 31 Bal. 2,400 Oct. 31 Adj. 2,000 31 Adj. Bal. 400 Oct. 31 Bal. 54,500 Laundry

More information

THE UNIVERSITY OF TEXAS AT SAN ANTONIO EXPENDITURE BY CATEGORY FOR THE YEAR ENDED AUGUST 31, 2015

THE UNIVERSITY OF TEXAS AT SAN ANTONIO EXPENDITURE BY CATEGORY FOR THE YEAR ENDED AUGUST 31, 2015 THE UNIVERSITY OF TEXAS AT SAN ANTONIO EXPENDITURE BY CATEGORY FOR THE YEAR ENDED AUGUST 31, 2015 Operating Expenses Account Code Description Amount Salaries and Wages 50101 SW Faculty $ 60,561,529.11

More information

FOR ADMINISTRATION USE ONLY 50 % OF THE FISCAL YEAR HAS ELAPSED 04/16/ :26PM PAGE: 1

FOR ADMINISTRATION USE ONLY 50 % OF THE FISCAL YEAR HAS ELAPSED 04/16/ :26PM PAGE: 1 COMBINED CASH INVESTMENT MARCH 31, 2018 COMBINED CASH ACCOUNTS 01-11100 CASH - COMBINED CKG ACCT. 2,688,365.20 01-11101 CASH - COMBINED LGIP #1182 7,544,488.44 01-11110 CASH - PAYROLL HRA/FSA 23,710.59

More information

Summary of Resources & Requirements Fund: F3001 Capital Projects

Summary of Resources & Requirements Fund: F3001 Capital Projects Fund: F3001 Capital Projects The Capital Projects Fund is used to account for the construction of all transportation projects (i.e. road and street) and governmental capital projects throughout the County.

More information

PE PE Title Category Category Title Account Account Title

PE PE Title Category Category Title Account Account Title Expense Codes 8-Apr-10 Expense Expense PE PE Title Category Category Title Account Account Title This expense code report is provided 01 Salaries 410101 Salaries & Wages E4105 Salaries for convenience

More information

CITY OF CARRIZO SPRINGS. Lorem ipsum

CITY OF CARRIZO SPRINGS. Lorem ipsum CITY OF CARRIZO SPRINGS Lorem ipsum 2018 APPROVED ANNUAL BUDGET For Fiscal Year Ended September 30, 2018 - FY 2017-2018 PROPERTY TAX RATE September 12, 2017 FISCAL YEAR 2017-2018 ANNUAL BUDGET SEPTEMBER

More information

OAKLAND COUNTY, MICHIGAN

OAKLAND COUNTY, MICHIGAN PROPRIETARY FUNDS 53500 - CLEMIS Revenues Revenue Charges for Services 630004 Access Fees Non Oakland 0 596,187 596,187 643,882 695,392 619,025 668,547 722,030 630005 Access Fees Oakland 0 267,740 267,740

More information

Clerk of the Circuit Court

Clerk of the Circuit Court David R. Ellspermann Clerk of the Circuit Court John W. Garri, CPA Finance Director Clerk of the Circuit Court Board of County Commissioners Finance Department Post Office Box 13, Ocala, Florida 34478-13

More information

CITY OF WILLISTON, FLORIDA BUDGET WORKSHOP AGENDA

CITY OF WILLISTON, FLORIDA BUDGET WORKSHOP AGENDA CITY OF WILLISTON, FLORIDA BUDGET WORKSHOP AGENDA DATE: MONDAY, JULY 17, 2017 TIME: 5:30 P.M. PLACE: WILLISTON CITY COUNCIL ROOM CALL TO ORDER ROLL CALL MEMBERS: Mayor R. Gerald Hethcoat President Charles

More information

Fiscal Year Budget Proposal

Fiscal Year Budget Proposal Fiscal Year 20182019 Budget Proposal Board of Directors March 27, 2018 RIVANNA WATER & SEWER AUTHORITY FY 2019 Proposed Budget Table of Contents Budget Highlights Prepared: March 6, 2018 Adopted: Draft

More information

Total General Fund Revenue Adjustments

Total General Fund Revenue Adjustments 1.) To adjust revenue and expenditure appropriations to approximate amounts for fiscal year ended 09/30/2013. Amended Amended Amended Expenditure adjustments results primarily from vacancies, postponed

More information

2019 BUDGET SUMMARY: FUND CAPITAL- WATER CAPITAL- FIRE LIBRARY WATER CAPITAL- SEWER CAPITAL- GENERAL FIRE GENERAL SEWER

2019 BUDGET SUMMARY: FUND CAPITAL- WATER CAPITAL- FIRE LIBRARY WATER CAPITAL- SEWER CAPITAL- GENERAL FIRE GENERAL SEWER SALISBURY TOWNSHIP 2019 BUDGET SUMMARY: GENERAL CAPITAL- GENERAL FIRE CAPITAL- FIRE LIBRARY WATER FUND CAPITAL- WATER SEWER CAPITAL- SEWER DRAFT BUDGET REFUSE & RECYCLING DEBT HIGHWAY TOTAL REVENUES: REVENUE

More information

CITY OF BOISE Airport Fund Statement of Net Assets as of July 31, 2011

CITY OF BOISE Airport Fund Statement of Net Assets as of July 31, 2011 CITY OF BOISE Airport Fund Statement of Net Assets as of July 31, 2011 ASSETS 7/31//11 7/31/10 Current assets: Cash $ 5,305 $ 1,287,539 Investments 17,466,673 14,212,644 Invest-Pfc 11,517,117 14,948,475

More information

CITY OF WEST ORANGE, TEXAS BUDGET

CITY OF WEST ORANGE, TEXAS BUDGET CITY OF WEST ORANGE, TEXAS 201819 BUDGET This budget will raise more revenue from property taxes than last year s budget by an amount of 4,000, which is a 0.6956% increase from last year s budget. The

More information

EXHIBITD AQUA FINANCIAL STATEMENTS

EXHIBITD AQUA FINANCIAL STATEMENTS EXHIBITD AQUA FINANCIAL STATEMENTS Aqua Pennsylvania Wastewater, Inc. Income Statement December 31,2016 Operating Revenue Sewer $ 12,114,548 Non-Operating Revenue 768,786 Revenue Total 12,883,334 O&M Labor

More information

THE SCHOOL BOARD OF BREVARD COUNTY, FLORIDA FINANCIAL STATEMENTS FOR THE PERIOD ENDING NOVEMBER 30, 2016

THE SCHOOL BOARD OF BREVARD COUNTY, FLORIDA FINANCIAL STATEMENTS FOR THE PERIOD ENDING NOVEMBER 30, 2016 FINANCIAL STATEMENTS FOR THE PERIOD ENDING NOVEMBER 30, 2016 TABLE OF CONTENTS PAGE ALL GOVERNMENTAL FUND TYPES Combined Balance Sheet 1-2 ALL PROPRIETARY FUND TYPES Combined Balance Sheet 3-4 GENERAL

More information

Proposed Budget. City of Seagraves. This budget includes a proposed tax rate of Tel Hill

Proposed Budget. City of Seagraves. This budget includes a proposed tax rate of Tel Hill Proposed Budget 2017 2018 This budget includes a proposed tax rate of 0.863000 City of Seagraves Tel 806-387-2593 309 Hill www.cityofseagraves.com Fax 806-387-2595 Seagraves, TX 79359 Table of Contents

More information

RESOLUTION NO R A RESOLUTION AMENDING THE FISCAL YEAR ANNUAL BUDGET OF THE CITY OF BARTOW.

RESOLUTION NO R A RESOLUTION AMENDING THE FISCAL YEAR ANNUAL BUDGET OF THE CITY OF BARTOW. RESOLUTION NO. 13-3840 -R A RESOLUTION AMENDING THE FISCAL YEAR 2012-2013 ANNUAL BUDGET OF THE CITY OF BARTOW. Whereas, the City Manager has certified that there are available for appropriation revenues

More information

OAKLAND COUNTY, MICHIGAN

OAKLAND COUNTY, MICHIGAN PROPRIETARY FUNDS 53500 - CLEMIS Revenues Revenue Charges for Services 630004 Access Fees Non Oakland 649,756 619,025 619,025 668,547 722,030 631,117 681,437 681,437 630005 Access Fees Oakland 278,620

More information

06/30/2017 BUDGET REPORT FOR CITY OF WAYLAND Calculations as of 06/30/2017 Budget Approved June 26, 2017

06/30/2017 BUDGET REPORT FOR CITY OF WAYLAND Calculations as of 06/30/2017 Budget Approved June 26, 2017 101-000-395-000 PRIOR YEAR'S RESOURCES 558,008 101-000-400-000 LAND SALE 25,000 101-000-404-000 REAL PROPERTY TAX 1,229,065 1,258,750 1,308,609 1,308,609 1,336,909 101-000-404-001 REAL PROPERTY TAX - IFT

More information

Kenton County Fiscal Court Summary FY 2019

Kenton County Fiscal Court Summary FY 2019 Summary Fund FY 2016 FY 2017 FY 2018 YTD FY 2018 Original Budget Adjustments Current Budget July August RESERVE BALANCE JULY 1st General Fund - 01 17,813,647 19,406,290 13,733,376 13,733,376 34,191,046-34,191,046

More information

CITY OF BOISE Airport Fund Statement of Net Assets February 29, 2012

CITY OF BOISE Airport Fund Statement of Net Assets February 29, 2012 CITY OF BOISE Airport Fund Statement of Net Assets February 29, 2012 ASSETS 02-29-12 02-28-11 Current assets: Cash $ (1,169,722) $ 280,356 Investments 17,963,743 17,443,383 Invest-Pfc 13,179,829 8,988,949

More information

CITY OF BOISE Airport Fund Statement of Net Assets June 30, 2012

CITY OF BOISE Airport Fund Statement of Net Assets June 30, 2012 CITY OF BOISE Airport Fund Statement of Net Assets June 30, 2012 ASSETS 06/30/12 06/30/11 Current assets: Cash $ (910,908) $ 266,088 Investments 20,129,330 17,961,993 Invest-Pfc 14,935,055 11,036,158 Invest-Car

More information

LIMAY WATER DISTRICT R. Ambrocio St., Townsite, Limay, Bataan Tel. # (047)

LIMAY WATER DISTRICT R. Ambrocio St., Townsite, Limay, Bataan Tel. # (047) R. Ambrocio St., Townsite, Limay, Bataan STATEMENT OF CASH FLOW AS OF DECEMBER 31, 2014 This Month Year-To-Date Cash Flows from Operating Activities Cash Inflows: Collection of Water Bills 1,900,662.62

More information

trwd Tarrant Regional Water District Revenue Fund Budget Fiscal Year 2017 Board Approved September 20, 2016

trwd Tarrant Regional Water District Revenue Fund Budget Fiscal Year 2017 Board Approved September 20, 2016 Board Approved Fiscal Year 217 Budget Revenue Fund Tarrant Regional Water District September 2, 216 trwd Budget Budget 216 217 Approved Approved 216 217 Other Out-of-District 1.1949 1.27676 Other In-District

More information

LIMAY WATER DISTRICT R. Ambrocio St., Townsite, Limay, Bataan Tel. # (047)

LIMAY WATER DISTRICT R. Ambrocio St., Townsite, Limay, Bataan Tel. # (047) R. Ambrocio St., Townsite, Limay, Bataan STATEMENT OF CASH FLOW AS OF DECEMBER 31, 2015 This Month Year-To-Date Cash Flows from Operating Activities Cash Inflows: Collection of Water Bills 2,366,288.20

More information

LETTER OF BUDGET TRANSMITTAL. To: Division of Local Government Date: January 17, Sherman Street, Room 521 Denver, Colorado 80203

LETTER OF BUDGET TRANSMITTAL. To: Division of Local Government Date: January 17, Sherman Street, Room 521 Denver, Colorado 80203 1 TABLE OF CONTENTS LETTER OF BUDGET TRANSMITTAL... 3 BUDGET MESSAGE... 4 ORGANIZATIONAL CHART... 10 SUMMARY OF FUNDS... 11 REVENUES AND EXPENDITURES... 12 MILL LEVY COMPUTATION... 13 SALES AND USE TAX

More information

CITY OF BOISE Airport Fund Preliminary Statement of Net Assets as of Dec. 31, 2010

CITY OF BOISE Airport Fund Preliminary Statement of Net Assets as of Dec. 31, 2010 CITY OF BOISE Airport Fund Preliminary Statement of Net Assets as of Dec. 31, 2010 ASSETS 12/31//10 12/31/09 Current assets: Cash $ 3,306 $ (401,066) Investments 18,186,910 16,507,335 Invest-Pfc 15,796,970

More information

FOR ADMINISTRATION USE ONLY 25 % OF THE FISCAL YEAR HAS ELAPSED 03/16/ :41AM PAGE: 1

FOR ADMINISTRATION USE ONLY 25 % OF THE FISCAL YEAR HAS ELAPSED 03/16/ :41AM PAGE: 1 COMBINED CASH INVESTMENT DECEMBER 31, 2017 COMBINED CASH ACCOUNTS 01-11100 CASH - COMBINED CKG ACCT. 726,819.63 01-11101 CASH - COMBINED LGIP #1182 7,542,495.34 01-11110 CASH - PAYROLL HRA/FSA 8,596.60

More information

Fiscal Year 2019 Proposed Budget. City Council Worksession August 7, 2018

Fiscal Year 2019 Proposed Budget. City Council Worksession August 7, 2018 Fiscal Year 2019 Proposed Budget City Council Worksession August 7, 2018 Presentation Overview Property values and proposed tax rate FY 2019 proposed revenues and expenditures by fund FY 2019 proposed

More information

FY BUDGETED CURRENT REVENUE MONTHLY ESTIMATED CASH INFLOW COMPARED TO ACTUAL RECEIPTS (CUMULATIVE) TOTAL (Excludes Reclamation Reimbursements)

FY BUDGETED CURRENT REVENUE MONTHLY ESTIMATED CASH INFLOW COMPARED TO ACTUAL RECEIPTS (CUMULATIVE) TOTAL (Excludes Reclamation Reimbursements) FY 2008-09 BUDGETED CURRENT REVENUE MONTHLY ESTIMATED CASH INFLOW COMPARED TO ACTUAL RECEIPTS (CUMULATIVE) TOTAL (Excludes Reclamation Reimbursements) $13,000,000 $12,000,000 $11,000,000 $10,000,000 $9,000,000

More information

THE UNIVERSITY OF TEXAS AT SAN ANTONIO EXPENDITURE BY CATEGORY FOR THE YEAR ENDED AUGUST 31, 2014

THE UNIVERSITY OF TEXAS AT SAN ANTONIO EXPENDITURE BY CATEGORY FOR THE YEAR ENDED AUGUST 31, 2014 THE UNIVERSITY OF TEXAS AT SAN ANTONIO EXPENDITURE BY CATEGORY FOR THE YEAR ENDED AUGUST 31, 2014 Category Account Description Amount Bad Debt Expense 64201 Bad Debt Exp Misc Write Off 27,825.03 Bad Debt

More information

REVENUE AND EXPENDITURE REPORT FOR CANNON TOWNSHIP Page: 1/19 User: bonnies DB: CANNON PERIOD ENDING 09/30/2016

REVENUE AND EXPENDITURE REPORT FOR CANNON TOWNSHIP Page: 1/19 User: bonnies DB: CANNON PERIOD ENDING 09/30/2016 REVENUE AND EXPENDITURE REPORT FOR CANNON TOWNSHIP Page: 1/19 DB: CANNON PERIOD ENDING DIFF Fund 101 - GENERAL FUND Revenues Dept 000 101-000-402.000 CURRENT PROPERTY TAX 101-000-412.000 DELINQUENT PROPERY

More information