Tahitian Gardens Condo, Inc. Balance Sheet As of 12/31/12
|
|
- Darrell Walsh
- 5 years ago
- Views:
Transcription
1 Run Date: 01/14/13 Page: 1 Run Time: 12:16 AM Tahitian Gardens Condo, Inc. Balance Sheet As of 12/31/12 Account Description Operating Reserves Other Totals ASSETS CASH: PETTY CASH-GENERAL PETTY CASH-GENERAL LAUNDRY WELLS FARGO/WACHOVIA BK MMA 95, , WELLS FARGO/WACHOVIA BK CK BANK OF AMERICA-ARTS & CRAFTS 4, , BB&T-RECREATION FUND 8, , CASH-REGIONS GENERAL # , , TOTAL OPERATING CASH 159, , SUNTRUST BANK MM # , , TD BANK MMA # , , FLORIDA CAPITAL MMA # , , REGIONS RESV MMA # , , BB&T-RESV MM SAVINGS 171, , GTE FEDERAL CREDIT UNION GTE FEDERAL CREDIT UNION CD-GTE FED CR 02/08/ % 101, , CD-GTE FED CR 04/18/ % 50, , TOTAL RESERVE CASH.00 1,054, ,054, TOTAL CASH 159, ,054, ,213, CURRENT ASSETS: ACCOUNTS RECEIVABLE-ASSESSMEN 39, , A/R-LEGAL FEES A/R-MISC OWNER DO NOT USE A/R-OWNER ADMIN FEES A/R-OWNER INTEREST ALLOWANCE FOR BAD DEBT (24,319.00) (24,319.00) PREPAID INSURANCE-RESV 17, , TOTAL CURRENT ASSETS 15, , , FIXED ASSETS: FURNITURE & EQUIPMENT 78, , BUILDINGS & IMPROVEMENTS 129, , LAND 94, ,500.13
2 Run Date: 01/14/13 Page: 2 Run Time: 12:16 AM Tahitian Gardens Condo, Inc. Balance Sheet As of 12/31/12 Account Description Operating Reserves Other Totals WASHERS & DRYERS-CAP LEASE 37, , ACCUM DEPR-FURNITURE & EQUIP (208,297.62) (208,297.62) ACCUM AMORT-WASHER & DRYER (22,788.00) (22,788.00) TOTAL FIXED ASSETS 109, , TOTAL ASSETS 284, ,071, ,355, =============== =============== =============== ===============
3 Run Date: 01/14/13 Page: 3 Run Time: 12:16 AM Tahitian Gardens Condo, Inc. Balance Sheet As of 12/31/12 Account Description Operating Reserves Other Totals LIABILITIES & EQUITY LIABILITIES: A/P-ACCRUED OPERATING 3, , A/P-ACCRUED RESERVES 120, , A/P-ACCRUED LIABILITIES NOTES PAYABLE-MAC GRAY LEASE 10, , PREPAID OWNERS ASSESSMENTS 37, , ACCRUED PAYROLL 2, , TOTAL LIABILITIES 54, , , RESERVES: RESERVE FUND-INTEREST 3, , RESERVE FUND-BLDG & GROUNDS 75, , RESERVE FUND-ROAD 147, , RESERVE FUND-ROOF 316, , RESERVE FUND-PAINTING 16, , RESERVE FUND-PIPING 113, , RESERVE FUND-POOL 46, , RESERVE FUND-M&O EQUIPMENT 25, , RESERVE FUND-INSURANCE 205, , TOTAL RESERVES , , EQUITY: RETAINED EARNINGS 176, , RETAINED EARNINGS-REC FUND 3, , RETAINED EARNINGS-ART & CRAFTS 2, , PAID IN CAPITAL-GENERAL FUND 50, , CURRENT YEAR NET INCOME/(LOSS) (3,783.33) (3,783.33) TOTAL EQUITY 229, , TOTAL LIABILITIES & EQUITY 284, ,071, ,355, =============== =============== =============== ===============
4 INCOME: Tahitian Gardens Condo, Inc. Page: 1 85, , ASSESSMENT INCOME-GENERAL 1,031, ,031, ,031, ADMIN INCOME NSF RETURNED CHECK (58.37) MISCELLANEOUS OWNER INCOM 1, , , (25.00) INTEREST INCOME-OWNER (248.79) (12.82) INTEREST INCOME-OPERATING (117.93) INTEREST INCOME-RESERVE 3, , , , , , LAUNDRY INCOME 13, , (126.00) 14, , RECREATIONAL INCOME 7, , , , , ARTS & CRAFTS INCOME 4, , , , , , , TOTAL INCOME 1,063, ,059, , ,059, EXPENSES: GENERAL & ADMINISTRATIVE: ACCOUNTING & AUDIT FEES 8, , , (233.37) PROFESSIONAL FEES , , , , (1,088.00) LEGAL FEES 8, , (1,064.05) 7, BANK CHARGES POSTAGE & MAIL 1, , , INSURANCE-WORKMANS COMP (590.00) DUES & SUBSCRIPTIONS OFFICE SUPPLIES 3, , (48.24) 3, OFFICE EXPENSES 5, , , , (25,000.00) STATE & LOCAL TAX 25, (25,799.26) LICENSES & FEES 1, , , FEES PAY FL DIV LAND SALES 1, , , (53.11) RECREATIONAL EXPENSES 5, , , , (614.76) ARTS & CRAFTS EXPENSES 3, , (1,013.79) 2, OFFICE TELEPHONE 2, , , , , BAD DEBT EXPENSE.00 25, , , , , (23,450.61) SUBTOTAL GEN. & ADMIN. 70, , , ,406.00
5 Tahitian Gardens Condo, Inc. Page: ROOF MAINTENANCE-UNITS , , (18.17) PLUMBING REPAIRS-UNITS 8, , (4,615.44) 3, REPAIR & MAINTENANCE-UNITS 4, , (1,817.50) 2, SUBTOTAL UNIT EXPENSES 12, , (5,474.92) 7, POOL: POOL REPAIRS 3, , (145.80) 3, (13.74) POOL NATURAL GAS 2, , (649.25) 1, POOL SUPPLIES 5, , , , POOL TELEPHONE , SUBTOTAL POOL EXPENSES 11, , , , RECREATIONAL HALL: (503.70) RECREATION MAINT. & REPAIRS 1, , , RECREATION - NEW EQUIPMENT , , RECREATION - SUPPLIES 4, , (730.63) 3, , (1,414.40) REC.HALL ELECTRICITY 6, , (951.95) 5, , (849.14) REC.HALL WATER & SEWER 5, , (378.09) 5, , , (2,427.02) SUBTOTAL REC. HALL EXPENSES 17, , (1,078.67) 16, LAUNDRY EXPENSES: (131.44) LAUNDRY-ELECTRICITY 2, , , (105.41) LAUNDRY-WATER & SEWER (5.41) (55.66) LAUNDRY-NATURAL GAS 1, , , LAUNDRY-AMORTIZE LEASE.00 5, , , LAUNDRY-EQUIP INTEREST EXP.00 2, , , , SUBTOTAL LAUNDRY EXPENSES 5, , , , PERSONNEL EXPENSES: 8, , (559.28) SALARIES 97, , , , , , (260.42) PAYROLL TAXES & SVC CHARGE 14, , (1,124.54) 13, , , EMPLOYEE'S HEALTH INSURANC 16, , , , , , SUBTOTAL PERSONNEL EXPENS 127, , , , UTILITIES: (116.15) OFFICE/GAME ROOM ELECTRICIT 2, , (105.86) 2,100.00
6 Tahitian Gardens Condo, Inc. Page: 3 1, (1,038.14) GROUNDS/STREET LIGHT ELECT 11, , (864.84) 10, , , (1,154.29) SUBTOTAL UTILITIES 13, , (970.70) 12, MAINTENANCE: (249.20) GROUNDS MAINTENANCE 11, , (7,783.69) 3, (58.37) PEST CONTROL-COMMONS 2, , (1,570.68) 1, (192.32) GAS & OIL 1, (495.32) , (2,211.10) TREES/SHRUBS/SOD/FLOWERS 11, , (3,723.43) 7, LIGHTS & POSTS 1, , , (256.60) GENERAL MAINT. & REPAIRS 5, , (908.15) 5, ASPHALT REPAIRS.00 1, , , ROOF REPAIRS - COMMONS 2, , (1,368.93) 1, PLUMBING REPAIRS - COMMONS 2, , , ELECTRICAL REPAIRS - COMMON 1, , (146.15) 1, MAINTENANCE SUPPLIES , , REPAIR & MAINT-EQUIPMENT 3, , (183.24) 3, NEW MAINTENANCE EQUIPMENT 1, (514.43) , , (1,000.67) SUBTOTAL MAINTENANCE EXPEN 46, , (14,019.87) 32, CONTRACT SERVICE EXPENSES: 4, , LAWN MAINT. & LANDSCAPING 57, , (2,101.32) 55, , , TREE MAINTENANCE 12, , , PEST & FERTILIZATION 6, , , LAKES-AQUATIC SERVICE 2, , , SECURITY , , , , TERMITE CONTROL-CONTRACT 8, , , , TRASH REMOVAL 6, , , , , , SUBTOTAL CONTRACT SERVICES 93, , , , RESERVE TRANSFERS EXPENSE: (78.35) RESERVE TRANSFER EXP-INT 3, , (1,251.95) 2, , , RESERVE TRANSFER EXP-BLDG/ 58, , , , , RESERVE TRANSFER EXP-ROAD 46, , , , , RESERVE TRANSFER EXP-ROOF 314, , , , , RESERVE TRANSFER EXP-PAINT 16, , ,800.00
7 Tahitian Gardens Condo, Inc. Page: 4 4, , (.04) RESERVE TRANSFER EXP-PIPING 54, , , , , (.04) RESERVE TRANSFER EXP-POOL 15, , (.10) 15, RESERVE TRANSFER EXP-M&O E 5, , (.50) 5, , , (20,000.04) RESERVE TRANSFER EXP-INSUR 152, , (20,000.70) 132, , , (20,078.43) SUBTOTAL RESERVE TRANSFER 668, , (21,252.25) 647, , , (45,811.44) TOTAL EXPENSES 1,067, ,059, (7,933.99) 1,059, (43,541.17) (43,695.80) Current Year Net Inc/(loss) (3,783.33).00 (3,783.33).00 ============== ============== ============== ============== ============== ============== ==============
Hallcraft Villas Mesa / L & T Properties Page: 1 Balance Sheet As of 10/31/16
Page: 1 Balance Sheet As of 10/31/16 ASSETS 1010 Cash Checking - Operating $ 33,410.42 1020 Chase - Checking 9,451.64 1030 Metro - Roof Acct 16,419.59 1040 Investment account 102,096.00 TOTAL ASSETS $
More informationSamoset at Winnipesaukee Condominium Association. Estimated Financial Results for Operating & Reserve Budget for 2012
Samoset at Winnipesaukee Condominium Association Estimated Financial Results for 2011 Operating & Budget for 2012 11/15/2011 Final 2012 Budget File Prepared Nov 2011 1 Operating Annual Budget FY 2012 INCOME
More informationBalance Sheet Report Churchill Club Master Assoc. As of October 31, 2014
Sheet Report As of October 31, 2014 Oct 31, 2014 Sep 30, 2014 Change Assets Operating Funds 1006 - Pacific Premier Bank #1413 111,273.71 90,634.59 20,639.12 1100 - Barrington Bank MaxSafe 241,292.46 291,292.46
More informationWHITE BLUFF PROPERTY OWNERS' ASSOCIATION, INC.
WHITE BLUFF PROPERTY OWNERS' ASSOCIATION, INC. WHITNEY, TX MARCH 2018 Unaudited Financials 04/19/2018 1:08:21 PM Standard Balance Sheet Account Description Mar Balance Feb Balance Change 2018 2018 ASSETS
More informationBalance Sheet Report Harbour Hill Condominium Apartments Association, Inc. As of December 31, 2016
Sheet Report As of December 31, 2016 Dec 31, 2016 Nov 30, 2016 Change Assets Funds 1010 - Union Bank - OPR #0689 50,392.52 91,437.88 (41,045.36) 1220 - Petty Cash 20 20 1650 - Due from Reserves 28,299.03
More informationPage 1 Unaudited - For Internal Use Only
Accrual Basis October 2014 Oct 14 Budget $ Over Budget % of Budget Ordinary Income/Expense Income Dues and assessments-qrtrly Member Dues 104,863.75 104,863.75 100.0% Retail/Commercial Dues 15,898.38 15,898.38
More informationTimberline to Yardi Chart of Accounts
1001.0000 1010010 Main 1009.Property Code 1151010 Petty Cash 1 1010.0000 1210010 Accounts Receivable 1015.Property Code 1220010 Unbilled Tenant Improvements 1035.Property Code 1222010 Unbilled Insurance
More informationPark Trace-TN Balance Sheet Managed by Ambling Management Company As of April 30, 2018
Balance Sheet CURRENT ASSETS ASSETS CASH Cash Reserve - Capital Repairs 4,800 Restricted Cash 14,907 Petty Cash - Legal Fund 700 Petty Cash 400 Cash - Operating 518 Cash-Security Deposit 17,954 TOTAL CASH
More informationCENTURY GARDENS HOMEOWNERS ASSOCIATION, INC.
CENTURY GARDENS HOMEOWNERS ASSOCIATION, INC. FINANCIAL STATEMENTS For the period ending December 31, 2016 FOR MANAGEMENT PURPOSES ONLY Notes: 1. Please note that effective January 1, 2013 - for all accounts,
More informationCOMSTOCK HOA. Enclosed are two packets of information. The first is the Annual Operating Budget which includes:
COMSTOCK HOA "A Community that Cares" November 5, 2018 Dear Homeowner: We want to thank each of you for your commitment to the association. It takes working together to keep any community together. Your
More information2016 8/31/2016 Estimate Budget Actual thru 12/16 Account Description Budget
SANDPIPER ISLE CONDO ASSOCIATION APPROVED - COMMONS FOR THE PERIOD: JANUARY 2017-DECEMBER 2017 COMMON UNITS: 100 100 2016 8/31/2016 Estimate 2017 Per Per Budget Actual thru 12/16 Account Description Budget
More informationPark Village Balance Sheet Managed by Ambling Management Company As of April 30, 2018
Balance Sheet CURRENT ASSETS ASSETS CASH Cash - Replacement Reserve Funds 25,000 Restricted Cash 8,956 Petty Cash 200 Cash - Operating 1,896 Cash-Security Deposit 13,213 TOTAL CASH 49,265 OTHER CURRENT
More informationMeadowlake Village Homeowners' Association. Financial Statements
Meadowlake Village Homeowners' Association Financial Statements March 31, 2018 Jimmie Pierce CPA, P.C. 601 West Main La Porte, TX 77571 ACCOUNTANTS' COMPILATION REPORT To the Board of Directors Meadowlake
More informationWEST OAK APARTMENT HOMES FINANCIAL STATEMENTS FOR THE YEAR ENDED MARCH 31, 2017 AND INDEPENDENT ACCOUNT ANTS' COMPILATION REPORT
WEST OAK APARTMENT HOMES FINANCIAL STATEMENTS FOR THE YEAR ENDED MARCH 31, 2017 AND INDEPENDENT ACCOUNT ANTS' COMPILATION REPORT WEST OAK APARTMENT HOMES CONTENTS INDEPENDENT ACCOUNT ANTS' COMPILATION
More informationApproved FOSCA 2019 Operations, Capital, Bingo Reserve Budgets
2019 LINE FOUNTAIN OF THE SUN COMMUNITY Budget ITEM ASSOCIATION OPERATIONS & RESERVE BUDGETS 2019 10.00% ASSESSMENT #'S INCREASE $ 704.00 ASSESSMENT INCOME 40100 FOSHA Assessment Income $ 1,050,368.00
More information2018 Apartment Consultants, Inc. This information has been secured from sources we believe to be reliable, but we make no representations or
2018 Apartment Consultants, Inc. This information has been secured from sources we believe to be reliable, but we make no representations or warranties, expressed or implied, as to the accuracy of the
More informationHERITAGE OAK PARK. Community Development District. Annual Operating and Debt Service Budget. Fiscal Year 2019
Version 5 - Final Budget (Adopted at the 08/16/18 Meeting) Prepared by: Table of Contents Page # OPERATING BUDGETS Summary of Revenues, Expenditures and Changes in Fund Balances.. 1-3 Exhibit A - Allocation
More informationPage 1 Unaudited - For Internal Use Only
Accrual Basis July 2014 Jul 14 Budget $ Over Budget % of Budget Ordinary Income/Expense Income Dues and assessments-qrtrly Member Dues 104,863.75 104,863.75 100.0% Retail/Commercial Dues 15,898.38 15,898.38
More information2. From the Desktop, click on Accounting > Operations > Account Transactions
Pre-Programmed Default General Ledger Accounts in Partner XE To Access 1. From the Desktop, click on the Accounting Icon The Daily Processing screen will come up From within Accounting click on Account
More information08/29/2017 Mountain Side Homeowner's Association Budget Variance Report For Period Ending 12/31/2016 Level of Detail - Account
Page 1 Budget Variance Report Dec Act Dec Bud Dec Var Account YTD Actual YTD Budget YTD Var Tot Budget REVENUE INCOME 12,600 12,600 0 CONDO ASSESSMENTS 151,200 151,200 0 151,200 411 406 5 VENDING INCOME
More information03/10/2016 New Holly-Consolidated Page: 1 3:15 PM BALANCE SHEET 02/29/2016
03/10/2016 New Holly-Consolidated Page: 1 3:15 PM BALANCE SHEET CURRENT PRIOR CHANGE **** ASSETS **** OPERATIONS FUND 10001 Operating Checking-Washington Trust Bank 103,331.53 98,162.64 5,168.89 10101
More informationSUN LAKES VILLA S HOMEOWNERS ASSOCIATION UNIT 46A. Monthly Report. January 2018
SUN LAKES VILLA S HOMEOWNERS ASSOCIATION UNIT 46A Monthly Report Prepared by Bob Deken - accountant Notes to Financial Statements Balance sheet Operating Cash on hand is $65,542. Reserve CD funds are $167,688
More informationLake Padgett Estates Independent Special District. Financial Statements (Unaudited) October 31, 2016
Lake Padgett Estates Independent Special District Financial Statements (Unaudited) October 31, 2016 Prepared by Rizzetta & Company, Inc. District Manager Balance Sheet As of 10/31/2016 (In Whole Numbers)
More informationHERITAGE LAKE PARK. Community Development District. Annual Operating and Debt Service Budget. Fiscal Year 2013
Version 5 - Adopted Budget: (Adopted at 8/10/2012 meeting) Prepared by: Table of Contents Page # OPERATING BUDGET General Fund Summary of Revenues, Expenditures and Changes in Fund Balances.. 1-4 Budget
More informationBalance Sheet Report Nelson Farm Homeowner's Assn. Inc. Operating As of January 31, 2017
Sheet Report As of January 31, 2017 Jan 31, 2017 Dec 31, 2016 Change Assets Funds 1001 - Union Bank Oper #1714 75,880.83 78,255.12 (2,374.29) 1650 - Due To/From Reserves (27,425.00) (24,682.50) (2,742.50)
More informationAgenda Item # 5b Page 1 of 43
Page 1 of 43 Page 2 of 43 Page 3 of 43 Page 4 of 43 Page 5 of 43 Page 6 of 43 Page 7 of 43 Page 8 of 43 Page 9 of 43 Page 10 of 43 Page 11 of 43 Page 12 of 43 Page 13 of 43 Page 14 of 43 Page 15 of 43
More informationBalance Sheet Report Nelson Farm Homeowner's Assn. Inc. Operating As of March 31, 2016
Sheet Report As of March 31, 2016 Mar 31, 2016 Feb 29, 2016 Change Assets Funds 1001 - Union Bank Oper #1714 65,362.78 61,034.06 4,328.72 1650 - Due To/From Reserves (36,631.10) 868.90 (37,50) Total Funds
More informationHeritage Landing Community Development District. Financial Statements (Unaudited) June 30, 2016
Heritage Landing Community Development District Financial Statements (Unaudited) June 30, 2016 Prepared by Rizzetta & Company, Inc. District Manager Balance Sheet As of 6/30/2016 Debt Service General Fund
More informationHUNTERS RIDGE COMMUNITY ASSOCIATION 2019 BUDGET
2019 SUMMARY OF ANNUAL DUES: Golf Dues $ 2,990.00 $ 2,900.00 Golf Assessment $ 60.00 $ - (Assessment to all equity golf and charter members for golf course reserves.) Trackage $ 1,500.00 $ 1,500.00 Social
More informationMeadow Ridge Homeowners Association Financial Report To The Board Of Directors For The Month Of July, 2018
Financial Report To The Board Of Directors For The Month Of July, 2018 REPORTS Balance Sheet - Assets Balance Sheet - Liabilities & Equity- Revenues & Expenses - Operating Fund Revenues & Expenses - Replacement
More informationBalance Sheet Report Nelson Farm Homeowner's Assn. Inc. Operating As of January 31, 2018
Sheet Report As of January 31, 2018 Jan 31, 2018 Dec 31, 2017 Change Assets Funds 1001 - Union Bank Oper #1714 89,899.79 91,527.49 (1,627.70) 1650 - Due To/From Reserves (17,049.00) (15,799.00) (1,25)
More informationG/L Accts -12 Periods with Differences 11/26/08
Sample Company 2005 G/L Accts -12 Periods with Differences G/L Accts -12 Periods with Differences 1 CASH ACCOUNTS 1000 General Checking 46,127.19 67,822.63 67,686.81 68,217.47 77,818.52 84,580.59 319,320.63
More informationTHE VILLAGE AT ABACOA CONDOMINIUM ASSOCIATION, INC. Audited Financial Statements and Supplementary Information December 31, 2016
THE VILLAGE AT ABACOA CONDOMINIUM ASSOCIATION, INC. Audited Financial Statements and Supplementary Information December 31, 2016 TABLE OF CONTENTS Page INDEPENDENT AUDITORS REPORT 1-2 FINANCIAL STATEMENTS
More informationFOREST LAKES CONDOMINIUM ASSOCIATION, INC. NAPLES, FLORIDA FINANCIAL STATEMENTS YEAR ENDED DECEMBER 31, 2016
FOREST LAKES CONDOMINIUM ASSOCIATION, INC. NAPLES, FLORIDA FINANCIAL STATEMENTS YEAR ENDED DECEMBER 31, 2016 TABLE OF CONTENTS INDEPENDENT AUDITOR'S REPORT... 2-3 FINANCIAL STATEMENTS Balance Sheet...
More information2012 Budget FINAL 9/12/11
FINAL 9/12/11 GENERAL FUND REVENUES CARRYOVER $ 58,230 600201 ADVALOREM TAX $ 524,066 600401 FOUNDATION REV-Capital $ - FOUNDATION REV-Operating $ 220,000 600601 MOTOR VEHICLE TAX $ 49,458 601001 DELINQUENT
More informationDEER ISLAND HOMEOWNERS ASSOCIATION OF KILLARNEY, INC.
DEER ISLAND HOMEOWNERS ASSOCIATION OF KILLARNEY, INC. FINANCIAL REPORT AUGUST 31, 2017 FINANCIAL STATEMENTS: BALANCE SHEET PROFIT AND LOSS VARIANCE WITH ANNUAL BUDGETS DETAILED GENERAL LEDGER ACCOUNTS
More informationNovember Subject: Kuhio Shores at Poipu, 2018 Budget. Aloha Owners of Kuhio Shores,
Hawaiiana Management Company, Ltd. Kukui Grove Executive Center 4370 Kukui Grove Street, Suite #208 Lihue, Hawaii 96766 Tel: (808) 240-3218 Fax: (808) 245-6583 Internet: www.hmcmgt.com November 2017 Subject:
More informationfo~:lt;av pa~~ Treasurer
de la Bahia Condominium Association 2600 So. Kanner Hwy Stuart, FL 34994 TEL. 772 283 1844 December 15,2010 Dear de la Bahia Neighbor: Attached is your copy of the de la Bahia operating budget for 2011.
More informationCertified Public Accountants
CA v ANAUGH & co. LLP Certified Public Accountants SARASOTA OFFICE 2381 FRUITVILLE ROAD SARASOTA, FLORIDA 34237 941 366-2983 FAX 941 366-2995 VENICE OFFICE 333 WEST MIAMI A VENUE VENICE FLORIDA 34285 941
More informationACADIA HOUSING, INC. d/b/a NUTMEG PARK APARTMENTS
ACADIA HOUSING, INC. d/b/a NUTMEG PARK APARTMENTS FMHA Project # 06-006-348936493 FINANCIAL STATEMENTS AS OF DECEMBER 31, 2016 TOGETHER WITH INDEPENDENT AUDITORS REPORT, FEDERAL SINGLE AUDIT REPORTS, AND
More informationSNOWCREST CONDOMINIUM UNIT OWNERS ASSOCIATION, INC. INTERNAL FINANCIAL STATEMENT Feb-07
SNOWCREST CONDOMINIUM UNIT OWNERS ASSOCIATION, INC. INTERNAL FINANCIAL STATEMENT Feb-07 5:29 PM 03/29/07 Accrual Basis Snowcrest Condominium Unit Owners Association, Inc. Balance Sheet Prev Year Comparison
More informationCITY OF BOISE Airport Fund Statement of Net Assets June 30, 2012
CITY OF BOISE Airport Fund Statement of Net Assets June 30, 2012 ASSETS 06/30/12 06/30/11 Current assets: Cash $ (910,908) $ 266,088 Investments 20,129,330 17,961,993 Invest-Pfc 14,935,055 11,036,158 Invest-Car
More informationCITY OF BOISE Airport Fund Statement of Net Assets February 29, 2012
CITY OF BOISE Airport Fund Statement of Net Assets February 29, 2012 ASSETS 02-29-12 02-28-11 Current assets: Cash $ (1,169,722) $ 280,356 Investments 17,963,743 17,443,383 Invest-Pfc 13,179,829 8,988,949
More informationSECOND QUARTER FINANCIAL RESULTS AS OF END OF APRIL 2015
SECOND QUARTER FINANCIAL RESULTS AS OF END OF APRIL 2015 Owners, this is the second report on the financial result for the current fiscal year. Remember that our fiscal year goes from November 1 st 2014
More informationKENDALL BREEZE HOMEOWNERS' ASSOCIATION, INC. FINANCIAL STATEMENTS AND SUPPLEMENTARY INFORMATION DECEMBER 31, 2014
KENDALL BREEZE HOMEOWNERS' ASSOCIATION, INC. FINANCIAL STATEMENTS AND SUPPLEMENTARY INFORMATION DECEMBER 31, 2014 C O N T E N T S Pages INDEPENDENT AUDITORS REPORT.. 1 FINANCIAL STATEMENTS Balance Sheet..........
More informationHeritage Landing Community Development District
Heritage Landing Community Development District Financial Statements (Unaudited) May 31, 2017 Prepared by: Rizzetta & Company, Inc. St. Augustine Office 2806 North Fifth Street, Unit 403 St. Augustine,
More informationCADA Board of Directors October 27, 2017, Board Meeting TRANSMITTALS (H) FINANCIAL REPORT FOR THE PERIOD ENDING September 30, 2017
October 20, 2017 TO: SUBJECT: CADA Board of Directors October 27, 2017, Board Meeting TRANSMITTALS (H) FINANCIAL REPORT FOR THE PERIOD ENDING September 30, 2017 CONTACT PERSON: Noelle Mussen, Controller
More informationCash. Laundry Equipment. Hilda Dinero, Capital Oct. 31 Clos. 1,000 Oct. 31 Bal. 18, Clos. 12, Bal. 30,200
1, 3, 6. Oct. 31 Bal. 1,450 Cash Laundry Supplies Oct. 31 Bal. 3,750 Oct. 31 Adj. 2,800 31 Adj. Bal. 950 Prepaid Insurance Oct. 31 Bal. 2,400 Oct. 31 Adj. 2,000 31 Adj. Bal. 400 Oct. 31 Bal. 54,500 Laundry
More informationKENDALL BREEZE HOMEOWNERS' ASSOCIATION, INC. FINANCIAL STATEMENTS AND SUPPLEMENTARY INFORMATION DECEMBER 31, 2015
KENDALL BREEZE HOMEOWNERS' ASSOCIATION, INC. FINANCIAL STATEMENTS AND SUPPLEMENTARY INFORMATION DECEMBER 31, 2015 C O N T E N T S Page INDEPENDENT AUDITORS REPORT.. 1 FINANCIAL STATEMENTS Balance Sheet..........
More informationTANGLEWOOD HILLS CONDOMINIUM
TANGLEWOOD HILLS CONDOMINIUM Association name: Tanglewood Hills Condom Association number: 1547 General - Total # of Units 158 Fiscal year end: 12/31 Budget year: 2018 Budget type: M BUDGET APPROVED ACCT.
More informationCITY OF ARCHER CITY, TEXAS FISCAL YEAR ANNUAL BUDGET
, TEXAS FISCAL YEAR 2017-2018 ANNUAL BUDGET THIS BUDGET WILL RAISE MORE TOTAL PROPERTY TAXES THAN LAST YEAR S BUDGET BY $8,791.00 OR 1.96 % AND OF THAT AMOUNT $1,201.00 IS TAX REVENUE TO BE RAISED FROM
More informationCITY OF BOISE Airport Fund Preliminary Statement of Net Assets as of Dec. 31, 2010
CITY OF BOISE Airport Fund Preliminary Statement of Net Assets as of Dec. 31, 2010 ASSETS 12/31//10 12/31/09 Current assets: Cash $ 3,306 $ (401,066) Investments 18,186,910 16,507,335 Invest-Pfc 15,796,970
More informationFLEMING ISLAND PLANTATION
Annual Operating and Debt Service Budget Version 1.3 - Final Budget (Adopted at 8/28/2018 meeting) Prepared by: Table of Contents Page # OPERATING BUDGET Summary of Revenues, Expenditures and Changes in
More informationTara Community Development District
Tara Community Development District Financial Statements (Unaudited) October 31, 2018 Prepared by: Rizzetta & Company, Inc. taracdd.org rizzetta.com Balance Sheet As of 10/31/2018 (In Whole Numbers) Total
More informationVillas De Golf Vonn Rd Largo, FL FINANCIAL STATEMENT FOR THE MONTH OF SEPTEMBER 2018
Villas De Golf Vonn Rd Largo, FL 33774 FINANCIAL STATEMENT FOR THE MONTH OF SEPTEMBER 2018 CONTENTS FINANCIAL HIGHLIGHTS BALANCE SHEET OPERATING STATEMENT CHECK REGISTER DELINQUENCY/ PREPAID REPORT BANK
More informationTara Community Development District. Financial Statements (Unaudited) October 31, 2013
Tara Community Development District Financial Statements (Unaudited) October 31, 2013 Prepared by Rizzetta & Company, Inc. District Manager Balance Sheet As of 10/31/2013 Total Governmental General Fund
More informationReal Estate Investment Analysis
Real Estate Investment Analysis $2,350,000 / $ 180,769 per unit 13 Units (all 2 bed / 1bath) 3507 N Paiute Way Scottsdale AZ 85251 Report Joshua Willets Phone: 480-567-4626 Email: joshua@luxeinvestmentteam.com
More informationBalance Sheet Fall Creek Homeowners Association, Inc. End Date: 10/31/2018. Operating Reserve Total Assets Current Assets
Balance Sheet End Date: 10/31/2018 Page: 1 Operating Reserve Total Assets Current Assets B Fairway Crossing Operating $92.01 $0.00 $92.01 NF Capital Reserve $0.00 $205,473.24 $205,473.24 NF Fairway Crossing
More informationFinancial Overview. % of Budget/Target. Budget/Target (YTD)
TO: CONNECT FOR HEALTH COLORADO FINANCE AND OPERATIONS COMMITTEE FROM: BRIAN BRAUN, CHIEF FINANCIAL OFFICER SUBJECT: MAY FY 2016 FINANCIAL REPORT DATE: 6/23/2016 Financial Overview The net change in assets
More informationCITY OF BOISE Airport Fund Statement of Net Assets as of July 31, 2011
CITY OF BOISE Airport Fund Statement of Net Assets as of July 31, 2011 ASSETS 7/31//11 7/31/10 Current assets: Cash $ 5,305 $ 1,287,539 Investments 17,466,673 14,212,644 Invest-Pfc 11,517,117 14,948,475
More informationProposal to Use Building
Proposal to Use Building Please fill out this form if you propose to use either the old Lafayette library or the old doctor s office at 949 Moraga Road. This form should be viewed as a guide; feel free
More informationCITY OF BOISE Airport Fund Statement of Net Assets as of Apr. 30, 2011
CITY OF BOISE Airport Fund Statement of Net Assets as of Apr. 30, 2011 ASSETS 4/30//11 4/30/10 Current assets: Cash $ (59,052) $ 30,348 Investments 18,312,630 16,897,055 Invest-Pfc 9,837,602 13,408,992
More informationHARBOR POINTE CONDOMINIUM ASSOCIATION INC CONDOMINIUM APPROVED BUDGET YEAR ENDING DECEMBER 31, 2017
210 Monthly Condominium Assessment $ 477.00 Condominium Income Assessment Income Condominium 1,202,040.00 Assessment Income: $ 1,202,040.00 Condominium Expenses General / Administrative Management Fee
More informationWhat are bonding and bankers looking for?
Monday, October 17 8:30am - 10:00am Parlor A 10/5/16 Preparing Year End Financials for Bonding, Banking, and CPA s Presented by: Kathy Lewis KLC Vision www.klcvision.com kathy@klcvision.com What are bonding
More informationBRANDERMILL COMMUNITY ASSOCIATION 2017 OPERATING BUDGET
Recommended BRANDERMILL COMMUNITY ASSOCIATION OPERATING BUDGET 0-- 0 0 0 Total Assessments,00,00,,00 0,00 % New Capital 0,000 0,000,000 % Less New Capital (0,000) (0,000) (,000) % Reserve Contribution
More informationBalance Sheet Wednesday August 31, 2011
Balance Sheet Wednesday August 31, 2011 Cottonwood Park Condos ASSETS Current Assets Chase Checking ACH Firstbank Checking Certificates of Deposit Mile Hi lyr CD 8/20/11 Reserve Accounts Liquid Assets
More informationTHE PINNACLE HOMEOWNERS ASSOCIATION. Financial Statements. December 31, 2014
THE PINNACLE HOMEOWNERS ASSOCIATION Financial Statements Table of Contents Independent Auditors' Report 1-2 Page Balance Sheet 3 Statement of Revenues and Expenses 4 Statement of Changes in Fund Balances
More informationLake Padgett Estates Independent Special District. Financial Statements (Unaudited) January 31, 2017
Lake Padgett Estates Independent Special District Financial Statements (Unaudited) January 31, 2017 Prepared by Rizzetta & Company, Inc. District Manager Balance Sheet As of 1/31/2017 (In Whole Numbers)
More informationTrails Community Development District
Trails Community Development District Financial Statements (Unaudited) May 31, 2017 Prepared by: Rizzetta & Company, Inc. St. Augustine Office 2806 N Fifth Street, Unit 403 St. Augustine, Florida 32084
More informationHeather Ridge Metropolitan District Financial Statements. March 31, 2019
Financial Statements March 31, 2019 SIMMONS & WHEELER, P.C. Certified Public Accountants 304 Inverness Way South, Suite 490, Englewood, CO 80112 (303) 689-0833 ACCOUNTANT S COMPILATION REPORT Board of
More informationLegal Fee Income This is legal fees charged back to homeowner s accounts. CROA
The following is a narrative description of each line item in the attached proposed budget for the Celebration Residential Owners Association (CROA) and the Celebration Joint Committee (CJC.) Joint Committee
More informationFinancial Statements December 31, 2018 Pinnacle Homeowners Association
Financial Statements eidebailly.com Table of Contents Independent Auditor s Report... 1 Financial Statements Balance Sheet... 3 Statement of Revenues and Expenses... 4 Statement of Changes in Fund Balances...
More informationMeadow Ridge Homeowners Association Financial Report To The Board Of Directors For The Month Of October # 2018
Financial Report To The Board Of Directors For The Month Of October # 2018 REPORTS Balance Sheet - Assets Balance Sheet - Liabilities & Equity Revenues & Expenses - Operating Fund Revenues & Expenses -
More informationACADIA HOUSING, INC. d/b/a DARTMOUTH VILLAGE
ACADIA HOUSING, INC. d/b/a DARTMOUTH VILLAGE FMHA Project # 06-007-348936493 FINANCIAL STATEMENTS AS OF DECEMBER 31, 2016 TOGETHER WITH INDEPENDENT AUDITORS REPORT, FEDERAL SINGLE AUDIT REPORTS, AND SUPPLEMENTARY
More informationCAvANAUGH & co. LLP Certified Public Accountants
CAvANAUGH & co. LLP Certified Public Accountants SARASOTA OFFICE 2381 FRUITVILLE ROAD SARASOTA, FLORIDA 34237 941 366-2983 FAX 941 366-2995 VENICE OFFICE 333 WEST MIAMI A VENUE VENICE FLORIDA 34285 941
More informationStormwater Utility Agency Overview
Stormwater Utility Agency Overview Agency Mission The mission of the Stormwater Utility is to provide stormwater management services to the City of Madison with an equitable rate structure. Agency Overview
More informationStormwater Utility Agency Overview
Agency Overview Agency Mission The mission of the Stormwater Utility is to provide stormwater management services to the City of Madison with an equitable rate structure. Agency Overview The Stormwater
More informationFalcon Trace. Community Development District Adopted Budget FY 2019
Falcon Trace Community Development District Adopted Budget FY 2019 Table of Contents 1 2-5 6 7 8 General Fund General Fund Narrative Capital Reserve Fund Debt Service Fund - Series 2007 Amortization Schedule
More informationTown of Pembroke Park Budget Amendment
Ad Valorem Tangible Personal Property Taxes 514,730.13 001-000310-311001-01-0000 Ad Valorem Taxes 3,835,728.89 001-000310-311002-00-0000 Ad Valorem Taxes - Delinquent -8,551.58 Delinquent Tangible Personal
More informationALAMEDA ISLES PROPOSED BUDGET FACT SHEET
ALAMEDA ISLES PROPOSED BUDGET FACT SHEET These sheets outline the proposed 2016/2017 budget in two parts. The first part is the operating budget which shows our income and anticipated expenses with a comparative
More informationCITY OF HAILEY BALANCE SHEET OCTOBER 31, 2018 GENERAL FUND TOTAL ASSETS 2,516,582.03
BALANCE SHEET OCTOBER 31, 2018 GENERAL FUND ASSETS 100-00-10100 CASH IN COMBINED CASH FUND ( 11,909.51) 100-00-10110 CASH IN FLEX ACCOUNT 3,304.65 100-00-10125 ELECTRONIC CHECKS IN TRANSIT 93,085.40 100-00-10225
More informationGLEN OAKS VILLAGE OWNERS, INC BUDGET
REVENUE: 5001 Shareholders 15,344,460 5022 Special Assessment (NYC Abatement) 853,690 5022 Special Assessment (NYS STAR) 503,958 Total SH Maintenance Revenue 16,702,108 5007 Rent Income-GOVO FMA 12,000
More informationTrails Community Development District
Trails Community Development District Financial Statements (Unaudited) April 30, 2018 Prepared by: Rizzetta & Company, Inc. trailscdd.org rizzetta.com Balance Sheet As of 4/30/2018 (In Whole Numbers) Debt
More informationLocal Option Gas Tax 104,847.80
Ad Valorem 001-000310-311001-01-0000 Ad Valorem Taxes 4,347,633.72 001-000310-311002-00-0000 Ad Valorem Taxes - Delinquent 89,290.90 Total Ad Valorem 4,436,924.62 001-000310-312410-00-0000 Local Option
More informationTwo Creeks Community Development District
Two Creeks Community Development District Financial Statements (Unaudited) May 31, 2018 Prepared by: Rizzetta & Company, Inc. twocreekscdd.org rizzetta.com Balance Sheet As of 5/31/2018 (In Whole Numbers)
More informationMontecito. Community Development District. Proposed Budget
Proposed Budget FY 2019 Table of Contents Pages General Fund 1-2 General Fund Narrative 3-11 Capital Reserve Fund 12 Disaster Reserve Fund 13 Debt Service Fund 14 Assessment Allocation Chart 15-16 General
More informationFinancial Analysis. Table of Contents. Financial Analysis Summary Base Rent
Financial Analysis Table of Contents TAB Schedule SUM BR RENT ROLL BS DD RI PRI OI PT&TB U I GA PF RM AP PR&STAFF Financial Analysis Summary Base Rent Rent Roll Analysis Bank Statement Analysis Deposit
More informationFalcon Trace. Community Development District Adopted Budget FY 2018
Falcon Trace Community Development District Adopted Budget FY 2018 Table of Contents 1 2-5 6 7 8 General Fund General Fund Narrative Capital Reserve Fund Debt Service Fund - Series 2007 Amortization Schedule
More informationAve Maria Stewardship Community District
Ave Maria Stewardship Community District Amended Final Budget For Fiscal Year 2016/2017 October 1, 2016 - September 30, 2017 CONTENTS I AMENDED FINAL OPERATING FUND BUDGET II AMENDED FINAL DEBT SERVICE
More informationHawthorne Residents Cooperative Association, 2008 Proposed Cash Budget. January 1,2008 through December 31,2008 (Based on 1185 Unit Owners)
Hawthorne Residents Cooperative Association, Inc. Volume 25, Number 11 100 Hawthorne Blvd., Leesburg, FL 34748 November 16, 2007 GEORGE WOLF, President JOHN HAAG, Treasurer BETTY SMITH, Director JERRY
More informationGLEN OAKS VILLAGE OWNERS, INC GL#'s
REVENUE: 5001 Shareholders 15,725,700 5022 Special Assessment (NYC $400 Rebate) 418,393 5022 Special Assessment (NYC Abatement) 836,785 5022 Special Assessment (NYS STAR) 502,071 Total SH Maintenance Revenue
More informationHeritage Landing Community Development District
Heritage Landing Community Development District Financial Statements (Unaudited) September 30, 2018 Prepared by: Rizzetta & Company, Inc. worldcommercecdd.org rizzetta.com Balance Sheet As of 9/30/2018
More informationTSR Community Development District. Adopted Budget
Community Development District Adopted Budget FY 2019 Table of Contents 1-3 General Fund 4-13 General Fund Narrative 14 Debt Service Fund Series 2015 15-16 Amortization Schedule Series 2015 17 Debt Service
More informationlas Bolinas Bondominium f8f1dner'a Jtssocialion 1600 N. Wilmot Tucson, AZ Financial Report
las Bolinas Bondominium f8f1dner'a Jtssocialion 1600 N. Wilmot Tucson, AZ 85712 520-390-2310 2013 Financial Report 1.) Another Year in the Black- $29,000.00 2013 ended $29,000.00 over budget for revenue
More informationResort Development. Lake Clinton. REQUEST FOR PROPOSAL - COST RESPONSE Bid Event Number: EVT
Resort Development Lake Clinton REQUEST FOR PROPOSAL - COST RESPONSE Bid Event Number: EVT0002445 Tax Exempt Bond Financing Bond Investors Qualified Institutional Buyers ( QIBs ) Non-Recourse Tax-Exempt
More informationLeisure Viiiage~ West Association 2011 BUDGET. The proposed total fiscal year end budget reflects a $4.00 increase per unit per month.
Leisure Viiiage~ West Association AT MANCHESTER, NEW JERSEY Dear Fellow Unit Owners: 2011 BUDGET We cordially invite you to attend the general meeting of unit owners that wil be held in Wilow Hall at 2:00pm
More informationComplete the instructions in the 2009 Financial Statement Changes for Kia document before producing your January 2009 Financial Statement.
ADP, Inc. Dealer Services 5607 New King Street Troy, MI 48098 2009 Financial Statement Changes Kia February 2009 Dear Accounting Customer: There have been several changes requested by Kia for the 2009
More informationST AT EM ENT OF REVENUES, EXPENDIT URES AND FUND BALANCE RECREATION (CENTRE) FUND City of Rolla Fiscal Year
REVENUES Audit Audit Estimated Adopted 2016 2017 2018 2019 Taxes 4,712 1,087 2,350 0 Charges for 1,157,926 1,182,712 1,087,005 1,185,950 Other Income 18,746 20,064 18,381 26,200 Total Revenues 1,181,384
More informationThe Groves Community Development District. Financial Statements (Unaudited) February 28, 2017
The Groves Community Development District Financial Statements (Unaudited) February 28, 2017 Prepared by Rizzetta & Company, Inc. District Manager Balance Sheet As of 2/28/2017 (In Whole Numbers) Debt
More informationTriple Creek Community Development District
Triple Creek Community Development District Financial Statements (Unaudited) October 31, 2017 Prepared by: Rizzetta & Company, Inc. triplecreekcdd.com rizzetta.com Balance Sheet As of 10/31/2017 (In Whole
More information