Tahitian Gardens Condo, Inc. Balance Sheet As of 12/31/12

Size: px
Start display at page:

Download "Tahitian Gardens Condo, Inc. Balance Sheet As of 12/31/12"

Transcription

1 Run Date: 01/14/13 Page: 1 Run Time: 12:16 AM Tahitian Gardens Condo, Inc. Balance Sheet As of 12/31/12 Account Description Operating Reserves Other Totals ASSETS CASH: PETTY CASH-GENERAL PETTY CASH-GENERAL LAUNDRY WELLS FARGO/WACHOVIA BK MMA 95, , WELLS FARGO/WACHOVIA BK CK BANK OF AMERICA-ARTS & CRAFTS 4, , BB&T-RECREATION FUND 8, , CASH-REGIONS GENERAL # , , TOTAL OPERATING CASH 159, , SUNTRUST BANK MM # , , TD BANK MMA # , , FLORIDA CAPITAL MMA # , , REGIONS RESV MMA # , , BB&T-RESV MM SAVINGS 171, , GTE FEDERAL CREDIT UNION GTE FEDERAL CREDIT UNION CD-GTE FED CR 02/08/ % 101, , CD-GTE FED CR 04/18/ % 50, , TOTAL RESERVE CASH.00 1,054, ,054, TOTAL CASH 159, ,054, ,213, CURRENT ASSETS: ACCOUNTS RECEIVABLE-ASSESSMEN 39, , A/R-LEGAL FEES A/R-MISC OWNER DO NOT USE A/R-OWNER ADMIN FEES A/R-OWNER INTEREST ALLOWANCE FOR BAD DEBT (24,319.00) (24,319.00) PREPAID INSURANCE-RESV 17, , TOTAL CURRENT ASSETS 15, , , FIXED ASSETS: FURNITURE & EQUIPMENT 78, , BUILDINGS & IMPROVEMENTS 129, , LAND 94, ,500.13

2 Run Date: 01/14/13 Page: 2 Run Time: 12:16 AM Tahitian Gardens Condo, Inc. Balance Sheet As of 12/31/12 Account Description Operating Reserves Other Totals WASHERS & DRYERS-CAP LEASE 37, , ACCUM DEPR-FURNITURE & EQUIP (208,297.62) (208,297.62) ACCUM AMORT-WASHER & DRYER (22,788.00) (22,788.00) TOTAL FIXED ASSETS 109, , TOTAL ASSETS 284, ,071, ,355, =============== =============== =============== ===============

3 Run Date: 01/14/13 Page: 3 Run Time: 12:16 AM Tahitian Gardens Condo, Inc. Balance Sheet As of 12/31/12 Account Description Operating Reserves Other Totals LIABILITIES & EQUITY LIABILITIES: A/P-ACCRUED OPERATING 3, , A/P-ACCRUED RESERVES 120, , A/P-ACCRUED LIABILITIES NOTES PAYABLE-MAC GRAY LEASE 10, , PREPAID OWNERS ASSESSMENTS 37, , ACCRUED PAYROLL 2, , TOTAL LIABILITIES 54, , , RESERVES: RESERVE FUND-INTEREST 3, , RESERVE FUND-BLDG & GROUNDS 75, , RESERVE FUND-ROAD 147, , RESERVE FUND-ROOF 316, , RESERVE FUND-PAINTING 16, , RESERVE FUND-PIPING 113, , RESERVE FUND-POOL 46, , RESERVE FUND-M&O EQUIPMENT 25, , RESERVE FUND-INSURANCE 205, , TOTAL RESERVES , , EQUITY: RETAINED EARNINGS 176, , RETAINED EARNINGS-REC FUND 3, , RETAINED EARNINGS-ART & CRAFTS 2, , PAID IN CAPITAL-GENERAL FUND 50, , CURRENT YEAR NET INCOME/(LOSS) (3,783.33) (3,783.33) TOTAL EQUITY 229, , TOTAL LIABILITIES & EQUITY 284, ,071, ,355, =============== =============== =============== ===============

4 INCOME: Tahitian Gardens Condo, Inc. Page: 1 85, , ASSESSMENT INCOME-GENERAL 1,031, ,031, ,031, ADMIN INCOME NSF RETURNED CHECK (58.37) MISCELLANEOUS OWNER INCOM 1, , , (25.00) INTEREST INCOME-OWNER (248.79) (12.82) INTEREST INCOME-OPERATING (117.93) INTEREST INCOME-RESERVE 3, , , , , , LAUNDRY INCOME 13, , (126.00) 14, , RECREATIONAL INCOME 7, , , , , ARTS & CRAFTS INCOME 4, , , , , , , TOTAL INCOME 1,063, ,059, , ,059, EXPENSES: GENERAL & ADMINISTRATIVE: ACCOUNTING & AUDIT FEES 8, , , (233.37) PROFESSIONAL FEES , , , , (1,088.00) LEGAL FEES 8, , (1,064.05) 7, BANK CHARGES POSTAGE & MAIL 1, , , INSURANCE-WORKMANS COMP (590.00) DUES & SUBSCRIPTIONS OFFICE SUPPLIES 3, , (48.24) 3, OFFICE EXPENSES 5, , , , (25,000.00) STATE & LOCAL TAX 25, (25,799.26) LICENSES & FEES 1, , , FEES PAY FL DIV LAND SALES 1, , , (53.11) RECREATIONAL EXPENSES 5, , , , (614.76) ARTS & CRAFTS EXPENSES 3, , (1,013.79) 2, OFFICE TELEPHONE 2, , , , , BAD DEBT EXPENSE.00 25, , , , , (23,450.61) SUBTOTAL GEN. & ADMIN. 70, , , ,406.00

5 Tahitian Gardens Condo, Inc. Page: ROOF MAINTENANCE-UNITS , , (18.17) PLUMBING REPAIRS-UNITS 8, , (4,615.44) 3, REPAIR & MAINTENANCE-UNITS 4, , (1,817.50) 2, SUBTOTAL UNIT EXPENSES 12, , (5,474.92) 7, POOL: POOL REPAIRS 3, , (145.80) 3, (13.74) POOL NATURAL GAS 2, , (649.25) 1, POOL SUPPLIES 5, , , , POOL TELEPHONE , SUBTOTAL POOL EXPENSES 11, , , , RECREATIONAL HALL: (503.70) RECREATION MAINT. & REPAIRS 1, , , RECREATION - NEW EQUIPMENT , , RECREATION - SUPPLIES 4, , (730.63) 3, , (1,414.40) REC.HALL ELECTRICITY 6, , (951.95) 5, , (849.14) REC.HALL WATER & SEWER 5, , (378.09) 5, , , (2,427.02) SUBTOTAL REC. HALL EXPENSES 17, , (1,078.67) 16, LAUNDRY EXPENSES: (131.44) LAUNDRY-ELECTRICITY 2, , , (105.41) LAUNDRY-WATER & SEWER (5.41) (55.66) LAUNDRY-NATURAL GAS 1, , , LAUNDRY-AMORTIZE LEASE.00 5, , , LAUNDRY-EQUIP INTEREST EXP.00 2, , , , SUBTOTAL LAUNDRY EXPENSES 5, , , , PERSONNEL EXPENSES: 8, , (559.28) SALARIES 97, , , , , , (260.42) PAYROLL TAXES & SVC CHARGE 14, , (1,124.54) 13, , , EMPLOYEE'S HEALTH INSURANC 16, , , , , , SUBTOTAL PERSONNEL EXPENS 127, , , , UTILITIES: (116.15) OFFICE/GAME ROOM ELECTRICIT 2, , (105.86) 2,100.00

6 Tahitian Gardens Condo, Inc. Page: 3 1, (1,038.14) GROUNDS/STREET LIGHT ELECT 11, , (864.84) 10, , , (1,154.29) SUBTOTAL UTILITIES 13, , (970.70) 12, MAINTENANCE: (249.20) GROUNDS MAINTENANCE 11, , (7,783.69) 3, (58.37) PEST CONTROL-COMMONS 2, , (1,570.68) 1, (192.32) GAS & OIL 1, (495.32) , (2,211.10) TREES/SHRUBS/SOD/FLOWERS 11, , (3,723.43) 7, LIGHTS & POSTS 1, , , (256.60) GENERAL MAINT. & REPAIRS 5, , (908.15) 5, ASPHALT REPAIRS.00 1, , , ROOF REPAIRS - COMMONS 2, , (1,368.93) 1, PLUMBING REPAIRS - COMMONS 2, , , ELECTRICAL REPAIRS - COMMON 1, , (146.15) 1, MAINTENANCE SUPPLIES , , REPAIR & MAINT-EQUIPMENT 3, , (183.24) 3, NEW MAINTENANCE EQUIPMENT 1, (514.43) , , (1,000.67) SUBTOTAL MAINTENANCE EXPEN 46, , (14,019.87) 32, CONTRACT SERVICE EXPENSES: 4, , LAWN MAINT. & LANDSCAPING 57, , (2,101.32) 55, , , TREE MAINTENANCE 12, , , PEST & FERTILIZATION 6, , , LAKES-AQUATIC SERVICE 2, , , SECURITY , , , , TERMITE CONTROL-CONTRACT 8, , , , TRASH REMOVAL 6, , , , , , SUBTOTAL CONTRACT SERVICES 93, , , , RESERVE TRANSFERS EXPENSE: (78.35) RESERVE TRANSFER EXP-INT 3, , (1,251.95) 2, , , RESERVE TRANSFER EXP-BLDG/ 58, , , , , RESERVE TRANSFER EXP-ROAD 46, , , , , RESERVE TRANSFER EXP-ROOF 314, , , , , RESERVE TRANSFER EXP-PAINT 16, , ,800.00

7 Tahitian Gardens Condo, Inc. Page: 4 4, , (.04) RESERVE TRANSFER EXP-PIPING 54, , , , , (.04) RESERVE TRANSFER EXP-POOL 15, , (.10) 15, RESERVE TRANSFER EXP-M&O E 5, , (.50) 5, , , (20,000.04) RESERVE TRANSFER EXP-INSUR 152, , (20,000.70) 132, , , (20,078.43) SUBTOTAL RESERVE TRANSFER 668, , (21,252.25) 647, , , (45,811.44) TOTAL EXPENSES 1,067, ,059, (7,933.99) 1,059, (43,541.17) (43,695.80) Current Year Net Inc/(loss) (3,783.33).00 (3,783.33).00 ============== ============== ============== ============== ============== ============== ==============

Hallcraft Villas Mesa / L & T Properties Page: 1 Balance Sheet As of 10/31/16

Hallcraft Villas Mesa / L & T Properties Page: 1 Balance Sheet As of 10/31/16 Page: 1 Balance Sheet As of 10/31/16 ASSETS 1010 Cash Checking - Operating $ 33,410.42 1020 Chase - Checking 9,451.64 1030 Metro - Roof Acct 16,419.59 1040 Investment account 102,096.00 TOTAL ASSETS $

More information

Samoset at Winnipesaukee Condominium Association. Estimated Financial Results for Operating & Reserve Budget for 2012

Samoset at Winnipesaukee Condominium Association. Estimated Financial Results for Operating & Reserve Budget for 2012 Samoset at Winnipesaukee Condominium Association Estimated Financial Results for 2011 Operating & Budget for 2012 11/15/2011 Final 2012 Budget File Prepared Nov 2011 1 Operating Annual Budget FY 2012 INCOME

More information

Balance Sheet Report Churchill Club Master Assoc. As of October 31, 2014

Balance Sheet Report Churchill Club Master Assoc. As of October 31, 2014 Sheet Report As of October 31, 2014 Oct 31, 2014 Sep 30, 2014 Change Assets Operating Funds 1006 - Pacific Premier Bank #1413 111,273.71 90,634.59 20,639.12 1100 - Barrington Bank MaxSafe 241,292.46 291,292.46

More information

WHITE BLUFF PROPERTY OWNERS' ASSOCIATION, INC.

WHITE BLUFF PROPERTY OWNERS' ASSOCIATION, INC. WHITE BLUFF PROPERTY OWNERS' ASSOCIATION, INC. WHITNEY, TX MARCH 2018 Unaudited Financials 04/19/2018 1:08:21 PM Standard Balance Sheet Account Description Mar Balance Feb Balance Change 2018 2018 ASSETS

More information

Balance Sheet Report Harbour Hill Condominium Apartments Association, Inc. As of December 31, 2016

Balance Sheet Report Harbour Hill Condominium Apartments Association, Inc. As of December 31, 2016 Sheet Report As of December 31, 2016 Dec 31, 2016 Nov 30, 2016 Change Assets Funds 1010 - Union Bank - OPR #0689 50,392.52 91,437.88 (41,045.36) 1220 - Petty Cash 20 20 1650 - Due from Reserves 28,299.03

More information

Page 1 Unaudited - For Internal Use Only

Page 1 Unaudited - For Internal Use Only Accrual Basis October 2014 Oct 14 Budget $ Over Budget % of Budget Ordinary Income/Expense Income Dues and assessments-qrtrly Member Dues 104,863.75 104,863.75 100.0% Retail/Commercial Dues 15,898.38 15,898.38

More information

Timberline to Yardi Chart of Accounts

Timberline to Yardi Chart of Accounts 1001.0000 1010010 Main 1009.Property Code 1151010 Petty Cash 1 1010.0000 1210010 Accounts Receivable 1015.Property Code 1220010 Unbilled Tenant Improvements 1035.Property Code 1222010 Unbilled Insurance

More information

Park Trace-TN Balance Sheet Managed by Ambling Management Company As of April 30, 2018

Park Trace-TN Balance Sheet Managed by Ambling Management Company As of April 30, 2018 Balance Sheet CURRENT ASSETS ASSETS CASH Cash Reserve - Capital Repairs 4,800 Restricted Cash 14,907 Petty Cash - Legal Fund 700 Petty Cash 400 Cash - Operating 518 Cash-Security Deposit 17,954 TOTAL CASH

More information

CENTURY GARDENS HOMEOWNERS ASSOCIATION, INC.

CENTURY GARDENS HOMEOWNERS ASSOCIATION, INC. CENTURY GARDENS HOMEOWNERS ASSOCIATION, INC. FINANCIAL STATEMENTS For the period ending December 31, 2016 FOR MANAGEMENT PURPOSES ONLY Notes: 1. Please note that effective January 1, 2013 - for all accounts,

More information

COMSTOCK HOA. Enclosed are two packets of information. The first is the Annual Operating Budget which includes:

COMSTOCK HOA. Enclosed are two packets of information. The first is the Annual Operating Budget which includes: COMSTOCK HOA "A Community that Cares" November 5, 2018 Dear Homeowner: We want to thank each of you for your commitment to the association. It takes working together to keep any community together. Your

More information

2016 8/31/2016 Estimate Budget Actual thru 12/16 Account Description Budget

2016 8/31/2016 Estimate Budget Actual thru 12/16 Account Description Budget SANDPIPER ISLE CONDO ASSOCIATION APPROVED - COMMONS FOR THE PERIOD: JANUARY 2017-DECEMBER 2017 COMMON UNITS: 100 100 2016 8/31/2016 Estimate 2017 Per Per Budget Actual thru 12/16 Account Description Budget

More information

Park Village Balance Sheet Managed by Ambling Management Company As of April 30, 2018

Park Village Balance Sheet Managed by Ambling Management Company As of April 30, 2018 Balance Sheet CURRENT ASSETS ASSETS CASH Cash - Replacement Reserve Funds 25,000 Restricted Cash 8,956 Petty Cash 200 Cash - Operating 1,896 Cash-Security Deposit 13,213 TOTAL CASH 49,265 OTHER CURRENT

More information

Meadowlake Village Homeowners' Association. Financial Statements

Meadowlake Village Homeowners' Association. Financial Statements Meadowlake Village Homeowners' Association Financial Statements March 31, 2018 Jimmie Pierce CPA, P.C. 601 West Main La Porte, TX 77571 ACCOUNTANTS' COMPILATION REPORT To the Board of Directors Meadowlake

More information

WEST OAK APARTMENT HOMES FINANCIAL STATEMENTS FOR THE YEAR ENDED MARCH 31, 2017 AND INDEPENDENT ACCOUNT ANTS' COMPILATION REPORT

WEST OAK APARTMENT HOMES FINANCIAL STATEMENTS FOR THE YEAR ENDED MARCH 31, 2017 AND INDEPENDENT ACCOUNT ANTS' COMPILATION REPORT WEST OAK APARTMENT HOMES FINANCIAL STATEMENTS FOR THE YEAR ENDED MARCH 31, 2017 AND INDEPENDENT ACCOUNT ANTS' COMPILATION REPORT WEST OAK APARTMENT HOMES CONTENTS INDEPENDENT ACCOUNT ANTS' COMPILATION

More information

Approved FOSCA 2019 Operations, Capital, Bingo Reserve Budgets

Approved FOSCA 2019 Operations, Capital, Bingo Reserve Budgets 2019 LINE FOUNTAIN OF THE SUN COMMUNITY Budget ITEM ASSOCIATION OPERATIONS & RESERVE BUDGETS 2019 10.00% ASSESSMENT #'S INCREASE $ 704.00 ASSESSMENT INCOME 40100 FOSHA Assessment Income $ 1,050,368.00

More information

2018 Apartment Consultants, Inc. This information has been secured from sources we believe to be reliable, but we make no representations or

2018 Apartment Consultants, Inc. This information has been secured from sources we believe to be reliable, but we make no representations or 2018 Apartment Consultants, Inc. This information has been secured from sources we believe to be reliable, but we make no representations or warranties, expressed or implied, as to the accuracy of the

More information

HERITAGE OAK PARK. Community Development District. Annual Operating and Debt Service Budget. Fiscal Year 2019

HERITAGE OAK PARK. Community Development District. Annual Operating and Debt Service Budget. Fiscal Year 2019 Version 5 - Final Budget (Adopted at the 08/16/18 Meeting) Prepared by: Table of Contents Page # OPERATING BUDGETS Summary of Revenues, Expenditures and Changes in Fund Balances.. 1-3 Exhibit A - Allocation

More information

Page 1 Unaudited - For Internal Use Only

Page 1 Unaudited - For Internal Use Only Accrual Basis July 2014 Jul 14 Budget $ Over Budget % of Budget Ordinary Income/Expense Income Dues and assessments-qrtrly Member Dues 104,863.75 104,863.75 100.0% Retail/Commercial Dues 15,898.38 15,898.38

More information

2. From the Desktop, click on Accounting > Operations > Account Transactions

2. From the Desktop, click on Accounting > Operations > Account Transactions Pre-Programmed Default General Ledger Accounts in Partner XE To Access 1. From the Desktop, click on the Accounting Icon The Daily Processing screen will come up From within Accounting click on Account

More information

08/29/2017 Mountain Side Homeowner's Association Budget Variance Report For Period Ending 12/31/2016 Level of Detail - Account

08/29/2017 Mountain Side Homeowner's Association Budget Variance Report For Period Ending 12/31/2016 Level of Detail - Account Page 1 Budget Variance Report Dec Act Dec Bud Dec Var Account YTD Actual YTD Budget YTD Var Tot Budget REVENUE INCOME 12,600 12,600 0 CONDO ASSESSMENTS 151,200 151,200 0 151,200 411 406 5 VENDING INCOME

More information

03/10/2016 New Holly-Consolidated Page: 1 3:15 PM BALANCE SHEET 02/29/2016

03/10/2016 New Holly-Consolidated Page: 1 3:15 PM BALANCE SHEET 02/29/2016 03/10/2016 New Holly-Consolidated Page: 1 3:15 PM BALANCE SHEET CURRENT PRIOR CHANGE **** ASSETS **** OPERATIONS FUND 10001 Operating Checking-Washington Trust Bank 103,331.53 98,162.64 5,168.89 10101

More information

SUN LAKES VILLA S HOMEOWNERS ASSOCIATION UNIT 46A. Monthly Report. January 2018

SUN LAKES VILLA S HOMEOWNERS ASSOCIATION UNIT 46A. Monthly Report. January 2018 SUN LAKES VILLA S HOMEOWNERS ASSOCIATION UNIT 46A Monthly Report Prepared by Bob Deken - accountant Notes to Financial Statements Balance sheet Operating Cash on hand is $65,542. Reserve CD funds are $167,688

More information

Lake Padgett Estates Independent Special District. Financial Statements (Unaudited) October 31, 2016

Lake Padgett Estates Independent Special District. Financial Statements (Unaudited) October 31, 2016 Lake Padgett Estates Independent Special District Financial Statements (Unaudited) October 31, 2016 Prepared by Rizzetta & Company, Inc. District Manager Balance Sheet As of 10/31/2016 (In Whole Numbers)

More information

HERITAGE LAKE PARK. Community Development District. Annual Operating and Debt Service Budget. Fiscal Year 2013

HERITAGE LAKE PARK. Community Development District. Annual Operating and Debt Service Budget. Fiscal Year 2013 Version 5 - Adopted Budget: (Adopted at 8/10/2012 meeting) Prepared by: Table of Contents Page # OPERATING BUDGET General Fund Summary of Revenues, Expenditures and Changes in Fund Balances.. 1-4 Budget

More information

Balance Sheet Report Nelson Farm Homeowner's Assn. Inc. Operating As of January 31, 2017

Balance Sheet Report Nelson Farm Homeowner's Assn. Inc. Operating As of January 31, 2017 Sheet Report As of January 31, 2017 Jan 31, 2017 Dec 31, 2016 Change Assets Funds 1001 - Union Bank Oper #1714 75,880.83 78,255.12 (2,374.29) 1650 - Due To/From Reserves (27,425.00) (24,682.50) (2,742.50)

More information

Agenda Item # 5b Page 1 of 43

Agenda Item # 5b Page 1 of 43 Page 1 of 43 Page 2 of 43 Page 3 of 43 Page 4 of 43 Page 5 of 43 Page 6 of 43 Page 7 of 43 Page 8 of 43 Page 9 of 43 Page 10 of 43 Page 11 of 43 Page 12 of 43 Page 13 of 43 Page 14 of 43 Page 15 of 43

More information

Balance Sheet Report Nelson Farm Homeowner's Assn. Inc. Operating As of March 31, 2016

Balance Sheet Report Nelson Farm Homeowner's Assn. Inc. Operating As of March 31, 2016 Sheet Report As of March 31, 2016 Mar 31, 2016 Feb 29, 2016 Change Assets Funds 1001 - Union Bank Oper #1714 65,362.78 61,034.06 4,328.72 1650 - Due To/From Reserves (36,631.10) 868.90 (37,50) Total Funds

More information

Heritage Landing Community Development District. Financial Statements (Unaudited) June 30, 2016

Heritage Landing Community Development District. Financial Statements (Unaudited) June 30, 2016 Heritage Landing Community Development District Financial Statements (Unaudited) June 30, 2016 Prepared by Rizzetta & Company, Inc. District Manager Balance Sheet As of 6/30/2016 Debt Service General Fund

More information

HUNTERS RIDGE COMMUNITY ASSOCIATION 2019 BUDGET

HUNTERS RIDGE COMMUNITY ASSOCIATION 2019 BUDGET 2019 SUMMARY OF ANNUAL DUES: Golf Dues $ 2,990.00 $ 2,900.00 Golf Assessment $ 60.00 $ - (Assessment to all equity golf and charter members for golf course reserves.) Trackage $ 1,500.00 $ 1,500.00 Social

More information

Meadow Ridge Homeowners Association Financial Report To The Board Of Directors For The Month Of July, 2018

Meadow Ridge Homeowners Association Financial Report To The Board Of Directors For The Month Of July, 2018 Financial Report To The Board Of Directors For The Month Of July, 2018 REPORTS Balance Sheet - Assets Balance Sheet - Liabilities & Equity- Revenues & Expenses - Operating Fund Revenues & Expenses - Replacement

More information

Balance Sheet Report Nelson Farm Homeowner's Assn. Inc. Operating As of January 31, 2018

Balance Sheet Report Nelson Farm Homeowner's Assn. Inc. Operating As of January 31, 2018 Sheet Report As of January 31, 2018 Jan 31, 2018 Dec 31, 2017 Change Assets Funds 1001 - Union Bank Oper #1714 89,899.79 91,527.49 (1,627.70) 1650 - Due To/From Reserves (17,049.00) (15,799.00) (1,25)

More information

G/L Accts -12 Periods with Differences 11/26/08

G/L Accts -12 Periods with Differences 11/26/08 Sample Company 2005 G/L Accts -12 Periods with Differences G/L Accts -12 Periods with Differences 1 CASH ACCOUNTS 1000 General Checking 46,127.19 67,822.63 67,686.81 68,217.47 77,818.52 84,580.59 319,320.63

More information

THE VILLAGE AT ABACOA CONDOMINIUM ASSOCIATION, INC. Audited Financial Statements and Supplementary Information December 31, 2016

THE VILLAGE AT ABACOA CONDOMINIUM ASSOCIATION, INC. Audited Financial Statements and Supplementary Information December 31, 2016 THE VILLAGE AT ABACOA CONDOMINIUM ASSOCIATION, INC. Audited Financial Statements and Supplementary Information December 31, 2016 TABLE OF CONTENTS Page INDEPENDENT AUDITORS REPORT 1-2 FINANCIAL STATEMENTS

More information

FOREST LAKES CONDOMINIUM ASSOCIATION, INC. NAPLES, FLORIDA FINANCIAL STATEMENTS YEAR ENDED DECEMBER 31, 2016

FOREST LAKES CONDOMINIUM ASSOCIATION, INC. NAPLES, FLORIDA FINANCIAL STATEMENTS YEAR ENDED DECEMBER 31, 2016 FOREST LAKES CONDOMINIUM ASSOCIATION, INC. NAPLES, FLORIDA FINANCIAL STATEMENTS YEAR ENDED DECEMBER 31, 2016 TABLE OF CONTENTS INDEPENDENT AUDITOR'S REPORT... 2-3 FINANCIAL STATEMENTS Balance Sheet...

More information

2012 Budget FINAL 9/12/11

2012 Budget FINAL 9/12/11 FINAL 9/12/11 GENERAL FUND REVENUES CARRYOVER $ 58,230 600201 ADVALOREM TAX $ 524,066 600401 FOUNDATION REV-Capital $ - FOUNDATION REV-Operating $ 220,000 600601 MOTOR VEHICLE TAX $ 49,458 601001 DELINQUENT

More information

DEER ISLAND HOMEOWNERS ASSOCIATION OF KILLARNEY, INC.

DEER ISLAND HOMEOWNERS ASSOCIATION OF KILLARNEY, INC. DEER ISLAND HOMEOWNERS ASSOCIATION OF KILLARNEY, INC. FINANCIAL REPORT AUGUST 31, 2017 FINANCIAL STATEMENTS: BALANCE SHEET PROFIT AND LOSS VARIANCE WITH ANNUAL BUDGETS DETAILED GENERAL LEDGER ACCOUNTS

More information

November Subject: Kuhio Shores at Poipu, 2018 Budget. Aloha Owners of Kuhio Shores,

November Subject: Kuhio Shores at Poipu, 2018 Budget. Aloha Owners of Kuhio Shores, Hawaiiana Management Company, Ltd. Kukui Grove Executive Center 4370 Kukui Grove Street, Suite #208 Lihue, Hawaii 96766 Tel: (808) 240-3218 Fax: (808) 245-6583 Internet: www.hmcmgt.com November 2017 Subject:

More information

fo~:lt;av pa~~ Treasurer

fo~:lt;av pa~~ Treasurer de la Bahia Condominium Association 2600 So. Kanner Hwy Stuart, FL 34994 TEL. 772 283 1844 December 15,2010 Dear de la Bahia Neighbor: Attached is your copy of the de la Bahia operating budget for 2011.

More information

Certified Public Accountants

Certified Public Accountants CA v ANAUGH & co. LLP Certified Public Accountants SARASOTA OFFICE 2381 FRUITVILLE ROAD SARASOTA, FLORIDA 34237 941 366-2983 FAX 941 366-2995 VENICE OFFICE 333 WEST MIAMI A VENUE VENICE FLORIDA 34285 941

More information

ACADIA HOUSING, INC. d/b/a NUTMEG PARK APARTMENTS

ACADIA HOUSING, INC. d/b/a NUTMEG PARK APARTMENTS ACADIA HOUSING, INC. d/b/a NUTMEG PARK APARTMENTS FMHA Project # 06-006-348936493 FINANCIAL STATEMENTS AS OF DECEMBER 31, 2016 TOGETHER WITH INDEPENDENT AUDITORS REPORT, FEDERAL SINGLE AUDIT REPORTS, AND

More information

SNOWCREST CONDOMINIUM UNIT OWNERS ASSOCIATION, INC. INTERNAL FINANCIAL STATEMENT Feb-07

SNOWCREST CONDOMINIUM UNIT OWNERS ASSOCIATION, INC. INTERNAL FINANCIAL STATEMENT Feb-07 SNOWCREST CONDOMINIUM UNIT OWNERS ASSOCIATION, INC. INTERNAL FINANCIAL STATEMENT Feb-07 5:29 PM 03/29/07 Accrual Basis Snowcrest Condominium Unit Owners Association, Inc. Balance Sheet Prev Year Comparison

More information

CITY OF BOISE Airport Fund Statement of Net Assets June 30, 2012

CITY OF BOISE Airport Fund Statement of Net Assets June 30, 2012 CITY OF BOISE Airport Fund Statement of Net Assets June 30, 2012 ASSETS 06/30/12 06/30/11 Current assets: Cash $ (910,908) $ 266,088 Investments 20,129,330 17,961,993 Invest-Pfc 14,935,055 11,036,158 Invest-Car

More information

CITY OF BOISE Airport Fund Statement of Net Assets February 29, 2012

CITY OF BOISE Airport Fund Statement of Net Assets February 29, 2012 CITY OF BOISE Airport Fund Statement of Net Assets February 29, 2012 ASSETS 02-29-12 02-28-11 Current assets: Cash $ (1,169,722) $ 280,356 Investments 17,963,743 17,443,383 Invest-Pfc 13,179,829 8,988,949

More information

SECOND QUARTER FINANCIAL RESULTS AS OF END OF APRIL 2015

SECOND QUARTER FINANCIAL RESULTS AS OF END OF APRIL 2015 SECOND QUARTER FINANCIAL RESULTS AS OF END OF APRIL 2015 Owners, this is the second report on the financial result for the current fiscal year. Remember that our fiscal year goes from November 1 st 2014

More information

KENDALL BREEZE HOMEOWNERS' ASSOCIATION, INC. FINANCIAL STATEMENTS AND SUPPLEMENTARY INFORMATION DECEMBER 31, 2014

KENDALL BREEZE HOMEOWNERS' ASSOCIATION, INC. FINANCIAL STATEMENTS AND SUPPLEMENTARY INFORMATION DECEMBER 31, 2014 KENDALL BREEZE HOMEOWNERS' ASSOCIATION, INC. FINANCIAL STATEMENTS AND SUPPLEMENTARY INFORMATION DECEMBER 31, 2014 C O N T E N T S Pages INDEPENDENT AUDITORS REPORT.. 1 FINANCIAL STATEMENTS Balance Sheet..........

More information

Heritage Landing Community Development District

Heritage Landing Community Development District Heritage Landing Community Development District Financial Statements (Unaudited) May 31, 2017 Prepared by: Rizzetta & Company, Inc. St. Augustine Office 2806 North Fifth Street, Unit 403 St. Augustine,

More information

CADA Board of Directors October 27, 2017, Board Meeting TRANSMITTALS (H) FINANCIAL REPORT FOR THE PERIOD ENDING September 30, 2017

CADA Board of Directors October 27, 2017, Board Meeting TRANSMITTALS (H) FINANCIAL REPORT FOR THE PERIOD ENDING September 30, 2017 October 20, 2017 TO: SUBJECT: CADA Board of Directors October 27, 2017, Board Meeting TRANSMITTALS (H) FINANCIAL REPORT FOR THE PERIOD ENDING September 30, 2017 CONTACT PERSON: Noelle Mussen, Controller

More information

Cash. Laundry Equipment. Hilda Dinero, Capital Oct. 31 Clos. 1,000 Oct. 31 Bal. 18, Clos. 12, Bal. 30,200

Cash. Laundry Equipment. Hilda Dinero, Capital Oct. 31 Clos. 1,000 Oct. 31 Bal. 18, Clos. 12, Bal. 30,200 1, 3, 6. Oct. 31 Bal. 1,450 Cash Laundry Supplies Oct. 31 Bal. 3,750 Oct. 31 Adj. 2,800 31 Adj. Bal. 950 Prepaid Insurance Oct. 31 Bal. 2,400 Oct. 31 Adj. 2,000 31 Adj. Bal. 400 Oct. 31 Bal. 54,500 Laundry

More information

KENDALL BREEZE HOMEOWNERS' ASSOCIATION, INC. FINANCIAL STATEMENTS AND SUPPLEMENTARY INFORMATION DECEMBER 31, 2015

KENDALL BREEZE HOMEOWNERS' ASSOCIATION, INC. FINANCIAL STATEMENTS AND SUPPLEMENTARY INFORMATION DECEMBER 31, 2015 KENDALL BREEZE HOMEOWNERS' ASSOCIATION, INC. FINANCIAL STATEMENTS AND SUPPLEMENTARY INFORMATION DECEMBER 31, 2015 C O N T E N T S Page INDEPENDENT AUDITORS REPORT.. 1 FINANCIAL STATEMENTS Balance Sheet..........

More information

TANGLEWOOD HILLS CONDOMINIUM

TANGLEWOOD HILLS CONDOMINIUM TANGLEWOOD HILLS CONDOMINIUM Association name: Tanglewood Hills Condom Association number: 1547 General - Total # of Units 158 Fiscal year end: 12/31 Budget year: 2018 Budget type: M BUDGET APPROVED ACCT.

More information

CITY OF ARCHER CITY, TEXAS FISCAL YEAR ANNUAL BUDGET

CITY OF ARCHER CITY, TEXAS FISCAL YEAR ANNUAL BUDGET , TEXAS FISCAL YEAR 2017-2018 ANNUAL BUDGET THIS BUDGET WILL RAISE MORE TOTAL PROPERTY TAXES THAN LAST YEAR S BUDGET BY $8,791.00 OR 1.96 % AND OF THAT AMOUNT $1,201.00 IS TAX REVENUE TO BE RAISED FROM

More information

CITY OF BOISE Airport Fund Preliminary Statement of Net Assets as of Dec. 31, 2010

CITY OF BOISE Airport Fund Preliminary Statement of Net Assets as of Dec. 31, 2010 CITY OF BOISE Airport Fund Preliminary Statement of Net Assets as of Dec. 31, 2010 ASSETS 12/31//10 12/31/09 Current assets: Cash $ 3,306 $ (401,066) Investments 18,186,910 16,507,335 Invest-Pfc 15,796,970

More information

FLEMING ISLAND PLANTATION

FLEMING ISLAND PLANTATION Annual Operating and Debt Service Budget Version 1.3 - Final Budget (Adopted at 8/28/2018 meeting) Prepared by: Table of Contents Page # OPERATING BUDGET Summary of Revenues, Expenditures and Changes in

More information

Tara Community Development District

Tara Community Development District Tara Community Development District Financial Statements (Unaudited) October 31, 2018 Prepared by: Rizzetta & Company, Inc. taracdd.org rizzetta.com Balance Sheet As of 10/31/2018 (In Whole Numbers) Total

More information

Villas De Golf Vonn Rd Largo, FL FINANCIAL STATEMENT FOR THE MONTH OF SEPTEMBER 2018

Villas De Golf Vonn Rd Largo, FL FINANCIAL STATEMENT FOR THE MONTH OF SEPTEMBER 2018 Villas De Golf Vonn Rd Largo, FL 33774 FINANCIAL STATEMENT FOR THE MONTH OF SEPTEMBER 2018 CONTENTS FINANCIAL HIGHLIGHTS BALANCE SHEET OPERATING STATEMENT CHECK REGISTER DELINQUENCY/ PREPAID REPORT BANK

More information

Tara Community Development District. Financial Statements (Unaudited) October 31, 2013

Tara Community Development District. Financial Statements (Unaudited) October 31, 2013 Tara Community Development District Financial Statements (Unaudited) October 31, 2013 Prepared by Rizzetta & Company, Inc. District Manager Balance Sheet As of 10/31/2013 Total Governmental General Fund

More information

Real Estate Investment Analysis

Real Estate Investment Analysis Real Estate Investment Analysis $2,350,000 / $ 180,769 per unit 13 Units (all 2 bed / 1bath) 3507 N Paiute Way Scottsdale AZ 85251 Report Joshua Willets Phone: 480-567-4626 Email: joshua@luxeinvestmentteam.com

More information

Balance Sheet Fall Creek Homeowners Association, Inc. End Date: 10/31/2018. Operating Reserve Total Assets Current Assets

Balance Sheet Fall Creek Homeowners Association, Inc. End Date: 10/31/2018. Operating Reserve Total Assets Current Assets Balance Sheet End Date: 10/31/2018 Page: 1 Operating Reserve Total Assets Current Assets B Fairway Crossing Operating $92.01 $0.00 $92.01 NF Capital Reserve $0.00 $205,473.24 $205,473.24 NF Fairway Crossing

More information

Financial Overview. % of Budget/Target. Budget/Target (YTD)

Financial Overview. % of Budget/Target. Budget/Target (YTD) TO: CONNECT FOR HEALTH COLORADO FINANCE AND OPERATIONS COMMITTEE FROM: BRIAN BRAUN, CHIEF FINANCIAL OFFICER SUBJECT: MAY FY 2016 FINANCIAL REPORT DATE: 6/23/2016 Financial Overview The net change in assets

More information

CITY OF BOISE Airport Fund Statement of Net Assets as of July 31, 2011

CITY OF BOISE Airport Fund Statement of Net Assets as of July 31, 2011 CITY OF BOISE Airport Fund Statement of Net Assets as of July 31, 2011 ASSETS 7/31//11 7/31/10 Current assets: Cash $ 5,305 $ 1,287,539 Investments 17,466,673 14,212,644 Invest-Pfc 11,517,117 14,948,475

More information

Proposal to Use Building

Proposal to Use Building Proposal to Use Building Please fill out this form if you propose to use either the old Lafayette library or the old doctor s office at 949 Moraga Road. This form should be viewed as a guide; feel free

More information

CITY OF BOISE Airport Fund Statement of Net Assets as of Apr. 30, 2011

CITY OF BOISE Airport Fund Statement of Net Assets as of Apr. 30, 2011 CITY OF BOISE Airport Fund Statement of Net Assets as of Apr. 30, 2011 ASSETS 4/30//11 4/30/10 Current assets: Cash $ (59,052) $ 30,348 Investments 18,312,630 16,897,055 Invest-Pfc 9,837,602 13,408,992

More information

HARBOR POINTE CONDOMINIUM ASSOCIATION INC CONDOMINIUM APPROVED BUDGET YEAR ENDING DECEMBER 31, 2017

HARBOR POINTE CONDOMINIUM ASSOCIATION INC CONDOMINIUM APPROVED BUDGET YEAR ENDING DECEMBER 31, 2017 210 Monthly Condominium Assessment $ 477.00 Condominium Income Assessment Income Condominium 1,202,040.00 Assessment Income: $ 1,202,040.00 Condominium Expenses General / Administrative Management Fee

More information

What are bonding and bankers looking for?

What are bonding and bankers looking for? Monday, October 17 8:30am - 10:00am Parlor A 10/5/16 Preparing Year End Financials for Bonding, Banking, and CPA s Presented by: Kathy Lewis KLC Vision www.klcvision.com kathy@klcvision.com What are bonding

More information

BRANDERMILL COMMUNITY ASSOCIATION 2017 OPERATING BUDGET

BRANDERMILL COMMUNITY ASSOCIATION 2017 OPERATING BUDGET Recommended BRANDERMILL COMMUNITY ASSOCIATION OPERATING BUDGET 0-- 0 0 0 Total Assessments,00,00,,00 0,00 % New Capital 0,000 0,000,000 % Less New Capital (0,000) (0,000) (,000) % Reserve Contribution

More information

Balance Sheet Wednesday August 31, 2011

Balance Sheet Wednesday August 31, 2011 Balance Sheet Wednesday August 31, 2011 Cottonwood Park Condos ASSETS Current Assets Chase Checking ACH Firstbank Checking Certificates of Deposit Mile Hi lyr CD 8/20/11 Reserve Accounts Liquid Assets

More information

THE PINNACLE HOMEOWNERS ASSOCIATION. Financial Statements. December 31, 2014

THE PINNACLE HOMEOWNERS ASSOCIATION. Financial Statements. December 31, 2014 THE PINNACLE HOMEOWNERS ASSOCIATION Financial Statements Table of Contents Independent Auditors' Report 1-2 Page Balance Sheet 3 Statement of Revenues and Expenses 4 Statement of Changes in Fund Balances

More information

Lake Padgett Estates Independent Special District. Financial Statements (Unaudited) January 31, 2017

Lake Padgett Estates Independent Special District. Financial Statements (Unaudited) January 31, 2017 Lake Padgett Estates Independent Special District Financial Statements (Unaudited) January 31, 2017 Prepared by Rizzetta & Company, Inc. District Manager Balance Sheet As of 1/31/2017 (In Whole Numbers)

More information

Trails Community Development District

Trails Community Development District Trails Community Development District Financial Statements (Unaudited) May 31, 2017 Prepared by: Rizzetta & Company, Inc. St. Augustine Office 2806 N Fifth Street, Unit 403 St. Augustine, Florida 32084

More information

Heather Ridge Metropolitan District Financial Statements. March 31, 2019

Heather Ridge Metropolitan District Financial Statements. March 31, 2019 Financial Statements March 31, 2019 SIMMONS & WHEELER, P.C. Certified Public Accountants 304 Inverness Way South, Suite 490, Englewood, CO 80112 (303) 689-0833 ACCOUNTANT S COMPILATION REPORT Board of

More information

Legal Fee Income This is legal fees charged back to homeowner s accounts. CROA

Legal Fee Income This is legal fees charged back to homeowner s accounts. CROA The following is a narrative description of each line item in the attached proposed budget for the Celebration Residential Owners Association (CROA) and the Celebration Joint Committee (CJC.) Joint Committee

More information

Financial Statements December 31, 2018 Pinnacle Homeowners Association

Financial Statements December 31, 2018 Pinnacle Homeowners Association Financial Statements eidebailly.com Table of Contents Independent Auditor s Report... 1 Financial Statements Balance Sheet... 3 Statement of Revenues and Expenses... 4 Statement of Changes in Fund Balances...

More information

Meadow Ridge Homeowners Association Financial Report To The Board Of Directors For The Month Of October # 2018

Meadow Ridge Homeowners Association Financial Report To The Board Of Directors For The Month Of October # 2018 Financial Report To The Board Of Directors For The Month Of October # 2018 REPORTS Balance Sheet - Assets Balance Sheet - Liabilities & Equity Revenues & Expenses - Operating Fund Revenues & Expenses -

More information

ACADIA HOUSING, INC. d/b/a DARTMOUTH VILLAGE

ACADIA HOUSING, INC. d/b/a DARTMOUTH VILLAGE ACADIA HOUSING, INC. d/b/a DARTMOUTH VILLAGE FMHA Project # 06-007-348936493 FINANCIAL STATEMENTS AS OF DECEMBER 31, 2016 TOGETHER WITH INDEPENDENT AUDITORS REPORT, FEDERAL SINGLE AUDIT REPORTS, AND SUPPLEMENTARY

More information

CAvANAUGH & co. LLP Certified Public Accountants

CAvANAUGH & co. LLP Certified Public Accountants CAvANAUGH & co. LLP Certified Public Accountants SARASOTA OFFICE 2381 FRUITVILLE ROAD SARASOTA, FLORIDA 34237 941 366-2983 FAX 941 366-2995 VENICE OFFICE 333 WEST MIAMI A VENUE VENICE FLORIDA 34285 941

More information

Stormwater Utility Agency Overview

Stormwater Utility Agency Overview Stormwater Utility Agency Overview Agency Mission The mission of the Stormwater Utility is to provide stormwater management services to the City of Madison with an equitable rate structure. Agency Overview

More information

Stormwater Utility Agency Overview

Stormwater Utility Agency Overview Agency Overview Agency Mission The mission of the Stormwater Utility is to provide stormwater management services to the City of Madison with an equitable rate structure. Agency Overview The Stormwater

More information

Falcon Trace. Community Development District Adopted Budget FY 2019

Falcon Trace. Community Development District Adopted Budget FY 2019 Falcon Trace Community Development District Adopted Budget FY 2019 Table of Contents 1 2-5 6 7 8 General Fund General Fund Narrative Capital Reserve Fund Debt Service Fund - Series 2007 Amortization Schedule

More information

Town of Pembroke Park Budget Amendment

Town of Pembroke Park Budget Amendment Ad Valorem Tangible Personal Property Taxes 514,730.13 001-000310-311001-01-0000 Ad Valorem Taxes 3,835,728.89 001-000310-311002-00-0000 Ad Valorem Taxes - Delinquent -8,551.58 Delinquent Tangible Personal

More information

ALAMEDA ISLES PROPOSED BUDGET FACT SHEET

ALAMEDA ISLES PROPOSED BUDGET FACT SHEET ALAMEDA ISLES PROPOSED BUDGET FACT SHEET These sheets outline the proposed 2016/2017 budget in two parts. The first part is the operating budget which shows our income and anticipated expenses with a comparative

More information

CITY OF HAILEY BALANCE SHEET OCTOBER 31, 2018 GENERAL FUND TOTAL ASSETS 2,516,582.03

CITY OF HAILEY BALANCE SHEET OCTOBER 31, 2018 GENERAL FUND TOTAL ASSETS 2,516,582.03 BALANCE SHEET OCTOBER 31, 2018 GENERAL FUND ASSETS 100-00-10100 CASH IN COMBINED CASH FUND ( 11,909.51) 100-00-10110 CASH IN FLEX ACCOUNT 3,304.65 100-00-10125 ELECTRONIC CHECKS IN TRANSIT 93,085.40 100-00-10225

More information

GLEN OAKS VILLAGE OWNERS, INC BUDGET

GLEN OAKS VILLAGE OWNERS, INC BUDGET REVENUE: 5001 Shareholders 15,344,460 5022 Special Assessment (NYC Abatement) 853,690 5022 Special Assessment (NYS STAR) 503,958 Total SH Maintenance Revenue 16,702,108 5007 Rent Income-GOVO FMA 12,000

More information

Trails Community Development District

Trails Community Development District Trails Community Development District Financial Statements (Unaudited) April 30, 2018 Prepared by: Rizzetta & Company, Inc. trailscdd.org rizzetta.com Balance Sheet As of 4/30/2018 (In Whole Numbers) Debt

More information

Local Option Gas Tax 104,847.80

Local Option Gas Tax 104,847.80 Ad Valorem 001-000310-311001-01-0000 Ad Valorem Taxes 4,347,633.72 001-000310-311002-00-0000 Ad Valorem Taxes - Delinquent 89,290.90 Total Ad Valorem 4,436,924.62 001-000310-312410-00-0000 Local Option

More information

Two Creeks Community Development District

Two Creeks Community Development District Two Creeks Community Development District Financial Statements (Unaudited) May 31, 2018 Prepared by: Rizzetta & Company, Inc. twocreekscdd.org rizzetta.com Balance Sheet As of 5/31/2018 (In Whole Numbers)

More information

Montecito. Community Development District. Proposed Budget

Montecito. Community Development District. Proposed Budget Proposed Budget FY 2019 Table of Contents Pages General Fund 1-2 General Fund Narrative 3-11 Capital Reserve Fund 12 Disaster Reserve Fund 13 Debt Service Fund 14 Assessment Allocation Chart 15-16 General

More information

Financial Analysis. Table of Contents. Financial Analysis Summary Base Rent

Financial Analysis. Table of Contents. Financial Analysis Summary Base Rent Financial Analysis Table of Contents TAB Schedule SUM BR RENT ROLL BS DD RI PRI OI PT&TB U I GA PF RM AP PR&STAFF Financial Analysis Summary Base Rent Rent Roll Analysis Bank Statement Analysis Deposit

More information

Falcon Trace. Community Development District Adopted Budget FY 2018

Falcon Trace. Community Development District Adopted Budget FY 2018 Falcon Trace Community Development District Adopted Budget FY 2018 Table of Contents 1 2-5 6 7 8 General Fund General Fund Narrative Capital Reserve Fund Debt Service Fund - Series 2007 Amortization Schedule

More information

Ave Maria Stewardship Community District

Ave Maria Stewardship Community District Ave Maria Stewardship Community District Amended Final Budget For Fiscal Year 2016/2017 October 1, 2016 - September 30, 2017 CONTENTS I AMENDED FINAL OPERATING FUND BUDGET II AMENDED FINAL DEBT SERVICE

More information

Hawthorne Residents Cooperative Association, 2008 Proposed Cash Budget. January 1,2008 through December 31,2008 (Based on 1185 Unit Owners)

Hawthorne Residents Cooperative Association, 2008 Proposed Cash Budget. January 1,2008 through December 31,2008 (Based on 1185 Unit Owners) Hawthorne Residents Cooperative Association, Inc. Volume 25, Number 11 100 Hawthorne Blvd., Leesburg, FL 34748 November 16, 2007 GEORGE WOLF, President JOHN HAAG, Treasurer BETTY SMITH, Director JERRY

More information

GLEN OAKS VILLAGE OWNERS, INC GL#'s

GLEN OAKS VILLAGE OWNERS, INC GL#'s REVENUE: 5001 Shareholders 15,725,700 5022 Special Assessment (NYC $400 Rebate) 418,393 5022 Special Assessment (NYC Abatement) 836,785 5022 Special Assessment (NYS STAR) 502,071 Total SH Maintenance Revenue

More information

Heritage Landing Community Development District

Heritage Landing Community Development District Heritage Landing Community Development District Financial Statements (Unaudited) September 30, 2018 Prepared by: Rizzetta & Company, Inc. worldcommercecdd.org rizzetta.com Balance Sheet As of 9/30/2018

More information

TSR Community Development District. Adopted Budget

TSR Community Development District. Adopted Budget Community Development District Adopted Budget FY 2019 Table of Contents 1-3 General Fund 4-13 General Fund Narrative 14 Debt Service Fund Series 2015 15-16 Amortization Schedule Series 2015 17 Debt Service

More information

las Bolinas Bondominium f8f1dner'a Jtssocialion 1600 N. Wilmot Tucson, AZ Financial Report

las Bolinas Bondominium f8f1dner'a Jtssocialion 1600 N. Wilmot Tucson, AZ Financial Report las Bolinas Bondominium f8f1dner'a Jtssocialion 1600 N. Wilmot Tucson, AZ 85712 520-390-2310 2013 Financial Report 1.) Another Year in the Black- $29,000.00 2013 ended $29,000.00 over budget for revenue

More information

Resort Development. Lake Clinton. REQUEST FOR PROPOSAL - COST RESPONSE Bid Event Number: EVT

Resort Development. Lake Clinton. REQUEST FOR PROPOSAL - COST RESPONSE Bid Event Number: EVT Resort Development Lake Clinton REQUEST FOR PROPOSAL - COST RESPONSE Bid Event Number: EVT0002445 Tax Exempt Bond Financing Bond Investors Qualified Institutional Buyers ( QIBs ) Non-Recourse Tax-Exempt

More information

Leisure Viiiage~ West Association 2011 BUDGET. The proposed total fiscal year end budget reflects a $4.00 increase per unit per month.

Leisure Viiiage~ West Association 2011 BUDGET. The proposed total fiscal year end budget reflects a $4.00 increase per unit per month. Leisure Viiiage~ West Association AT MANCHESTER, NEW JERSEY Dear Fellow Unit Owners: 2011 BUDGET We cordially invite you to attend the general meeting of unit owners that wil be held in Wilow Hall at 2:00pm

More information

Complete the instructions in the 2009 Financial Statement Changes for Kia document before producing your January 2009 Financial Statement.

Complete the instructions in the 2009 Financial Statement Changes for Kia document before producing your January 2009 Financial Statement. ADP, Inc. Dealer Services 5607 New King Street Troy, MI 48098 2009 Financial Statement Changes Kia February 2009 Dear Accounting Customer: There have been several changes requested by Kia for the 2009

More information

ST AT EM ENT OF REVENUES, EXPENDIT URES AND FUND BALANCE RECREATION (CENTRE) FUND City of Rolla Fiscal Year

ST AT EM ENT OF REVENUES, EXPENDIT URES AND FUND BALANCE RECREATION (CENTRE) FUND City of Rolla Fiscal Year REVENUES Audit Audit Estimated Adopted 2016 2017 2018 2019 Taxes 4,712 1,087 2,350 0 Charges for 1,157,926 1,182,712 1,087,005 1,185,950 Other Income 18,746 20,064 18,381 26,200 Total Revenues 1,181,384

More information

The Groves Community Development District. Financial Statements (Unaudited) February 28, 2017

The Groves Community Development District. Financial Statements (Unaudited) February 28, 2017 The Groves Community Development District Financial Statements (Unaudited) February 28, 2017 Prepared by Rizzetta & Company, Inc. District Manager Balance Sheet As of 2/28/2017 (In Whole Numbers) Debt

More information

Triple Creek Community Development District

Triple Creek Community Development District Triple Creek Community Development District Financial Statements (Unaudited) October 31, 2017 Prepared by: Rizzetta & Company, Inc. triplecreekcdd.com rizzetta.com Balance Sheet As of 10/31/2017 (In Whole

More information