Hallcraft Villas Mesa / L & T Properties Page: 1 Balance Sheet As of 10/31/16

Size: px
Start display at page:

Download "Hallcraft Villas Mesa / L & T Properties Page: 1 Balance Sheet As of 10/31/16"

Transcription

1 Page: 1 Balance Sheet As of 10/31/16 ASSETS 1010 Cash Checking - Operating $ 33, Chase - Checking 9, Metro - Roof Acct 16, Investment account 102, TOTAL ASSETS $ 161, =============== LIABILITIES & EQUITY CURRENT LIABILITIES: 3310 Prepaid Owner Assessments $ 20, Subtotal Current Liab. $ 20, EQUITY: 5510 Prior Year Net Inc./Loss $ 128, Current Year Net Income/(Loss) 12, Subtotal Equity $ 141, TOTAL LIABILITIES & EQUITY $ 161, ===============

2 Run Date: 11/03/16 Page: 1 Run Time: 01:16 PM INCOME: Period: 10/01/16 to 10/31/16 Current Period Year-To-Date Yearly Account Description Actual Budget Variance Actual Budget Variance Budget Assessment Income 36, , (2,196.14) 388, , (2,006.20) 468, North Wall Income Late Fee Income , , Legal Fees Reimbursement , , Misc. Owner Income (25.00).00 (25.00) Violation Income Pool Keys Income Capital Contribution Income , , , Interest Income Subtotal Income 37, , (1,651.74) 397, , , , EXPENSES General & Administrative Management Fees 2, , , , , Outside Manager (.42) 8, , (816.20) 9, Audit/Tax Fees , Legal Fees Bank Charges (180.00) Insurance.00 2, , , , , Office , , , Bad Debt Expense , (1,118.00).00 General & Administrative 3, , , , , (45.27) 68, Pool Operation & Mgmt (170.80) Pool Repairs Pool Supplies , , (766.88) 2, Pool Permits (45.00) Pool Fence Repairs / Painting , , , Total Pool , , , Maint./Handyman Salary 3, , (446.87) 31, , (288.71) 37, Employee Payroll Taxes 1, (473.47) 11, , (2,519.18) 10, Workmen's Compensation (233.10) 2, , , Total 5, , (1,153.44) 44, , (2,756.26) 50, Utilities Electricity 1, , (10.68) 9, , , , Water 11, , (2,520.63) 82, , , , Sewer 5, , , , , ,100.00

3 Run Date: 11/03/16 Page: 2 Run Time: 01:16 PM Period: 10/01/16 to 10/31/16 Current Period Year-To-Date Yearly Account Description Actual Budget Variance Actual Budget Variance Budget Utilities 18, , (1,780.87) 141, , , , Maintenance Mowing and Landscaping 2, , , , , Irrigation (47.38) , , (784.92) 5, Ground Supplies , , (2,221.26) 2, Trash 1, , (83.00) 15, , (963.15) 18, Asphalt Repair , , , , , , Pest/Termite Control , , , Tree Trimming / Removal 4, (3,607.33) 4, , , Plantings / Trees-plants Plumbing Repairs - Common , , , Electrical Repairs , (4,050.93) Lighting Epense , , , Weed Control , , , Maintenance Supplies (92.87) 2, , , Block Wall Roof Repair/Warranty.00 3, , , , (800.00) 37, Misc. Maintenance (51.87) (64.12) Paint purchase (274.57) (434.31) Maintenance 9, , , , , , , Building Repairs , , , Carport Repairs , , , Sweepingr Meeting Expense Locks / Keys (417.51) Signs (32.57) Golf Cart Maintenance (812.00) Total , , , , Reserve Contributions Reserve Contributions TOTAL EXPENSES 37, , , , , , , Current Year Net Income/(loss (3,344.73) 3, , (33,447.30) 46, (40,136.48) ============== ============== ============== ============== ============== ============== ==============

4 Run Date: 11/03/16 Page: 1 Run Time: 01:19 PM INCOME: Actual spreadsheet Start date: 01/01/16 Cutoff date: 10/31/16 JANUARY FEBRUARY MARCH APRIL MAY JUNE JULY AUGUST SEPTEMBER OCTOBER NOVEMBER DECEMBER Total Assessment Income 33, , , , , , , , , , , North Wall Income Late Fee Income , Legal Fees Reimbursement (63.00) , , Misc. Owner Income (25.00) (25.00) Violation Income Owner Admin. Fees Income Pool Keys Income Capital Contribution Income.00 1, , Interest Income Subtotal Income 33, , , , , , , , , , , EXPENSES General & Administrative Management Fees 2, , , , , , , , , , , Outside Manager , , Audit/Tax Fees Legal Fees Bank Charges Insurance 2, , , , , , , , , Office , Bad Debt Expense , , General & Administrative 5, , , , , , , , , , , Pool Operation & Mgmt Pool Repairs

5 Run Date: 11/03/16 Page: 2 Run Time: 01:19 PM Actual spreadsheet Start date: 01/01/16 Cutoff date: 10/31/16 JANUARY FEBRUARY MARCH APRIL MAY JUNE JULY AUGUST SEPTEMBER OCTOBER NOVEMBER DECEMBER Total Pool Key Purchase Pool Supplies , Pool Permits Pool Fence Repairs / Painting Misc. Pool Total Pool , , Maint./Handyman Salary 2, , , , , , , , , , , Employee Payroll Taxes 1, , , , , , , , Workmen's Compensation , Total 4, , , , , , , , , , , Utilities Electricity 1, , , , , , , , , , Water 5, , , , , , , , , , , Sewer 5, , , , , , , , , , , Utilities 11, , , , , , , , , , , Maintenance Mowing and Landscaping 2, , , , , , , , , , , Irrigation , (47.38) , Ground Supplies , , Trash 1, , , , , , , , , , , Asphalt Repair 8, , , Pest/Termite Control , Tree Trimming / Removal , , Plumbing Repairs - Common ,603.39

6 Run Date: 11/03/16 Page: 3 Run Time: 01:19 PM Actual spreadsheet Start date: 01/01/16 Cutoff date: 10/31/16 JANUARY FEBRUARY MARCH APRIL MAY JUNE JULY AUGUST SEPTEMBER OCTOBER NOVEMBER DECEMBER Total Electrical Repairs , , Lighting Epense , Weed Control , , Maintenance Supplies , Roof Repair/Warranty 3, , , , , , , , , , Misc. Maintenance Paint purchase Maintenance 16, , , , , , , , , , , Building Repairs Sweepingr Meeting Expense Locks / Keys Signs Golf Cart Maintenance Total , Reserve Contributions Reserve Contributions TOTAL EXPENSES 38, , , , , , , , , , , CURRENT YEAR NET INCOME/(LOSS (5,007.12) 5, , , , (14,338.84) 5, (3,468.90) (327.56) , =========================================================================================================================================================================

Balance Sheet Report Nelson Farm Homeowner's Assn. Inc. Operating As of March 31, 2016

Balance Sheet Report Nelson Farm Homeowner's Assn. Inc. Operating As of March 31, 2016 Sheet Report As of March 31, 2016 Mar 31, 2016 Feb 29, 2016 Change Assets Funds 1001 - Union Bank Oper #1714 65,362.78 61,034.06 4,328.72 1650 - Due To/From Reserves (36,631.10) 868.90 (37,50) Total Funds

More information

Balance Sheet Report Nelson Farm Homeowner's Assn. Inc. Operating As of January 31, 2018

Balance Sheet Report Nelson Farm Homeowner's Assn. Inc. Operating As of January 31, 2018 Sheet Report As of January 31, 2018 Jan 31, 2018 Dec 31, 2017 Change Assets Funds 1001 - Union Bank Oper #1714 89,899.79 91,527.49 (1,627.70) 1650 - Due To/From Reserves (17,049.00) (15,799.00) (1,25)

More information

Tahitian Gardens Condo, Inc. Balance Sheet As of 12/31/12

Tahitian Gardens Condo, Inc. Balance Sheet As of 12/31/12 Run Date: 01/14/13 Page: 1 Run Time: 12:16 AM Tahitian Gardens Condo, Inc. Balance Sheet As of 12/31/12 Account Description Operating Reserves Other Totals ASSETS CASH: 1010-001 PETTY CASH-GENERAL 200.00

More information

Balance Sheet Report Nelson Farm Homeowner's Assn. Inc. Operating As of January 31, 2017

Balance Sheet Report Nelson Farm Homeowner's Assn. Inc. Operating As of January 31, 2017 Sheet Report As of January 31, 2017 Jan 31, 2017 Dec 31, 2016 Change Assets Funds 1001 - Union Bank Oper #1714 75,880.83 78,255.12 (2,374.29) 1650 - Due To/From Reserves (27,425.00) (24,682.50) (2,742.50)

More information

03/10/2016 New Holly-Consolidated Page: 1 3:15 PM BALANCE SHEET 02/29/2016

03/10/2016 New Holly-Consolidated Page: 1 3:15 PM BALANCE SHEET 02/29/2016 03/10/2016 New Holly-Consolidated Page: 1 3:15 PM BALANCE SHEET CURRENT PRIOR CHANGE **** ASSETS **** OPERATIONS FUND 10001 Operating Checking-Washington Trust Bank 103,331.53 98,162.64 5,168.89 10101

More information

WHITE BLUFF PROPERTY OWNERS' ASSOCIATION, INC.

WHITE BLUFF PROPERTY OWNERS' ASSOCIATION, INC. WHITE BLUFF PROPERTY OWNERS' ASSOCIATION, INC. WHITNEY, TX MARCH 2018 Unaudited Financials 04/19/2018 1:08:21 PM Standard Balance Sheet Account Description Mar Balance Feb Balance Change 2018 2018 ASSETS

More information

Samoset at Winnipesaukee Condominium Association. Estimated Financial Results for Operating & Reserve Budget for 2012

Samoset at Winnipesaukee Condominium Association. Estimated Financial Results for Operating & Reserve Budget for 2012 Samoset at Winnipesaukee Condominium Association Estimated Financial Results for 2011 Operating & Budget for 2012 11/15/2011 Final 2012 Budget File Prepared Nov 2011 1 Operating Annual Budget FY 2012 INCOME

More information

CENTURY GARDENS HOMEOWNERS ASSOCIATION, INC.

CENTURY GARDENS HOMEOWNERS ASSOCIATION, INC. CENTURY GARDENS HOMEOWNERS ASSOCIATION, INC. FINANCIAL STATEMENTS For the period ending December 31, 2016 FOR MANAGEMENT PURPOSES ONLY Notes: 1. Please note that effective January 1, 2013 - for all accounts,

More information

Q Financials. UAT Property Management Palm Harbor Lakes

Q Financials. UAT Property Management Palm Harbor Lakes Q1 2017 Financials UAT Property Management Palm Harbor Lakes Monday, April 3, 2017 Table of Contents Section Report Description 1 Balance Sheet The financial summary of a Community or other business entity

More information

TRAILMARK HOMEOWNERS ASSOCIATION, INC.

TRAILMARK HOMEOWNERS ASSOCIATION, INC. TRAILMARK HOMEOWNERS ASSOCIATION, INC. STATUS OF ACCOUNTS MONTH OF Jan-13 BEGINNING DEPOSITS MONTHLY DISBURSEMENTS ENDING OPERA TING ACCOUNTS BALANCE INTEREST BALANCE Checking - Union Bank $198,442.85

More information

Balance Sheet Report Churchill Club Master Assoc. As of October 31, 2014

Balance Sheet Report Churchill Club Master Assoc. As of October 31, 2014 Sheet Report As of October 31, 2014 Oct 31, 2014 Sep 30, 2014 Change Assets Operating Funds 1006 - Pacific Premier Bank #1413 111,273.71 90,634.59 20,639.12 1100 - Barrington Bank MaxSafe 241,292.46 291,292.46

More information

THE VILLAGE AT ABACOA CONDOMINIUM ASSOCIATION, INC. Audited Financial Statements and Supplementary Information December 31, 2016

THE VILLAGE AT ABACOA CONDOMINIUM ASSOCIATION, INC. Audited Financial Statements and Supplementary Information December 31, 2016 THE VILLAGE AT ABACOA CONDOMINIUM ASSOCIATION, INC. Audited Financial Statements and Supplementary Information December 31, 2016 TABLE OF CONTENTS Page INDEPENDENT AUDITORS REPORT 1-2 FINANCIAL STATEMENTS

More information

TRAILMARK HOMEOWNERS ASSOCIATION, INC.

TRAILMARK HOMEOWNERS ASSOCIATION, INC. TRAILMARK HOMEOWNERS ASSOCIATION, INC. STATUS OF ACCOUNTS MONTH OF Aug-13 BEGINNING DEPOSITS MONTHLY DISBURSEMENTS ENDING OPERA TING ACCOUNTS BALANCE INTEREST BALANCE Checking - Union Bank $248,477.54

More information

HERITAGE OAK PARK. Community Development District. Annual Operating and Debt Service Budget. Fiscal Year 2019

HERITAGE OAK PARK. Community Development District. Annual Operating and Debt Service Budget. Fiscal Year 2019 Version 5 - Final Budget (Adopted at the 08/16/18 Meeting) Prepared by: Table of Contents Page # OPERATING BUDGETS Summary of Revenues, Expenditures and Changes in Fund Balances.. 1-3 Exhibit A - Allocation

More information

Silver Sands Homeowners Association Financial Statements For the Year Ended February 28, 2017

Silver Sands Homeowners Association Financial Statements For the Year Ended February 28, 2017 Financial Statements Financial Statements TABLE OF CONTENTS Independent Auditor's Report...3 Balance Sheet...4 Statement of Revenues and Expenses and Changes in Balances...5 Statement of Cash Flows...6

More information

Park Rise Homeowners Association, Inc. Financial Statements and Supplementary Information. For the Year Ended December 31, 2014

Park Rise Homeowners Association, Inc. Financial Statements and Supplementary Information. For the Year Ended December 31, 2014 Financial Statements and Supplementary Information For the Year Ended December 31, 2014 Table of Contents Independent Auditor s Report..... 1 Financial Statements Balance Sheet.. 3 Statement of Revenues,

More information

Financial Statements December 31, 2018 Pinnacle Homeowners Association

Financial Statements December 31, 2018 Pinnacle Homeowners Association Financial Statements eidebailly.com Table of Contents Independent Auditor s Report... 1 Financial Statements Balance Sheet... 3 Statement of Revenues and Expenses... 4 Statement of Changes in Fund Balances...

More information

TANGLEWOOD HILLS CONDOMINIUM

TANGLEWOOD HILLS CONDOMINIUM TANGLEWOOD HILLS CONDOMINIUM Association name: Tanglewood Hills Condom Association number: 1547 General - Total # of Units 158 Fiscal year end: 12/31 Budget year: 2018 Budget type: M BUDGET APPROVED ACCT.

More information

VISTA LAKES. Community Development District. Annual Operating and Debt Service Budget. Fiscal Year Version 4 - Adopted Budget:

VISTA LAKES. Community Development District. Annual Operating and Debt Service Budget. Fiscal Year Version 4 - Adopted Budget: Version 4 - Adopted Budget: (Adopted at 8/9/2012 meeting) Prepared by: Table of Contents Page # OPERATING BUDGET General Fund Summary of Revenues, Expenditures and Changes in Fund Balances.. 1-2 Budget

More information

TRAILMARK HOMEOWNERS ASSOCIATION, INC.

TRAILMARK HOMEOWNERS ASSOCIATION, INC. TRAILMARK HOMEOWNERS ASSOCIATION, INC. STATUS OF ACCOUNTS MONTH OF Sep-14 BEGINNING DEPOSITS MONTHLY DISBURSEMENTS ENDING OPERA TING ACCOUNTS BALANCE INTEREST BALANCE Checking - Union Bank $201,082.13

More information

2016 8/31/2016 Estimate Budget Actual thru 12/16 Account Description Budget

2016 8/31/2016 Estimate Budget Actual thru 12/16 Account Description Budget SANDPIPER ISLE CONDO ASSOCIATION APPROVED - COMMONS FOR THE PERIOD: JANUARY 2017-DECEMBER 2017 COMMON UNITS: 100 100 2016 8/31/2016 Estimate 2017 Per Per Budget Actual thru 12/16 Account Description Budget

More information

Balance Sheet Wednesday August 31, 2011

Balance Sheet Wednesday August 31, 2011 Balance Sheet Wednesday August 31, 2011 Cottonwood Park Condos ASSETS Current Assets Chase Checking ACH Firstbank Checking Certificates of Deposit Mile Hi lyr CD 8/20/11 Reserve Accounts Liquid Assets

More information

Call Meeting to Order. Establish Quorum 10% = 237 Homeowners

Call Meeting to Order. Establish Quorum 10% = 237 Homeowners Annual Meeting 2016 Call Meeting to Order Establish Quorum 10% = 237 Homeowners Introduce Essex Association Management. L.P. Michael Morgan, Director of Association Services Chris Hoofnagle, Association

More information

Oceanside Gateway Business Park O. A.

Oceanside Gateway Business Park O. A. Operating Budget-Final Parcel Parcel Address Parcel / Bldg / Unit Sq. Ft. % of project Total Monthly Assessment Total Quarterly Assessment PSF/Mo. 1 Hamann Co 33,100 6.78% $ 1,735 $ 5,205 $ 0.052 2-1 BP

More information

LEXINGTON OAKS. Community Development District. Annual Operating and Debt Service Budgets. Fiscal Year 2018

LEXINGTON OAKS. Community Development District. Annual Operating and Debt Service Budgets. Fiscal Year 2018 s Version 6 - Final Budget: (Adopted at 8/17/17 meeting) Prepared by: Table of Contents Page # OPERATING BUDGET General Fund Summary of Revenues, Expenditures and Changes in Fund Balances 1-3 Exhibit A

More information

THE PINNACLE HOMEOWNERS ASSOCIATION. Financial Statements. December 31, 2014

THE PINNACLE HOMEOWNERS ASSOCIATION. Financial Statements. December 31, 2014 THE PINNACLE HOMEOWNERS ASSOCIATION Financial Statements Table of Contents Independent Auditors' Report 1-2 Page Balance Sheet 3 Statement of Revenues and Expenses 4 Statement of Changes in Fund Balances

More information

FLEMING ISLAND PLANTATION

FLEMING ISLAND PLANTATION Annual Operating and Debt Service Budget Version 1.3 - Final Budget (Adopted at 8/28/2018 meeting) Prepared by: Table of Contents Page # OPERATING BUDGET Summary of Revenues, Expenditures and Changes in

More information

** DRAFT - DISCUSSION COPY **

** DRAFT - DISCUSSION COPY ** ** DRAFT - DISCUSSION COPY ** AUDITED FINANCIAL STATEMENTS Year Ended December 31, 2013 CONTENTS Page(s) Independent Auditors' Report 2 (Two Pages) Financial Statements: Balance Sheet 3 Statement of Revenues

More information

BUDGET APPROVED. GENERAL EXPENSES (158 Units)

BUDGET APPROVED. GENERAL EXPENSES (158 Units) TANGLEWOOD HILLS CONDOMINIUM Association name: Tanglewood Hills Condom Association number: 1457 General - Total # of Units 158 Fiscal year end: 12/31 Budget year: 2017 Budget type: M BUDGET APPROVED ACCT.

More information

GULFSTREAM VILLAS OWNERS ASSOCIATION, INC. Page: 1

GULFSTREAM VILLAS OWNERS ASSOCIATION, INC. Page: 1 GULFSTREAM VILLAS OWNERS ASSOCIATION, INC. Page: 1 Balance Sheet As of 10/31/18 ASSETS OPER-CASH CENTERSTATE $ 151,121.71 A/R MAINTENANCE FEES 11,587.33 A/R LATE FEES/INTEREST 285.89 A/R OTHER 200.00 RES

More information

Trails Community Development District

Trails Community Development District Trails Community Development District Financial Statements (Unaudited) April 30, 2018 Prepared by: Rizzetta & Company, Inc. trailscdd.org rizzetta.com Balance Sheet As of 4/30/2018 (In Whole Numbers) Debt

More information

KENDALL BREEZE HOMEOWNERS ASSOCIATION, INC. MIAMI, FLORIDA FINANCIAL STATEMENTS AND INDEPENDENT AUDITORS REPORT DECEMBER 31, 2017

KENDALL BREEZE HOMEOWNERS ASSOCIATION, INC. MIAMI, FLORIDA FINANCIAL STATEMENTS AND INDEPENDENT AUDITORS REPORT DECEMBER 31, 2017 KENDALL BREEZE HOMEOWNERS ASSOCIATION, INC. MIAMI, FLORIDA FINANCIAL STATEMENTS AND INDEPENDENT AUDITORS REPORT DECEMBER 31, 2017 TABLE OF CONTENTS PAGE INDEPENDENT AUDITORS REPORT....................................

More information

HERITAGE LAKE PARK. Community Development District. Annual Operating and Debt Service Budget. Fiscal Year 2013

HERITAGE LAKE PARK. Community Development District. Annual Operating and Debt Service Budget. Fiscal Year 2013 Version 5 - Adopted Budget: (Adopted at 8/10/2012 meeting) Prepared by: Table of Contents Page # OPERATING BUDGET General Fund Summary of Revenues, Expenditures and Changes in Fund Balances.. 1-4 Budget

More information

SIXTY SIXTY CONDOMINIUM ASSOCIATION, INC. Financial Statements. For the year ended December 31, 2014

SIXTY SIXTY CONDOMINIUM ASSOCIATION, INC. Financial Statements. For the year ended December 31, 2014 Financial Statements For the year ended December 31, 2014 Sharma & Associates, Inc. Vishnu Sharma, Certified Public Accountant 4901 NW 17 th Way, Suite 305 Fort Lauderdale, FL 33309 T: (954)284-3080 F:

More information

Dear Condominium Unit Owner:

Dear Condominium Unit Owner: ROWAYTON WOODS CONDOMINIUM ASSOCIATION, INC. C/O WESTFORD REAL ESTATE MANAGEMENT, LLC 50 Founders Plaza, Suite 207, East Hartford, CT 06108 Tel: 860-528-2885 Fax: 860-528-2989 www.westfordmgt.com To: Rowayton

More information

Pelican Bay Services Municipal Services Taxing Unit Balance Sheet - August 27, 2010 Operating Fund 109 (Unaudited)

Pelican Bay Services Municipal Services Taxing Unit Balance Sheet - August 27, 2010 Operating Fund 109 (Unaudited) September 1, 2010 Division Board Regular Session - 5b - Monthly Financial Report - Page 1 of 11 Balance Sheet - August 27, 2010 Operating Fund 109 Assets Current Assets Cash and Investments 1,420,584.20

More information

HIGHPOINTE VISTA METROPOLITAN DISTRICT NO. 1 Listing of Claims for Ratification April through May 2017

HIGHPOINTE VISTA METROPOLITAN DISTRICT NO. 1 Listing of Claims for Ratification April through May 2017 HIGHPOINTE VISTA METROPOLITAN DISTRICT NO. 1 Listing of Claims for Ratification April through May 2017 Date Num Account A1 Organics Total A1 Organics ACE HARDWARE Total ACE HARDWARE Alarm One, Inc. Total

More information

Approved FOSCA 2019 Operations, Capital, Bingo Reserve Budgets

Approved FOSCA 2019 Operations, Capital, Bingo Reserve Budgets 2019 LINE FOUNTAIN OF THE SUN COMMUNITY Budget ITEM ASSOCIATION OPERATIONS & RESERVE BUDGETS 2019 10.00% ASSESSMENT #'S INCREASE $ 704.00 ASSESSMENT INCOME 40100 FOSHA Assessment Income $ 1,050,368.00

More information

08/29/2017 Mountain Side Homeowner's Association Budget Variance Report For Period Ending 12/31/2016 Level of Detail - Account

08/29/2017 Mountain Side Homeowner's Association Budget Variance Report For Period Ending 12/31/2016 Level of Detail - Account Page 1 Budget Variance Report Dec Act Dec Bud Dec Var Account YTD Actual YTD Budget YTD Var Tot Budget REVENUE INCOME 12,600 12,600 0 CONDO ASSESSMENTS 151,200 151,200 0 151,200 411 406 5 VENDING INCOME

More information

HARBOR POINTE CONDOMINIUM ASSOCIATION INC CONDOMINIUM APPROVED BUDGET YEAR ENDING DECEMBER 31, 2017

HARBOR POINTE CONDOMINIUM ASSOCIATION INC CONDOMINIUM APPROVED BUDGET YEAR ENDING DECEMBER 31, 2017 210 Monthly Condominium Assessment $ 477.00 Condominium Income Assessment Income Condominium 1,202,040.00 Assessment Income: $ 1,202,040.00 Condominium Expenses General / Administrative Management Fee

More information

Trails Community Development District

Trails Community Development District Trails Community Development District Financial Statements (Unaudited) May 31, 2017 Prepared by: Rizzetta & Company, Inc. St. Augustine Office 2806 N Fifth Street, Unit 403 St. Augustine, Florida 32084

More information

FINANCIAL STATEMENTS and Supplementary Information. For the Years Ended DECEMBER 31, 2013 AND 2012

FINANCIAL STATEMENTS and Supplementary Information. For the Years Ended DECEMBER 31, 2013 AND 2012 THE BOULDERS AT LA RESERVE CONDOMINIUM ASSOCIATION FINANCIAL STATEMENTS and Supplementary Information For the Years Ended FINANCIAL STATEMENTS CONTENTS Page Independent accountants review report 1 Financial

More information

VILLA SOL. Community Development District. Annual Operating and Debt Service Budget. Fiscal Year Version 2 - Approved Tentative Budget

VILLA SOL. Community Development District. Annual Operating and Debt Service Budget. Fiscal Year Version 2 - Approved Tentative Budget VILLA SOL Annual Operating and Debt Service Budget Version 2 - Approved Tentative Budget (Approved at 6/04/2018 meeting) Prepared by: VILLASOL Table of Contents Page # OPERATING BUDGET Summary of Revenues,

More information

Comments on the FY 2005 Budget

Comments on the FY 2005 Budget Comments on the FY 2005 Budget Your Board of Directors is proposing a budget of $692,680 for FY05, with a 5.9% increase in condo fees. The condo fees are proposed at $664,080. The Board believes the budget

More information

THE BOULDERS AT LA RESERVE CONDOMINIUM ASSOCIATION

THE BOULDERS AT LA RESERVE CONDOMINIUM ASSOCIATION THE BOULDERS AT LA RESERVE CONDOMINIUM ASSOCIATION REVIEWED FINANCIAL STATEMENTS AND SUPPLEMENTARY INFORMATION YEARS ENDED DECEMBER 31, 2014 AND 2013 REVIEWED FINANCIAL STATEMENTS AND SUPPLEMENTARY INFORMATION

More information

Walnut Creek Community Development District

Walnut Creek Community Development District Walnut Creek Community Development District Final Budget For Fiscal Year 2018/2019 October 1, 2018 September 30, 2019 CONTENTS I II III IV FINAL BUDGET FINAL MAINTENANCE BUDGET DETAILED FINAL BUDGET DETAILED

More information

SUN LAKES VILLA S HOMEOWNERS ASSOCIATION UNIT 46A. Monthly Report. January 2018

SUN LAKES VILLA S HOMEOWNERS ASSOCIATION UNIT 46A. Monthly Report. January 2018 SUN LAKES VILLA S HOMEOWNERS ASSOCIATION UNIT 46A Monthly Report Prepared by Bob Deken - accountant Notes to Financial Statements Balance sheet Operating Cash on hand is $65,542. Reserve CD funds are $167,688

More information

WEST OAK APARTMENT HOMES FINANCIAL STATEMENTS FOR THE YEAR ENDED MARCH 31, 2017 AND INDEPENDENT ACCOUNT ANTS' COMPILATION REPORT

WEST OAK APARTMENT HOMES FINANCIAL STATEMENTS FOR THE YEAR ENDED MARCH 31, 2017 AND INDEPENDENT ACCOUNT ANTS' COMPILATION REPORT WEST OAK APARTMENT HOMES FINANCIAL STATEMENTS FOR THE YEAR ENDED MARCH 31, 2017 AND INDEPENDENT ACCOUNT ANTS' COMPILATION REPORT WEST OAK APARTMENT HOMES CONTENTS INDEPENDENT ACCOUNT ANTS' COMPILATION

More information

Bristol Cove II HOA Profit & Loss Budget Performance December 2018

Bristol Cove II HOA Profit & Loss Budget Performance December 2018 Dec 18 Budget Jan - Dec 18 YTD Budget Ordinary Income/Expense Income 4000-Membership Dues 4010-Homeowner Dues 34,311.60 34,311.60 411,734.60 4100-Late Fees 178.00 4200- Income f/ Special Charges 35.00

More information

Bristol Cove II HOA Profit & Loss Budget Performance October 2018

Bristol Cove II HOA Profit & Loss Budget Performance October 2018 Oct 18 Budget Jan - Oct 18 YTD Budget Ordinary Income/Expense Income 4000-Membership Dues 4010-Homeowner Dues 34,099.80 34,311.60 342,904.40 343,116.00 4100-Late Fees 103.00 4200- Income f/ Special Charges

More information

SECOND QUARTER FINANCIAL RESULTS AS OF END OF APRIL 2015

SECOND QUARTER FINANCIAL RESULTS AS OF END OF APRIL 2015 SECOND QUARTER FINANCIAL RESULTS AS OF END OF APRIL 2015 Owners, this is the second report on the financial result for the current fiscal year. Remember that our fiscal year goes from November 1 st 2014

More information

CREEK, INC. APPROVED BUDGET JANUARY 1, DECEMBER 31, 2007

CREEK, INC. APPROVED BUDGET JANUARY 1, DECEMBER 31, 2007 This is the format we use. The budget format and proper expression of budget numbers is specified by Florida Statute. Associations have been fined for not conveying the information other than in the format

More information

DAYBREAK COMMUNITY ASSOCIATION 2010 BUDGET. Capital Consultants Management Corporation

DAYBREAK COMMUNITY ASSOCIATION 2010 BUDGET. Capital Consultants Management Corporation DAYBREAK COMMUNITY ASSOCIATION 2010 BUDGET Capital Consultants Management Corporation DAYBREAK COMMUNITY ASSOCIATION First home was built and closed in 2004. Currently there are 2,100 homes closed in Daybreak.

More information

GULFSTREAM VILLAS OWNERS ASSOCIATION, INC. Page: 1

GULFSTREAM VILLAS OWNERS ASSOCIATION, INC. Page: 1 GULFSTREAM VILLAS OWNERS ASSOCIATION, INC. Page: 1 Balance Sheet As of 01/31/17 ASSETS OPER-CASH CENTERSTATE $ 120,663.58 A/R MAINTENANCE FEES 10,738.60 RES CENTERSTATE MM 80,644.68 RES - OCULINA MM 1.75%

More information

COMSTOCK HOA. Enclosed are two packets of information. The first is the Annual Operating Budget which includes:

COMSTOCK HOA. Enclosed are two packets of information. The first is the Annual Operating Budget which includes: COMSTOCK HOA "A Community that Cares" November 5, 2018 Dear Homeowner: We want to thank each of you for your commitment to the association. It takes working together to keep any community together. Your

More information

Annual Operating and Debt Service Budget Fiscal Year 2019

Annual Operating and Debt Service Budget Fiscal Year 2019 Adopted Budget Adopted on 8/9/2018 Prepared by: Table of Contents Page # OPERATING BUDGET General Fund Summary of Revenues, Expenditures and Changes in Fund Balances.. 1-2 Budget Narrative 3-7 Reserve

More information

Sudden Valley Community Association

Sudden Valley Community Association Financial Statements and Supplementary Information with Independent Auditor's Report Years Ended December 31, 2015 and 2014 Contents Independent Auditor's Report... 1-2 Balance Sheets... 3 Statements of

More information

KENDALL BREEZE HOMEOWNERS' ASSOCIATION, INC. FINANCIAL STATEMENTS AND SUPPLEMENTARY INFORMATION DECEMBER 31, 2015

KENDALL BREEZE HOMEOWNERS' ASSOCIATION, INC. FINANCIAL STATEMENTS AND SUPPLEMENTARY INFORMATION DECEMBER 31, 2015 KENDALL BREEZE HOMEOWNERS' ASSOCIATION, INC. FINANCIAL STATEMENTS AND SUPPLEMENTARY INFORMATION DECEMBER 31, 2015 C O N T E N T S Page INDEPENDENT AUDITORS REPORT.. 1 FINANCIAL STATEMENTS Balance Sheet..........

More information

STEVENS PLANTATION. Community Development District. Annual Operating and Debt Service Budget. Fiscal Year 2018

STEVENS PLANTATION. Community Development District. Annual Operating and Debt Service Budget. Fiscal Year 2018 Version 1.1 - Adopted Budget: (Adopted 8/3/17) Prepared by: Table of Contents Page # OPERATING BUDGET General Fund Summary of Revenues, Expenditures and Changes in Fund Balances 1-2 Budget Narrative 3-6

More information

BOCA RIO BEACH HOMEOWNERS ASSOCIATION FINANCIAL STATEMENTS FOR THE YEAR ENDED DECEMBER 31, 2008 TABLE OF CONTENTS. Accountant's Report 1

BOCA RIO BEACH HOMEOWNERS ASSOCIATION FINANCIAL STATEMENTS FOR THE YEAR ENDED DECEMBER 31, 2008 TABLE OF CONTENTS. Accountant's Report 1 FINANCIAL STATEMENTS FOR THE YEAR ENDED TABLE OF CONTENTS Accountant's Report 1 Financial Statements Balance Sheet 2 Statement of Revenues and Expenses and Changes in Fund Balances 3 Statement of Cash

More information

GULFSTREAM VILLAS OWNERS ASSOCIATION, INC. Page: 1

GULFSTREAM VILLAS OWNERS ASSOCIATION, INC. Page: 1 GULFSTREAM VILLAS OWNERS ASSOCIATION, INC. Page: 1 Balance Sheet As of 06/30/18 ASSETS OPER-CASH CENTERSTATE $ 146,350.50 A/R MAINTENANCE FEES 7,152.20 A/R LATE FEES/INTEREST 645.58 A/R OTHER 1,276.00

More information

BRANDERMILL COMMUNITY ASSOCIATION 2017 OPERATING BUDGET

BRANDERMILL COMMUNITY ASSOCIATION 2017 OPERATING BUDGET Recommended BRANDERMILL COMMUNITY ASSOCIATION OPERATING BUDGET 0-- 0 0 0 Total Assessments,00,00,,00 0,00 % New Capital 0,000 0,000,000 % Less New Capital (0,000) (0,000) (,000) % Reserve Contribution

More information

BOCA RIO BEACH HOMEOWNERS ASSOCIATION FINANCIAL STATEMENTS FOR THE YEAR ENDED DECEMBER 31, 2009 TABLE OF CONTENTS. Accountant's Report 1

BOCA RIO BEACH HOMEOWNERS ASSOCIATION FINANCIAL STATEMENTS FOR THE YEAR ENDED DECEMBER 31, 2009 TABLE OF CONTENTS. Accountant's Report 1 FINANCIAL STATEMENTS FOR THE YEAR ENDED TABLE OF CONTENTS Accountant's Report 1 Financial Statements Balance Sheet 2 Statement of Revenues and Expenses and Changes in Fund Balances 3 Statement of Cash

More information

ALAMEDA ISLES PROPOSED BUDGET FACT SHEET

ALAMEDA ISLES PROPOSED BUDGET FACT SHEET ALAMEDA ISLES PROPOSED BUDGET FACT SHEET These sheets outline the proposed 2016/2017 budget in two parts. The first part is the operating budget which shows our income and anticipated expenses with a comparative

More information

HUNTERS RIDGE COMMUNITY ASSOCIATION 2019 BUDGET

HUNTERS RIDGE COMMUNITY ASSOCIATION 2019 BUDGET 2019 SUMMARY OF ANNUAL DUES: Golf Dues $ 2,990.00 $ 2,900.00 Golf Assessment $ 60.00 $ - (Assessment to all equity golf and charter members for golf course reserves.) Trackage $ 1,500.00 $ 1,500.00 Social

More information

EXHIBIT A CITY OF OLDSMAR PERMIT, INSPECTION AND PLANS EXAMINATION FEE SCHEDULE

EXHIBIT A CITY OF OLDSMAR PERMIT, INSPECTION AND PLANS EXAMINATION FEE SCHEDULE 1. Building Permit EXHIBIT A CITY OF OLDSMAR PERMIT, INSPECTION AND PLANS EXAMINATION FEE SCHEDULE a. This fee schedule is applicable to all building permits issued by the City of Oldsmar, Building Division

More information

Talavera Community Development District

Talavera Community Development District Talavera Community Development District for Presented by: Rizzetta & Company, Inc. Wesley Chapel Office 5844 Old Pasco Rd.; Suite 100 Wesley Chapel, FL 33544 813.994.1001 rizzetta.com General Fund REVENUES

More information

Leisure Viiiage~ West Association 2011 BUDGET. The proposed total fiscal year end budget reflects a $4.00 increase per unit per month.

Leisure Viiiage~ West Association 2011 BUDGET. The proposed total fiscal year end budget reflects a $4.00 increase per unit per month. Leisure Viiiage~ West Association AT MANCHESTER, NEW JERSEY Dear Fellow Unit Owners: 2011 BUDGET We cordially invite you to attend the general meeting of unit owners that wil be held in Wilow Hall at 2:00pm

More information

Balance Sheet Friday September 30, 2011

Balance Sheet Friday September 30, 2011 I ASSETS Current Assets Chase Checking ACH Firstbank Checking Reserve Accounts Liquid Assets IstBank IstBkLiqAcct (12/31/10) Interest Reserves Cur Yr Balance Sheet Friday September 30, 2011 Cottonwood

More information

Turtle Shores Owners Association, Inc.

Turtle Shores Owners Association, Inc. Turtle Shores Owners Association, Inc. Financial Statements and Independent Accountant s Review Report For the Year Ended December 31, 2011 Turtle Shores Owners Association, Inc. Financial Statements and

More information

The Groves Community Development District

The Groves Community Development District The Groves Community Development District for Fiscal Year 2016/2017 Presented by: Rizzetta & Company, Inc. 5824 Old Pasco Road Suite100 Wesley Chapel, Florida 33544 Phone: 8139941001 rizzetta.com General

More information

Gateway Services Community Development District

Gateway Services Community Development District Gateway Services Community Development District Financial Report December 31, 2017 Prepared by Gateway Services Community Development District Table of Contents BASIC FINANCIAL STATEMENTS Report Page #

More information

Agenda Item # 5b Page 1 of 43

Agenda Item # 5b Page 1 of 43 Page 1 of 43 Page 2 of 43 Page 3 of 43 Page 4 of 43 Page 5 of 43 Page 6 of 43 Page 7 of 43 Page 8 of 43 Page 9 of 43 Page 10 of 43 Page 11 of 43 Page 12 of 43 Page 13 of 43 Page 14 of 43 Page 15 of 43

More information

LEXINGTON OAKS. Community Development District. Annual Operating and Debt Service Budget. Fiscal Year 2012

LEXINGTON OAKS. Community Development District. Annual Operating and Debt Service Budget. Fiscal Year 2012 Annual Operating and Debt Service Budget Version 7 - Adlpted Budget (Adopted at meeting 8/18/11) Prepared by: Table of Contents Page # OPERATING BUDGET General Fund Summary of Revenues, Expenditures and

More information

Meadow Ridge Homeowners Association Financial Report To The Board Of Directors For The Month Of July, 2018

Meadow Ridge Homeowners Association Financial Report To The Board Of Directors For The Month Of July, 2018 Financial Report To The Board Of Directors For The Month Of July, 2018 REPORTS Balance Sheet - Assets Balance Sheet - Liabilities & Equity- Revenues & Expenses - Operating Fund Revenues & Expenses - Replacement

More information

FOREST LAKES CONDOMINIUM ASSOCIATION, INC. NAPLES, FLORIDA FINANCIAL STATEMENTS YEAR ENDED DECEMBER 31, 2016

FOREST LAKES CONDOMINIUM ASSOCIATION, INC. NAPLES, FLORIDA FINANCIAL STATEMENTS YEAR ENDED DECEMBER 31, 2016 FOREST LAKES CONDOMINIUM ASSOCIATION, INC. NAPLES, FLORIDA FINANCIAL STATEMENTS YEAR ENDED DECEMBER 31, 2016 TABLE OF CONTENTS INDEPENDENT AUDITOR'S REPORT... 2-3 FINANCIAL STATEMENTS Balance Sheet...

More information

GLEN OAKS VILLAGE OWNERS, INC BUDGET

GLEN OAKS VILLAGE OWNERS, INC BUDGET REVENUE: 5001 Shareholders 15,344,460 5022 Special Assessment (NYC Abatement) 853,690 5022 Special Assessment (NYS STAR) 503,958 Total SH Maintenance Revenue 16,702,108 5007 Rent Income-GOVO FMA 12,000

More information

Page 1 Unaudited - For Internal Use Only

Page 1 Unaudited - For Internal Use Only Accrual Basis October 2014 Oct 14 Budget $ Over Budget % of Budget Ordinary Income/Expense Income Dues and assessments-qrtrly Member Dues 104,863.75 104,863.75 100.0% Retail/Commercial Dues 15,898.38 15,898.38

More information

VERRADO ASSEMBLY, INC. BUCKEYE, ARIZONA FINANCIAL STATEMENTS AND REQUIRED SUPPLEMENTARY INFORMATION YEAR ENDED DECEMBER 31, 2014

VERRADO ASSEMBLY, INC. BUCKEYE, ARIZONA FINANCIAL STATEMENTS AND REQUIRED SUPPLEMENTARY INFORMATION YEAR ENDED DECEMBER 31, 2014 BUCKEYE, ARIZONA FINANCIAL STATEMENTS AND REQUIRED SUPPLEMENTARY INFORMATION YEAR ENDED TABLE OF CONTENTS YEAR ENDED INDEPENDENT AUDITORS REPORT 1 FINANCIAL STATEMENTS BALANCE SHEET 2 STATEMENT OF REVENUES,

More information

WINFIELD PLACE HOMEOWNERS ASSOCIATION BOARD MINUTES FROM THE October 23,2018 4:00 P.M.

WINFIELD PLACE HOMEOWNERS ASSOCIATION BOARD MINUTES FROM THE October 23,2018 4:00 P.M. October 23, 2018 WP Board Meeting 1 Members present: Wayne Nelson, Mike O Connor, Tom Maher, Ray Krukowski and Richard Lindner. Absent: Gerard Winkle, Dolores Birach, Representing Scottsdale Property Connection,

More information

Liabilities at July 31, 2016 Loan from CRF $24, Outstanding amount from page 2

Liabilities at July 31, 2016 Loan from CRF $24, Outstanding amount from page 2 For the period April 1, 2016 to July 31, 2016 Balance Sheet Contingency Operating Reserve Assets at July 31, 2016 Fund (OF) Fund(CRF) Petty Cash $300.00 Bank available funds $5,501.58 $149,315.52 From

More information

Canterbury Place Homeowners Association, Inc. Townhome Owners Meeting August 15, 2018

Canterbury Place Homeowners Association, Inc. Townhome Owners Meeting August 15, 2018 Canterbury Place Homeowners Association, Inc Townhome Owners Meeting August 15, 2018 1 Townhome Maintenance and Repair Covered under Declaration 5.1(c)ii - Exterior painting 5.1(c)iii - Pressure cleaning:

More information

PINEY-Z. Community Development District. Annual Operating and Debt Service Budget. Fiscal Year 2017

PINEY-Z. Community Development District. Annual Operating and Debt Service Budget. Fiscal Year 2017 PINEY-Z Version 3 - Modified Tentative Budget: (Printed 6/7/16) PINEY-Z Table of Contents Page # OPERATING BUDGET Summary of Revenues, Expenditures and Changes in Fund Balances.. 1-5 Exhibit A - Allocation

More information

Tara Community Development District. Financial Statements (Unaudited) October 31, 2013

Tara Community Development District. Financial Statements (Unaudited) October 31, 2013 Tara Community Development District Financial Statements (Unaudited) October 31, 2013 Prepared by Rizzetta & Company, Inc. District Manager Balance Sheet As of 10/31/2013 Total Governmental General Fund

More information

Four Oaks Neighborhood Condominium Association, Inc. Financial Statements and Supplementary Information November 30, 2017

Four Oaks Neighborhood Condominium Association, Inc. Financial Statements and Supplementary Information November 30, 2017 Financial Statements and Supplementary Information November 30, 2017 Table of Contents November 30, 2017 Page Independent Auditor s Report... 1-2 Financial Statements Balance Sheet... 3 Statement of Revenues

More information

Balance Sheet Report Harbour Hill Condominium Apartments Association, Inc. As of December 31, 2016

Balance Sheet Report Harbour Hill Condominium Apartments Association, Inc. As of December 31, 2016 Sheet Report As of December 31, 2016 Dec 31, 2016 Nov 30, 2016 Change Assets Funds 1010 - Union Bank - OPR #0689 50,392.52 91,437.88 (41,045.36) 1220 - Petty Cash 20 20 1650 - Due from Reserves 28,299.03

More information

The Landings Yacht Golf & Tennis Club, Inc.

The Landings Yacht Golf & Tennis Club, Inc. The Landings Yacht Golf & Tennis Club, Inc. For The Month Ending February 28, 2016 Fiscal Period 5 The Landings Yacht Golf & Tennis Club, Inc. Table of Contents Financial Overview Pages 1-6 Balance Sheet

More information

SUN LAKES VILLA S HOMEOWNERS ASSOCIATION UNIT 46A FINANCIAL REPORT. April 2017

SUN LAKES VILLA S HOMEOWNERS ASSOCIATION UNIT 46A FINANCIAL REPORT. April 2017 SUN LAKES VILLA S HOMEOWNERS ASSOCIATION UNIT 46A FINANCIAL REPORT April 2017 Prepared by Bob Deken - accountant Notes to Financial Statements April 2017 Balance sheet Operating Cash on hand is $80,877.

More information

07/06/2016 MAPLETREE POOL ASSOCIATION Page: 1 9:28 AM STATEMENT OF INCOME AND OPERATIONS 06/30/2016 CURRENT BUDGET ACTUAL

07/06/2016 MAPLETREE POOL ASSOCIATION Page: 1 9:28 AM STATEMENT OF INCOME AND OPERATIONS 06/30/2016 CURRENT BUDGET ACTUAL 07/06/2016 MAPLETREE POOL ASSOCIATION Page: 1 9:28 AM STATEMENT OF INCOME AND OPERATIONS 06/30/2016 ACCT # ACCOUNT TITLE ACTUAL CURRENT YR-TO-DATE ACTUAL -- ANNUAL INCOME OTHER INCOME - SCHEDULE 1 17,902

More information

Montecito. Community Development District. Proposed Budget

Montecito. Community Development District. Proposed Budget Proposed Budget FY 2019 Table of Contents Pages General Fund 1-2 General Fund Narrative 3-11 Capital Reserve Fund 12 Disaster Reserve Fund 13 Debt Service Fund 14 Assessment Allocation Chart 15-16 General

More information

Avalon Beach Estate Owners Association, Inc. Financial Statements. March 31, 2019

Avalon Beach Estate Owners Association, Inc. Financial Statements. March 31, 2019 Avalon Beach Estate Owners Association, Inc. Financial Statements March 31, 2019 Avalon Beach Estates Owners Association, Inc P. O. Box 6296 Miramar Beach, FL 32550 INDEPENDENT ACCOUNTANTS COMPILATION

More information

GLEN OAKS VILLAGE OWNERS, INC GL#'s

GLEN OAKS VILLAGE OWNERS, INC GL#'s REVENUE: 5001 Shareholders 15,725,700 5022 Special Assessment (NYC $400 Rebate) 418,393 5022 Special Assessment (NYC Abatement) 836,785 5022 Special Assessment (NYS STAR) 502,071 Total SH Maintenance Revenue

More information

Park Trace-TN Balance Sheet Managed by Ambling Management Company As of April 30, 2018

Park Trace-TN Balance Sheet Managed by Ambling Management Company As of April 30, 2018 Balance Sheet CURRENT ASSETS ASSETS CASH Cash Reserve - Capital Repairs 4,800 Restricted Cash 14,907 Petty Cash - Legal Fund 700 Petty Cash 400 Cash - Operating 518 Cash-Security Deposit 17,954 TOTAL CASH

More information

Country Walk Community Development District

Country Walk Community Development District Country Walk Community Development District Final Budget for Fiscal Year 2016/2017 Presented by: Rizzetta & Company, Inc. Wesley Chapel Office 5844 Old Pasco Rd.; Suite 100 Wesley Chapel, FL 33544 813.994.1001

More information

WOODBRIDGE AT EAGLE HARBOR CONDOMINIUM ASSOCIATION, INC. FINANCIAL STATEMENTS DECEMBER 31, 2016

WOODBRIDGE AT EAGLE HARBOR CONDOMINIUM ASSOCIATION, INC. FINANCIAL STATEMENTS DECEMBER 31, 2016 WOODBRIDGE AT EAGLE HARBOR CONDOMINIUM ASSOCIATION, INC. FINANCIAL STATEMENTS DECEMBER 31, 2016 TABLE OF CONTENTS INDEPENDENT ACCOUNTANTS COMPILATION REPORT 1 BALANCE SHEET 2 STATEMENT OF REVENUES AND

More information

Parkwood Village Homeowner s Association 2014 Budget Approved November 14, 2013

Parkwood Village Homeowner s Association 2014 Budget Approved November 14, 2013 Parkwood Village Homeowner s Association 2014 Budget Approved November 14, 2013 Introduction The 2014 Budget was prepared by Coal Morton and reviewed by the Board of Directors. The Budget was designed

More information

Fort Monroe Authority - Enterprise Fund. FY15/FY16 Budgets

Fort Monroe Authority - Enterprise Fund. FY15/FY16 Budgets Personnel Services 12 Salaries, Wages Cost 13 Salary Increase (2% prorated for 10 months plus fringe) 14 Bonus Program (23% based on reviews) 15 Fringe Benefits 16 Total Payroll and Fringe Full Time Contractors

More information

SUN CITY ROSEVILLE COMMUNITY ASSOCIATION, INC.

SUN CITY ROSEVILLE COMMUNITY ASSOCIATION, INC. SUN CITY ROSEVILLE COMMUNITY ASSOCIATION, INC. FINANCIAL STATEMENTS AND INDEPENDENT AUDITORS' REPORT SUN CITY ROSEVILLE COMMUNITY ASSOCIATION, INC. TABLE OF CONTENTS INDEPENDENT AUDITORS' REPORT 1-2 Exhibit

More information

HERITAGE HILLS HOA FINANCIAL STATEMENTS JUNE 30, 2017

HERITAGE HILLS HOA FINANCIAL STATEMENTS JUNE 30, 2017 FINANCIAL STATEMENTS JUNE 30, 2017 STATEMENT OF FINANCIAL POSITION JUNE 30, 2017 ASSETS Operating Reserve Total Cash - Checking $ 103,867 $ 21,587 $ 125,454 Vectra Bank - Savings - 116,110 116,110 First

More information

Gateway Services Community Development District

Gateway Services Community Development District Gateway Services Community Development District Fiscal Year 2018 Operating and Debt Service Budgets (Version 3 - Adopted on August 17, 2017) Table of Contents Page # Operating Budgets General Fund 001.........

More information