PEBBLE BEACH COMMUNITY SERVICES DISTRICT

Size: px
Start display at page:

Download "PEBBLE BEACH COMMUNITY SERVICES DISTRICT"

Transcription

1 GENERAL OPERATIONS FUND AVIVA LIFE & ANNUITY COMPANY SUPPLEMENTAL RETIREMENT PLAN LIFE INSURANCE PREMIUM NOV 08 $ CABELA'S MKTG & BRAND MGT, INC. FIRE MEDIC ENGINE 6611 & TRUCK 6671 HANDHELD GLOBAL POSITIONING SYSTEMS (2) CARMEL AREA WASTEWATER DISTRICT TREATMENT PLANT O/M & ADMIN ESTIMATED CHGS NOV 08; CAWD FALL 2008 NEWSLETTER PRINTING / MAIL SVC REIMB 67, CHET'S LOCKSMITH FIRE PREVENTION FRONT OFFICE DOOR LOCK REPAIR CINTAS CORPORATION MAINT DEPT UNIFORMS / LAUNDRY; ADMIN / FIRE DEPT MATS & TOWELS SVC OCT 08 1, COLANTUONO & LEVIN, PC PROPOSITION 218 FIRE SERVICE TAX RELATED LEGAL CONSULTING SERVICE JUN 08 2, COMMUNITY HOSPITAL OF THE MONTEREY PENINSULA ASSISTANT ENGINEER NEW EMPLOYMENT PHYSICAL LAB WORK CRAZY DRAINS, INC. FIRE STATION MEN'S RESTROOM FLUSHING VALVE REPLACEMENT / DRAIN CLEANING SERVICE KARLA R. CRISTI DOCUMENT SCANNING SVC OCT 08; QUESTYS ANNUAL TRAINING CONFERENCE; OCT 1-3; SAN DIEGO ATTENDANCE 1, CYPRESS PRESS FIRE PREVENTION SPECIAL EVENT TENT INSPECTION FORMS (250); ASSISTANT ENGINEER BUSINESS CARDS (500) - BACA DADIW ASSOCIATES PBCSD BOARD MTG MINUTES SEP 08 / AGENDA OCT DELTA RUBBER COMPANY, INC. MAINT DEPT LINE CLEANING TRUCK PB-2 HOSE GUIDE DEL MAR FRENCH LAUNDRY, INC. FIRE DEPT TURNOUT CLEANING SERVICE SEP & OCT RICHARD FARFAN NOTARY PUBLIC EXPENSE REIMBURSEMENT - PUBLIC BOND AND FILING FEE FOREST HILL ACE HARDWARE FIRE HYDRANT PAINTING SUPPLIES; FIRE DEPT SHOP SUPPLIES HAYWARD LUMBER COMPANY MAINT DEPT CONCRETE BAGS (4) THE HERALD FIRE DEPT "THE HERALD" SUBSCRIPTION TO SEP KYLE YATES, INC. FIRE DEPT SELF CONTAINED BREATHING APPARATUS SPECTACLE KITS (5) LAWSON PRODUCTS, INC. MAINT DEPT SHOP SUPPLIES MONTEREY BAY TECHNOLOGIES, INC. PBCSD INFORMATION SYSTEMS & COMPUTER NETWORK MAINT RETAINER FEE NOV 08 1, MONTEREY BAY OFFICE PRODUCTS ADMIN OFFICE GESTETNER COLOR COPIER MAINTENANCE AGREEMENT 7/27/08 TO 10/26/08 1, NATIONAL SOCIETY OF PROFESSIONAL ENGINEERS 2009 NATIONAL SOCIETY OF PROFESSIONAL ENGINEERS (NSPE/CSPE) MEMBERSHIP DUES - NICCUM NEOPOST LEASING POSTAGE METER & SCALE LEASE 10/31/08 TO 1/30/ ( C ) OFFICE DEPOT BATT TRG PRG; OFFICE SUPPL; ADMIN HOUSEKEEPING / OFFICE SUPPL; FIRE DEPT RADIO DISPOSABLE BATTERIES (360) 1, ORCHARD SUPPLY HARDWARE FIRE HYDRANT PAINTING COVERALLS (2); MAINT DEPT PIPE LOCATOR BATTERIES ( C ) PENINSULA COMMUNICATIONS FIRE DEPT HANDHELD RADIOS (9) / MICROPHONES (10) / BATTERIES (29); FIRE TONE 2 REPEATER RELOCATE 90' HIGHER 16, ( A ) P.G. & E VISCAINO ROAD PUMP STATION CHGS OCT 08 4, ( A ) P.G. & E POPPY HILLS PUMP ST / RECLAMATION CATHODIC PROTECTION ELECTRIC CHARGES OCT POSTMASTER CARMEL AREA WASTEWATER DISTRICT FALL 2008 NEWSLETTER POSTAGE DEPOSIT OCT Page 1 of 9

2 ( A ) SAF-T-FLO WATER SERVICES FOREST LAKE CHEMICAL TREATMENT SYSTEM CHEMICAL INJECTOR $ 1, ( D ) SAVE MART SUPERMARKETS ACWA/JPIA TRG 10/7,9; CERT TRG 10/15,22; 5TH PRIOR PRJ MTGS 9/9,30 & 10/14,21; MAINT SAFETY MTGS 10/2,16 REFRESH ( A ) AT & T ADMIN / REV 911 & AM RADIO ST CHGS; WATER SYS / RECLAM & SEWER PUMP ST P1 - P8 ANALOG SCADA SYS CHGS OCT 08 1, AT & T FIRE PREVENTION FAX LINE CHGS OCT AT & T ADMIN OFFICE / FIRE DEPT D.I.D. LINE CHGS OCT AT & T FIRE DEPT CALLS & CHGS OCT ( D ) AT & T DMFF INDIAN VILLAGE SECURITY CAMERA DSL CHARGES OCT TURNOUT SERVICES FIRE DEPT TURNOUT REPAIRS VALLEY SAW & GARDEN EQUIPMENT MAINT DEPT PORTABLE GENERATOR (3,000 WATTS); FIRE APPARATUS CHAIN SAW CHAINS (2) 2, VERIZON WIRELESS FIRE MEDIC ENGINE 6611 / ENGINE 6621; TRUCK 6671 CELL CHGS OCT 08; ME6611 & TRK 6671 VEHICLE CHARGERS (2) VERIZON WIRELESS BLACKBERRY CELL PHONE CHARGES (6) OCT ROBERT R. WELLINGTON LEGAL RETAINER FEE OCT 08; 1470 CYPRESS DRIVE PRJ / FIRE DEFENSE PLAN RELATED LEGAL CONSULTING SVC SEP 08 3, ACWA - HEALTH BENEFITS AUTHORITY GROUP HEALTH INSURANCE PREMIUM DEC 08 15, ( C ) ADVANCED WASTE SOLUTIONS, INC. PARAMEDIC PROGRAM: MEDICAL WASTE DISPOSAL SERVICE ARROWHEAD ADMIN OFFICE / MAINT DEPT WATER DELIVERY 10/24/08 & DISPENSER RENT NOV AMERICAN SOCIETY OF CIVIL ENGINEERS AMERICAN SOCIETY OF CIVIL ENGINEERS DUES TO DEC 09 - NICCUM CAL-AM ADMIN OFFICE & MAINT BUILDING WATER USAGE OCT CALIFORNIA SPECIAL DISTRICT ASSOCIATION 2009 CALIFORNIA SPECIAL DISTRICT ASSOCIATION (CSDA) MEMBERSHIP DUES 4, CAL-AM PUMP STATION P5 WATER USAGE OCT CAL-AM FIRE SPRINKLER SYSTEM STANDBY CHARGES OCT CAL-AM PUMP STATION P3 WATER USAGE OCT ( A ) CAL-AM FOREST LAKE EYE WASH SYSTEM STANDBY CHARGES OCT CORBIN WILLITS SYSTEMS, INC. FINANCE SOFTWARE TECHNICAL SUPPORT & MAINTENANCE FEE DEC CALIFORNIA WATER AWARENESS CAMPAIGN 2009 CALIFORNIA WATER AWARENESS CAMPAIGN CONTRIBUTION CALIFORNIA WATER ENVIRONMENTAL ASSOCIATION CALIFORNIA WATER ENVIRONMENTAL ASSOC TECH CERTIFICATE GRADE 2 RENEW TO JAN DREWIEN / MCCLURE DAY ELECTRIC, INC. MAINT DEPT PUMP STATION P2 CONTROLLER REPLACEMENT D-MAIL, INC. PBCSD FALL / WINTER 2008 NEWSLETTER MAILING SERVICE NOV ( A ) E2 CONSULTING ENGINEERS, INC. GENERAL CONSULT SVC OCT 08 - GIS COORDINATION; FOREST LAKE GENERAL CONSULT OCT 08 - EMERG ACTION PLAN 1, FOREST HILL ACE HARDWARE MAINT DEPT PUMP STATION ROPE; MAINT DEPT STORAGE DOOR HANDLE GREEN VALLEY LANDSCAPE, INC. ADMIN / FIRE DEPT LANDSCAPE MAINTENANCE OCT Page 2 of 9

3 64107 ROBIN HAMELIN FIRE PREVENTION PRINTER INK CARTRIDGES REIMB - BLACK (2) / COLOR (2) $ ( C ) HOME DEPOT BATTALION TRAINING PROGRAM: FORCIBLE ENTRY PROP TRAINING SUPPLIES KYLE YATES, INC. FIRE DEPT SELF CONTAINED BREATHING APPARATUS MASKS (9) REPAIRS LAERDAL MEDICAL CORPORATION FIRE PREVENTION PUBLIC EDUCATION HEARTSAVER FIRST AID DVD / RESCUE KEY RING BARRIER DEVICE (25) MONTEREY SANITARY SUPPLY ADMIN HOUSEKEEPING SUPPLIES MONTEREY BAY URGENT CARE MAINT DEPT DMV CLASS B PHYSICAL - ELLISON EDDY MORIKAWA ADMIN OFFICE / BOARD RM & TRAINING RM CARPET; FIRE STATION CARPET & DAYROOM RECLINERS CLEANING NOV MONTEREY REGIONAL WATER POLLUTION CTRL AGENCY GREASE DISPOSAL PUBLIC EDUCATION PROGRAM CONTRIBUTION FY , ANNE MURASKI PBCSD FALL / WINTER 2008 NEWSLTR / HAZARDOUS WASTE COLLECT EVENT NOTICE DESIGN / EDITORIAL SVC & PHOTOS 7, NATIONAL FIRE PROTECTION ASSOCIATION FIRE PREVENTION NATIONAL FIRE PROTECTION ASSOCIATION (NFPA) DUES TO NOV 09 - AGENBROAD ( C ) JEREMIAH NELSON PEDIATRIC ADV LIFE SUPPT (PALS) / ADV CARDIAC LIFE SUPPT (ACLS) TRG COURSES; 9/17 & 9/24; ANAHEIM; EXP REIMB ORCHARD SUPPLY HARDWARE FIRE DEPT SHOP TOOLS & SUPPLIES PARC ENVIRONMENTAL "BIG GREEN" RECYCLING EVENT HAZARDOUS WASTE DISPOSAL PAYMENT # 1 30, P.G. & E ADMIN / FIRE & MAINT BUILDING GAS CHGS OCT P.G. & E PUMP STATION P1 TO P7 ELECTRIC CHGS OCT 08 4, ( A ) P.G. & E FOREST LAKE RESERVOIR ELECTRIC CHGS OCT 08 2, P.G. & E ADMIN / FIRE & MAINT BUILDING ELECTRIC CHGS OCT 08 1, POSTMASTER PBCSD FALL / WINTER 2008 NEWSLETTER POSTAGE DEPOSIT NOV PRINTWORX PBCSD FALL / WINTER 2008 NEWSLETTER POSTAGE PRINTING SERVICE NOV 08 1, ( A ) QUINN POWER SYSTEMS PUMP ST P3 / P7 & VISCAINO GENERATORS ANNUAL LEVEL 2 PREV MAINT NOV 08; ADMIN BLDG GENERATOR ENGINE TUNE UP AUG 08; VISCAINO GENERATOR AIR CLEANER REPAIRS 3, ( A ) RYAN PROCESS, INC. FOREST LAKE DRI TECH CHLORINE TABLETS (1 PALLET) 2, ( C ) SALINAS VALLEY PRO SQUAD BATTALION TRAINING PROGRAM: TRAINING VIDEO "WHERE THERE'S SMOKE" ( A ) AT & T PUMP STATIONS / WATER SYSTEMS IMPROVEMENT / RECLAMATION SCADA DSL CHARGES OCT 08 1, AT & T LONG DISTANCE ADMIN / FIRE DEPT & PUMP STATION P3 LONG DISTANCE CALLS & CHGS OCT CHARLES SCHWAB AND CO., INC. SUPPLEMENTAL RETIREMENT PLAN INVESTMENT COMMITTEE DEPOSIT NOV 08 1, SPRINT MAINT DEPT CELL PHONES (4) CHGS OCT STANDARD INSURANCE COMPANY SUPPLEMENTAL RETIREMENT PLAN DISABILITY INSURANCE PREMIUM NOV ( A ) TESCO CONTROLS, INC. FOREST LAKE DEPLOYABLE PROBE SVC 9/17/08 & 10/10/08; CARMEL METER ST / VISCAINO PUMP ST CALIBRATION 9/18/08 3, ( C ) VALLEY SAW & GARDEN EQUIPMENT BATTALION TRAINING PROGRAM: 20" RESCUE TRAINING SAW 1, Page 3 of 9

4 64136 JENNIFER VALDEZ FIRE PREVENTION COMMUNITY EMERGENCY RESPONSE TEAM (CERT) TRG 11/5/08 REFRESHMENTS REIMB $ ( B ) VALLEY PACIFIC PETROLEUM SERVICES, INC. PBCSD BUILDING GASOLINE DELIVERY 11/12/08 & DIESEL FUEL DELIVERY 11/4 & 11/12/08 3, VALLEY POWER SYSTEMS, INC. FIRE MEDIC ENGINE 6611 SUN VISOR VISITING NURSE ASSOCIATION COMM SVCS, INC. ADMIN / MAINT & FIRE FLU VACCINATIONS OCT 08 ( 8 EMPLOYEES) ROBERT R. WELLINGTON LEGAL RETAINER FEE NOV 08; FIRE DEFENSE PLAN RELATED LEGAL CONSULTING SVC OCT 08 2, SUBTOTAL $ 211, ELECTRONIC / OTHER PAYMENTS E-0335 CAL PERS CAL PERS RETIREMENT PLAN CONTRIBUTION 1ST HALF NOV 08 $ 9, E-0336 CAL PERS CAL PERS RETIREMENT PLAN CONTRIBUTION 2ND HALF NOV 08 9, E-0337 ING LIFE INSURANCE & ANNUITY COMPANY EMPLOYEES' SUPPLEMENTAL RETIREMENT PLAN DEPOSIT NOV 08 9, E-0338 ING LIFE INSURANCE & ANNUITY COMPANY EMPLOYEES' DEFERRED COMPENSATION PLAN DEPOSIT NOV 08 4, E-0339 ICMA-RC RETIREMENT HEALTH SAVINGS PLAN EMPLOYEE & EMPLOYER CONTRIBUTION NOV 08 2, E-0340 FEDERAL PAYROLL TAX EFTPS EMPLOYEES' FEDERAL INCOME & MEDICARE TAX DEPOSIT 1ST HALF NOV 08 8, E-0341 FEDERAL PAYROLL TAX EFTPS EMPLOYEES' FEDERAL INCOME & MEDICARE TAX DEPOSIT 2ND HALF NOV 08 7, E-0342 EMPLOYMENT DEVELOPMENT DEPT EMPLOYEES' STATE INCOME TAX DEPOSIT 1ST HALF NOV 08 1, E-0343 EMPLOYMENT DEVELOPMENT DEPT EMPLOYEES' STATE INCOME TAX DEPOSIT 2ND HALF NOV 08 1, E-0344 CATHY MORENO EMPLOYEE WAGE ASSIGNMENT 1ST HALF NOV E-0345 CATHY MORENO EMPLOYEE WAGE ASSIGNMENT 2ND HALF NOV E-0346 FIRST NATIONAL BANK / PETTY CASH PETTY CASH DISBURSEMENTS NOV E-0347 FIRST NATIONAL BANK BANK FEES OCT SUBTOTAL ELECTRONIC PAYMENTS $ 54, ( A ) PAYROLL ELECTRONIC DIRECT DEPOSITS - DETAILS ON PAGE 9 $ 57, CHECK PAYMENTS - DETAILS ON PAGE 9 6, TOTAL PAYROLL $ 64, TOTAL GENERAL OPERATIONS FUND $ 330, Page 4 of 9

5 CAPITAL OUTLAY FUND ( C ) THE INFORCER, LLC. BATTALION TRAINING PROGRAM: FORCIBLE ENTRY PROP $ 7, KYLE YATES, INC. FIRE MEDIC ENGINE 6611 RESCUE OPERATIONS SELF CONTAINED BREATHING APPARATUS (SCBA) 3, MONTEREY BAY TECHNOLOGIES, INC. WEB BASED INFORMATION SYSTEMS ENHANCEMENTS 10/8 TO 11/6/08 1, MONTEREY PENINSULA ENGINEERING 5TH PRIORITY WATER SYSTEMS IMPROVEMENT PROJECT CONSTRUCTION PAYMENT #6 - OCT , ( A ) FIRE & MARINE, INC. FOREST LAKE PONTOON BOAT W/ CRANE & TRAILER - FINAL PAYMENT 8, ( A ) KIEFER TRANSPORT & STORAGE FOREST LAKE PONTOON BOAT W/ CRANE & TRAILER DELIVERY - DOWN PAYMENT 2, ( A ) KIEFER TRANSPORT & STORAGE FOREST LAKE PONTOON BOAT W/ CRANE & TRAILER DELIVERY - FINAL PAYMENT 2, ( A ) E2 CONSULTING ENGINEERS, INC. 5TH PRIORITY WATER SYS IMPRV PRJ / 2008 SEWER LINE REPL PRJ / SPRUANCE WATER TANK PRJ / FOREST LAKE EXPANSION PRJ / PUMP ST P3 REHAB PRJ ENGINEERING SVCS OCT 08 48, TOTAL CAPITAL OUTLAY FUND $ 452, TOTAL ALL FUNDS $ 783, Page 5 of 9

6 NOTES: REIMBURSABLE EXPENSES DETAILS ( A ) CAWD / PBCSD Reclamation Project - Operations Check # Amount $ 4, , , , , PAYROLL 4, SUBTOTAL $ 21, Reclamation Project - Capital Check # Amount $ 8, , , , SUBTOTAL $ 15, ( B ) Fuel Reimbursement The California Department of Forestry reimburses the District for fuel used by Fire Dept. The Amount is calculated quarterly based on actual fuel used. The anticipated reimbursement amount is estimated at 60% of invoice. Check # Invoice Amt/ Reimbursable Amt $ 3, $ 1, SUBTOTAL $ 3, $ 1, Page 6 of 9

7 NOTES: REIMBURSABLE EXPENSES DETAILS (Continued) ( C ) Fire Cost Share Programs 1. Battalion Wide Training Cost Share Reimbursement: ( Capital: PBCSD 37.5%; Cypress FPD 37.5%; Carmel Highlands 25% / Operations: PBCSD 51%; Cypress FPD 31%; Carmel Highlands FPD 18%) $ 7, $ 4, , , SUBTOTAL $ 10, $ 5, Division Chief Cost Share Reimbursement: ( PBCSD 37.5%; Cypress FPD 37.5%; Carmel Highlands FPD 10%; Aromas 5%; San Benito 5%; S. Monterey County 5%) $ - $ - SUBTOTAL $ - $ - 3. Battalion Chief (B4612) Reimbursement: (PBCSD 37.5%; Cypress FPD 37.5%; Carmel Highlands 25%) $ - $ - SUBTOTAL $ - $ - 4. Fire Prevention Chief (B4605) / Carmel Hill Station Reimbursement: (PBCSD 50%; Cypress FPD 50%) $ 2, $ 1, SUBTOTAL $ 2, $ 1, Page 7 of 9

8 NOTES: REIMBURSABLE EXPENSES DETAILS (Continued) 5. Paramedic Program Reimbursement: Paramedic Captain Cost Share: (PBCSD 37.5%, Cypress FPD 37.5%, Carmel Highlands FPD 25%) & Carmel Hill Station Cost Share: (PBCSD 50%, Cypress FPD 50%) $ $ SUBTOTAL $ $ ( D ) Other Reimbursements $ $ ACWA-JPIA Refreshments for Training Oct 7 & DMFF Indian Village Camera DSL Chgs Oct 08 TOTAL $ $ TOTAL REIMBURSABLE EXPENSES $ 46, Page 8 of 9

9 PAYROLL CHECK / TRANSACTION PERIOD S PAYROLL TYPE Begin End AMOUNT PAYROLL CHECKS Standby / Callout 10/16/08 10/31/08 $ Sick Leave Sell Back 1/1/08 12/31/08 1, to Standby / Callout 10/16/08 10/31/08 1, to Sick Leave / Vacation Sell Back 1/1/08 12/31/08 2, to Standby / Callout 11/1/08 11/15/08 1, Subtotal Checks $ 6, PAYROLL DIRECT DEPOSITS Z-1656 Standby / Callout 10/16/08 10/31/08 $ Z-1657 to Z-1668 Regular Semi-Monthly 11/1/08 11/15/08 28, Z-1669 Standby / Callout 11/1/08 11/15/ Z-1670 to Z1682 Regular Semi-Monthly 11/16/08 11/30/08 28, Subtotal Direct Deposit $ 57, TOTAL PAYROLL $ 64, Page 9 of 9

FY BUDGETED CURRENT REVENUE MONTHLY ESTIMATED CASH INFLOW COMPARED TO ACTUAL RECEIPTS (CUMULATIVE) TOTAL (Excludes Reclamation Reimbursements)

FY BUDGETED CURRENT REVENUE MONTHLY ESTIMATED CASH INFLOW COMPARED TO ACTUAL RECEIPTS (CUMULATIVE) TOTAL (Excludes Reclamation Reimbursements) FY 2008-09 BUDGETED CURRENT REVENUE MONTHLY ESTIMATED CASH INFLOW COMPARED TO ACTUAL RECEIPTS (CUMULATIVE) TOTAL (Excludes Reclamation Reimbursements) $13,000,000 $12,000,000 $11,000,000 $10,000,000 $9,000,000

More information

PEBBLE BEACH COMMUNITY SERVICES DISTRICT

PEBBLE BEACH COMMUNITY SERVICES DISTRICT GENERAL OPERATIONS FUND 63923 A AND R PLUMBING, INC. FIRE DEPT MEN'S RESTROOM SHOWER REPAIR $ 221.48 63924 ACWA - HEALTH BENEFITS AUTHORITY GROUP HEALTH INSURANCE PREMIUM NOV 08 14,594.65 63925 ACWA -

More information

FY CURRENT REVENUE BUDGET MONTHLY ESTIMATED CASH INFLOW COMPARED TO ACTUAL RECEIPTS (CUMULATIVE) TOTAL (Excludes Reclamation Reimbursements)

FY CURRENT REVENUE BUDGET MONTHLY ESTIMATED CASH INFLOW COMPARED TO ACTUAL RECEIPTS (CUMULATIVE) TOTAL (Excludes Reclamation Reimbursements) FY 2007-08 CURRENT REVENUE BUDGET MONTHLY ESTIMATED CASH INFLOW COMPARED TO ACTUAL RECEIPTS (CUMULATIVE) TOTAL (Excludes Reclamation Reimbursements) $13,000,000 $12,000,000 $11,000,000 $10,000,000 $9,000,000

More information

PEBBLE BEACH COMMUNITY SERVICES DISTRICT PRELIMINARY BUDGET FY

PEBBLE BEACH COMMUNITY SERVICES DISTRICT PRELIMINARY BUDGET FY PEBBLE BEACH COMMUNITY SERVICES DISTRICT PRELIMINARY BUDGET FY 2007-08 PEBBLE BEACH COMMUNITY SERVICES DISTRICT FY 2007-08 PRELIMINARY BUDGET ESTIMATED FUND BALANCE SUMMARY PEBBLE BEACH COMMUNITY SERVICES

More information

PEBBLE BEACH COMMUNITY SERVICES DISTRICT LONG-TERM FINANCIAL PLAN

PEBBLE BEACH COMMUNITY SERVICES DISTRICT LONG-TERM FINANCIAL PLAN PEBBLE BEACH COMMUNITY SERVICES DISTRICT LONG-TERM FINANCIAL PLAN PEBBLE BEACH COMMUNITY SERVICES DISTRICT LONG-TERM FINANCIAL PLAN OBJECTIVES The Long-Term Financial Plan of the Pebble Beach Community

More information

NOVATO SANITARY DISTRICT

NOVATO SANITARY DISTRICT NOVATO SANITARY DISTRICT Meeting Date: June 4, 218 The Wastewater Operations Committee of will hold a meeting at 3: PM, Monday, June 4, 218, at the District offices, Davidson Street, Novato. Materials

More information

KEY LARGO FIRE RESCUE AND EMERGENCY MEDICAL SERVICES DISTRICT

KEY LARGO FIRE RESCUE AND EMERGENCY MEDICAL SERVICES DISTRICT KEY LARGO FIRE RESCUE AND EMERGENCY MEDICAL SERVICES DISTRICT FY12/13 The KLFR&EMS District Mission is to provide exceptional fire protection and emergency medical services efficiently and cost-effectively

More information

San Miguel Fire District 2017/2018 Budget (Amended March 28, 2018)

San Miguel Fire District 2017/2018 Budget (Amended March 28, 2018) General Fund Expenditure Summary San Miguel Fire District Code Account Title 5010 Director Benefits $26,291 5020 Director Fees $29,106 5030 Employee Benefits $5,438,548 5040 Employee Overtime $1,490,498

More information

WATER UTILITY. Board of Public Works/ Public Service Commission. City Administrator (.17) Utility Director (.50) Administrative Assistant II

WATER UTILITY. Board of Public Works/ Public Service Commission. City Administrator (.17) Utility Director (.50) Administrative Assistant II Board of Public Works/ Public Service Commission City Administrator (.17) Utility Director (.50) Manager Account Clerk Administrative Assistant II Operations Coordinator Part-Time Meter Reader Part-Time

More information

PUBLIC SAFETY ~ Fire Department Administration

PUBLIC SAFETY ~ Fire Department Administration PUBLIC SAFETY ~ Fire Department Administration Fire Chief Deputy Chief Operations Administrative Assistant II EMS Captain Fire Prevention Captain Battalion Chief Battalion Chief Battalion Chief Part Time

More information

General Fund FY2016 Final Budget

General Fund FY2016 Final Budget General Fund FY RESERVES & CARRY FORWARD Reserves 27,000 Carry Forward 75,000 Carry Forward (T-Pier Park) 10,000 REVENUES 112,000 Ad Valorem Taxes (5.024 Mills) 942,500 Insurance Premium Tax (Excise) 41,000

More information

FY2018 General Fund Budget

FY2018 General Fund Budget FY2018 General Fund Budget 2018 Budget Carry Forward 43,270 Reserves 74,145 General Fund Revenues Ad Valorem Taxes 1,038,315 Insurance Premium Tax (Excise) 80,000 Utility Service Tax - Electricity 195,000

More information

COMMUNITY SERVICES DISTRICT

COMMUNITY SERVICES DISTRICT PEBBLE BEACH COMMUNITY SERVICES DISTRICT 3101 FOREST LAKE ROAD PEBBLE BEACH, CALIFORNIA 93953 (831) 373-1274 PEBBLE BEACH COMMUNITY SERVICES DISTRICT BOARD OF DIRECTORS Regular Meeting of June 27, 2008

More information

Brownsburg Fire Territory 2017 Operating Budget (177)

Brownsburg Fire Territory 2017 Operating Budget (177) 2017 Budget 2017 Operating Budget (177) Line Cost 2017 2016 % Change Item Description Qty Each Proposed Final Budget from 2016 113 Fire Chief Pay $89,500.00 $87,725.10 Fire Chief Pay $89,500.00 $87,725.10

More information

KEY LARGO FIRE RESCUE AND EMERGENCY MEDICAL SERVICES DISTRICT

KEY LARGO FIRE RESCUE AND EMERGENCY MEDICAL SERVICES DISTRICT KEY LARGO FIRE RESCUE AND EMERGENCY MEDICAL SERVICES DISTRICT FY13/14 The KLFR&EMS District Mission is to provide exceptional fire protection and emergency medical services efficiently and cost-effectively

More information

Wastewater Utility Enterprise

Wastewater Utility Enterprise Wastewater Utility Enterprise Wastewater Utility Operating Fund Summary Wastewater Utility Revenue (62) Wastewater Utility Collection Systems Operations (62-4510) Wastewater Treatment Operations (62-4515)

More information

Cromwell Fire District Financial Statements March 31, 2019

Cromwell Fire District Financial Statements March 31, 2019 Financial Statements March 31, 2019 Table of Contents Executive Overview 1-4 General Fund Budget Report - Summary Budget Report - Detail EMS Billing Report Projected Fund Balance Water Division Enterprise

More information

Brownsburg Fire Territory 2018 Operating Budget (177)

Brownsburg Fire Territory 2018 Operating Budget (177) Line Cost 2018 2017 Item Description Qty Each Proposed Final Budget 113 Fire Chief Pay $90,395.00 $89,500.00 Fire Chief Pay 1 $90,395.00 $90,395.00 $89,500.00 114 Administrative Assistant $35,000.00 $25,000.00

More information

Budget Summary Property Value Summary Tax Rate Summary

Budget Summary Property Value Summary Tax Rate Summary Budget Summary General Fund Fire Fund Tax Debt Service Fund Revenue Debt Service Fund Revenue 7,835,458 Revenue 71,075 Revenue 214,519 Revenue 444,838 FY 2016 Tax Collections 58,181 FY 2016 Tax Collections

More information

City of Meadowlakes. April 2017 Financial Statements

City of Meadowlakes. April 2017 Financial Statements City of Meadowlakes April 2017 Financial Statements Run Date: 5/10/2017 General Fund Snapshot April 201 Income vs. Expense Trend Revenues $180,000 Expenses $160,000 $140,000 Prev Year Income Comparison

More information

Annual Operating and Debt Service Budget

Annual Operating and Debt Service Budget Annual Operating and Debt Service Budget (Tentative) Prepared By Table of Contents Page OPERATING BUDGET General Fund Summary of Revenues, Expenditures and Changes in Fund Balances 1-3 Budget Narrative

More information

COMPREHENSIVE ANNUAL FINANCIAL REPORT. For the Fiscal Year ended June 30, Pebble Beach Community Services District Pebble Beach, California

COMPREHENSIVE ANNUAL FINANCIAL REPORT. For the Fiscal Year ended June 30, Pebble Beach Community Services District Pebble Beach, California COMPREHENSIVE ANNUAL FINANCIAL REPORT For the Fiscal Year ended June 30, 2018 Pebble Beach Community Services District Pebble Beach, California Cover Photo: The Bagpiper at Spanish Bay Photo Credit: Rick

More information

PEBBLE BEACH COMMUNITY SERVICES DISTRICT LONG-TERM FINANCIAL PLAN

PEBBLE BEACH COMMUNITY SERVICES DISTRICT LONG-TERM FINANCIAL PLAN PEBBLE BEACH COMMUNITY SERVICES DISTRICT LONG-TERM FINANCIAL PLAN PEBBLE BEACH COMMUNITY SERVICES DISTRICT LONG-TERM FINANCIAL PLAN AND RESERVE POLICIES PBCSD FUND STRUCTURE Fund accounting system is used

More information

CITY OF ELMHURST, ILLINOIS ANNUAL BUDGET FOR THE FISCAL YEAR ENDING DECEMBER 31, 2018 In Conformance with Section 3.19 of the Elmhurst Municipal Code

CITY OF ELMHURST, ILLINOIS ANNUAL BUDGET FOR THE FISCAL YEAR ENDING DECEMBER 31, 2018 In Conformance with Section 3.19 of the Elmhurst Municipal Code CITY OF ELMHURST, ILLINOIS ANNUAL BUDGET FOR THE FISCAL YEAR ENDING DECEMBER 31, 2018 In Conformance with Section 3.19 of the Elmhurst Municipal Code Exhibit "A" The following sums, or so much thereof

More information

CROMWELL FIRE DISTRICT MEETING OF THE BOARD OF COMMISSIONERS

CROMWELL FIRE DISTRICT MEETING OF THE BOARD OF COMMISSIONERS CROMWELL FIRE DISTRICT MEETING OF THE BOARD OF COMMISSIONERS Tuesday, December 18, 2018, 7:00 PM Coles Road Firehouse, 105 Coles Road Cromwell, CT 06416 AGENDA I. Call to Order and Attendance - Pledge

More information

KEY LARGO FIRE RESCUE AND EMS DISTRICT FY ADOPTED BUDGET GENERAL FUND SUMMARY

KEY LARGO FIRE RESCUE AND EMS DISTRICT FY ADOPTED BUDGET GENERAL FUND SUMMARY ADOPTED BUDGET GENERAL FUND SUMMARY REVENUES Prior Year Millage Rate: 0.8223 Roll Back Rate: 0.7749 Taxable Value 2,809,005,588 Millage Rate : 0.9000 % over rollback rate 16.14% Ad Valorem Taxes (97% collection

More information

THREE LAKES WATER AND SANITATION DISTRICT 2019 BUDGET DOCUMENTS

THREE LAKES WATER AND SANITATION DISTRICT 2019 BUDGET DOCUMENTS THREE LAKES WATER AND SANITATION DISTRICT 2019 BUDGET DOCUMENTS PO BOX 899 GRAND LAKE, CO 80447 970-627-3544 www.threelakesws.com THREE LAKES WATER AND SANITATION DISTRICT 1111 COUNTY ROAD 48 GRAND LAKE,

More information

$JUZ PG 1MBDFOUJB *OWFTUJOH JO UIF GVUVSF

$JUZ PG 1MBDFOUJB *OWFTUJOH JO UIF GVUVSF $JUZ PG 1MBDFOUJB *OWFTUJOH JO UIF GVUVSF ' * 4 $ " - : & " 3 City of Placentia EXPENDITURE SUMMARY (Department/Division) Amended Over/(Under) Incr/(Decr) Fund/Dept Division Actual Budget Estimate Budget

More information

Gateway Services Community Development District

Gateway Services Community Development District Gateway Services Community Development District Financial Report December 31, 2016 Prepared by Gateway Services Community Development District Table of Contents BASIC FINANCIAL STATEMENTS Report Page #

More information

Gateway Services Community Development District

Gateway Services Community Development District Gateway Services Community Development District Financial Report January 31, 2017 Prepared by Gateway Services Community Development District Table of Contents BASIC FINANCIAL STATEMENTS Report Page #

More information

Plainfield Charter Township Revenue VS Expenditures

Plainfield Charter Township Revenue VS Expenditures 101 GENERAL FUND Revenue 000 101-000-402-000 CURRENT TAX COLLECTIONS $ (4,062,00) $ - $ (3,972,513.96) 97.80 101-000-403-000 IN LIEU OF TAX $ - $ - $ (6.69) 101-000-404-000 AMBROSE RIDGE-IN LIEU OF TAX

More information

General Fund. General Fund Revenues Final Budget

General Fund. General Fund Revenues Final Budget General Fund General Fund Revenues Reserves 201,310 Ad Valorem Taxes (5.024) 1,121,000 Insurance Premium Tax (Excise) 80,000 Utility Service Tax - Electricity 205,000 Utility Service Tax - Water 54,780

More information

PORT OF THE ISLANDS. Community Improvement District. Annual Operating and Debt Service Budget. Fiscal Year 2015

PORT OF THE ISLANDS. Community Improvement District. Annual Operating and Debt Service Budget. Fiscal Year 2015 Annual Operating and Debt Service Budget Version 5 - Final Budget: (Adopted at Board Meeting on 8/15/14) Prepared by: Table of Contents Page # OPERATING BUDGET General Fund Summary of Revenues, Expenditures

More information

07/01/2018 Budget Report City of Wayland REQUESTED GL NUMBER DESCRIPTION BUDGET

07/01/2018 Budget Report City of Wayland REQUESTED GL NUMBER DESCRIPTION BUDGET 07/01/2018 Budget Report City of Wayland 2018-19 REQUESTED GL NUMBER DESCRIPTION BUDGET ESTIMATED REVENUES Dept 000 101-000-404-000 REAL PROPERTY TAX 1,493,880 101-000-404-001 REAL PROPERTY TAX - IFT 7,621

More information

Fiscal Year 2018 Revenue Fund Budget

Fiscal Year 2018 Revenue Fund Budget Fiscal Year 2018 Revenue Fund Board Approved September 19, 2017 Approved Operating AUTO 742501 AUTO EXPENSE 108,373 110,823 84,663-26,160-23.61 % Total AUTO 108,373 110,823 84,663-26,160-23.61 % BUILDING,

More information

South Londonderry Township 2019 Proposed Budget

South Londonderry Township 2019 Proposed Budget South Londonderry Township 2019 Proposed GENERAL FUND REVENUE 2019 Property Taxes 999,355 Local Enabling 1,465,907 Licenses 125,550 Fines 26,500 Interest/Rent 10,200 Public Safety 143,953 Intergov't Revenue

More information

FIRE DEPARTMENT SPECIAL REVENUE FUND 40

FIRE DEPARTMENT SPECIAL REVENUE FUND 40 FIRE DEPARTMENT SPECIAL REVENUE FUND 40 ANNUAL BUDGET ESTIMATE - REVENUE Amended - 2017-2018 CITY OF BREVARD FY 2016-2017 2015-2016 2016-2017 6/30/2017 2016-2017 2017-2018 Account Actual ($) Budget ($)

More information

Actual Actual

Actual Actual Apparatus Fund Fund Description Fund 21 Special Revenue Fund Type The Apparatus Fund is a special revenue fund designated for the purchase of emergency response apparatus. Requirements for this fund are

More information

Gateway Services Community Development District

Gateway Services Community Development District Gateway Services Community Development District Financial Report December 31, 2017 Prepared by Gateway Services Community Development District Table of Contents BASIC FINANCIAL STATEMENTS Report Page #

More information

OAKLAND COUNTY, MICHIGAN

OAKLAND COUNTY, MICHIGAN PROPRIETARY FUNDS 53500 - CLEMIS Revenues Revenue Charges for Services 630004 Access Fees Non Oakland 649,756 619,025 619,025 668,547 722,030 631,117 681,437 681,437 630005 Access Fees Oakland 278,620

More information

SEWER COLLECTIONS DIVISION

SEWER COLLECTIONS DIVISION SEWER COLLECTIONS DIVISION ANNUAL BUDGET ESTIMATE - EXPENDITURE Amended - 2017-2018 CITY OF BREVARD FY 2016-2017 2015-2016 2016-2017 6/30/2017 2016-2017 2017-2018 Account Actual ($) Budget ($) Actual ($)

More information

CITY OF EAST TAWAS Budgets. Adopted

CITY OF EAST TAWAS Budgets. Adopted CITY OF EAST TAWAS 2010-2011 Budgets Adopted June 7, 2010 Fund 101: GENERAL FUND 2010-2011 FISCAL YEAR ESTIMATED REVENUES Dept 000: 04221 101-000-000.999 TRANSFER FROM PRIOR YEAR FUNDS 0 101-000-402.000

More information

SOUTHERN MARIN FIRE PROTECTION DISTRICT BUDGET DETAIL

SOUTHERN MARIN FIRE PROTECTION DISTRICT BUDGET DETAIL SOUTHERN MARIN FIRE PROTECTION DISTRICT BUDGET DETAIL BUDGET - LINE ITEM SUMMARY ACTUAL ACTUAL ACTUAL REVENUES Property Taxes: Schiffmann Secured and Unsecured 10,348,380 11,125,356 11,891,780 12,300,000

More information

TOWN OF WESTOVER HILLS FY 2019 BUDGET TABLE OF CONTENTS. Page Combined Budget Cover Page (statutory) 2 Budget Summary 4 Property Tax Rates 5

TOWN OF WESTOVER HILLS FY 2019 BUDGET TABLE OF CONTENTS. Page Combined Budget Cover Page (statutory) 2 Budget Summary 4 Property Tax Rates 5 TABLE OF CONTENTS Page Combined Budget Cover Page (statutory) 2 Budget Summary 4 Property Tax Rates 5 General Fund Budget Budget Summary 7 Water Fund Reimbursement 8 Revenues 9 Administration Expense 10

More information

Ocean City-Wright Fire Control District Agenda Tentative Budget Hearing Thursday, September 6, 2018 at 5:01 p.m.

Ocean City-Wright Fire Control District Agenda Tentative Budget Hearing Thursday, September 6, 2018 at 5:01 p.m. Ocean City-Wright Fire Control District Agenda Tentative Budget Hearing Thursday, September 6, 2018 at 5:01 p.m. 1. Discuss proposed millage rate as a 10.96 percent change of rolled back rate of 2.4784

More information

Fox Township Supervisors General Fund Proposed 2019 Budget

Fox Township Supervisors General Fund Proposed 2019 Budget General Fund 301.100 Real estate - Current $ 94,000 301.200 Real Estate - Prior $ 1,500 301.400 Tax Claim $ 5,000 310.010 Per Capita - current $ 9,300 310.020 Per Capita - Prior $ 150 310.100 Reality Transfer

More information

Albemarle County Service Authority FY 2005 Budget

Albemarle County Service Authority FY 2005 Budget Albemarle County Service Authority FY 2005 Budget Adopted June 17, 2004 Albemarle County Service Authority Revenue and Expense Summary FY 2005 Approved Budget OPERATING REVENUE Total Volume Charges $ 9,453,021

More information

SOUTHERN MARIN FIRE PROTECTION DISTRICT BUDGET DETAIL

SOUTHERN MARIN FIRE PROTECTION DISTRICT BUDGET DETAIL SOUTHERN MARIN FIRE PROTECTION DISTRICT DETAIL - LINE ITEM SUMMARY ACTUAL FINAL % Change PY $ Incr/(Decr) REVENUES Schiffmann Property Taxes 11,261,000 11,501,025 11,986,000 6.4% 725,000 Schiffmann Special

More information

CITY OF EAST TAWAS Budget

CITY OF EAST TAWAS Budget 2015-2016 Budget Adopted June 1, 2015 GENERAL FUND 2015 16 ESTIMATED REVENUES 101 000 000.999 TRANSFER FROM PRIOR YEAR FUNDS 179,277 101 000 402.000 CURRENT PROPERTY TAX 1,207,797 101 000 426.000 PAYMENT

More information

OBJECT CODE GUIDELINES

OBJECT CODE GUIDELINES OBJECT CODE GUIDELINES 4000 BOOKS, SUPPLIES AND SOFTWARE 4100 Textbooks Classroom instructional textbooks designed and intended for use by students and instructors. Titles and ISBNs must be listed separately

More information

CENTRAL PIERCE FIRE & RESCUE PIERCE COUNTY FIRE DISTRICT NO. 6 BOARD OF COMMISSIONERS SPECIAL BUDGET MEETING October 30 th, 2006 Station 6-0

CENTRAL PIERCE FIRE & RESCUE PIERCE COUNTY FIRE DISTRICT NO. 6 BOARD OF COMMISSIONERS SPECIAL BUDGET MEETING October 30 th, 2006 Station 6-0 CENTRAL PIERCE FIRE & RESCUE PIERCE COUNTY FIRE DISTRICT NO. 6 BOARD OF COMMISSIONERS SPECIAL BUDGET MEETING October 30 th, 2006 Station 6-0 The Special Budget meeting of the Board of Commissioners for

More information

Lakeside Fire Protection District PRELIMINARY BUDGET FISCAL YEAR

Lakeside Fire Protection District PRELIMINARY BUDGET FISCAL YEAR Lakeside Fire Protection District PRELIMINARY BUDGET FISCAL YEAR 2018-19 Lakeside Fire Protection District PRELIMINARY BUDGET FISCAL YEAR 2019 Director Bob Robeson Board President Director Jim Bigham Board

More information

BOARD ACTUAL APPROVED DEPARTMENT CAO EXPENDITURES EXPENDITURES REQUEST RECOMMENDED ACCOUNT CLASSIFICATION

BOARD ACTUAL APPROVED DEPARTMENT CAO EXPENDITURES EXPENDITURES REQUEST RECOMMENDED ACCOUNT CLASSIFICATION COUNTY OF MADERA Department: FIRE-CHUKCHANSI BUDGET UNIT EXPENDITURE DETAIL INDIAN CASINO (05010) BUDGET FOR THE FISCAL YEAR 2017-18 Function: Public Protection Activity: Fire Protection Fund: General

More information

Village of Kenilworth Fiscal Year 2019 Adopted Budget

Village of Kenilworth Fiscal Year 2019 Adopted Budget F Village of Kenilworth Fiscal Year 2019 Adopted FY 16 Delta FY18B v. FY19P 23 GENERAL FUND Total General Operating Revenues: 4,793,044 4,514,062 4,429,149 3,993,544 4,584,330 4,491,415 62,266 Administration

More information

Current Month Actual Capital Project Expense ** 835,688 18,396 71, , % I

Current Month Actual Capital Project Expense ** 835,688 18,396 71, , % I GENERAL FUND OPERATING UDGET Four (4) Months of Operations- 33.33% of Year Number Description of Annual udget Month Information Variance Annual udget 338000 Management Fees - Intergovernmental $ 4,441,757

More information

Page 1 TOTAL GENERAL FUNDS AVAILABLE $ 2,711,967 $ 2,835,667 $ 123,700 5%

Page 1 TOTAL GENERAL FUNDS AVAILABLE $ 2,711,967 $ 2,835,667 $ 123,700 5% San Juan Island EMS Proposed 2017 Budget October 24, 2016 Key Budget Assumptions and Changes From Original Expected Case Budget Presented June 30, 2016 The 2017 budget presented has been updated from the

More information

:27 PM C O U N C I L R E P O R T PAGE: 1 VENDOR NAME DESCRIPTION FUND DEPARTMENT AMOUNT_

:27 PM C O U N C I L R E P O R T PAGE: 1 VENDOR NAME DESCRIPTION FUND DEPARTMENT AMOUNT_ 05-01-2018 05:27 PM C O U N C I L R E P O R T PAGE: 1 12 A TAILOR MAID PD - UNIFORM REPAIRS LAW ENFORCEMENT FU LAW ENFORCEMENT 66.00_ TOTAL: 66.00 ALTEC INDUSTRIES INC. ELEC. DEPT. HOSE ASSMBY - ELECTRIC

More information

Derry Township Municipal Authority Wastewater Fund Budget

Derry Township Municipal Authority Wastewater Fund Budget Derry Township Municipal Authority 2019 Wastewater Fund Budget APPROVED DTMA Board Resolution #2018-51 November 19, 2018 TABLE 1 OPERATING FUND Comparative Cash Budget (in thousands) Category / Item 2019

More information

City of Justin NOVEMBER

City of Justin NOVEMBER City of Justin MONTHLY FINANCIAL REPORT NOVEMBER - 2018 1 Revenues: Sales tax revenue is up 14.5% from this time prior year and November s sales tax collections increased 2.4% from November 2017. The City

More information

City of Ashland Trial Balance Detailed

City of Ashland Trial Balance Detailed Funds: 101 to 810 City of Ashland Trial Detailed Include Inactive Accounts: No Include Pre-s: No Number 101 GENERAL Cash 101-0000-11010 GENERAL $0.00 $0.00 $0.00 Total Cash $0.00 $0.00 $0.00 Revenue REVENUE

More information

EAST PENNSBORO TOWNSHIP 2019 GENERAL FUND BUDGET

EAST PENNSBORO TOWNSHIP 2019 GENERAL FUND BUDGET EAST PENNSBORO TOWNSHIP 2019 GENERAL FUND BUDGET REVENUES: 2019 REAL ESTATE TAXES: 1.10 301-10 Real Estate Taxes - Current $1,949,723.00 301-20 Real Estate Taxes - Prior Year $100,000.00 301-40 Real Estate

More information

FINAL BUDGET FOR FISCAL YEAR (And Preliminary Budget for Fiscal Year )

FINAL BUDGET FOR FISCAL YEAR (And Preliminary Budget for Fiscal Year ) FINAL BUDGET FOR FISCAL YEAR 2017-18 (And Preliminary Budget for Fiscal Year 2018-19) Adopted August 14, 2017 NOVATO SANITARY DISTRICT 2017-19 Final Budget TABLE OF CONTENTS SECTION I Letter of Transmittal..

More information

City of Meadowlakes. March 2017 Financial Statements

City of Meadowlakes. March 2017 Financial Statements City of Meadowlakes March 2017 Financial Statements Run Date: 4/10/2017 General Fund Snapshot Income vs. Expense Trend Revenues Expenses $270,000 $220,000 $170,000 $120,000 $70,000 $20,000 1st Qtr. 2nd

More information

BIG BEAR AIRPORT DISTRICT FINANCE COMMITTEE MEETING A G E N D A Wednesday, September 5, :00 P.M.

BIG BEAR AIRPORT DISTRICT FINANCE COMMITTEE MEETING A G E N D A Wednesday, September 5, :00 P.M. BIG BEAR AIRPORT DISTRICT FINANCE COMMITTEE MEETING A G E N D A Wednesday, September 5, 2012 4:00 P.M. Big Bear City Airport serves the local community and flying public by providing a safe and efficient,

More information

Fleet Management MISSION SERVICES BUDGET HISTORY BUDGET SUMMARY

Fleet Management MISSION SERVICES BUDGET HISTORY BUDGET SUMMARY Fleet Management Thomas Monarco, Manager 404 West Fontanero Street, Colorado Springs, CO 80907 (719) 385-6602 tmonarco@springsgov.com MISSION To deliver responsive support to meet the administrative, operating,

More information

FY BUDGET BUDGET SECTION SUMMARY

FY BUDGET BUDGET SECTION SUMMARY BUDGET SECTION SUMMARY Section Title: SONOMA VALLEY COUNTY SANITATION DISTRICT A. Program Description This budget finances operation, maintenance, and administration of a collection system, pumping stations,

More information

HUNTERS RIDGE COMMUNITY ASSOCIATION 2019 BUDGET

HUNTERS RIDGE COMMUNITY ASSOCIATION 2019 BUDGET 2019 SUMMARY OF ANNUAL DUES: Golf Dues $ 2,990.00 $ 2,900.00 Golf Assessment $ 60.00 $ - (Assessment to all equity golf and charter members for golf course reserves.) Trackage $ 1,500.00 $ 1,500.00 Social

More information

OBJECT CODE GUIDELINES. Revised: 12/3/2013

OBJECT CODE GUIDELINES. Revised: 12/3/2013 OBJECT CODE GUIDELINES Revised: 12/3/2013 Purpose: The purpose of this document is to provide general guidance to users on appropriate object code use for the procurement of goods or services. These guidelines

More information

CITY OF MASCOTTE OPERATING BUDGET FISCAL YEAR GENERAL FUND REVENUE & EXPENDITURE SUMMARY BUDGET

CITY OF MASCOTTE OPERATING BUDGET FISCAL YEAR GENERAL FUND REVENUE & EXPENDITURE SUMMARY BUDGET Page 1 of 37 GENERAL FUND REVENUE & EXPENDITURE SUMMARY ACCOUNT TITLE FY2008-2009 REVENUES $ 3,892,462 EXPENDITURES 3,892,462 RESERVES TRANSFERRED IN (OUT) $ - 2008-2009 2009 Fiscal Year budget is balanced,

More information

Actual Actual

Actual Actual Apparatus Fund Fund 21 Special Revenue Fund Type Fund Description The Apparatus Fund is a special revenue fund designated for the purchase of emergency response apparatus. Requirements for this fund are

More information

New Mexico Department of Finance and Administration Local Government Division Budget Request Recapitulation

New Mexico Department of Finance and Administration Local Government Division Budget Request Recapitulation New Mexico Department of Finance and Administration Local Government Division Budget Request Recapitulation County/ Municipality: CITY OF BLOOMFIELD Fiscal Year 2019 ROUNDED TO NEAREST DOLLAR (A) (B) (C)

More information

OAKLAND COUNTY, MICHIGAN

OAKLAND COUNTY, MICHIGAN PROPRIETARY FUNDS 53500 - CLEMIS Revenues Revenue Charges for Services 630004 Access Fees Non Oakland 0 596,187 596,187 643,882 695,392 619,025 668,547 722,030 630005 Access Fees Oakland 0 267,740 267,740

More information

SIGNIFICANT BUDGET CHANGES

SIGNIFICANT BUDGET CHANGES Department of Environmental Services Our Mission: To build and maintain water delivery, sanitary sewer collection, and wastewater treatment systems that provide high-quality water and sewer services and

More information

FINANCE COMMITTEE: Chairman Turk, Councilman Gerl, and Councilman Hug

FINANCE COMMITTEE: Chairman Turk, Councilman Gerl, and Councilman Hug April 15, 2013 TO: FROM: SUBJECT: FINANCE COMMITTEE: Chairman Turk, Councilman Gerl, and Councilman Hug Rachel Mayer, Director of Finance April 2013 Finance Committee Report The attached reports show both

More information

4. QUESTIONS AND INFORMATIONAL COMMENTS FROM COMMITTEE MEMBERS AND STAFF

4. QUESTIONS AND INFORMATIONAL COMMENTS FROM COMMITTEE MEMBERS AND STAFF 1. OPENING CEREMONIES 1.1. Call the Meeting to Order 1.2. Roll Call 1.3. Pledge of Allegiance MORAGA-ORINDA FIRE DISTRICT BOARD OF DIRECTORS FINANCE COMMITTEE MEETING AGENDA September 1, 2011 7:00 P.M.

More information

FISCAL YEAR BUDGET vs ACTUAL VARIANCE ANALYSIS QUARTER ENDING JUN 30, 2012

FISCAL YEAR BUDGET vs ACTUAL VARIANCE ANALYSIS QUARTER ENDING JUN 30, 2012 GENERAL FUND REVENUES 001.0000.311.010000 Ad Valorem Taxes 10 4,172,405 4,242,405 4,241,429 100.0% 001.0000.316.000100 Local Business Tax 10 180,000 180,000 42,518 23.6% Ad valorem tax revenues typically

More information

RUNNING SPRINGS WATER DISTRICT A MULTI-SERVICE INDEPENDENT SPECIAL DISTRICT

RUNNING SPRINGS WATER DISTRICT A MULTI-SERVICE INDEPENDENT SPECIAL DISTRICT RUNNING SPRINGS WATER DISTRICT A MULTI-SERVICE INDEPENDENT SPECIAL DISTRICT 31242 Hilltop Boulevard P.O. Box 2206 Running Springs, CA 92382 TO: FINANCE COMMITTEE DATE POSTED: FEBRUARY 24, 2017 RE: FINANCE

More information

FINAL BUDGET FOR FISCAL YEAR (And Preliminary Budget for Fiscal Year )

FINAL BUDGET FOR FISCAL YEAR (And Preliminary Budget for Fiscal Year ) FINAL BUDGET FOR FISCAL YEAR 2016-17 (And Preliminary Budget for Fiscal Year 2017-18) Adopted August 22, 2016 Honorable Board of Directors Novato Sanitary District 500 Davidson Street Novato, California

More information

BOROUGH OF SWISSVALE GENERAL FUND 2018 BUDGET

BOROUGH OF SWISSVALE GENERAL FUND 2018 BUDGET BOROUGH OF SWISSVALE GENERAL FUND 2018 BUDGET GENERAL FUND 2018 Annual Budget Ordinary Income/Expense Income 301 Real Estate Taxes 301.100 Current 2,315,681.00 301.300 Delinquent 200,000.00 301.400 Eminent

More information

DEPARTMENT ACCOUNT TITLE VENDOR/PAYEE DESCRIPTION AMOUNT DATE POLICE MACHINERY & EQUIPMENT REPAIRS BANK OF AMERICA 105 RADIATOR 206.

DEPARTMENT ACCOUNT TITLE VENDOR/PAYEE DESCRIPTION AMOUNT DATE POLICE MACHINERY & EQUIPMENT REPAIRS BANK OF AMERICA 105 RADIATOR 206. 210 - POLICE MACHINERY & EQUIPMENT REPAIRS BANK OF AMERICA 105 RADIATOR 206.69 02/01/2017 210 - POLICE MACHINERY & EQUIPMENT REPAIRS BANK OF AMERICA 105 CONDENSOR 155.01 02/01/2017 210 - POLICE MACHINES

More information

LOWER REPUBLICAN NRD FY FY2016 Budget Breakdown

LOWER REPUBLICAN NRD FY FY2016 Budget Breakdown - Budget Breakdown Page 1 of 8 DISBURSEMENTS & TRANSFERS: OPERATING EXPENSES: COST OF FLOW METER PARTS (400) $ 3,600 $ 928 $ 3,600 AUTO AND TRUCK EXPENSE (405) Oil, Filter, Grease 650 604 650 Gas 27,000

More information

TIBURON FIRE PROTECTION DISTRICT

TIBURON FIRE PROTECTION DISTRICT TIBURON FIRE PROTECTION DISTRICT 2012-2013 Final Budget BOARD OF DIRECTORS FIRE CHIEF Tom O Neill Richard Pearce Steve Sears Robert Miller Margot Plant David Kirchhoff June 13, 2012 Resolution 2012-11

More information

Adopted Budget Report Town Of Farmville

Adopted Budget Report Town Of Farmville GENERAL FUND EXPENSES LEGISLATIVE DEPT 10 10011100 SALARIES 524405 10 10031100 SALARIES COUNCIL 5510000 10 20011100 FICA 310000 10 20031100 RETIREMENT INSURANCE 637470 10 20051100 HOSPITAL INSURANCE 875388

More information

PUBLIC WORKS ADMINISTRATION

PUBLIC WORKS ADMINISTRATION PUBLIC WORKS ADMINISTRATION ANNUAL BUDGET ESTIMATE - EXPENDITURE Amended - 2017-2018 CITY OF BREVARD FY 2016-2017 2015-2016 2016-2017 6/30/2017 2016-2017 2017-2018 Account Actual ($) Budget ($) Actual

More information

ENGINEERING AND OPERATIONS COMMITTEE. November 27, :30 PM Greenspot Road, Highland CA AGENDA

ENGINEERING AND OPERATIONS COMMITTEE. November 27, :30 PM Greenspot Road, Highland CA AGENDA ENGINEERING AND OPERATIONS COMMITTEE November 27, 2017-2:30 PM 31111 Greenspot Road, Highland CA 92346 CALL TO ORDER PLEDGE OF ALLEGIANCE PUBLIC COMMENTS NEW BUSINESS AGENDA 1. Approve the September 25,

More information

City of Groesbeck. Budget FY

City of Groesbeck. Budget FY City of Groesbeck Budget FY 2018 2019 BUDGET Fiscal Year Oct. 1, 2018 Sept. 30, 2019 This budget will raise more revenue from property taxes than last year's budget by an amount of $6,608, which is a 0.76

More information

CITY OF SAGINAW 2016/2017 PROPOSED BUDGET

CITY OF SAGINAW 2016/2017 PROPOSED BUDGET CITY OF SAGINAW 2016/2017 PROPOSED BUDGET Enterprises, Internal Service, and Fiduciary Funds May 16, 2016 Presentation Overview Enterprise Funds Discussion of Sewer and Water Operations and Maintenance

More information

07/23/ :29 PM. REVENUE AND EXPENDITURE REPORT Page 1/28 User: SUSAN DB: Hartland PERIOD ENDING 06/30/2018 HARTLAND TOWNSHIP

07/23/ :29 PM. REVENUE AND EXPENDITURE REPORT Page 1/28 User: SUSAN DB: Hartland PERIOD ENDING 06/30/2018 HARTLAND TOWNSHIP REVENUE AND EXPENDITURE REPORT Page 1/28 DB Hartland PERIOD ENDING Fund 101 - GENERAL FUND 101-000-402.000 CURRENT REAL PROP TAX 101-000-421.000 MOBILE HOME FEES 101-000-445.001 PRE INTEREST 101-000-446.000

More information

FY17 DPU Administration Budget Narrative

FY17 DPU Administration Budget Narrative FY17 DPU Administration Budget Narrative DPU Administration Administration oversee and directs the divisions of the Public Utilities and provide support services to the Divisions and the Department of

More information

SUBJECT: REVIEW, ACCEPT INPUT, AND APPROVE THE FY 18/19 BUDGET OPERATING AND CAPITAL FOR MARIN VALLEY MOBILE COUNTRY CLUB

SUBJECT: REVIEW, ACCEPT INPUT, AND APPROVE THE FY 18/19 BUDGET OPERATING AND CAPITAL FOR MARIN VALLEY MOBILE COUNTRY CLUB 1 STAFF REPORT MEETING DATE: May 14, 2018 TO: FROM: City Council Peggy Flynn, Assistant City Manager Chris Blunk, Deputy Public Works Director/City Engineer Maureen Chapman, Accounting Supervisor 922 Machin

More information

SUN-KAP ENTERPRISES,LLC TAX AND FINANCIAL PLANNING 1260 Huntington Dr., Suite 205 South Pasadena, CA Phone Fax

SUN-KAP ENTERPRISES,LLC TAX AND FINANCIAL PLANNING 1260 Huntington Dr., Suite 205 South Pasadena, CA Phone Fax SUN-KAP ENTERPRISES,LLC TAX AND FINANCIAL PLANNING 1260 Huntington Dr., Suite 205 South Pasadena, CA 91030 Phone 323-254-2729 Fax 323-254-2739 NOTE: REMEMBER TO BRING ALL OF YOUR W-2, 1099, 1098, K-1 AND

More information

DEPT. DIRECTOR: SUBJECT: Adoption of the City of Encinitas Internal Cost Allocation Plan for fiscal years and

DEPT. DIRECTOR: SUBJECT: Adoption of the City of Encinitas Internal Cost Allocation Plan for fiscal years and MEETING DATE: July 15, 2015 PREPARED BY: Tim Nash Finance Director DEPT. DIRECTOR: Tim Nash DEPARTMENT: Finance CITY MANAGER: Glenn Pruim, Acting SUBJECT: Adoption of the City of Encinitas Internal Cost

More information

Village of Hilbert 2012 Municipal Budget Public Hearing 7 p.m. Tuesday, November 8, 2011

Village of Hilbert 2012 Municipal Budget Public Hearing 7 p.m. Tuesday, November 8, 2011 Fund 01 GENERAL FUND 2010 2011 2011 2012 % Account Name Receipts Budget Projected Budget Change GENERAL PROPERTY TAX - LEVY LIMIT $ 283,172.79 $ 291,681 $ 291,681.00 $ 295,007 1% GENERAL PROPERTY TAX -

More information

trwd Tarrant Regional Water District Revenue Fund Budget Fiscal Year 2017 Board Approved September 20, 2016

trwd Tarrant Regional Water District Revenue Fund Budget Fiscal Year 2017 Board Approved September 20, 2016 Board Approved Fiscal Year 217 Budget Revenue Fund Tarrant Regional Water District September 2, 216 trwd Budget Budget 216 217 Approved Approved 216 217 Other Out-of-District 1.1949 1.27676 Other In-District

More information

CITY OF ALTON FY17-18 BUDGET SUMMARY PAGE

CITY OF ALTON FY17-18 BUDGET SUMMARY PAGE ORDINANCE #7569 CITY OF ALTON FY17-18 BUDGET SUMMARY PAGE FUND # TITLE TOTAL REVENUES TOTAL EXPENDITURES 101 GENERAL/IMRF $ 34,195,395.26 $ 34,336,464.45 102 AMPHITHEATER $ 274,040.00 $ 258,855.38 103

More information

KLFR&EMS DISTRICT FINAL PUBLIC HEARING AGENDA SEPTEMBER 24, 2018 (KLVFD Station #24 6:00 p.m.)

KLFR&EMS DISTRICT FINAL PUBLIC HEARING AGENDA SEPTEMBER 24, 2018 (KLVFD Station #24 6:00 p.m.) 1. AGENDA 1.A. Call to Order 1.B. Pledge of Allegiance 1.C. Roll Call KLFR&EMS DISTRICT FINAL PUBLIC HEARING AGENDA SEPTEMBER 24, 2018 (KLVFD Station #24 6:00 p.m.) 2. Approval of Agenda 2.A. Approval

More information

DRAFT TOWN OF LANTANA, FLORIDA BUDGET WORKSHOP JULY 10, 2017 FISCAL YEAR 2017/18

DRAFT TOWN OF LANTANA, FLORIDA BUDGET WORKSHOP JULY 10, 2017 FISCAL YEAR 2017/18 BUDGET WORKSHOP JULY 10, 2017 FISCAL YEAR 2017/18 TOWN OF LANTANA, FLORIDA TABLE OF CONTENTS Significant Budget Factors... 1 Summary of Funds... 4 Capital Outlay... 6 General Fund Revenues... 8 General

More information

GOLETA SANITARY DISTRICT BUDGET FISCAL YEAR

GOLETA SANITARY DISTRICT BUDGET FISCAL YEAR GOLETA SANITARY DISTRICT BUDGET FISCAL YEAR 2014-15 BUDGET FOR FISCAL YEAR 2014-2015 Approved by the Governing Board Special Board Meeting June 13, 2014 MEMORANDUM TO: FROM: Members of the Governing Board

More information

General Fund Revenue $2,584, $0.00 $2,584, Payroll Regular (hourly & salary) $169, $0.00 $169,628.

General Fund Revenue $2,584, $0.00 $2,584, Payroll Regular (hourly & salary) $169, $0.00 $169,628. Revised Annual Budget8/19/2014 1:26pm Page 1 For General Fund (100) 100-111-40001 Property Tax $838,000.00 $0.00 $838,000.00 100-111-40003 Auto Tax $105,000.00 $0.00 $105,000.00 100-111-40501 Business

More information

TOTAL WATER REVENUE $ (3,786,892.27) $ (3,499,200.00) $ (4,183,268.00) $ (3,971,200.00) $ (3,784,386.00)

TOTAL WATER REVENUE $ (3,786,892.27) $ (3,499,200.00) $ (4,183,268.00) $ (3,971,200.00) $ (3,784,386.00) MAGNA WATER DISTRICT WATER DIVISION WATER REVENUE WATER SALES $ (2,844,592.27) $ (2,900,000.00) $ (3,420,368.00) $ (3,275,000.00) $ (3,100,000.00) FLUORIDE SALES $ (95,601.92) $ (94,000.00) $ (101,702.00)

More information