NOVATO SANITARY DISTRICT
|
|
- Warren Cummings
- 5 years ago
- Views:
Transcription
1 NOVATO SANITARY DISTRICT Meeting Date: June 4, 218 The Wastewater Operations Committee of will hold a meeting at 3: PM, Monday, June 4, 218, at the District offices, Davidson Street, Novato. Materials related to items on this agenda that are public records are available for public inspection in the District Office, Davidson Street, Novato, during normal business hours. They are also available on the District s website: Note: All times and order of consideration for agenda items are for reference only. The Committee may consider item(s) in a different order than set forth herein. 1. AGENDA APPROVAL: AGENDA 2. PUBLIC COMMENT (PLEASE OBSERVE A THREE-MINUTE TIME LIMIT): This item is to allow anyone present to comment on any subject not on the agenda, or to request consideration to place an item on a future agenda. Individuals will be limited to a three-minute presentation. No action will be taken by the Committee at this time as a result of any public comments made. 3. ANNUAL OPERATING BUDGET: a. Review FY18-2 proposed preliminary operating budget, and subject to minor changes and edits, recommend its adoption by the Board of Directors. 4. ADJOURNMENT: In compliance with the Americans with Disabilities Act, if you need special assistance to participate in this meeting, please contact the District at (415) at least 24 hours prior to the meeting. Notification prior to the meeting will enable the District to make reasonable accommodation to help ensure accessibility to this meeting. S:\Board Committees\Wastewater Operations\ review 218\1. WWOC Agenda_ doc June 4, 218 (Page 1 of 2)
2 NOVATO SANITARY DISTRICT WASTEWATER OPERATIONS COMMITTEE AGENDA ITEM SUMMARY TITLE: Wastewater Operations Committee: FY18-2 Preliminary Operating. MEETING DATE: June 4, 218 AGENDA ITEM NO.: 3.a. RECOMMENDED ACTION: Review FY18-2 proposed Preliminary Operating budget, and subject to minor changes and edits, recommend its adoption by the Board of Directors. SUMMARY AND DISCUSSION: At the May 21, 218 Board meeting, staff presented the District s Preliminary for Fiscal Years to the Board. The Wastewater Operations Committee (Committee) is being presented the proposed preliminary Operating budget for the Committee s review, and subject to minor changes and edits, requested to present its recommendation for adoption to the full Board. Similarly, the preliminary Solid Waste budget and the preliminary Capital Improvements Program are being separately presented to the Solid Waste Committee, and the Capital Improvements Committee, respectively, with the request that each committee recommend adoption of their respective budgets to the full Board. The relevant elements of the preliminary Operating are attached for review by the Wastewater Operations Committee. Staff suggests that the Committee review these items, and subject to minor changes and edits, recommend the preliminary Operating for adoption by the full Board at its June 11, 218 meeting. ATTACHMENTS: 1. Preliminary operating budget for Fiscal Years FY DEPT. MGR.: EB GENERAL MANAGER: SSK June 4, 218 (Page 2 of 2)
3 Item 3.a. Attachment 1 (Pages 3 to 2) Preliminary Operating FOR FISCAL YEARS Wastewater Operations Committee June 4, 218 June 4, 218 (Page 3 of 2)
4 Abstracted from Preliminary for Fiscal Years as presented to the District Board on May 21, 218 June 4, 218 (Page 4 of 2)
5 218-2 Preliminary Operating Summary of Revenues Operating Fund Revenue Center - 41 Accounts 411 Sewer Service Charges (1) 413 Plan Check & Inspection Fee 414 Permit & Inspection Fee 416 Interest Income 418 Engineering & Admin Charges 419 Non-domestic Permit Fees (2) 411 Garbage Franchise Fees 4115 AB 939 Collector Fees 4117 Oil/Bev/Tire Grants (3) 4113 Ranch Income Recycled Water Revenue 4114 Other Revenue (4) Loss on disposal of assets Totals Projected m Proposed e Revenues d 16/17 17/18a ,28,992 6, 2, , ,134 59,88 7, 117, 2, 1,18,692 9,691,44 6, 43, 16 2, 53, ,426 62,729 7, 135, 2, Preliminary ,691, 7,8 13 1, 2 53, ,426 6, 7, 1 2, 1,145,76 6, 12, ,41 4,772 62,729 7, 2 2, 1,36,8 6, 13, ,692 49,333 62,729 7, 28, 2, 1,654,33 1,653,664 11,282,82 11,47,54 Comments: (1) Sewer Service Charge (SSC) revenue is based on rate increase approved on June 13, 216 and actual revenue received in prior year. The Sewer Service Charges allocations are as follows: - For 218/19 the charge is $615 split between operating ($345) and capital ($27). - For 219/2 the charge is $636 split between operating ($35) and capital ($286). (2) Includes application fees, permits and monitoring charges. (3) Oil/Bev/Tire Grants ~ $29,/ JPA Reimb Fees $33, (4) Other revenue includes septic tank hauling fees, and miscellaneous revenue. APPROPRIATIONS LIMITATION The appropriations limitation, pursuant to Article XIIIB of the California Constitution, will be determined prior to submission of the final budget in August. June 4, 218 (Page 5 of 2)
6 Figure 1 Proposed Operating Income for FY $1,145,76 $865,42 Service Charges 9.% Interest/Other 7.6% $27 Ranch/Recycling 2.4% June 4, 218 (Page 6 of 2)
7 218-2 Preliminary Operating - Summary of Expenditures Operating Cost Proposed Preliminary /17 17/18 Projected Exp Collections 1,392,148 1,359,767 1,83,793 1,381,782 1,451,7 Treatment Facilities 3,76,191 3,16,475 3,93,996 3,282,731 3,474,252 Reclamation 521, , ,8 491, ,783 Laboratory 648, ,461 57,13 583,12 62,86 Pump Stations 854, ,39 72, , ,956 2,947,21 3,277,14 2,918,821 3,461,953 3,784,247 Solid/Hazardous Household Waste 415, , ,92 463,51 472,62 Recycled Water 117, 135, 14, , 9,972,648 1,329,235 9,295,933 1,75,237 11,481,86 Center Administration/Engineering June 4, 218 (Page 7 of 2)
8 Figure 2 June 4, 218 (Page 8 of 2)
9 Figure 3 June 4, 218 (Page 9 of 2)
10 Preliminary Operating Operating :By Cost Center and Account Category Treatment Facilities Salaries and Wages Contract Services (Operations & Lab) Employee Benefits Retiree Health Benefits Pension Expense(Trust) Directors' Fees Election Expense Gasoline, Oil & Fuel Insurance Ins Claims Expense Agency Dues Memberships Office Expense Safety Software Maint Operating Supplies Operating Chemicals Sludge Disposal-Contractual Accounting & Auditing Attorney Outside Consulting IT/Misc. Electrical Safety & Wellness Incentive Program Printing & Publication Repairs & Maintenance Unusual Equipment Maint Small Tools Outside Services Ditch/Dike Maintenance Research & Monitoring Travel, Mtgs & Train. Pollution Prevention/Pub. Ed. Gas & Electricity Water Telephone Other/Operational Assistance Permits & Fees Co. Collection Fees Ser. Chg. System Exp AB 939 Solid Waste Programs Total Recl L-M 86,292 2,262,43 Pump Stations 346,294 Collection System 668,458 A-E HHW Program 1,212, ,512 23,249 Recycled Water 5 146, ,125 1, 1 1, 1, 2, 7, 3, 2 571, ,23 29,16 34, 6, 18, 4 66, 28, 4,4 6,1 22, 6, 12, , 28, 181, 43, 24, 3, , 4, 771, , 24, 6, 7, 38, 1 4, 7 8, 13, 63, 463,51 3,282, % 491, % 583, % 838,716 1,381,782 3,461, % 12.91% 32.34% 463, % 2 2% Total As Percent of Over/ Under PY 2,313,699 2,695,555 1,67, ,23 29,16 34, 6, 28, 194, 4 66, 28, 9, 6, 66,4 62,1 22, 28, 181, 43, 24, 345, 1 4, , 7, 4, 989,689 24, 41, 7 183, 63, 463, % 25.18% 9.97% 3.84% 2.71%.32% 1%.27% 1.82%.42%.62%.13%.26%.8%.56%.62%.58% 2.6%.26%.47% 1.69%.4%.9%.22% 3.23% 1.4%.4% 1.63%.9% 1.3%.65%.37% 9.24%.22%.38%.1% 1.71%.59%.5% 4.33% (2,192) 17,818 84,41 24,67 66,864 (6,) 6, 3, 1 4, 29, (5,6) 32,8 (2,) (1) (4) 3, (7,9) (3,) (22,) (1,) 3,19 1, (3) 9, (3,) 24,346 1,75,237 1.% 1.% 376,2 % Over/ Under PY -.9% 4.17% 8.59% 6.22% 29.96% -15.%.%.% 18.6%.% 22.22% 4.% 7.69%.% 93.55% -7.78% % -8.33% 7.69% -23.8% % 7.5%.% 9.9% -2.24%.%.% %.% % 7.69% -3.61% 3.15% 9.9% 2.5% -3.% 5.17% -4.55%.% 5.54% 3.64% June 4, 218 (Page 1 of 2)
11 OPERATING BUDGET By Cost Center and Account Category June 4, 218 (Page 11 of 2)
12 218-2 Preliminary Operating - Collections Collections Cost Center - 6 Proposed Preliminary , ,96 1 3, 2, 18, , 668, , , , 1 4, 732, ,13 15, 3, 2 28, 8, , 1, 7, 6 12, , 7 18, 1,359,767 1,83,793 1,381,782 1,451,7 16/17 17/18 Accounts 61 Salaries & Wages 62 Employee Benefits 66 Gas, Oil & Fuel 685 Safety 691 Software Maint 61 Operating Supplies 615 Repairs & Maint 6152 Small Tools 6153 Outside Services 6192 Water 6193 Telephone 627, ,293 28, 3, 7 3, ,12 299, , 2, 28, 8, , 62 Other(Garbage Coll) 621 Permits & Fees 1, 6 1,392,148 Projected Exp June 4, 218 (Page 12 of 2)
13 218-2 Preliminary Operating - Treatment Facilities Treatment Facilities Cost Center - 61 Accounts 61-1 Fixed Fee(1) 61-2 Insurance & Bonds 61-3 Major Repair/Replcmnt 61-4 Water/Permits/Phone 61-5 Gas & Electricity(2) Projected Exp Proposed Preliminary /17 17/18 2,113, ,173, ,157,898 14, 2,262,43 1 2,371, , 78,913 9, 732,499 8,563 71, ,689 9, 848,857 3,76,191 3,16,475 3,93,996 3,282,731 3,474,252 Comments: (1) Fixed fee - 5% increase from prior year, and an allowance for contractual incentive payment. (2) Assumes 1% increase for purchased utility power based on actual expenditures for 217/18, and an allowance for contractual incentive payment with 5-5 sharing of savings from power usage below contract baseline, between District and Veolia. June 4, 218 (Page 13 of 2)
14 Preliminary Operating - Reclamation Reclamation Cost Center - 63 Accounts 631 Salaries & Wages 632 Employee Benefits 636 Gasoline & Oil 6385 Safety 6391 Software Maint 631 Operating Supplies Sludge Disposal 6315 Repairs & Maint Small Tools Ditch/Dike Maint Gas & Electricity Water 6321 Permits & Fees 16/17 17/18 Projected Exp Proposed Preliminary ,943 36,595 4, 19, 7, 2, 9 71,693 24,86 24, ,489 13,391 1, 1,1 1, 216, 3 9, 6 86,292 23,249 22, 6, 7 99,86 35, , 11, 8, 3, 6, 3, 3,3 521, , ,8 491, ,783 June 4, 218 (Page 14 of 2)
15 218-2 Preliminary Operating - Laboratory Laboratory Cost Center - 64 Projected Proposed Preliminary 16/17 17/18 d Exp Accounts 641 Contract Lab Services (1) 646 Gasoline & Oil 6485 Safety 6491 Software Maintenance 641 Operating Supplies 368,136 2, 1, 4, 2, 363,761 1, 1, 1, 2, 351,219 1, 19, 378,512 1, 1, 1, 2, 46,76 1,6 1, 1, 2, 6415 Repairs & Maintenance 6416 Research & Monitoring 6417 Pollution Prev/Public Ed 6421 Permits & Fees , 3, 19,2 147, 41, 4, 9, 3 5, , 6, 1 13, 41, 6, 648, ,461 57,13 583,12 62,86 Comments: (1) Includes fees and charges paid for contract laboratory and environmental services provided by Veolia Water and North Marin Water District (NMWD). June 4, 218 (Page 15 of 2)
16 218-2 Preliminary Operating - Pump Stations Pump Stations Cost Center - 6 Accounts 651 Salaries & Wages 652 Employee Benefits 656 Gasoline & Oil 6585 Safety 6591 Software Maintenance 651 Operating Supplies 6511 Operating Chemicals 6515 Repairs & Maintenance Small Tools Outside Services, Elect Gas & Electricity Water Telephone 6521 Permits & Fees Projected Exp 16/17 17/ Proposed Preliminary , ,611 6, , 24, 358, ,974 8, 11 3, 11 7, 24, 297,34 111,444 4, 6, 7, ,344 7, 2 346, ,422 7, 12, 5 1 7, 24, 399, ,179 8, 12, 2, , 24, 17, 4, 5,9 7, 7, 854, ,39 72, , ,956 June 4, 218 (Page 16 of 2)
17 218-2 Preliminary Operating - Administration/Engineering Administration and Engineering Cost Center - 66 Accounts 661 Salaries & Wages 662 Employee Benefits 6621 Retiree Health Benefits(1) Retiree Health Benefits(2) 6622 Pension Expense (3) 663 Director's Fees 664 Election Expense 666 Gasoline & Oil 667 Insurance 6671 Insurance Claim Expense 6675 Agency Dues 668 Memberships/Certifications 6685 Safety 669 Office Expense 661 Engineering Supplies Accounting & Auditing Attorney Fees O/S Contractual IT/Misc Electrical Safety & Wellness Incent Prog 6613 Printing & Publications 6615 Repairs & Maintenance 6617 Travel, Meetings & Training Telephone 6622 County Fees-Property Taxes 6623 County Fees-Sewer Ser Chg 6625 Service Charge Sys Exp 16/17 17/18 Projected Exp Proposed Preliminary ,152,16 473, ,348 38, , 27, 7 218, ,235,744 54, , , ,152 4, , 26, 26, 6 223, 4, 2 6 1,48,397 54, , , ,152 27,3 2, ,13 56, 27, 26, 3 14, 39, 2, ,212, , , ,7 29,16 34, 6, 18, 4 66, 28, 28, 181, 43, 24, 7, 1,368, , ,7 149,577 36,743 34, 192, 4 69,3 1 3, 28, 29, , 52, 7 26, 4 5, , 4, 12,549 31,754 28,8 13, 33, 3, 13, 3 31, 2,947,21 3,277,14 2,918,821 3,461,953 3,784,247 Comments: (1) Projected contribution to current retirees' health care premiums. (2) Represents FY18-19 Unfunded Actuarial Liability (UAL) contributions into the PARS Trust (OPEB sub-account) established in November 216. (3) Represents FY17-18 projected contributions to PARS Trust (Pension sub-account). *PARS = Public Agency Retirement Services. OPEB = Other Post-Employment Benefits. June 4, 218 (Page 17 of 2)
18 Preliminary Operating PERSONNEL DETAIL Pay Number Position Cost Center Range General Manager-Chief Engineer A/E Deputy General Manager A/E Field Services Manager.25AE/.25CS/.25PS/.25Rec Senior Engineer.65AE/.25PS/.1Rec Administrative Services Specialist A/E Administrative/Risk Services and Safety Officer (1) A/E Administrative Assistant A/E Administrative Secretary A/E Finance Officer A/E Staff Engineer.5A/E/.5CS A/E Construction Inspector.5A/E/.5CS Information System Specialist II Electrical/Instrumentation Tech I.34A/E/.33PS/.33Rec Collection System Superintendent.67CS/.33PS Collection System Leadworker.67CS/.33PS Collection System Worker III.67CS/.33PS Collection System Worker II.67CS/.33PS Collection System Worker I.67CS/.33PS MC122.5 MC119 MC116.5 MC117.5 MC117.5 MC13 MC16 MC MC Admin Intern Engineering Aide - temp Hourly Electrician N/A N/A N/A A/E A/E.25AE/.25PS/.5Rec Allowance for Overtime C/S Allowance for Overtime A/E Allowance for Standby Duty Pay C/S Adjustment for CMSA Reimbursement(1) A/E Salaries ,58 177,84 149,265 62,16 69, ,26 3,63 86, ,716 11,16 81,472 92,772 73,29 112,356 16,52 31,92 158,71 Salaries , , , ,496 72,394 15,63 66,767 89, , ,197 88,799 96,297 79,88 122, , ,877 24,196 7,2 8,64 3 7,2 8, , 7, 36, 33, 7, 36, (17,932) Subtotal Allowance for Possible COLA - across the board 3.8% (19,582) 2,232,893 2,54,59 8,86 95,973 2,313,699 2,6,32 4.% ,212,656 1,368,151 Collection System Administration and Engineering (A/E) 67% 668, ,897 Pump Stations 33% 346, ,177 86,292 2,313,699 99,86 2,6,32 Reclamation Facilities Total/Check (1) A portion of the compensation for this position to be reimbursed by Central Marin Sanitation Agency (CMSA) under the Joint Safety Program between CMSA and the District. June 4, 218 (Page 18 of 2)
19 218-2 Preliminary Operating - Solid/Household Hazardous Waste Solid/HHW Cost Center /17 17/18 Projected Proposed Preliminary Exp Accounts 674 Management Services 67 Household Haz. Waste 6753 Used Oil Grant Beverage Container Grant 6754 Education/Public Outreach 134,75 22, 11,269 11,268 23, 138, , 11,269 11,268 21, 1, ,269 11,268 21, 142,464 26, 11,269 11,268 23, 146, ,269 11,268 23, 676 Other 6761 City AB 939 Admin Service 415, , ,92 463,51 472,62 Comments: Per proposed budget by HHW Coordinator. June 4, 218 (Page 19 of 2)
20 218-2 Preliminary Operating - Recycled Water Recycled Water Cost Center - 68 Accounts 681 O & M Services (1) 681 Operating Supplies (2) 6811 Operating Chemicals (2) 6815 Repairs & Maintenance (3) 6816 Research & Monitoring Gas & Electricity (2) 6821 Permits & Fees 16/17 17/18 Projected Exp Proposed Preliminary , 2 27,3 24,2 2,2 3, 25,41 5 4,4 6,1 3, 57, 6 31, 1, 17, 1, 19, 38, 39, 117, 135, 14, , June 4, 218 (Page 2 of 2)
FINAL BUDGET FOR FISCAL YEAR (And Preliminary Budget for Fiscal Year )
FINAL BUDGET FOR FISCAL YEAR 2017-18 (And Preliminary Budget for Fiscal Year 2018-19) Adopted August 14, 2017 NOVATO SANITARY DISTRICT 2017-19 Final Budget TABLE OF CONTENTS SECTION I Letter of Transmittal..
More informationFINAL BUDGET FOR FISCAL YEAR (And Preliminary Budget for Fiscal Year )
FINAL BUDGET FOR FISCAL YEAR 2016-17 (And Preliminary Budget for Fiscal Year 2017-18) Adopted August 22, 2016 Honorable Board of Directors Novato Sanitary District 500 Davidson Street Novato, California
More informationTABLE OF CONTENTS. Letter of Transmittal. i-viii Summary of Operating Fund & Capital Fund Balances... 1
NOVATO SANITARY DISTRICT 2014-16 Final Budget TABLE OF CONTENTS SECTION I Letter of Transmittal. i-viii Summary of Operating Fund & Capital Fund Balances... 1 SECTION II Operating Budget - Revenue Summary...
More informationFY BUDGETED CURRENT REVENUE MONTHLY ESTIMATED CASH INFLOW COMPARED TO ACTUAL RECEIPTS (CUMULATIVE) TOTAL (Excludes Reclamation Reimbursements)
FY 2008-09 BUDGETED CURRENT REVENUE MONTHLY ESTIMATED CASH INFLOW COMPARED TO ACTUAL RECEIPTS (CUMULATIVE) TOTAL (Excludes Reclamation Reimbursements) $13,000,000 $12,000,000 $11,000,000 $10,000,000 $9,000,000
More informationGOLETA SANITARY DISTRICT BUDGET FISCAL YEAR
GOLETA SANITARY DISTRICT BUDGET FISCAL YEAR 2014-15 BUDGET FOR FISCAL YEAR 2014-2015 Approved by the Governing Board Special Board Meeting June 13, 2014 MEMORANDUM TO: FROM: Members of the Governing Board
More informationCITY OF WILLISTON, FLORIDA BUDGET WORKSHOP AGENDA
CITY OF WILLISTON, FLORIDA BUDGET WORKSHOP AGENDA DATE: MONDAY, JULY 17, 2017 TIME: 5:30 P.M. PLACE: WILLISTON CITY COUNCIL ROOM CALL TO ORDER ROLL CALL MEMBERS: Mayor R. Gerald Hethcoat President Charles
More informationCITY OF MASCOTTE OPERATING BUDGET FISCAL YEAR GENERAL FUND REVENUE & EXPENDITURE SUMMARY BUDGET
Page 1 of 37 GENERAL FUND REVENUE & EXPENDITURE SUMMARY ACCOUNT TITLE FY2008-2009 REVENUES $ 3,892,462 EXPENDITURES 3,892,462 RESERVES TRANSFERRED IN (OUT) $ - 2008-2009 2009 Fiscal Year budget is balanced,
More informationSIGNIFICANT BUDGET CHANGES
Department of Environmental Services Our Mission: To build and maintain water delivery, sanitary sewer collection, and wastewater treatment systems that provide high-quality water and sewer services and
More informationCOUNTY OF MADERA Department: ENVIRONMENTAL BUDGET UNIT DETAIL HEALTH (07100) BUDGET FOR THE FISCAL YEAR Function: Health & Sanitation
COUNTY OF MADERA Department: ENVIRONMENTAL BUDGET UNIT DETAIL HEALTH (07100) BUDGET FOR THE FISCAL YEAR 2018-19 Function: Health & Sanitation Activity: Health Fund: General ESTIMATED REVENUES: BOARD DEPARTMENT
More informationEAST PENNSBORO TOWNSHIP 2019 GENERAL FUND BUDGET
EAST PENNSBORO TOWNSHIP 2019 GENERAL FUND BUDGET REVENUES: 2019 REAL ESTATE TAXES: 1.10 301-10 Real Estate Taxes - Current $1,949,723.00 301-20 Real Estate Taxes - Prior Year $100,000.00 301-40 Real Estate
More informationSIGNIFICANT BUDGET CHANGES
Department of Environmental Services Our Mission: To build and maintain water delivery, sanitary sewer collection, and wastewater treatment systems that provide high-quality water and sewer services and
More informationFY CURRENT REVENUE BUDGET MONTHLY ESTIMATED CASH INFLOW COMPARED TO ACTUAL RECEIPTS (CUMULATIVE) TOTAL (Excludes Reclamation Reimbursements)
FY 2007-08 CURRENT REVENUE BUDGET MONTHLY ESTIMATED CASH INFLOW COMPARED TO ACTUAL RECEIPTS (CUMULATIVE) TOTAL (Excludes Reclamation Reimbursements) $13,000,000 $12,000,000 $11,000,000 $10,000,000 $9,000,000
More informationCITY OF WILLISTON, FLORIDA BUDGET WORKSHOP AGENDA
CITY OF WILLISTON, FLORIDA BUDGET WORKSHOP AGENDA DATE: TUESDAY, AUGUST 12, 2014 TIME: 7:00 P.M. PLACE: WILLISTON CITY COUNCIL ROOM CALL TO ORDER ROLL CALL MEMBERS: Mayor R. Gerald Hethcoat President Jason
More informationNew Mexico Department of Finance and Administration Local Government Division Budget Request Recapitulation
New Mexico Department of Finance and Administration Local Government Division Budget Request Recapitulation County/ Municipality: CITY OF BLOOMFIELD Fiscal Year 2019 ROUNDED TO NEAREST DOLLAR (A) (B) (C)
More informationEASTERN MUNICIPAL WATER DISTRICT BIENNIAL BUDGET FISCAL YEARS AND
EASTERN MUNICIPAL WATER DISTRICT BIENNIAL BUDGET FISCAL YEARS 2017-18 AND 2018-19 ADOPTED JUNE 7, 2017 STRATEGIC PLAN... 10 MISSION, VISION, AND GUIDING PRINCIPLES... 10 Mission... 10 Vision... 10 Guiding
More informationCity of Williston Fiscal Year 2017/2018 Adopted Budget
City of Williston Fiscal Year 2017/2018 Adopted Budget (Adopted on September 20, 2017) Table of Contents Page # Budget Summary Budget Comparison by Fund 1-2 Millage Rate Options 3 Team Count by Department
More informationPEBBLE BEACH COMMUNITY SERVICES DISTRICT PRELIMINARY BUDGET FY
PEBBLE BEACH COMMUNITY SERVICES DISTRICT PRELIMINARY BUDGET FY 2007-08 PEBBLE BEACH COMMUNITY SERVICES DISTRICT FY 2007-08 PRELIMINARY BUDGET ESTIMATED FUND BALANCE SUMMARY PEBBLE BEACH COMMUNITY SERVICES
More informationFY BUDGET BUDGET SECTION SUMMARY
BUDGET SECTION SUMMARY Section Title: SONOMA VALLEY COUNTY SANITATION DISTRICT A. Program Description This budget finances operation, maintenance, and administration of a collection system, pumping stations,
More informationTown of Mansfield. Expenditure Budget Report FY19 OPERATING BUDGET. FY2017 Exp FY2018 Budgeted
604401-511001 SEWER - MANAGEMENT SALARIES Chris Rositer-WPCF OperationsManager Grade J Step 8 Supervisory Unit $194,324.67 $206,180.00 Exp Dept $100,881.63 $222,456.00 FY 2017 Rate: $ 45.93-2%: $ 46.85
More informationCity of Williston Fiscal Year 2014/2015 Adopted Budget
City of Williston Fiscal Year 2014/2015 Adopted Budget (Adopted on September 23, 2014) Table of Contents Page # Budget Summary Budget Advertisement 1 Budget Summary by Fund 2-3 Budget Comparison by Fund
More informationNOTICE OF PUBLIC HEARING ON BUDGET
NOTICE OF PUBLIC HEARING ON BUDGET The City Council for the City of Mont Belvieu, Texas, will hold a public hearing on the FY 2018-2019 Proposed Budget on Monday, September 10, 2018, at 6:00 pm in the
More informationATLANTIC COUNTY UTILITIES AUTHORITY CITY OF ATLANTIC, NEW JERSEY WASTEWATER DIVISION COMPARATIVE BALANCE SHEET. December 31, 1999 and 1998
WASTEWATER DIVISION COMPARATIVE BALANCE SHEET December 31, 1999 and 1998 Assets 1999 1998 Liabilities, Reserves and Fund Equity 1999 1998 Unrestricted Assets: Current Liabilities Payable From Cash $ 2,357,026
More informationSIGNIFICANT BUDGET CHANGES
Department of Environmental Services Our Mission: To build and maintain water delivery, sanitary sewer collection, and wastewater treatment systems that provide high-quality water and sewer services and
More informationBudget Preparation Report Parameters
05/22/ Header Page 1 Total Report Pages 7 Parameters Report ID: SEWER REQ 3 Only: Print Saved Report Description: Version Code: SEWER FUND Year: 2018 Print Summary Page: Period: 8 To: 7 Column 1 : Column
More informationBUDGET FINAL BUDGET
2014-2015 BUDGET FINAL BUDGET DEPARTMENT REVENUE EXPENSES DIFFERENCE 3 % COLA DIFFERENCE ELECTRIC $ 8,965,500 $ 8,549,775 $ 415,725 $ 13,523 $ 402,203 WATER $ 740,100 $ 651,362 $ 88,738 $ 5,684 $ 83,055
More informationSTEGE SANITARY DISTRICT BOARD OF DIRECTORS LONG RANGE PLANNING WORKSHOP SATURDAY, MAY 14, :00AM - 4:00PM ******* AGENDA *******
STEGE SANITARY DISTRICT BOARD OF DIRECTORS LONG RANGE PLANNING WORKSHOP SATURDAY, MAY 14, 2016 9:00AM - 4:00PM ******* AGENDA ******* In accordance with California Government Code Section 54957.5, any
More informationWASTEWATER MISSION STATEMENT FY16 ADOPTED BUDGET $ 12,248,700. PUBLIC WORKS DEPARTMENT CORE SERVICES Waste Management 5%
MISSION STATEMENT Wastewater Utility is a service program of the Public Works Department. The Public Works Department s mission is to ensure water and wastewater utilities, waste management, public transportation,
More informationBAYSHORE SANITARY DISTRICT
BAYSHORE SANITARY DISTRICT San Mateo County, California Annual Budget Fiscal Year 2017-2018 Adopted July 27, 2017 36 Industrial Way Brisbane, California 94005 (415) 467-1144 BAYSHORE SANITARY DISTRICT
More informationFor the Year Ended June 30, 2020
B W For the Year Ended June 30, 2020 2020 B B A R W A B B C, CA 92314 FY 2020 Budget Workshop March 6, 2019 1. Operational Overview 2. Capital Budget a. 20-Year CIP b. 5-Year CIP c. Capital Projects 3.
More informationPublic Works Department
Departmental Summary FUND/ACTIVITY ACTUAL ADOPTED AMENDED ADOPTED General Fund: Revenue Administration 246,334 316,548 245,742 245,742 Municipal Trash Collection 57,049 57,000 58,169 58,169 Total Revenues
More informationPUBLIC WORKS FLEET MAINTENANCE
MISSION STATEMENT Fleet Maintenance is a service program of the Public Works Department. The Public Works Department s mission is to ensure water and wastewater utilities, waste management, public transportation,
More informationDISCUSSION ON PROPOSED FY 2018/19 OPERATING GENERAL FUND BUDGET
J-12 STAFF REPORT MEETING DATE: June 12, 2018 TO: FROM: City Council Regan M. Candelario, City Manager Michael L. Antwine II, Assistant City Manager Tony Clark, Finance Manager 922 Machin Avenue Novato,
More informationLEHIGH COUNTY AUTHORITY WORKSHOP AGENDA Monday, October 8, :00 PM
LEHIGH COUNTY AUTHORITY WORKSHOP AGENDA Monday, October 8, 2012 12:00 PM INITIAL ITEMS (Collectively 5 Minutes) 1. Identify items for October Board Meeting Review Board Discussion items, October 2012 December
More informationCITY OF WILLISTON, FLORIDA BUDGET HEARING AGENDA
CITY OF WILLISTON, FLORIDA BUDGET HEARING AGENDA DATE: TIME: PLACE: TUESDAY, SEPTEMBER 20, 2016 6:50 P.M. WILLISTON CITY COUNCIL ROOM CALL TO ORDER ROLL CALL MEMBERS: Mayor R. Gerald Hethcoat President
More informationCITY OF HAILEY REVENUES WITH COMPARISON TO BUDGET FOR THE 1 MONTHS ENDING OCTOBER 01, 2017 GENERAL FUND
REVENUES WITH COMPARISON TO BUDGET GENERAL FUND PERIOD ACTUAL YTD ACTUAL BUDGET UNEARNED PCNT GENERAL FUND REVENUE 100-00-31001 PROPERTY TAXES FROM COUNTY.00.00 2,449,925.00 2,449,925.00.0 100-00-31009
More informationCITY OF LARAMIE FINANCIAL OUTLOOK. Malea Brown, Administrative Services Director
CITY OF LARAMIE FINANCIAL OUTLOOK Malea Brown, Administrative Services Director Fiscal Year - GENERAL FUND 2 GENERAL FUND Organization Structure HUMAN RESOURCES PATROL POLICE LARC RECORDS DISPATCH ANIMAL
More informationPUBLIC WORKS DEPARTMENT Departmental Summary FUND/ACTIVITY ACTUAL ADOPTED AMENDED ADOPTED General Fund: Revenue Administration
Departmental Summary FUND/ACTIVITY ACTUAL ADOPTED AMENDED ADOPTED General Fund: Revenue Administration 494,751 453,181 494,253 501,667 Municipal Trash Collection 59,158 59,760 59,760 60,358 Total Revenues
More informationFiscal Year Proposed Budget
Fiscal Year 2017-2018 Proposed Budget GFOA Budget Presentation Award Recognizes budget documents of the very highest quality that reflect best practices for clearly communicating budget information. Recently
More informationCity of Neosho, Missouri
City of Neosho, Missouri Adopted Annual Operating Budget October 1, 2017 September 30, 2018 City of Neosho 203 E. Main St. Neosho, MO 64850 (417) 451-8050 phone (417) 451-8065 fax www.neoshomo.org September
More informationALL DEPARTMENTS. Town of Astatula FINAL BUDGET FINAL BUDGET HEARING ,000 CASH CARRY FORWARD. Income 310.
Income 310.000 Taxes CASH CARRY FORWARD $ 7.5 60,000 311.100 Ad Valorem Taxes 366,726 314.100 Utility Service Tax-Electricity 96,500 315.100 Communications Service Taxes 25,567 316.100 Occupational License
More informationDelafield-Hartland Water Pollution Control Commission 416 Butler Drive, Delafield WI Phone: /Fax:
Delafield-Hartland Water Pollution Control Commission 416 Butler Drive, Delafield WI 53018-1871 Phone: 262-646-4364/Fax: 262-646-5187 Minutes (Revised 07/27/15) Commission Meeting Minutes for July 21,
More informationFiscal Year 2018 Revenue Fund Budget
Fiscal Year 2018 Revenue Fund Board Approved September 19, 2017 Approved Operating AUTO 742501 AUTO EXPENSE 108,373 110,823 84,663-26,160-23.61 % Total AUTO 108,373 110,823 84,663-26,160-23.61 % BUILDING,
More informationPUBLIC WORKS DEPARTMENT
Departmental Summary FUND/ACTIVITY ACTUAL ADOPTED AMENDED RECOMM. General Fund: Revenue Administration 494,646 501,667 501,035 508,551 Municipal Trash Collection 101,185 60,358 60,358 60,962 Total Revenues
More informationTHREE LAKES WATER AND SANITATION DISTRICT 2019 BUDGET DOCUMENTS
THREE LAKES WATER AND SANITATION DISTRICT 2019 BUDGET DOCUMENTS PO BOX 899 GRAND LAKE, CO 80447 970-627-3544 www.threelakesws.com THREE LAKES WATER AND SANITATION DISTRICT 1111 COUNTY ROAD 48 GRAND LAKE,
More informationAlbemarle County Service Authority FY 2005 Budget
Albemarle County Service Authority FY 2005 Budget Adopted June 17, 2004 Albemarle County Service Authority Revenue and Expense Summary FY 2005 Approved Budget OPERATING REVENUE Total Volume Charges $ 9,453,021
More informationBUDGET COMMITTEE Agenda Item Summary
BUDGET COMMITTEE Agenda Item Summary Agenda Category: BUDGET RESOLUTION Item No: Date: 4/16/2018 ISSUE: Division. Approve a budget change within the Community Development Code Enforcement BACKGROUND &
More informationWEST VINCENT TOWNSHIP ADOPTED 2018 BUDGET GENERAL FUND REVENUE 2018 PROPOSED
WEST VINCENT TOWNSHIP ADOPTED 2018 BUDGET GENERAL FUND REVENUE 2018 PROPOSED TAXES 01.301.10 REAL ESTATE TAX: CURRENT YEAR'S LEVY 1,095,000.00 01.301.30 REAL ESTATE TAXES: DELINQUENT 25,000.00 01.310.10
More informationANNUAL BUDGET FISCAL YEAR
ANNUAL BUDGET 2017-2018 FISCAL YEAR ANNUAL BUDGET FY 2017-2018 TABLE OF CONTENTS REVENUE AND EXPENSE SUMMARIES 1 General Fund 1.1 Total Appropriation Needs 1.2 REVENUE ANALYSIS 2 Revenue Chart 2.1 General
More informationtrwd Tarrant Regional Water District Revenue Fund Budget Fiscal Year 2017 Board Approved September 20, 2016
Board Approved Fiscal Year 217 Budget Revenue Fund Tarrant Regional Water District September 2, 216 trwd Budget Budget 216 217 Approved Approved 216 217 Other Out-of-District 1.1949 1.27676 Other In-District
More informationProfit & Loss Budget vs. Actual January through December 2018
12:25 PM Manheim Borough -General Fund 10/08/18 Profit & Loss Budget vs. Actual January through December 2018 Accrual Basis Income 01 General Fund Income 301 Real Estate Taxes 301.100 Real Estate Tax Current
More informationCITY OF HAILEY BALANCE SHEET JANUARY 31, 2016 GENERAL FUND TOTAL ASSETS 2,025,537.16
BALANCE SHEET JANUARY 31, 2016 GENERAL FUND ASSETS 100-00-10100 CASH IN COMBINED CASH FUND 1,977.45 100-00-10110 CASH IN FLEX ACCOUNT 5,199.65 100-00-10125 CREDIT CARDS IN TRANSIT 29,265.75 100-00-10225
More informationDEPARTMENT BUDGET REVIEWS AGENDA
BOARD OF WATER SUPPLY of the COUNTY OF KAUA I FINANCE COMMITTEE MEETING Second Floor, Kaua i County Department of Water 4398 Pua Loke Street, Līhu e, Kaua i, Hawai i 96766 Līhu e, Kaua i, Hawai i 96766
More informationPEBBLE BEACH COMMUNITY SERVICES DISTRICT LONG-TERM FINANCIAL PLAN
PEBBLE BEACH COMMUNITY SERVICES DISTRICT LONG-TERM FINANCIAL PLAN PEBBLE BEACH COMMUNITY SERVICES DISTRICT LONG-TERM FINANCIAL PLAN OBJECTIVES The Long-Term Financial Plan of the Pebble Beach Community
More informationFinal Budget. South Torrington Water & Sewer District
FY 7/1/16-6/30/17 Budget South Torrington Water & Sewer District 371 East 6th Avenue Torrington, WY 82240-8831 307-532-3900 Goshen County Budget Hearing Information Location: 371 East 6th Avenue, Torrington,
More informationDEPT. DIRECTOR: SUBJECT: Adoption of the City of Encinitas Internal Cost Allocation Plan for fiscal years and
MEETING DATE: July 15, 2015 PREPARED BY: Tim Nash Finance Director DEPT. DIRECTOR: Tim Nash DEPARTMENT: Finance CITY MANAGER: Glenn Pruim, Acting SUBJECT: Adoption of the City of Encinitas Internal Cost
More informationState Controller Schedules COUNTY OF COLUSA SCHEDULE 11 County Budget Act OPERATION OF ENTERPRISE FUND CHANGE IN NET ASSETS FISCAL YEAR
533 534 535 Fund: 04000 - Solid Waste Enterprise Service Activity Solid Waste OPERATING REVENUES TAXES 410800 Franchise - 300 300 300 TOTAL Taxes - 300 300 300 AID, OTHER AGENCY 454165 State Planning -
More informationTOWN OF JUPITER GENERAL FUND SUMMARY OF ADOPTED BUDGET FISCAL YEAR
GENERAL FUND SUMMARY OF ADOPTED BUDGET REVENUES: 2017-2018 Taxes - Current Ad valorem* $ 20,642,981 Taxes - Utility $ 5,000,479 Franchise fees $ 4,899,000 Taxes - Other $ 3,972,269 Licenses and permits
More information2019 Budget PROPOSED Budget & Finance Budget & Finance
REVENUES TAXES 301 REAL PROPERY TAXES 301.100 Real Property Taxes 2,199,814 2,113,626 301.400 Delinquent, Tax Claim Bureau 60,151 60,524 301.500 Real Estate Taxes--Fire Protection 331,664 318,669 301.550
More informationTOWN OF IOWA REVENUES WITH COMPARISON TO BUDGET FOR THE 1 MONTHS ENDING JULY 01, 2017 GENERAL FUND
REVENUES WITH COMPARISON TO BUDGET GENERAL FUND PERIOD ACTUAL YTD ACTUAL BUDGET UNEARNED PCNT TAXES 01-31-100 TAXES - PROPERTY.00.00 85,000.00 85,000.00.0 01-31-300 TAXES - SALES.00.00 245,098.00 245,098.00.0
More informationHow to Read the Budget
How to Read the Budget Identifies the overall mission of the department or division Describes the actions to be taken to fulfill the general goal, including services, programs or projects to be completed
More informationStormwater Utility Agency Overview
Stormwater Utility Agency Overview Agency Mission The mission of the Stormwater Utility is to provide stormwater management services to the City of Madison with an equitable rate structure. Agency Overview
More informationStormwater Utility Agency Overview
Agency Overview Agency Mission The mission of the Stormwater Utility is to provide stormwater management services to the City of Madison with an equitable rate structure. Agency Overview The Stormwater
More informationFY BUDGET BUDGET SECTION SUMMARY
BUDGET SECTION SUMMARY Section Title: SONOMA VALLEY COUNTY SANITATION DISTRICT A. Program Description This budget finances operation, maintenance, and administration of a collection system, pumping stations,
More informationFY School Board Adopted Budget Financial Highlights
FY 2018 School Board Adopted Budget Financial Highlights Adopted: May 1, 2017 Published: May 15, 2017 1 Major Budget Highlights 2 Agenda Item Details Meeting- May 01, 2017 - Regular Meeting, 5:30 p.m.
More informationTREASURER-TAX COLLECTOR
TREASURER-TAX COLLECTOR Mission The Treasurer-Tax Collector s Department is responsible for administration of the treasury and for the collection of property taxes, which include secured, unsecured, and
More information(per 1,000 gal.) General - American City and County Municipal Cost Index 20-Year Average as of April 2017
TEST YEAR Beginning Fund Balance $ 2018 2,009,742 Target Debt Service Coverage Target Days Operating Reserve 1.10 90 Schedule 1 CURRENT WATER RATES BUDGET FORECAST INFLATION FACTORS Year 1 Year 2 Year
More informationCITY OF WINSTON-SALEM
502 ACCOUNTING CLERK LOCAL N 3 G3d 13.1000 $27,248 14.4100 $29,973 15.8510 $32,970 777 ACCOUNTING SERVICES MANAGER TRIAD E 7 G7d 26.3548 $54,817 28.9903 $60,300 31.8893 $66,330 077 ACCOUNTING SUPERVISOR
More informationCity of Oak Ridge North Monthly Trend Report of Revenues and Expenditures - PRELIMINARY AS OF 10/18/16
GENERAL REVENUES 00 51010 Curr Coll-Prop Tax 732,068.00 732,068.00 $ 17,877.67 $ 36,685.85 $ 241,071.65 $ 200,437.59 $ 186,988.70 $ 8,922.90 $ 11,502.16 $ 4,634.11 $ 16,804.58 $ (37,997.68) $ 3,569.33
More informationVILLAGE OF LIBERTYVILLE SPECIAL MEETING. Tuesday, March 6, 2018 Village Hall 118 W. Cook Avenue Libertyville, IL :00 p.m.
VILLAGE OF LIBERTYVILLE SPECIAL MEETING Tuesday, March 6, 2018 Village Hall 118 W. Cook Avenue Libertyville, IL 60048 6:00 p.m. 1) Roll Call 2) Continued Discussion of Draft 2018/2019 Budget 3) Executive
More informationCity of Oak Ridge North Monthly Trend Report of Revenues and Expenditures
City of Oak Ridge North Monthly Trend Report of Revenues and Expenditures Amended October November December January February March April May June FY 2017 YTD Total % GENERAL REVENUES 00 51010 Curr Coll-Prop
More informationCITY OF ITHACA ITHACA AREA WASTEWATER TREATMENT FACILITY
CITY OF ITHACA 2019 ITHACA AREA WASTEWATER TREATMENT FACILITY OWNERS: CITY OF ITHACA TOWN OF ITHACA TOWN OF DRYDEN PRELIMINARY BUDGET Table of Contents Joint Activity - IAWWTF: Page General Government
More informationSurveyor RECOMMENDED BUDGET FY
MISSION The County Surveyor is responsible for providing information to the public on the complex issues of Property Ownership and the timely review of all parcel maps, subdivision maps, records of survey,
More informationCITY OF HAILEY BALANCE SHEET JANUARY 31, 2018 GENERAL FUND TOTAL ASSETS 3,116,960.06
BALANCE SHEET JANUARY 31, 2018 GENERAL FUND ASSETS 100-00-10100 CASH IN COMBINED CASH FUND ( 67,617.75) 100-00-10110 CASH IN FLEX ACCOUNT 3,304.65 100-00-10125 ELECTRONIC CHECKS IN TRANSIT 5,803.39 100-00-10225
More informationBudget Assumptions for FY 2013/14 and the 10 Year Forecast
Budget Assumptions for FY /14 and the 10 Year Forecast Staff has begun the process for preparation of the FY /14 operating and capital budget, as well as year end projections for the current fiscal year.
More information2011 Town of Summerville 2011 BUDGET REVENUE: PRIOR YEARS TAXES 300, REAL PROPERTY TAXES 7,563,
2011 Town of Summerville 2011 BUDGET REVENUE: 4-0000-10-101 PRIOR YEARS TAXES 300,000 4-0000-10-102 REAL PROPERTY TAXES 7,563,000 4-0000-10-103 VEHICLE PROPERTY TAXES 700,000 4-0000-10-104 HOMESTEAD TAXES
More informationAgenda Item 7. Report of Finance Committee and Recommendations
Agenda Item 7. Report of Finance Committee and Recommendations The Finance Committee met January 25, 2018, to discuss and summarize the budget reports to present to the board at the February 6, 2018 meeting.
More information2019 BUDGET SUMMARY: FUND CAPITAL- WATER CAPITAL- FIRE LIBRARY WATER CAPITAL- SEWER CAPITAL- GENERAL FIRE GENERAL SEWER
SALISBURY TOWNSHIP 2019 BUDGET SUMMARY: GENERAL CAPITAL- GENERAL FIRE CAPITAL- FIRE LIBRARY WATER FUND CAPITAL- WATER SEWER CAPITAL- SEWER DRAFT BUDGET REFUSE & RECYCLING DEBT HIGHWAY TOTAL REVENUES: REVENUE
More informationGeneral Fund FY2016 Final Budget
General Fund FY RESERVES & CARRY FORWARD Reserves 27,000 Carry Forward 75,000 Carry Forward (T-Pier Park) 10,000 REVENUES 112,000 Ad Valorem Taxes (5.024 Mills) 942,500 Insurance Premium Tax (Excise) 41,000
More informationDRAFT ORDINANCE NO. 656 ORDINANCE ESTABLISHING USER RATES. Rates Effective May 1, 2019 This Ordinance No. 656 Supersedes Ordinance No.
DRAFT ORDINANCE NO. 656 ORDINANCE ESTABLISHING USER Rates Effective May 1, 2019 This Ordinance. 656 Supersedes Ordinance. 644 WHEREAS, the Board of Trustees (Board) of the Wheaton Sanitary District (the
More information2019 General Fund Budget
Revenue 301 Real Property Taxes 301.10 Real Estate Taxes 676,500 301.20 Real Estate Taxes Prior 4,000 301.30 Real Estate Taxes Delinquent 15,000 Sub-Total $695,500 310 Local Enabling Taxes 310.01 Per Capita
More informationITHACA AREA WASTEWATER TREATMENT FACILITY
ITHACA AREA WASTEWATER TREATMENT FACILITY TOWN OF ITHACA CITY OF ITHACA TOWN OF DRYDEN, OWNERS 1) Welcome 2) Agenda Review and Approval of Minutes 525 THIRD STREET ITHACA, NEW YORK 14850 (607) 273-8381
More informationPlainfield Charter Township Revenue VS Expenditures
101 GENERAL FUND Revenue 000 101-000-402-000 CURRENT TAX COLLECTIONS $ (4,062,00) $ - $ (3,972,513.96) 97.80 101-000-403-000 IN LIEU OF TAX $ - $ - $ (6.69) 101-000-404-000 AMBROSE RIDGE-IN LIEU OF TAX
More informationLas Gallinas Valley Sanitary District Budget. June 8, 2017
Las Gallinas Valley Sanitary District 2017 2018 Budget June 8, 2017 THIS PAGE LEFT INTENTIONALLY BLANK DISTRICT BOARD Megan Clark Rabi Elias Russ Greenfield Craig K. Murray Judy Schriebman DISTRICT ADMINISTRATION
More informationCITY OF WILLISTON, FLORIDA BUDGET HEARING AGENDA
CITY OF WILLISTON, FLORIDA BUDGET HEARING AGENDA DATE: TUESDAY, SEPTEMBER 22, 2015 TIME: 6:50 P.M. PLACE: WILLISTON CITY COUNCIL ROOM CALL TO ORDER ROLL CALL MEMBERS: Mayor R. Gerald Hethcoat President
More informationProposed Budget for Fiscal Year 2010/11 GENERAL FUND - REVENUE DETAIL
GENERAL FUND - REVENUE DETAIL Taxes 311 10 Current Ad Valorem $ 15,932,420 $ 14,264,294 $ 12,063,049 $ 11,078,469 311 20 Delinquent Ad Valorem 51,378 211,647 175,000 100,000 312 31 Local Option Gas Tax
More informationLocal Option Gas Tax 104,847.80
Ad Valorem 001-000310-311001-01-0000 Ad Valorem Taxes 4,347,633.72 001-000310-311002-00-0000 Ad Valorem Taxes - Delinquent 89,290.90 Total Ad Valorem 4,436,924.62 001-000310-312410-00-0000 Local Option
More information2013 FORKS TOWNSHIP BUDGET
ACCOUNT 2013 DESCRIPTION APPROVED REAL ESTATE TAXES Real Estate Tax - Current Year 2,740,000 Real Estate Tax - Prior Year 45,000 Real Estate Tax - Delinquent from Tax Claim Bureau 75,000 2,860,000 TAXES
More information2. Roll Call Clerk. 5. Invitation for Public Comment President Lunt 6. Reports:
AGENDA BOARD OF TRUSTEES PORTLAND WATER DISTRICT 225 Douglass Street, Portland, Maine Jeff P. Nixon Training Center 6:00 p.m., Monday, November 26, 2018 1. Convene Meeting with Pledge of Allegiance and
More informationINFRASTRUCTURE & FRANCHISE
CITY COUNCIL COMMITTEE Special Meeting INFRASTRUCTURE & FRANCHISE ROLL CALL PUBLIC COMMENT PERIOD Laura Hoffmeister, Chair Dan Helix, Committee Member 5:30 p.m., Wednesday, April 3, 2013 City Manager s
More informationBUDGET GENERAL FUND 2019 BEG. CASH BALANCE
Borough of St. Lawrence BUDGET GENERAL FUND 2019 BEG. CASH BALANCE $ 163,621.21 REVENUE $ 846,151.37 EXPENDITURES $ (948,189.45) NETCASHINFLOW(OUTFLOW) $ (102,038.08) LIABILITIES $ ENDING CASH BALANCE
More informationCall, Notice, and Agenda SPECIAL MEETING BOARD OF DIRECTORS SANTA CLARITA VALLEY SANITATION DISTRICT
Call, Notice, and Agenda SPECIAL MEETING BOARD OF DIRECTORS SANTA CLARITA VALLEY SANITATION DISTRICT To be held at the OFFICE OF THE DISTRICT 1955 Workman Mill Road, Whittier, California WEDNESDAY June
More informationSan Antonio Water System
CONDENSED MONTHLY FINANCIAL REPORT December 2018 San Antonio, Texas CONDENSED MONTHLY FINANCIAL REPORT SAN ANTONIO WATER SYSTEM DECEMBER 31, 2018 Attached is the monthly financial report of the (SAWS)
More informationFox Township Supervisors General Fund Proposed 2019 Budget
General Fund 301.100 Real estate - Current $ 94,000 301.200 Real Estate - Prior $ 1,500 301.400 Tax Claim $ 5,000 310.010 Per Capita - current $ 9,300 310.020 Per Capita - Prior $ 150 310.100 Reality Transfer
More informationAMADOR REGIONAL SANITATION AUTHORITY
AMADOR REGIONAL SANITATION AUTHORITY AGENDA Wednesday November 13, 2013 Community Building 33 Church Street Sutter Creek, CA 95685 10:00 A.M. PROCEEDINGS OF THIS MEETING ARE TAPE RECORDED. PLEASE TURN
More informationWATER POLLUTION CONTROL
WATER POLLUTION CONTROL WATER POLLUTION CONTROL NARRATIVE City of Warrensburg Water Pollution Control Division is under the supervision of the Public Works Department. The Administration budget includes
More information2018 Proposed Budget
Revenue 301 Real Property Taxes 301.00 Real Estate Taxes $665,600 301.20 Real Estate Taxes Prior $3,000 301.30 Real Estate Taxes Delinquent $15,000 Sub-Total $683,600 310 Local Enabling Taxes 310.10 Real
More informationPUBLIC WORKS FLEET MAINTENANCE
MISSION STATEMENT Fleet Maintenance is a service program of the Public Works Department. The Public Works Department s mission is to ensure water and wastewater utilities, waste management, public transportation,
More informationPROPOSED FY BUDGET GENERAL FUND REVENUE PROPERTY TAXES PROPOSED BUDGET BUDGET BUDGET FY FY FY 16-17
FY 1617 BUDGET GENERAL FUND REVENUE PROPERTY TAXES CURRENT PROPERTY TAXES $ 411,096 $ 436,000 $ 493,000 VEHICLE TAXES $ 142,154 $ 99,000 $ 90,000 CURRENT TAX PENALTIES $ 800 $ 800 $ 1,000 DELINQUENT TAXES
More information4. QUESTIONS AND INFORMATIONAL COMMENTS FROM COMMITTEE MEMBERS AND STAFF
1. OPENING CEREMONIES 1.1. Call the Meeting to Order 1.2. Roll Call 1.3. Pledge of Allegiance MORAGA-ORINDA FIRE DISTRICT BOARD OF DIRECTORS FINANCE COMMITTEE MEETING AGENDA September 1, 2011 7:00 P.M.
More informationSeptember 2017 Monthly Financial Report
GENERAL FUND OVERVIEW BTD Projection BTD Actuals BTD BTD % $ 450,269,075 $ 158,460,148 $ 164,069,809 $ 5,609,661 3.5% Expenditures $ 472,660,334 $ 163,254,649 $ 157,168,629 $ 6,086,020 3.7% Revenue Over
More information