Public Works Department

Size: px
Start display at page:

Download "Public Works Department"

Transcription

1 Departmental Summary FUND/ACTIVITY ACTUAL ADOPTED AMENDED ADOPTED General Fund: Revenue Administration 246, , , ,742 Municipal Trash Collection 57,049 57,000 58,169 58,169 Total Revenues 303, , , ,911 Expenditure Administration 571, , , ,938 Municipal Trash Collection 199, , , ,796 Total Expenditures 771, , , ,734 Subsidy 467, , , ,823 Personnel Administration Total Personnel Enterprise Funds: Expenditure Des Moines - Sanitary Sewer Maintenance 5,464,039 7,362,908 6,134,188 6,764,563 Sanitary Sewer Pump Station 492, , , ,361 Sanitary Sewer Analysis 1,825, ,387 1,141,119 1,012,601 Wastewater Treatment Payment 17,766,003 19,165,013 17,562,556 20,206,937 Sanitary Sewer Debt, Capital, and ROI 20,038,541 8,609,321 15,058,126 7,836,585 Sanitary Sewer Sinking Fund 14,645,426 3,027,592 2,966,513 2,450,383 Solid Waste Collection 9,092,351 11,340,256 10,836,753 11,071,061 Curbside Recycling 1,428,857 1,569,240 1,591,825 1,220,631 Private Property Cleanup 266, , , ,049 Stormwater Utility Management 10,384,925 9,598,596 9,881,797 9,725,536 NPDES 123, , , ,882 Flood Early Warning System Maintenance 80, , , ,330 Stormwater 2004F Sinking 3,866,214 3,878,372 3,878,372 4,800,122 Street Cleaning 2,968,233 2,996,004 3,049,514 3,129,127 Storm Pump Stations 744, , ,709 1,016,331 Des Moines - Storm Sewer Maintenance 3,789,616 4,786,409 5,013,185 5,576,472 Total Expenditures 92,976,071 75,672,442 79,585,298 76,187,971 Personnel Des Moines - Sanitary Sewer Maintenance Sanitary Sewer Analysis Solid Waste Collection Curbside Recycling Private Property Cleanup Stormwater Utility Management NPDES Street Cleaning Storm Pump Stations Total Personnel

2 FUND/ACTIVITY ACTUAL ADOPTED AMENDED ADOPTED Internal Service Funds: Expenditure Forestry 1,394,172 1,455,536 1,592,838 1,500,425 Central Stores B 103,756 76,000 84,000 84,000 Total Expenditures 1,497,928 1,531,536 1,676,838 1,584,425 Personnel Forestry Total Personnel Special Revenue Funds: Expenditure Street Excavation 110, , , ,770 Street Maintenance 13,319,011 13,521,519 13,717,260 13,973,606 Street Trees 1,288,231 1,301,767 1,440,069 1,347,156 Total Expenditures 14,717,384 15,161,154 15,299,819 15,463,532 Personnel Street Excavation Street Maintenance Total Personnel Expenditure Total 109,962,554 93,133,632 97,319,522 93,972,662 Personnel Total

3 Administration G001 PW General Fund The functions of Administration are: (1) to provide line and staff leadership through managerial supervision and coordination of all activities and services performed within the Public Works Department, including liaison services with citizens, the City Council, and other departments and divisions of City government and (2) to provide for departmental personnel administration, accounting and budgeting, and data processing support services. Revenue Detail: Other 246, , , ,742 Revenue Totals 246, , , ,742 Personal Services 512, , , ,609 Contractual Services 40,465 46,838 33,990 34,029 Commodities 18,395 14,300 20,300 20,300 Total Expenditure 571, , , ,938 Subsidy 325, , , ,196 Personnel Detail: PERMANENT FULL-TIME POSITIONS JOB CLASSIFICATION TITLE ACTUAL ADOPTED AMENDED ADOPTED Public Works Director Deputy Public Works Director Executive Administrative Assistant Total Full-time Permanent Employees

4 Municipal Trash Collection G001 PW General Fund The function of Municipal Trash Collection is the routine collection and disposal of trash generated during the course of municipal operations at City facilities. Revenue Detail: Charges for Services/User Fees 57,049 57,000 58,169 58,169 Revenue Totals 57,049 57,000 58,169 58,169 Contractual Services 199, , , ,796 Total Expenditure 199, , , ,796 Subsidy 142, , , ,627

5 Des Moines - Sanitary Sewer Maintenance E101 PW Sanitary Sewer Operations Fund The function of Sanitary Sewer Maintenance is the routine inspection, cleaning, and maintenance of the City's sanitary sewers. Maintenance on sanitary and stormwater sewers is performed by the same personnel using the same equipment. This budget reflects the sanitary fund share of costs, but the total personnel used to maintain both systems. Personal Services 3,478,370 3,873,426 3,698,276 3,785,519 Transfers to Other Funds 315, Contractual Services 839,728 1,022, , ,797 Other Services and Charges 230, , , ,000 Commodities 337, , , ,200 Capital Outlays 83,376 1,636, ,563 1,215,500 Debt Service 179, , , ,547 Total Expenditure 5,464,039 7,362,908 6,134,188 6,764,563 Personnel Detail: PERMANENT FULL-TIME POSITIONS JOB CLASSIFICATION TITLE ACTUAL ADOPTED AMENDED ADOPTED Sewer Operations Administrator Sewer Operations Manager Sewer Construction Services Coordinator Public Works Section Chief Sewer TV Technician Heavy Equipment Operator Senior Maintenance Carpenter Medium Equipment Operator Public Works Crew Chief Utility Locator Coordinator Utility Locator Sewer Cleaning Equipment Operator Lead Sewer Maintenance Worker Sewer Maintenance Worker Truck Driver Public Works Assistant Laborer Senior Clerk Typist Total Full-time Permanent Employees

6 Sanitary Sewer Pump Station E101 PW Sanitary Sewer Operations Fund The function of Des Moines Sanitary Sewer Pump Stations is to operate and maintain City sanitary pumping stations. The same personnel and equipment also work on Stormwater and Wastewater Reclamation Authority (WRA) facilities and the stormwater fund is reimbursed. This budget reflects the reimbursement to the stormwater budget and the personnel compliment are shown in E301/PW Personal Services 384, , , ,676 Contractual Services 91, , , ,685 Commodities 16,417 18,000 18,000 18,000 Capital Outlays , ,880 50,000 Total Expenditure 492, , , ,361

7 Sanitary Sewer Analysis E101 PW Sanitary Sewer Operations Fund The function of Sanitary Sewer Analysis is to maintain the integrity and capacity of the sanitary sewer system by periodically televising, repairing, and constructing sanitary sewers to meet the City's needs, as well as federal and state regulations; developing and maintaining computerized base mapping of the city-wide sewer system; and providing sewer related information and sewer capacity data to citizens and public officials. Personal Services 398, , , ,822 Contractual Services 49,689 62,204 63,313 63,379 Other Services and Charges 453,458 25, ,000 25,000 Commodities 522 3,000 3,000 3,000 Capital Outlays (1,894) 2,200 18,564 2,200 Debt Service 925, , , ,200 Total Expenditure 1,825, ,387 1,141,119 1,012,601 The decrease in FY is mostly attributable to decreases in debt payments on bonds issued for capital improvement projects and the expiration of the Private Property Protection Program on June 30, Personnel Detail: PERMANENT FULL-TIME POSITIONS JOB CLASSIFICATION TITLE ACTUAL ADOPTED AMENDED ADOPTED Civil Engineer II CAD Graphic Technician Total Full-time Permanent Employees

8 Wastewater Treatment Payment E101 PW Sanitary Sewer Operations Fund The function of Des Moines Wastewater Treatment is to provide payments to the Des Moines Metropolitan Wastewater Reclamation Authority for waste water treatment and payment to Des Moines Water Works for acting as the billing and collection agency. Contractual Services 17,766,003 19,165,013 17,562,556 20,206,937 Total Expenditure 17,766,003 19,165,013 17,562,556 20,206,937

9 Sanitary Sewer Debt, Capital, and ROI E101 ND Sanitary Sewer Operations Fund The function of Sanitary Sewer Debt, Capital, and ROI budget is to provide funding for payment on sewer system bonds or transfers from operations to the required sinking fund, transfer funding from operations to the capital improvement program, and payments for indirect cost allocations and return on investment charges as charged to city enterprise funds. Transfers to Other Funds 14,765,067 3,527,592 9,904,794 2,700,383 Contractual Services 826 4,000 4,000 4,000 Other Services and Charges 4,760,980 4,713,972 4,766,257 4,766,257 Debt Service 511, , , ,945 Total Expenditure 20,038,541 8,609,321 15,058,126 7,836,585

10 Sanitary Sewer Sinking Fund E110 ND Sanitary Sewer Sinking Fund The function of the sinking fund is to set aside funds to pay bond issuance debt, as required by bond covenants. Debt Service 14,645,426 3,027,592 2,966,513 2,450,383 Total Expenditure 14,645,426 3,027,592 2,966,513 2,450,383

11 Solid Waste Collection E151 PW Solid Waste Operations Fund The function of Solid Waste Collections is the collection and disposal of solid waste through weekly curbside collection. Back door collection services are provided to elderly and disabled residents at no additional cost. Personal Services 3,845,019 3,870,366 3,892,608 3,990,740 Contractual Services 4,536,389 4,547,772 4,611,767 4,639,321 Other Services and Charges 416, , , ,278 Commodities 203, , , ,600 Capital Outlays 91,577 2,178,500 1,503,500 1,662,122 Total Expenditure 9,092,351 11,340,256 10,836,753 11,071,061 Personnel Detail: PERMANENT FULL-TIME POSITIONS JOB CLASSIFICATION TITLE ACTUAL ADOPTED AMENDED ADOPTED Sanitation Administrator Municipal Solid Waste Supervisor Solid Waste Operations Analyst Solid Waste Section Chief Senior Refuse Collector Refuse Collector Administrative Analyst Public Works Assistant Public Works Customer Service Representative Total Full-time Permanent Employees

12 Curbside Recycling E151 PW Solid Waste Operations Fund The function of Curbside Recycling is to provide bi-weekly collection of recyclables (mixed paper, newspaper, cardboard, glass, and plastics) placed at the curb. Personal Services 611, , , ,193 Contractual Services 326, , , ,866 Other Services and Charges 53,596 59,043 53,572 53,572 Commodities 31, , , ,000 Debt Service 406, , , Total Expenditure 1,428,857 1,569,240 1,591,825 1,220,631 Personnel Detail: PERMANENT FULL-TIME POSITIONS JOB CLASSIFICATION TITLE ACTUAL ADOPTED AMENDED ADOPTED Solid Waste Section Chief Senior Refuse Collector Total Full-time Permanent Employees

13 Private Property Cleanup E151 PW Solid Waste Operations Fund The function of Private Property cleanup is providing trash removal from cited private properties and from right-of-ways as a part of a neighborhood improvement effort. Private properties receive a bill and, if unpaid, the fines are assessed to the property owner. Personal Services 217, , , ,228 Contractual Services 46,238 68,281 75,585 75,721 Other Services and Charges 291 1,000 1,000 1,000 Commodities 2,913 3, ,100 3,100 Total Expenditure 266, , , ,049 Personnel Detail: PERMANENT FULL-TIME POSITIONS JOB CLASSIFICATION TITLE ACTUAL ADOPTED AMENDED ADOPTED Private Property Clean-Up Team Leader Senior Refuse Collector Light Equipment Operator Total Full-time Permanent Employees

14 Des Moines - Storm Sewer Maintenance E301 PW Stormwater Utility Operations Fund The functions of Storm Sewer Maintenance are: (1) the routine inspection and cleaning of the City's storm sewer system and (2) the repair and maintenance of storm sewer system intakes, manholes, and drainageways. Maintenance on sanitary and stormwater sewers is performed by the same personnel using the same equipment. This budget reflects the stormwater fund share of costs, but the total personnel used to maintain both are shown in E101/PW Personal Services 2,775,551 3,105,374 3,043,853 3,109,660 Contractual Services 565, , , ,362 Other Services and Charges 170, , , ,000 Commodities 191, , , ,050 Capital Outlays 85, , ,061 1,317,400 Total Expenditure 3,789,616 4,786,409 5,013,185 5,576,472

15 Stormwater Utility Management E301 PW Stormwater Utility Operations Fund The function of Stormwater Utility Management is to improve and maintain the City's storm sewer system by repairing and/or constructing storm sewers on a priority basis as funding allows. Personal Services 394, , , ,862 Transfers to Other Funds 6,462,242 5,538,372 5,853,947 5,675,122 Contractual Services 445, , , ,902 Other Services and Charges 2,331,184 2,299,567 2,349,668 2,355,975 Commodities 1,798 8,300 8,300 8,300 Capital Outlays 319 6,400 6,400 6,400 Debt Service 750, , , ,975 Total Expenditure 10,384,925 9,598,596 9,881,797 9,725,536 Personnel Detail: PERMANENT FULL-TIME POSITIONS JOB CLASSIFICATION TITLE ACTUAL ADOPTED AMENDED ADOPTED Sewer Enterprise Administrator Civil Engineer II Civil Engineer I Senior Engineering Technician Administrative Aide Total Full-time Permanent Employees

16 Storm Pump Stations E301 PW Stormwater Utility Operations Fund The function of Storm Pump Stations is to operate and maintain stormwater pumping stations and flood control gates. The same personnel and equipment also work on Sanitary and Wastewater Reclamation Authority (WRA) pump stations and the stormwater fund is reimbursed. Personal Services 516, , , ,438 Contractual Services 126, , , ,805 Other Services and Charges 57, ,000 14,000 Commodities 41,860 27,683 27,088 27,088 Capital Outlays 2,667 30,000 98, ,000 Total Expenditure 744, , ,709 1,016,331 Personnel Detail: PERMANENT FULL-TIME POSITIONS JOB CLASSIFICATION TITLE ACTUAL ADOPTED AMENDED ADOPTED Flood Systems Engineer Electronic Technician Pumping Station Crew Chief Pumping Station Technician General Technician Total Full-time Permanent Employees

17 NPDES E301 PW Stormwater Utility Operations Fund Personal Services 108, , , ,677 Contractual Services 14,255 69,005 69,005 69,005 Commodities 42 3,200 3,200 3,200 Total Expenditure 123, , , ,882 Personnel Detail: PERMANENT FULL-TIME POSITIONS JOB CLASSIFICATION TITLE ACTUAL ADOPTED AMENDED ADOPTED Stormwater Environmental Tech Total Full-time Permanent Employees

18 Street Cleaning E301 PW Stormwater Utility Operations Fund The function of Street Cleaning is the sweeping of the City's residential and arterial streets. sewer cleaning requirements, and improves the overall aesthetics of the city. Routine cleaning facilitates drainage, reduces storm Personal Services 1,685,864 1,747,015 1,738,606 1,793,412 Contractual Services 961, ,479 1,005,398 1,015,015 Other Services and Charges 53,188 70,000 70,000 70,000 Commodities 3,535 5,700 5,700 5,700 Capital Outlays 30, Debt Service 233, , , ,000 Total Expenditure 2,968,233 2,996,004 3,049,514 3,129,127 Personnel Detail: PERMANENT FULL-TIME POSITIONS JOB CLASSIFICATION TITLE ACTUAL ADOPTED AMENDED ADOPTED Public Works Section Chief Street Sweeper Operator Truck Driver Street Maintenance Worker Laborer Total Full-time Permanent Employees

19 Flood Early Warning System Maintenance E301 PW Stormwater Utility Operations Fund The function of Flood Early Warning System Maintenance is to maintain the equipment used for watershed monitoring of stream and river water levels that will provide communities with an early warning of a flood occurrence. Several communities in the county participate with Des Moines and provide a portion of funding. Personal Services ,000 11,330 Contractual Services 76, ,747 85,000 85,000 Commodities 2, ,000 3,000 Capital Outlays 1,128 30,000 5,000 5,000 Total Expenditure 80, , , ,330

20 Stormwater 2004F Sinking E310 nd Stormwater Sinking Fund The function of the sinking fund is to put aside funds for annual payments due on bonds that were issued for construction projects. Debt Service 3,866,214 3,878,372 3,878,372 4,800,122 Total Expenditure 3,866,214 3,878,372 3,878,372 4,800,122

21 Forestry I021 PW Forestry Fund The function of Forestry is to maintain the urban forest with emphasis on street trees. reinspections. This includes reforestation, tree and stump removal, and Personal Services 1,138,040 1,189,038 1,193,625 1,235,159 Contractual Services 191, , , ,166 Other Services and Charges 46,873 21, ,185 23,000 Commodities 18,107 16,100 12,000 12,000 Capital Outlays --- 3,100 3,100 3,100 Total Expenditure 1,394,172 1,455,536 1,592,838 1,500,425 Personnel Detail: PERMANENT FULL-TIME POSITIONS JOB CLASSIFICATION TITLE ACTUAL ADOPTED AMENDED ADOPTED Municipal Arborist Public Works Section Chief Heavy Equipment Operator Tree Trimmer Truck Driver Total Full-time Permanent Employees

22 Central Stores B I066 PW Central Services - Stores B Fund The function of Central Stores B is to acquire, maintain, and distribute the day-to-day tools, parts, and personal protective equipment required in field operations. Commodities 103,756 76,000 84,000 84,000 Total Expenditure 103,756 76,000 84,000 84,000

23 Street Excavation S360 PW Road Use Tax Fund The function of Street Excavation is the restoration of plumbing excavations to ensure timely completion and compliance with City specifications. Revenue Detail: Charges for Services/User Fees 426, , , ,000 Revenue Totals 426, , , ,000 Personal Services , Contractual Services 12,597 34,490 24,790 25,070 Other Services and Charges 1, Commodities 96, , , ,700 Total Expenditure 110, , , ,770 Road Use Tax (316,068) 37,868 (157,510) (157,230) Personnel Detail: PERMANENT FULL-TIME POSITIONS JOB CLASSIFICATION TITLE ACTUAL ADOPTED AMENDED ADOPTED Public Works Section Chief Medium Equipment Operator Total Full-time Permanent Employees

24 Street Maintenance S360 PW Road Use Tax Fund The function of Street Maintenance is the routine maintenance and repair of the City's residential and arterial streets. This includes a wide range of both asphaltic cement concrete and portland cement concrete reconstruction programs designed to extend the service life of the City's roadways. Revenue Detail: Licenses and Permits 3,100 2,500 2,500 2,500 Fines and Forfeitures 30, ,000 5,000 Charges for Services/User Fees 1,117,224 1,060,000 1,260,000 1,260,000 Other 35, ,000 23,000 23,000 Intergovernmental 1,394,880 1,395,000 1,395,000 1,395,000 Revenue Totals 2,581,637 2,660,900 2,685,500 2,685,500 Personal Services 6,813,389 7,150,013 7,474,522 7,699,854 Transfers to Other Funds 119, Contractual Services 3,572,244 3,503,506 3,440,774 3,479,752 Other Services and Charges 836,030 1,083, , ,000 Commodities 1,813,518 1,729,800 1,780,800 1,780,800 Capital Outlays 164,663 55,200 38,164 30,200 Total Expenditure 13,319,011 13,521,519 13,717,260 13,973,606 Road Use Tax 10,737,374 10,860,619 11,031,760 11,288,106 Bridge Maintenance (PWK070100) has now been combined into this budget. Personnel Detail: PERMANENT FULL-TIME POSITIONS JOB CLASSIFICATION TITLE ACTUAL ADOPTED AMENDED ADOPTED Street Maintenance Administrator Public Works Operations Manager Public Works Section Chief Senior Maintenance Carpenter Cement Finisher Medium Equipment Operator Light Equipment Operator Street Maintenance Worker Truck Driver Public Works Customer Service Team Leader Laborer Senior Clerk Customer Service Representative Total Full-time Permanent Employees

25 Street Trees S360 PW Road Use Tax Fund The function of Street Trees is to provide funding for the City's forestry services in City right-of-way. Contractual Services 1,288,231 1,301,767 1,440,069 1,347,156 Total Expenditure 1,288,231 1,301,767 1,440,069 1,347,156 Road Use Tax 1,288,231 1,301,767 1,440,069 1,347,156

26

PUBLIC WORKS DEPARTMENT Departmental Summary FUND/ACTIVITY ACTUAL ADOPTED AMENDED ADOPTED General Fund: Revenue Administration

PUBLIC WORKS DEPARTMENT Departmental Summary FUND/ACTIVITY ACTUAL ADOPTED AMENDED ADOPTED General Fund: Revenue Administration Departmental Summary FUND/ACTIVITY ACTUAL ADOPTED AMENDED ADOPTED General Fund: Revenue Administration 494,751 453,181 494,253 501,667 Municipal Trash Collection 59,158 59,760 59,760 60,358 Total Revenues

More information

PUBLIC WORKS DEPARTMENT

PUBLIC WORKS DEPARTMENT Departmental Summary FUND/ACTIVITY ACTUAL ADOPTED AMENDED RECOMM. General Fund: Revenue Administration 494,646 501,667 501,035 508,551 Municipal Trash Collection 101,185 60,358 60,358 60,962 Total Revenues

More information

Financial Tables BUDGET SUMMARY ACTUAL ADOPTED AMENDED RECOMM. % TOTAL ALL CITY FUNDS - EXPENDITURE BUDGET General 150

Financial Tables BUDGET SUMMARY ACTUAL ADOPTED AMENDED RECOMM. % TOTAL ALL CITY FUNDS - EXPENDITURE BUDGET General 150 BUDGET SUMMARY 2016-17 ACTUAL ADOPTED AMENDED RECOMM. % TOTAL ALL CITY FUNDS - EXPENDITURE BUDGET General 150,772,063 157,004,711 155,448,503 158,973,765 26% Special Revenue 105,738,661 110,778,338 113,004,933

More information

STORMWATER MANAGEMENT FUND DEPARTMENT OF ENVIRONMENTAL SERVICES

STORMWATER MANAGEMENT FUND DEPARTMENT OF ENVIRONMENTAL SERVICES DEPARTMENT OF ENVIRONMENTAL SERVICES Mission: To implement a comprehensive stormwater management program that balances the following goals: 1) to reduce the potential for stormwater threats to public health,

More information

STORMWATER MANAGEMENT FUND DEPARTMENT OF ENVIRONMENTAL SERVICES

STORMWATER MANAGEMENT FUND DEPARTMENT OF ENVIRONMENTAL SERVICES DEPARTMENT OF ENVIRONMENTAL SERVICES Mission: To implement a comprehensive stormwater management program that balances the following goals: 1) to reduce the potential for stormwater threats to public health,

More information

City of Anoka 2019 Proposed Budget

City of Anoka 2019 Proposed Budget City of Anoka 2019 Proposed Budget Schedule of Tax Levies 2014 2015 2016 2017 2018 2019 General Fund Levy $5,323,265 $5,323,680 $6,297,575 $6,641,230 $6,838,335 $7,028,564 2.78% Debt Service Levy 389,000

More information

GENERAL FUND REVENUES BY SOURCE

GENERAL FUND REVENUES BY SOURCE BUDGET DETAIL BUDGET DETAIL The Budget Detail gives more information on the budget, than is shown in the Executive Summary. Detail information is provided on the General Fund, Special Revenue Funds, Enterprise

More information

FY17 DPU Administration Budget Narrative

FY17 DPU Administration Budget Narrative FY17 DPU Administration Budget Narrative DPU Administration Administration oversee and directs the divisions of the Public Utilities and provide support services to the Divisions and the Department of

More information

STORMWATER MANAGEMENT FUND Department of Environmental Services

STORMWATER MANAGEMENT FUND Department of Environmental Services Department of Environmental Services Mission: To implement a comprehensive stormwater management program that balances the following goals: 1) to reduce the potential for stormwater threats to public health,

More information

PARK AND RECREATION DEPARTMENT

PARK AND RECREATION DEPARTMENT Departmental Summary FUND/ACTIVITY ACTUAL ADOPTED AMENDED RECOMM. : Revenue Management Services 154,277 157,619 155,619 159,845 Park Improvements Planning 199,318 401,000 61,051 63,453 Cemetery 1,264,295

More information

CITY OF EAST POINT SUMMARY OF REVENUES & EXPENDITURES FOR THE PERIOD ENDING

CITY OF EAST POINT SUMMARY OF REVENUES & EXPENDITURES FOR THE PERIOD ENDING SUMMARY OF S & EXPENDITURES FOR THE PERIOD ENDING Nov 30th 2017 Nov17 FY 2018 FY 2018 % of YTD ACTUAL BUDGET VARIANCE Budget FUND 100 General Fund Taxation $ 7,857,111 $ 26,103,235 $ (18,246,124) 30% Licenses

More information

WATER AND WASTEWATER FUND REVENUES

WATER AND WASTEWATER FUND REVENUES WATER AND WASTEWATER FUND REVENUES Water revenues comprise $12.11 million, or 70.6% of total revenues of the fund, while wastewater (sewer) charges comprise $4.25 million, or 24.7% of total revenues. Water

More information

STORMWATER MANAGEMENT FUND Department of Environmental Services

STORMWATER MANAGEMENT FUND Department of Environmental Services Department of Environmental Services Mission: To implement a comprehensive stormwater management program that balances the following goals: 1) to reduce the potential for stormwater threats to public health,

More information

CITY OF EAST POINT SUMMARY OF REVENUES & EXPENDITURES FOR THE PERIOD ENDING

CITY OF EAST POINT SUMMARY OF REVENUES & EXPENDITURES FOR THE PERIOD ENDING SUMMARY OF S & EXPENDITURES FOR THE PERIOD ENDING Sept 30th 2017 Sep17 FY 2018 FY 2018 % of YTD ACTUAL BUDGET VARIANCE Budget FUND 100 General Fund Taxation $ 3,415,289 $ 26,103,235 $ (22,687,946) 13%

More information

FY Annual Budget: Mobility Solutions, Infrastructure, & Sustainability

FY Annual Budget: Mobility Solutions, Infrastructure, & Sustainability FY 2018-19 Annual Budget: Mobility Solutions, Infrastructure, & Sustainability City Council Briefing August 15, 2018 Majed Al-Ghafry, Assistant City Manager Overview FY 2018-19 Budget by Strategic Priority

More information

Section K Public Works Administration

Section K Public Works Administration Section K Public Works Administration Public Works Organizational Chart... K-1 Public Works Administration... K-2 Engineering and Capital Improvements Department... K-5 Fleet Management Department... K-9

More information

PUBLIC WORKS DEPARTMENT FY16 BUDGET

PUBLIC WORKS DEPARTMENT FY16 BUDGET PUBLIC WORKS DEPARTMENT FY16 BUDGET Respectfully submitted by: Joseph Bettis Jr., Director of Public Works PUBLIC WORKS DEPARTMENT 18 SEPARATE BUDGETS REGISTRY OF DEEDS PARKING TICKET DEPARTMENT TOWN HALL

More information

MAINTENANCE DEPARTMENT

MAINTENANCE DEPARTMENT MAINTENANCE DEPARTMENT E-78 City of Mercer Island 2007-2008 Budget Department: Maintenance The Maintenance Department consists of the following functions: 1) administration, 2) capital projects engineering,

More information

VILLAGE OF KENMORE, NEW YORK

VILLAGE OF KENMORE, NEW YORK , NEW YORK 2009-2010 Adopted Budget BUDGET 2009-2010 Exhibit / Schedule Page Summary of Budget by Fund Exhibit A 1 Summary of Appropriations by Fund Exhibit B 2 Summary of Budget - Debt Service Fund Exhibit

More information

Kern Sanitation Authority Budget Unit 9144

Kern Sanitation Authority Budget Unit 9144 SPECIAL DISTRICTS Kern Sanitation Authority Budget Unit 9144 Department Head: Daphne B. Harley, Appointed SUMMARY OF EXPENDITURES AND REVENUES APPROPRIATIONS: Salaries and Benefits Services and Supplies

More information

RESOLUTION NO B

RESOLUTION NO B RESOLUTION NO. 2018-075B A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF REEDLEY ADOPTING MASTER SALARY TABLES FOR ALL EMPLOYEES OF THE CITY OF REEDLEY WHEREAS, Section 36506 of the Government Code of

More information

City of Des Moines. Budget Workshop. December 7, 2015

City of Des Moines. Budget Workshop. December 7, 2015 City of Des Moines Budget Workshop December 7, 2015 Today s Agenda SSMID Review Sanitary and Storm Sewer 2 Self-Supported Municipal Improvement Districts 3 Operation and Terms Each SSMID has a separate

More information

FISCAL YEAR ATTACHMENT A. Schedule A

FISCAL YEAR ATTACHMENT A. Schedule A SALARY AND STAFFING ORDINANCE SALARY SCHEDULES - AMENDED FISCAL YEAR 2015-2016 ATTACHMENT A Schedule A (Amended October, 2015) SALARY SCHEDULE C FOP -PENDING CONTRACT NEGOTIATIONS- PAY POSITION CLASSIFICATION

More information

2019 Operating Budget. City of Racine, Wisconsin

2019 Operating Budget. City of Racine, Wisconsin 2019 Operating Budget City of Racine, Wisconsin 1 Property Tax Levy Total proposed Property tax levy for 2019: $54,322,250 2018 Budgeted levy: $54,322,250 Increase: $0 Increase as Percent of Total: 0.00%

More information

SUMMARY OF SERVICES BY STRATEGIC PRIORITY

SUMMARY OF SERVICES BY STRATEGIC PRIORITY Public Safety Building Services Security Service for City Facilities $4,196,367 $4,262,299 $4,196,367 $4,262,299 City Attorney's Office Municipal Prosecution $2,343,624 $2,397,112 $2,343,624 $2,397,112

More information

Town of Eatonville. Annual Budget FY 2017

Town of Eatonville. Annual Budget FY 2017 Town of Eatonville Annual Budget FY 2017 TOWN OFFICIALS Mayor Eddie Cole Councilman Theo Washington Councilwoman Angela Thomas Vice Mayor Rodney Daniels Page 2 of 38 ORGANIZATIONAL CHART Citizens of Eatonville

More information

Available Fund Balance $ 5,268,755 $ 4,551,743 $ 5,442,764 $ 5,442,764 $ 3,411,136

Available Fund Balance $ 5,268,755 $ 4,551,743 $ 5,442,764 $ 5,442,764 $ 3,411,136 CITY OF SARASOTA, FLORIDA SOLID WASTE MANAGEMENT OPERATING ACCOUNT (Including Street Sweeping, Sustainability, PIO and excluding Equipment Replacement) Fund 414 Amended Estimated 2012-13 2013-14 2013-14

More information

CAPITAL IMPROVEMENTS. City of St. Augustine Comprehensive Plan EAR-Based Amendments

CAPITAL IMPROVEMENTS. City of St. Augustine Comprehensive Plan EAR-Based Amendments CAPITAL IMPROVEMENTS City of St. Augustine Comprehensive Plan EAR-Based Amendments CAPITAL IMPROVEMENTS ELEMENT CI Goal 1 The City shall manage its financial resources to adequately provide public facilities

More information

STORMWATER MANAGEMENT FUND Department of Environmental Services

STORMWATER MANAGEMENT FUND Department of Environmental Services Department of Environmental Services Mission: To implement a comprehensive stormwater management program that balances the following goals: 1) to reduce the potential for stormwater threats to public health,

More information

Best Practices for Treasurers 2018 Summer Specialized Training RESPONSIBILITIES OF THE TREASURER

Best Practices for Treasurers 2018 Summer Specialized Training RESPONSIBILITIES OF THE TREASURER Best Practices for Treasurers 2018 Summer Specialized Training RESPONSIBILITIES OF THE TREASURER BEFORE THE BOARD MEETING 1. Prepare some claims for payment (clerk may also do these), attach bills to claims,

More information

City of Des Moines. Sanitary Sewer and Solid Waste Enterprise Funds. November 19, 2018

City of Des Moines. Sanitary Sewer and Solid Waste Enterprise Funds. November 19, 2018 City of Des Moines Sanitary Sewer and Solid Waste Enterprise Funds November 19, 2018 Sanitary Sewer Enterprise Sanitary Sewer Established to provide funding for: Operation and maintenance Planning and

More information

City of Centerville BMP Pages Table of Contents. Minimum Control Measure 1. Public Education and Outreach

City of Centerville BMP Pages Table of Contents. Minimum Control Measure 1. Public Education and Outreach i City of Centerville s Table of Contents Minimum Control Measure 1. Public Education and Outreach Best Management Practice Page 1-1: Outreach Publications...1 1-2: 30-day Public Notice for Annual Storm

More information

PUBLIC WORKS ADMINISTRATION / ENGINEERING

PUBLIC WORKS ADMINISTRATION / ENGINEERING PUBLIC WORKS ADMINISTRATION / ENGINEERING MISSION STATEMENT: The mission of the Public Works Department is to plan, design, build and maintain the public infrastructure in a manner that is consistent with

More information

Proposed Rate Changes

Proposed Rate Changes COUNCIL BUDGET STAFF REPORT CITY COUNCIL of SALT LAKE CITY www.slccouncil.com/city-budget TO: City Council Members FROM: Lehua Weaver Budget & Policy Analyst Project Timeline: Briefing: June 3, 2014 Budget

More information

SUMMARY OF SERVICES BY STRATEGIC PRIORITY

SUMMARY OF SERVICES BY STRATEGIC PRIORITY Public Safety City Attorney's Office Municipal Prosecution $2,287,153 $2,343,199 $2,287,153 $2,343,199 Police Legal Liaison $768,508 $785,703 $768,508 $785,703 Court and Detention Services Adjudication

More information

Reference 4E General Fund Operating Budget

Reference 4E General Fund Operating Budget Reference 4E-1 2018 General Fund Operating Budget November 16, 2017 2018 GENERAL FUND OPERATING BUDGET TABLE OF CONTENTS Page Introduction... 1 Priorities of the 2018 General Fund Operating Budget... 1

More information

Finance Committee Meeting

Finance Committee Meeting Finance Committee Meeting FY19 Strategic Business and Operating Plan and Preliminary Budget Review April 3, 2018 1 Finance Committee Meeting FY19 Strategic Business Operating Plan and Preliminary Budget

More information

City of Leesburg Fiscal Year 2017

City of Leesburg Fiscal Year 2017 1 City of Leesburg Fiscal Year 2017 Recommended Budget Presentation 2 Overview of Presentation Budget Goals Budget Process Budget Assumptions & Estimates Items the Budget Includes Total Budget Budget by

More information

CITY OF ALHAMBRA UTILITIES DEPARTMENT SEWER SYSTEM MAINTENANCE PROGRAM (SSMP)

CITY OF ALHAMBRA UTILITIES DEPARTMENT SEWER SYSTEM MAINTENANCE PROGRAM (SSMP) CITY OF ALHAMBRA UTILITIES DEPARTMENT SEWER SYSTEM MAINTENANCE PROGRAM (SSMP) APRIL 2009 Table of Contents INTRODUCTION... 3 SECTION I: GOALS... 3 SECTION II: ORGANIZATION... 4 SECTION III: LEGAL AUTHORITY...

More information

ACTUAL ACTUAL ACTUAL ADOPTED ADOPTED

ACTUAL ACTUAL ACTUAL ADOPTED ADOPTED Functional Department Summary- All Operating Funds* 2014 2015 2016 2017 2018 Department ACTUAL ACTUAL ACTUAL ADOPTED ADOPTED General Fund Fire/EMS 5,242,158 5,554,340 4,989,736 5,521,720 5,494,376 Police

More information

Quarterly Budget Status Report

Quarterly Budget Status Report Quarterly Budget Status Report 10/01/2016-06/30/2017 (3 rd quarter) OVERVIEW This financial overview reflects the County s overall unaudited financial condition through June 2017. Except as noted below,

More information

Infrastructure Services. Infrastructure Services

Infrastructure Services. Infrastructure Services Infrastructure Services Infrastructure Services Infrastructure Services Summary Part Time Hours Overtime Hours Crew Hours Revenues Options 353 346 (2.0) 0 346 (2.0) 56,413 54,972 (2.6) 1,371 56,343 (0.1)

More information

Town of Winchendon FISCAL YEAR 2017 BUDGET PRESENTATION TO THE BOARD OF SELECTMEN AND FINANCE COMMITTEE. Keith R. Hickey Town Manager

Town of Winchendon FISCAL YEAR 2017 BUDGET PRESENTATION TO THE BOARD OF SELECTMEN AND FINANCE COMMITTEE. Keith R. Hickey Town Manager Town of Winchendon FISCAL YEAR 2017 BUDGET PRESENTATION TO THE BOARD OF SELECTMEN AND FINANCE COMMITTEE Keith R. Hickey Town Manager Town Manager s Recommended Budget What s included in the budget book?

More information

Lower Swatara Township General Fund Budget Budget ******************* 2010 Budget

Lower Swatara Township General Fund Budget Budget ******************* 2010 Budget REVENUES ADOPTED TAXES 301 REAL PROPERY TAXES 301.10 Real Property Taxes 1,450,000 301.20 Prior Year 0 301.40 Delinquent, Tax Claim Bureau 40,000 301.50 Real Estate Taxes--Fire Protection 155,000 SUBTOTAL

More information

Solid Waste & Recycling

Solid Waste & Recycling Solid Waste & Recycling The Solid Waste & Recycling Fund accounts for the activities of Chatham County's waste management, including the collection sites, hauling, and disposal costs. The Solid Waste &

More information

2019 Budget PROPOSED Budget & Finance Budget & Finance

2019 Budget PROPOSED Budget & Finance Budget & Finance REVENUES TAXES 301 REAL PROPERY TAXES 301.100 Real Property Taxes 2,199,814 2,113,626 301.400 Delinquent, Tax Claim Bureau 60,151 60,524 301.500 Real Estate Taxes--Fire Protection 331,664 318,669 301.550

More information

Full Cost Accounting and Solid Waste Rate Structuring

Full Cost Accounting and Solid Waste Rate Structuring September 28, 2016 8:30 AM New Mexico Solid Waste & Recycling Conference Full Cost Accounting and Solid Waste Rate Structuring Presenter: Mr. David S. Yanke Workshop Agenda A. Background B. Full Cost Accounting

More information

2017 General Fund Operating Budget

2017 General Fund Operating Budget 2017 General Fund Operating Budget November 17, 2016 2017 GENERAL FUND OPERATING BUDGET TABLE OF CONTENTS Page Introduction... 1 Challenges Facing the Park District in 2017 and Beyond... 1 Priorities of

More information

CAPITAL IMPROVEMENT PROGRAM K-1

CAPITAL IMPROVEMENT PROGRAM K-1 Fund # begins with a Fund Type Fund Type Description/Restrictions 1 General The City's principal operating fund, which is supported by taxes and fees and which, generally, has no restrictions on its use.

More information

POLK COUNTY BOARD OF COUNTY COMMISSIONERS PUBLIC HEARING ON BUDGET AGENDA

POLK COUNTY BOARD OF COUNTY COMMISSIONERS PUBLIC HEARING ON BUDGET AGENDA POLK COUNTY BOARD OF COUNTY COMMISSIONERS PUBLIC HEARING ON 2017-2018 BUDGET AGENDA September 18, 2017 6:00 p.m. Commission Boardroom 1. Call to order Commissioner Melony Bell, Chair 2. Public Hearing

More information

The following is a summary of significant accounting policies employed in the preparation of these financial statements.

The following is a summary of significant accounting policies employed in the preparation of these financial statements. CITY OF DES MOINES, IOWA NOTES TO FINANCIAL STATEMENTS June 30, 2010 1. Summary of Significant Accounting Policies The following is a summary of significant accounting policies employed in the preparation

More information

WATER POLLUTION CONTROL

WATER POLLUTION CONTROL WATER POLLUTION CONTROL WATER POLLUTION CONTROL NARRATIVE City of Warrensburg Water Pollution Control Division is under the supervision of the Public Works Department. The Administration budget includes

More information

The following is a summary of significant accounting policies employed in the preparation of these financial statements.

The following is a summary of significant accounting policies employed in the preparation of these financial statements. CITY OF DES MOINES, IOWA NOTES TO FINANCIAL STATEMENTS June 30, 2015 1. Summary of Significant Accounting Policies The following is a summary of significant accounting policies employed in the preparation

More information

Name. Basic Form Instructions

Name. Basic Form Instructions Adopted Budget Form for: Cities, Towns & Counties Name Perry City Fiscal Year Ended 6/30/2018 1. As required by Utah statutes, budget forms submitted must present a balanced budget, meaning budgeted expenditures

More information

Issue. Background. Options and Recommendation

Issue. Background. Options and Recommendation Date: March 3, 2016 To: Public Works Commission Members From: Heather Buchanan, Support Systems Sr. Manager Subject: FY2017 O&M Budget Issue Public Works is proposing its FY 2017 operations and maintenance

More information

City of Beverly Hills - All Classifications and Salaries

City of Beverly Hills - All Classifications and Salaries FULL TIME SWORN AND MISCELLANEOUS CLASSIFICATIONS (MONTHLY SALARY STEPS) Salary Effective Date Classification Title Grade Step 1 Step 2 Step 3 Step 4 Step 5 Step 6 9/29/2018 Account Clerk I G-34 $ 3,775.53

More information

The following is a summary of significant accounting policies employed in the preparation of these financial statements.

The following is a summary of significant accounting policies employed in the preparation of these financial statements. CITY OF DES MOINES, IOWA NOTES TO FINANCIAL STATEMENTS June 30, 2012 1. Summary of Significant Accounting Policies The following is a summary of significant accounting policies employed in the preparation

More information

MINNESOTA CITY/COUNTY SUMMARY BUDGET DATA FORM INSTRUCTIONS

MINNESOTA CITY/COUNTY SUMMARY BUDGET DATA FORM INSTRUCTIONS Minnesota Statute 6.745 requires all Minnesota cities and counties to provide summary budget data to the Office of the State Auditor at the time they approve their budgets. This information helps state

More information

The City of Owen Sound Asset Management Plan

The City of Owen Sound Asset Management Plan The City of Owen Sound Asset Management Plan December 013 Adopted by Council March 4, 014 TABLE OF CONTENTS 1 EXECUTIVE SUMMARY... 1 INTRODUCTION....1 Vision.... What is Asset Management?....3 Link to

More information

City of Phoenix, Arizona. Monthly Financial Report

City of Phoenix, Arizona. Monthly Financial Report City of Phoenix, Arizona Monthly Financial Report March 212 Monthly Financial Report March 212 Executive Summary The budget amounts in this report represent the official adopted budget, as approved by

More information

CITY OF WINSTON-SALEM

CITY OF WINSTON-SALEM 502 ACCOUNTING CLERK LOCAL N 3 G3d 13.1000 $27,248 14.4100 $29,973 15.8510 $32,970 777 ACCOUNTING SERVICES MANAGER TRIAD E 7 G7d 26.3548 $54,817 28.9903 $60,300 31.8893 $66,330 077 ACCOUNTING SUPERVISOR

More information

County Administrator Departments Organization Department Summary

County Administrator Departments Organization Department Summary County Administrator Departments Organization Department Summary The County Administrator section presents the majority of the Board's operating departments. These departments provide a variety of services

More information

City of Beverly Hills - All Classifications and Salaries Effective October 28, 2017

City of Beverly Hills - All Classifications and Salaries Effective October 28, 2017 FULL TIME SWORN AND MISCELLANEOUS CLASSIFICATIONS (MONTHLY SALARY STEPS) Classification Title Grade Step 1 Step 2 Step 3 Step 4 Step 5 Step 6 Account Clerk I G-34 $ 3,665.56 $ 3,867.03 $ 4,079.75 $ 4,304.22

More information

Draft Budget

Draft Budget 2017-2018 Draft Budget City of Pekin Anthony J Carson Jr City Manager 2017-18 Draft Budget City of Pekin To: Mayor McCabe and City Council Members Date Proposal By: Budget Preparation by: March 27, 2017

More information

Albemarle County Service Authority FY 2005 Budget

Albemarle County Service Authority FY 2005 Budget Albemarle County Service Authority FY 2005 Budget Adopted June 17, 2004 Albemarle County Service Authority Revenue and Expense Summary FY 2005 Approved Budget OPERATING REVENUE Total Volume Charges $ 9,453,021

More information

Public Works Maintenance STORMWATER AND

Public Works Maintenance STORMWATER AND Public Works Maintenance STORMWATER AND TRANSPORTATION Mission Statement T H E P U B L I C W O R K S M A I N T E N A N C E D I V I S I O N I S T H E M A I N C U S T O D I A N A N D P R I N C I P A L C

More information

CITY OF SAN LUIS OBISPO REGULAR AND CONTRACT SALARY SCHEDULE effective 9/6/18

CITY OF SAN LUIS OBISPO REGULAR AND CONTRACT SALARY SCHEDULE effective 9/6/18 ACCOUNTANT 3020 305 MME 8810 Exempt 2 1 $ 2,465 $ 2,465 $ 2,465 $ 2,465 $ 3,081 $ - $ - $ - $ - ACCOUNTING ASSISTANT I 4020 417 CEA 8810 6 1 $ 1,606 $ 1,690 $ 1,779 $ 1,873 $ 1,972 $ - $ - $ - $ - ACCOUNTING

More information

CITY OF JAMESTOWN, NEW YORK TABLE OF CONTENTS. Independent Report of Auditor 1. Management s Discussion and Analysis 3. Statement of Net Assets 12

CITY OF JAMESTOWN, NEW YORK TABLE OF CONTENTS. Independent Report of Auditor 1. Management s Discussion and Analysis 3. Statement of Net Assets 12 TABLE OF CONTENTS Independent Report of Auditor 1 Management s Discussion and Analysis 3 Basic Financial Statements: Statement of Net Assets 12 Statement of Activities 13 Balance Sheet - Governmental Funds

More information

2018 BUDGET AND FINANCIAL PLAN

2018 BUDGET AND FINANCIAL PLAN Questionnaire 2018 BUDGET AND FINANCIAL PLAN January 1, 2018 - January 23, 2018 The Township of Langley is reviewing the Draft 2018 2022 Five-Year Financial Plan with emphasis on the 2018 Budget. Your

More information

FISCAL YEAR 2019 July 9 th. FY2018 Budget Review Committee Adjustments. FY2019 Highlighted Other Funds Budget Summary

FISCAL YEAR 2019 July 9 th. FY2018 Budget Review Committee Adjustments. FY2019 Highlighted Other Funds Budget Summary BUDGET WORKSHOP FISCAL YEAR 2019 July 9 th AGENDA FY2018 Current Fiscal Year Budget FY2018 Budget Review Committee Adjustments FY2019 General Fund Budget Summary FY2019 Highlighted Other Funds Budget Summary

More information

City of Orono, Minnesota Annual Budget

City of Orono, Minnesota Annual Budget , Minnesota 2019 Annual 2019 Annual Table of Contents Section 1: Introduction & Summary Introduction/ Summary... 1 Fund and Department Descriptions... 7 Resolutions... 15 Tax Levies... 19 Effect of the

More information

CAPITAL IMPROVEMENT PROGRAM K-1

CAPITAL IMPROVEMENT PROGRAM K-1 Fund # begins with a Fund Type Fund Type Description/Restrictions 1 General The City's principal operating fund, which is supported by taxes and fees and which, generally, has no restrictions on its use.

More information

SANITARY SEWER FUND PUBLIC WORKS

SANITARY SEWER FUND PUBLIC WORKS 285 2015 2016 2017 2017 2018 Actual Actual Budget Estimate Budget Beginning Net Position $ 1,556,256 $ 2,133,912 $ 3,537,945 $ 3,537,945 $ 3,333,823 Operating Revenue 5,758,183 6,475,486 6,751,246 6,681,766

More information

City of Ocoee Quarterly Report First Quarter Fiscal Year

City of Ocoee Quarterly Report First Quarter Fiscal Year City of Ocoee Quarterly Report First Quarter Fiscal Year 2008-2009 Prepared by the Finance Department February 2009 TABLE OF CONTENTS Quarterly Overview...i-iii General Fund... 1 Revenue Comparison Graph...

More information

VILLAGE OF TUCKAHOE WESTCHESTER COUNTY, NEW YORK ADOPTED BUDGET FISCAL YEAR ENDING MAY 31, 2017

VILLAGE OF TUCKAHOE WESTCHESTER COUNTY, NEW YORK ADOPTED BUDGET FISCAL YEAR ENDING MAY 31, 2017 WESTCHESTER COUNTY, NEW YORK ADOPTED BUDGET FISCAL YEAR ENDING MAY 31, 2017 TABLE OF CONTENTS Page Budget Summary 1 General Fund Expenditure Summary 2-3 Revenue Summary 4 Expenditure Detail 5-17 Revenue

More information

Self-Supported Municipal Improvement districts

Self-Supported Municipal Improvement districts Self-Supported Municipal Improvement districts Combined Annual Report Downtown Highland Park Ingersoll Sherman Hill June 30, 2012 FAQ s What is a self-supported municipal improvement district or SSMID?

More information

Adopted Annual Budget

Adopted Annual Budget Adopted Annual Budget Public Hearing, City Hall - September 20, 2013-5:30pm William G. Brooks, PE Mayor Keith Severns City Manager Tracey Richardson Finance Manager 1600 Nela Avenue, Belle Isle, FL 32809

More information

Solid Waste & Recycling

Solid Waste & Recycling Solid Waste & Recycling The Solid Waste & Recycling Fund accounts for the activities of Chatham County's waste management, including the collection sites, hauling, and disposal costs. The Solid Waste &

More information

HOUSING SERVICES DEPARTMENT

HOUSING SERVICES DEPARTMENT Departmental Summary FUND/ACTIVITY ACTUAL ADOPTED AMENDED RECOMM. Enterprise Funds: Expenditure Central Office 1,011,533 1,088,811 1,035,454 1,065,668 Housing Services - Public Housing 2,342,761 2,963,737

More information

K. Government Structure and Finance

K. Government Structure and Finance K. Government Structure and Finance 1. Government Structure Legislative Leadership The activities of the county are overseen by a seven member Board of Supervisors elected for four-year terms. The responsibilities

More information

CITY OF BOYNTON BEACH FY ADOPTED SUMMARY BUDGET

CITY OF BOYNTON BEACH FY ADOPTED SUMMARY BUDGET CITY OF BOYNTON BEACH, FLORIDA CITY OF BOYNTON BEACH FY 2017-2018 ADOPTED SUMMARY BUDGET P a g e 1 46 Boynton Beach Mayor and City Commission Commissioner Joe Casello, Commissioner Christina Romelus, Vice

More information

COLUMBIA COUNTY BOARD OF COUNTY COMMISSIONERS FINAL BUDGET FISCAL YEAR PREPARED BY BEN SCOTT COUNTY MANAGER

COLUMBIA COUNTY BOARD OF COUNTY COMMISSIONERS FINAL BUDGET FISCAL YEAR PREPARED BY BEN SCOTT COUNTY MANAGER COLUMBIA COUNTY BOARD OF COUNTY COMMISSIONERS FINAL FISCAL YEAR 2016-2017 PREPARED BY BEN SCOTT COUNTY MANAGER SEPTEMBER 15, 2016 COLUMBIA COUNTY BOARD OF COUNTY COMMISSIONERS TABLE OF CONTENTS PAGE OPERATING

More information

VILLAGE OF TUCKAHOE WESTCHESTER COUNTY, NEW YORK ADOPTED BUDGET FISCAL YEAR ENDING MAY 31, 2019

VILLAGE OF TUCKAHOE WESTCHESTER COUNTY, NEW YORK ADOPTED BUDGET FISCAL YEAR ENDING MAY 31, 2019 WESTCHESTER COUNTY, NEW YORK ADOPTED BUDGET FISCAL YEAR ENDING MAY 31, 2019 TABLE OF CONTENTS Page Budget Summary 1 General Fund Expenditure Summary 2-3 Revenue Summary 4 Expenditure Detail 5-17 Revenue

More information

Southeast Water District. Southeast Water District Revenue

Southeast Water District. Southeast Water District Revenue Southeast Water District The Southeast Water District Fund accounts for the activities of the Southeast Water District, which includes water purchases, maintenance and debt service on water lines approved

More information

The following is a summary of significant accounting policies employed in the preparation of these financial statements.

The following is a summary of significant accounting policies employed in the preparation of these financial statements. CITY OF DES MOINES, IOWA NOTES TO FINANCIAL STATEMENTS June 30, 2013 1. Summary of Significant Accounting Policies The following is a summary of significant accounting policies employed in the preparation

More information

WASTEWATER MISSION STATEMENT FY14 BUDGET FOR WASTEWATER UTILITY $9,727,100 PUBLIC WORKS DEPARTMENT CORE SERVICES

WASTEWATER MISSION STATEMENT FY14 BUDGET FOR WASTEWATER UTILITY $9,727,100 PUBLIC WORKS DEPARTMENT CORE SERVICES MISSION STATEMENT Wastewater Utility is a service program of the Public Works Department. The Public Works Department s mission is to ensure water and wastewater utilities, waste management, public transportation,

More information

COUNTY OF GREENVILLE PROPRIETARY FUNDS

COUNTY OF GREENVILLE PROPRIETARY FUNDS Fiscal Years 2012 and 169 COUNTY OF GREENVILLE PROPRIETARY FUNDS Proprietary funds are used to account for activities, which are similar to those found in the private sector. The County s proprietary fund

More information

FUND DESCRIPTIONS FY 2015 PROPOSED BUDGET SUMMARY

FUND DESCRIPTIONS FY 2015 PROPOSED BUDGET SUMMARY FY 2015 PROPOSED BUDGET SUMMARY FUND DESCRIPTIONS GENERAL FUND The General is the primary operating fund of the County and is used to account for the majority of services including fire and police protection,

More information

A Quick Guide to Defining and Funding Your Municipal Stormwater Program Merrimack Valley Stormwater Collaborative

A Quick Guide to Defining and Funding Your Municipal Stormwater Program Merrimack Valley Stormwater Collaborative A Quick Guide to Defining and Funding Your Municipal Stormwater Program Merrimack Valley Stormwater Collaborative June 3, 2015 Ellie Baker Horsley Witten Group, Inc. What will we cover today? Introduction

More information

VILLAGE OF TUCKAHOE WESTCHESTER COUNTY, NEW YORK FINAL BUDGET FISCAL YEAR ENDING MAY 31, 2016

VILLAGE OF TUCKAHOE WESTCHESTER COUNTY, NEW YORK FINAL BUDGET FISCAL YEAR ENDING MAY 31, 2016 WESTCHESTER COUNTY, NEW YORK FINAL BUDGET FISCAL YEAR ENDING MAY 31, 2016 TABLE OF CONTENTS Page Budget Summary 1 General Fund Expenditure Summary 2-3 Revenue Summary 4 Expenditure Detail 5-17 Revenue

More information

CITY OF MOBILE MONTHLY FINANCIAL REPORT CUMULATIVE REPORT FOR PERIOD OCTOBER 1, 2008 THRU MAY 31, 2009

CITY OF MOBILE MONTHLY FINANCIAL REPORT CUMULATIVE REPORT FOR PERIOD OCTOBER 1, 2008 THRU MAY 31, 2009 CITY OF MOBILE MONTHLY FINANCIAL REPORT CUMULATIVE REPORT FOR PERIOD OCTOBER 1, 2008 THRU MAY 31, 2009 TABLE OF CONTENTS I. COMPARATIVE STATEMENT OF REVENUES AND TRANSFERS II. COMPARATIVE STATEMENT OF

More information

FY 11/12 Adopted Public Works Budget $4,391,111

FY 11/12 Adopted Public Works Budget $4,391,111 PUBLIC WORKS FY 11/12 Adopted Public Works Budget $4,391,111 RSWA Contribution 8% Facilities Development 20% General Services 72% FY 09/10 FY 10/11 FY 10/11 FY 11/12 FY 11/12 FY 11/12 $ % DEPARTMENT ACTUAL

More information

Policy CIE The following are the minimum acceptable LOS standards to be utilized in planning for capital improvement needs:

Policy CIE The following are the minimum acceptable LOS standards to be utilized in planning for capital improvement needs: Vision Statement: Provide high quality public facilities that meet and exceed the minimum level of service standards. Goals, Objectives and Policies: Goal CIE-1. The City shall provide for facilities and

More information

CAPITAL IMPROVEMENT PROGRAM K-1

CAPITAL IMPROVEMENT PROGRAM K-1 Fund # begins with a Fund Type Fund Type Description/Restrictions 1 General The City's principal operating fund that is supported by taxes and fees and which, generally, has no restrictions on its use.

More information

CITY OF JOPLIN FY 2018 PROPOSED BUDGET

CITY OF JOPLIN FY 2018 PROPOSED BUDGET CITY OF JOPLIN FY 2018 PROPOSED BUDGET CITY OF JOPLIN ESTIMATE OF NEEDS PROJECTED FUND BALANCES FOR FISCAL YEAR 2017-2018 Audited Projected Projected Fund Projected 2016-2017 Activity Fund Projected 2017-2018

More information

FUND DESCRIPTIONS FY 2014 PROPOSED BUDGET SUMMARY

FUND DESCRIPTIONS FY 2014 PROPOSED BUDGET SUMMARY FY 2014 PROPOSED BUDGET SUMMARY FUND DESCRIPTIONS GENERAL FUND The General Fund is the primary operating fund of the County and is used to account for the majority of services including fire and police

More information

REQUEST FOR BIDS. For RESIDENTIAL SOLID WASTE COLLECTION

REQUEST FOR BIDS. For RESIDENTIAL SOLID WASTE COLLECTION REQUEST FOR BIDS For RESIDENTIAL SOLID WASTE COLLECTION Bids are currently being solicited by the Talladega County Commission for curbside collection of municipal residential solid waste in the unincorporated

More information

DEPARTMENT OF ENVIRONMENTAL SERVICES Greg Emanuel, Director LINES OF BUSINESS

DEPARTMENT OF ENVIRONMENTAL SERVICES Greg Emanuel, Director LINES OF BUSINESS Greg Emanuel, Director 2100 CLARENDON BLVD., SUITE 900, ARLINGTON, VA 22201 703-228-4488 des@arlingtonva.us Our Mission: DES strives for excellence as we plan, build, operate, and maintain Arlington s

More information

Actual TOTAL $ 2,793,103 $ 3,115,212 $ 3,206,457 $ 3,296,810

Actual TOTAL $ 2,793,103 $ 3,115,212 $ 3,206,457 $ 3,296,810 REVENUE AND EXPENDITURE SUMMARY ITEM Revenues, Other Sources, and Fund Balance Sales/Charges for Services $ 2,773,135 $ 3,077,010 $ 3,191,580 $ 3,288,810 Miscellaneous Income 9,538 8,000 8,416 8,000 Investment

More information

THIS BUDGET WILL RAISE MORE TOTAL PROPERTY TAXES THAN LAST YEAR S BUDGET BY $227,677 or 2.51%, AND OF THAT AMOUNT, $104,038 IS TAX REVENUE TO BE

THIS BUDGET WILL RAISE MORE TOTAL PROPERTY TAXES THAN LAST YEAR S BUDGET BY $227,677 or 2.51%, AND OF THAT AMOUNT, $104,038 IS TAX REVENUE TO BE THIS BUDGET WILL RAISE MORE TOTAL PROPERTY TAXES THAN LAST YEAR S BUDGET BY $227,677 or 2.51%, AND OF THAT AMOUNT, $104,038 IS TAX REVENUE TO BE RAISED FROM NEW PROPERTY ADDED TO THE TAX ROLL THIS YEAR.

More information