GENERAL FUND CHECK REPORT: ABSTRACT 1A June 2018

Size: px
Start display at page:

Download "GENERAL FUND CHECK REPORT: ABSTRACT 1A June 2018"

Transcription

1 Check /22/2018 Bay Head Investments, Inc. Final Payment A200.a JP MORGAN CHASE Ambulance final payment A Fire Company Equipment -13, TOTAL -13, Check /30/2018 Adept Technology Consulting, Inc A200.a JP MORGAN CHASE Off site back up A Clerk Contractural Services TOTAL Check /30/2018 Ally Act A200.a JP MORGAN CHASE Vehicle Lease A Security Contractural Services TOTAL Check /30/2018 Babylon Bicycle Shop Ltd. Invoice A200.a JP MORGAN CHASE Public Safety bike lights & tire A Security Contractural Services TOTAL Check /30/2018 BAY SHORE MOWER INC A200.a JP MORGAN CHASE Saw repair A Fire Contractural Services TOTAL Check /30/2018 SUFFOLK COUNTY BOARD OF ELECTIONS Request A200.a JP MORGAN CHASE Telephone Service 2018 elections A Election Contractural Services TOTAL Page 1 of 14

2 Check /30/2018 Bound Tree Medical, LCC Account A200.a JP MORGAN CHASE EMS supplies A Fire Contractural Services -2, TOTAL -2, Check /30/2018 Brandt Marine, Inc. Invoice May A200.a JP MORGAN CHASE Bay Swim installation A Beach Contractural Services -9, TOTAL -9, Check /30/2018 Central Islip Plumbing Supply, Inc. Invoice A200.a JP MORGAN CHASE 104B Neptune toilet A Buildings Contractural Services TOTAL Check /30/2018 Citi Cards Account ending 5309 A200.a JP MORGAN CHASE membership fee, misc A Clerk Contractural Services supplies A Security Contractural Services TOTAL Check /30/2018 Citibank xxxx-xxxx-xx A200.a JP MORGAN CHASE parking A Board Contractural Services Dropbox, Newsday, Lowes A Clerk Contractural Services Outrigger equipment, paint A Lifeguard Equipment Uniforms A Lifeguard Contractural Services Dock ladders A Beach Contractural Services Flood Renewals A Unallocated Insurance, Contract -40, Legal notice A Clerk Contractural Services Staples A Security Contractural Services Concrete patch A Walks Contractural Services -4, Misc building supplies A Buildings Contractural Services Misc library supplies A Library Contractural Services Camp, 4th July Party, games A Recreation Contractural Service TOTAL -48, Page 2 of 14

3 Check /30/2018 Citibank xxxx-xxxx-xx A200.a JP MORGAN CHASE Board meeting A Board Contractural Services TOTAL Check /30/2018 Costello's Cust A200.a JP MORGAN CHASE paint supplies A Buildings Contractural Services TOTAL Check /30/2018 CR Daniels, Inc A200.a JP MORGAN CHASE 4 Poster supplies A Public Health Contractural Serv TOTAL Check /30/2018 Doyle Security Services, Inc M-2415 A200.a JP MORGAN CHASE Annual Guard Training Renewal A Security Contractural Services TOTAL Check /30/2018 EAST ISLIP LUMBER COMPANY A200.a JP MORGAN CHASE snow fence etc A Beach Contractural Services -1, Pomander, Duplex etc A Buildings Contractural Services -1, Truck bed A Shop Contractural Services TOTAL -2, Check /30/2018 Faber Brothers Automotive Repair, Inc A200.a JP MORGAN CHASE Oil change A Shop Contractural Services TOTAL Page 3 of 14

4 Check /30/2018 FAIRWAY GOLF CAR CO A200.a JP MORGAN CHASE Belt drive A Security Contractural Services TOTAL Check /30/2018 FIRE ISLAND BOTTLE GAS 20300,20396, A200.a JP MORGAN CHASE Bldgs fuel May A Buildings Contractural Services TOTAL Check /30/2018 Fire Island Ferries May freight A200.a JP MORGAN CHASE Clerk A Misc. Transportation Buildings A Misc. Transportation Lifeguards A Misc. Transportation Fire Dept A Misc. Transportation Shop A Misc. Transportation Library A Misc. Transportation Public Safety A Misc. Transportation Public Health A Misc. Transportation Beaches A Misc. Transportation TOTAL Check /30/2018 Firematic Supply Co. Inc. Invoice A200.a JP MORGAN CHASE Sevice Call A Fire Contractural Services TOTAL Check /30/2018 Galls Inc Account A200.a JP MORGAN CHASE Security uniforms A Security Contractural Services TOTAL Page 4 of 14

5 Check /30/2018 Global Equipment Company Customer A200.a JP MORGAN CHASE Public trash cans A Parks Contractural Services TOTAL Check /30/2018 GRAINGER, INC. Act A200.a JP MORGAN CHASE Lock A Buildings Contractural Services First Aid supplies A Lifeguard Contractural Services Misc supplies A Shop Contractural Services TOTAL Check /30/2018 Aidan Healy 6/15/18 payroll A200.a JP MORGAN CHASE direct deposit returned A600.b PAYROLL PAYABLE TOTAL Check /30/2018 VERNON T. HENRIKSEN Reimbursement A200.a JP MORGAN CHASE Brodkin Park plants A Parks Contractural Services TOTAL Check /30/2018 H2M Architects + Engineers A200.a JP MORGAN CHASE Water Map A Water Equipiment TOTAL Check /30/2018 ISLIP COLD BEER BEVERAAGE INC. Invoice 7/5/16 A200.a JP MORGAN CHASE Water for Public Safety Lighthouse A Security Contractural Services Water for Dr's office A Public Health Contractural Serv TOTAL Page 5 of 14

6 Check /30/2018 ISLIP TRUE VALUE HARDWARE Account 1151 A200.a JP MORGAN CHASE Misc building & Cleaning supplies A Buildings Contractural Services Dock screws A Dock / Marina Contractural Serv Shop supplies A Shop Contractural Services swim area A Beach Contractural Services lifeguard supplies A Lifeguard Contractural Services TOTAL Check /30/2018 Anna Kahler Nov - May A200.a JP MORGAN CHASE Building cleaning A Buildings Contractural Services -5, TOTAL -5, Check /30/2018 Kone Inc. contract A200.a JP MORGAN CHASE Elevator maintenance A Buildings Contractural Services TOTAL Check /30/2018 Lowe's Act A200.a JP MORGAN CHASE hoses, topsoil nozzles etc A Parks Contractural Services TOTAL Check /30/2018 MARINE RESCUE PRODUCTS INC. Invoice 45574A /B, 45719A A200.a JP MORGAN CHASE Lifeguard uniforms A Lifeguard Contractural Services fins, floats, whistles, etc A Lifeguard Contractural Services TOTAL -1, Page 6 of 14

7 Check /30/2018 Marked Promotions Invoice 2185 A200.a JP MORGAN CHASE Camper and Counselor tshirts A Recreation Contractural Service -2, TOTAL -2, Check /30/2018 MARS AUTO A200.a JP MORGAN CHASE Battery A Shop Contractural Services TOTAL Check /30/2018 MEDICAL WAREHOUSE INC A200.a JP MORGAN CHASE EMS supplies A Fire Contractural Services TOTAL Check /30/2018 Met Life Dental Insurance A200.a JP MORGAN CHASE Dental Insurance July A GROUP MEDIC TOTAL Check /30/2018 NYS EMPLOYEES HEALTH INSURANCE Statement 526 Account A200.a JP MORGAN CHASE July 2018 A GROUP MEDIC -12, TOTAL -12, Check /30/2018 Neptune Feed and Saddlery PO 751 A200.a JP MORGAN CHASE 4-poster corn A Public Health Contractural Serv TOTAL Page 7 of 14

8 Check /30/2018 NY RURAL WATER ASSOCIATION Dues A200.a JP MORGAN CHASE Annual membership dues A Water Contractural Services TOTAL Check /30/2018 NYS GOV'T FINANCE OFF. ASSOC. Mario Posillico Donna Lyudmer A200.a JP MORGAN CHASE Membership dues A Clerk Contractural Services TOTAL Check /30/2018 NYS Municipal Workers' Comp Alliance First Installment A200.a JP MORGAN CHASE Workers Comp installment A WORKERS COMP -8, TOTAL -8, Check /30/2018 Pace Analytical Act A200.a JP MORGAN CHASE Water testing A Water Contractural Services TOTAL Check /30/2018 Stephanie Palmeri Empire Pass A200.a JP MORGAN CHASE Empire Pass 2018 A Lifeguard Contractural Services TOTAL Check /30/2018 P.C. RICHARD & SON INC. Customer A200.a JP MORGAN CHASE Washer 106 Neptune A Buildings Equipment Dryer 106 Neptune A Buildings Equipment stack kits A Buildings Equipment TOTAL -1, Page 8 of 14

9 Check /30/2018 Physio-Control, Inc. Acccount A200.a JP MORGAN CHASE Chest compression system A Fire Company Equipment -15, Electrodes A Lifeguard Contractural Services TOTAL -16, Check /30/2018 PSEGLI (Major Accounts) A200.a JP MORGAN CHASE Buildings A Buildings Contractural Services -1, Dock A Buildings Contractural Services Wells A Buildings Contractural Services -1, Fire House A Buildings Contractural Services Incinerator A Buildings Contractural Services Shop A Buildings Contractural Services TOTAL -3, Check /30/2018 PSEG (street lights) A200.a JP MORGAN CHASE Street lights A Walks Contractural Services TOTAL Check /30/2018 PSEGLI (Major Accounts) A200.a JP MORGAN CHASE PS on Lighthouse A Buildings Contractural Services TOTAL Check /30/2018 PSEGLI (Major Accounts) A200.a JP MORGAN CHASE 100 Broadway A Buildings Contractural Services -2, TOTAL -2, Page 9 of 14

10 Check /30/2018 PSEGLI (Major Accounts) A200.a JP MORGAN CHASE Lifeguard shack A Buildings Contractural Services TOTAL Check /30/2018 Quality Shredding Corp. A200.a JP MORGAN CHASE 164 lbs shredding A Clerk Contractural Services TOTAL Check /30/2018 RELIABLE TOOL SERVICE , , A200.a JP MORGAN CHASE Equipment repairs A Walks Contractural Services TOTAL Check /30/2018 SAFETY & ENVIRONMENTAL SOLUTIONS, INCIA 1399 A200.a JP MORGAN CHASE Respiratory Fit test A Fire Contractural Services TOTAL Check /30/2018 SiteOne Invoice A200.a JP MORGAN CHASE Brodkin Park Plantings A Parks Contractural Services -2, TOTAL -2, Check /30/2018 SO. SHORE FIRE & SAFETY INC , , A200.a JP MORGAN CHASE New equipment & service equipment A Fire Contractural Services TOTAL Page 10 of 14

11 Check /30/2018 SOUTH SHORE SIGNS A200.a JP MORGAN CHASE Ballfield sign A Parks Contractural Services TOTAL Check /30/2018 Staples Business Advantage Customer NYC A200.a JP MORGAN CHASE Office supplies A Clerk Contractural Services office supplies A Security Contractural Services Customer NYC A Buildings Contractural Services Customer NYC A Recreation Contractural Service TOTAL Check /30/2018 Suffolk County Communications, Inc , A200.a JP MORGAN CHASE Radio and batteries A Fire Contractural Services TOTAL Check /30/2018 Suffolk County Police Department Saltaire Activity A200.a JP MORGAN CHASE May 2018 A Security Contractural Services TOTAL Check /30/2018 Suffolk Overhead Door Co, Inc Invoice A200.a JP MORGAN CHASE Door repair A Fire Contractural Services -1, TOTAL -1, Page 11 of 14

12 Check /30/2018 Thomson Reuters - West A200.a JP MORGAN CHASE Law updates A Village Justice Contractural Se -1, TOTAL -1, Check /30/2018 TOWN OF ISLIP Gasoline Invoice A200.a JP MORGAN CHASE May 2018 A Shop Contractural Services TOTAL Check /30/2018 Uline Invoice A200.a JP MORGAN CHASE dog waste bags A Walks Contractural Services beach chair storage A Beach Contractural Services TOTAL Check /30/2018 VERIZON Act 212 X A200.a JP MORGAN CHASE Well House A Clerk Contractural Services Bway / Post office A Clerk Contractural Services Village Hall A Clerk Contractural Services VIllage Hall A Clerk Contractural Services VH Fax Wifi A Clerk Contractural Services Bay Prom / Security A Clerk Contractural Services FH A Clerk Contractural Services FD fax / Wifi A Clerk Contractural Services Dr House / Office A Clerk Contractural Services Shop A Clerk Contractural Services TOTAL Page 12 of 14

13 Check /30/2018 Verizon Business Bill Payer ID Y A200.a JP MORGAN CHASE Long distance charges A Clerk Contractural Services TOTAL Check /30/2018 VERIZON WIRELESS Act A200.a JP MORGAN CHASE Cell phones A Clerk Contractural Services TOTAL Check /30/2018 BARRY WETHERALL April - May 2018 A200.a JP MORGAN CHASE Garbage A Refuse Contractural Services -7, C & D A Refuse Contractural Services Metal A Refuse Contractural Services WRAP A Refuse Contractural Services Trash A Refuse Contractural Services Misc A Refuse Contractural Services TOTAL -10, Check /30/2018 RICHARD WILDE Reimbursement A200.a JP MORGAN CHASE Empire Pass 2018 A Lifeguard Contractural Services TOTAL Check /30/2018 JOSEPH W. PROKOP, ESQ 5/9-6/24/18 A200.a JP MORGAN CHASE General Legal matters A Attorney Contract Services -2, TOTAL -2, Page 13 of 14

14 Check /30/2018 JEFFREY T. BUTLER PE Invoice 4512 A200.a JP MORGAN CHASE 104A Pacific A Buildings Contractural Services -3, TOTAL -3, Abstract Total $ 167, Page 14 of 14

15 2:02 PM INCORPORATED VILLAGE OF SALTAIRE-CAPITAL PROJECTS Check /30/2018 Bayfront Engineering, PLLC Invoice 10 CAPITAL CHECKING Lighthouse Timber, Concrete & Water Main Design Lighthouse -4, TOTAL -4, Check /30/2018 Jeffrey T. Butler, P.E., P.C CAPITAL CHECKING Conceptual design 103 Broadway Village Hall -14, TOTAL -14, Abstract Total $ 19, Page 1 of 1

REVENUES ACCT # ACCOUNT NAME 2011/12 BUDGET

REVENUES ACCT # ACCOUNT NAME 2011/12 BUDGET REVENUES ACCT # ACCOUNT NAME 2011/12 BUDGET 4010 Real Estate Tax $ 1,998,179 4015 Interest & Penalties on Taxes $ 2,500 4019 Real Estate Rental Fees $ 18,000 4020 Building Permit Fee $ 15,000 4021 Propane

More information

Mayor Zaccaro called the Board of Trustees meeting to order at 8:00 a.m. at 105 Broadway and the following were in attendance:

Mayor Zaccaro called the Board of Trustees meeting to order at 8:00 a.m. at 105 Broadway and the following were in attendance: MINUTES OF THE BOARD OF TRUSTEES MEETING HELD ON JULY 15, 2018 AT 105 BROADWAY, SALTAIRE, NEW YORK, WITH REMOTE OBSERVATION VIA AN AUDIO/VIDEO CONNECTION TO THE INTERNET. Mayor Zaccaro called the Board

More information

UNAPPROVED MINUTES. Mayor Zaccaro called the Board of Trustees meeting to order at 8:00 a.m. at 105 Broadway and the following were in attendance:

UNAPPROVED MINUTES. Mayor Zaccaro called the Board of Trustees meeting to order at 8:00 a.m. at 105 Broadway and the following were in attendance: UNAPPROVED MINUTES MINUTES OF THE BOARD OF TRUSTEES MEETING HELD ON AUGUST 26, 2018 AT 105 BROADWAY, SALTAIRE, NEW YORK, WITH REMOTE OBSERVATION VIA AN AUDIO/VIDEO CONNECTION TO THE INTERNET. Mayor Zaccaro

More information

CITY OF SPARTA REVENUES WITH COMPARISON TO BUDGET FOR THE 10 MONTHS ENDING OCTOBER 31, 2018 GENERAL FUND

CITY OF SPARTA REVENUES WITH COMPARISON TO BUDGET FOR THE 10 MONTHS ENDING OCTOBER 31, 2018 GENERAL FUND REVENUES WITH COMPARISON TO BUDGET PRIOR YTD PERIOD AMT YTD ACTUAL BUDGET UNEARNED PCNT TAXES 100-41100 GENERAL PROPERTY TAXES 1,297,987.00 8,800.66 21,134.90 1,478,479.80 1,457,344.90 1.4 100-41140 MOBIL

More information

VILLAGE OF TUCKAHOE WESTCHESTER COUNTY, NEW YORK ADOPTED BUDGET FISCAL YEAR ENDING MAY 31, 2019

VILLAGE OF TUCKAHOE WESTCHESTER COUNTY, NEW YORK ADOPTED BUDGET FISCAL YEAR ENDING MAY 31, 2019 WESTCHESTER COUNTY, NEW YORK ADOPTED BUDGET FISCAL YEAR ENDING MAY 31, 2019 TABLE OF CONTENTS Page Budget Summary 1 General Fund Expenditure Summary 2-3 Revenue Summary 4 Expenditure Detail 5-17 Revenue

More information

CERTIFICATE OF ESTIMATE OF REVENUE

CERTIFICATE OF ESTIMATE OF REVENUE CERTIFICATE OF ESTIMATE OF REVENUE I hereby certify that the following estimate of revenue for the Village of Elmwood Park is correct and represents new and not existing revenue to the Village which will

More information

Budget Preparation Report Parameters

Budget Preparation Report Parameters Header Page 1 Total Report Pages 26 Parameters Report ID: VIL BUDGET 3 Only: No Print Saved Report Description: No Version Code: VILLAGE BUDGET Year: 2019 Print Summary Page: No Period: 1 To: 12 Column

More information

VILLAGE OF TUCKAHOE WESTCHESTER COUNTY, NEW YORK FINAL BUDGET FISCAL YEAR ENDING MAY 31, 2018

VILLAGE OF TUCKAHOE WESTCHESTER COUNTY, NEW YORK FINAL BUDGET FISCAL YEAR ENDING MAY 31, 2018 WESTCHESTER COUNTY, NEW YORK FINAL BUDGET FISCAL YEAR ENDING MAY 31, 2018 TABLE OF CONTENTS Page Budget Summary 1 General Fund Expenditure Summary 2-3 Revenue Summary 4 Expenditure Detail 5-17 Revenue

More information

PLEDGE OF ALLEGIANCE Mayor Cox led the attendees in the Pledge of Allegiance to the United States of America.

PLEDGE OF ALLEGIANCE Mayor Cox led the attendees in the Pledge of Allegiance to the United States of America. MINUTES OF THE BOARD OF TRUSTEES MEETING HELD ON JANUARY 07, 2015 AT 401 SEVENTH AVENUE, 6 TH FLOOR, NEW YORK, NEW YORK AND VIA VIDEO/AUDIO LINK TO 103 BROADWAY, SALTAIRE, NEW YORK, WITH REMOTE OBSERVATION

More information

Budget Preparation Report Parameters

Budget Preparation Report Parameters Header Page 1 Total Report Pages 26 Parameters Report ID: BUD PREP 3 Only: No Print Saved Report Description: No Version Code: 2019 PLAY Year: 2019 Print Summary Page: No Period: 1 To: 12 Column 1 : Column

More information

VILLAGE OF TUCKAHOE WESTCHESTER COUNTY, NEW YORK ADOPTED BUDGET FISCAL YEAR ENDING MAY 31, 2017

VILLAGE OF TUCKAHOE WESTCHESTER COUNTY, NEW YORK ADOPTED BUDGET FISCAL YEAR ENDING MAY 31, 2017 WESTCHESTER COUNTY, NEW YORK ADOPTED BUDGET FISCAL YEAR ENDING MAY 31, 2017 TABLE OF CONTENTS Page Budget Summary 1 General Fund Expenditure Summary 2-3 Revenue Summary 4 Expenditure Detail 5-17 Revenue

More information

07/01/2018 Budget Report City of Wayland REQUESTED GL NUMBER DESCRIPTION BUDGET

07/01/2018 Budget Report City of Wayland REQUESTED GL NUMBER DESCRIPTION BUDGET 07/01/2018 Budget Report City of Wayland 2018-19 REQUESTED GL NUMBER DESCRIPTION BUDGET ESTIMATED REVENUES Dept 000 101-000-404-000 REAL PROPERTY TAX 1,493,880 101-000-404-001 REAL PROPERTY TAX - IFT 7,621

More information

CITY OF SPARTA REVENUES WITH COMPARISON TO BUDGET FOR THE 6 MONTHS ENDING JUNE 30, 2015 GENERAL FUND

CITY OF SPARTA REVENUES WITH COMPARISON TO BUDGET FOR THE 6 MONTHS ENDING JUNE 30, 2015 GENERAL FUND REVENUES WITH COMPARISON TO BUDGET PRIOR YTD PERIOD AMT YTD ACTUAL BUDGET UNEARNED PCNT TAXES 100-41100 GENERAL PROPERTY TAXES ( 331.70) 2,413.22 2,979.94 1,237,581.20 1,234,601.26.2 100-41140 MOBIL HOME

More information

CITY OF SPARTA REVENUES WITH COMPARISON TO BUDGET FOR THE 7 MONTHS ENDING JULY 31, 2015 GENERAL FUND

CITY OF SPARTA REVENUES WITH COMPARISON TO BUDGET FOR THE 7 MONTHS ENDING JULY 31, 2015 GENERAL FUND REVENUES WITH COMPARISON TO BUDGET PRIOR YTD PERIOD AMT YTD ACTUAL BUDGET UNEARNED PCNT TAXES 100-41100 GENERAL PROPERTY TAXES 36.42.00 2,979.94 1,237,581.20 1,234,601.26.2 100-41140 MOBIL HOME TAXES 125,480.30

More information

TOWN OF KENNEBUNK BUDGET DETAIL. FY2018 Budget Approved 6/13/2017

TOWN OF KENNEBUNK BUDGET DETAIL. FY2018 Budget Approved 6/13/2017 $12,216,550 $12,843,385 $626,834 5.13% Gross 0 TOTAL NET MUNICIPAL BUDGET $8,016,450 $8,269,785 $253,334 3.16% Net $8,016,450 $8,269,785 1 SELECTMEN TOWN OF KENNEBUNK % 2 11104 51012 Selectmen (Elected)

More information

FOR ADMINISTRATION USE ONLY 92 % OF THE FISCAL YEAR HAS ELAPSED 05/19/ :09PM PAGE: 1

FOR ADMINISTRATION USE ONLY 92 % OF THE FISCAL YEAR HAS ELAPSED 05/19/ :09PM PAGE: 1 COMBINED CASH INVESTMENT MAY 31, 2017 COMBINED CASH ACCOUNTS 01-10110 CASH - COMBINED CHECKING 162,650.26 01-10111 PETTY CASH 200.00 01-10114 LUSK STATE BANK - FEMA 52,964.61 01-11165 BANK OF THE WEST

More information

VILLAGE OF TUCKAHOE WESTCHESTER COUNTY, NEW YORK FINAL BUDGET FISCAL YEAR ENDING MAY 31, 2016

VILLAGE OF TUCKAHOE WESTCHESTER COUNTY, NEW YORK FINAL BUDGET FISCAL YEAR ENDING MAY 31, 2016 WESTCHESTER COUNTY, NEW YORK FINAL BUDGET FISCAL YEAR ENDING MAY 31, 2016 TABLE OF CONTENTS Page Budget Summary 1 General Fund Expenditure Summary 2-3 Revenue Summary 4 Expenditure Detail 5-17 Revenue

More information

725 workers comp ins billing allocation 321 Publication of Licenses & Legal Notices 620 1,076 1, ,500

725 workers comp ins billing allocation 321 Publication of Licenses & Legal Notices 620 1,076 1, ,500 EXPENDITURES: 51 GENERAL GOVERNMENT LEGISLATIVE: 51100 110 Village Board (per diems) $ 9,928 $ 9,958 $ 10,000-10,000 board & committee meetings 130 Village Board-fringe benefits 765 fica/medi JUDICIAL:

More information

CITY OF WATERVLIET 2015 BUDGET 2015 Budget A1010 MAYOR AND CITY COUNCIL Estimate

CITY OF WATERVLIET 2015 BUDGET 2015 Budget A1010 MAYOR AND CITY COUNCIL Estimate CITY OF WATERVLIET 2015 BUDGET A1010 MAYOR AND CITY COUNCIL Estimate (1) Mayor, (2) Councilpersons $97,506 (1)Secretary $9,500 Office supplies, printing, misc expense _ Total $107,006 A1230 GENERAL MANAGER

More information

An Ordinance fixing the budget of estimated revenues and expenditures for the Red River Parish Police Jury GENERAL FUND for the year 2015.

An Ordinance fixing the budget of estimated revenues and expenditures for the Red River Parish Police Jury GENERAL FUND for the year 2015. ORDINANCE 27-14 Police Jury GENERAL FUND for the year 2015. BEGINNING FUND BALANCE 2,436,122.00 ADVALOREM TAXES 650,000.00 CABLE TV FRANCHISE 1,000.00 BEER & LIQUOR PERMITS 2,000.00 ANNUAL INSURANCE LICENSE

More information

FY FY FY FU FY FY

FY FY FY FU FY FY Dept 100 City Manager 100-501 Salary & Wages $ 162,060 $ 166,095 $ 168,882 $ 170,110 $ 170,110 $ 182,089 $ 11,979 100-502 City Council $ 7,837 $ 11,974 $ 12,200 $ 13,000 $ 13,000 $ 20,300 $ 7,300 100-504

More information

Profit & Loss Budget vs. Actual January through December 2018

Profit & Loss Budget vs. Actual January through December 2018 12:25 PM Manheim Borough -General Fund 10/08/18 Profit & Loss Budget vs. Actual January through December 2018 Accrual Basis Income 01 General Fund Income 301 Real Estate Taxes 301.100 Real Estate Tax Current

More information

VILLAGE OF CHESTNUT RIDGE ADOPTED BUDGET YEAR ENDING MAY 31, 2018 ADOPTED APRIL 20, /20/17 Adopted Adopted 5/31/17 5/31/18 APPROPRIATIONS

VILLAGE OF CHESTNUT RIDGE ADOPTED BUDGET YEAR ENDING MAY 31, 2018 ADOPTED APRIL 20, /20/17 Adopted Adopted 5/31/17 5/31/18 APPROPRIATIONS APPROPRIATIONS A 1010 Legislative - Village Trustees: Trustees 26,000 26,000 A 1110 Judicial - Justices: Justices 28,500 28,500 Prosecutor/Steno Prosecutor 14,000 18,000 Steno 6,000 6,000 Contractual 7,000

More information

Unexpended Balance. Unexpended Balance

Unexpended Balance. Unexpended Balance Summary of Town Budget Code Fund Appropriations & Provisions Estimated Revenues Unexpended Balance Amount to be Raised by Taxes A General $973,800.00 $968,710.00 $5,090.00 $0.00 DA Highway $533,100.00

More information

BOROUGH OF BELMAR COUNTY OF MONMOUTH, NEW JERSEY REPORT OF AUDIT YEAR ENDED DECEMBER 31, 2017

BOROUGH OF BELMAR COUNTY OF MONMOUTH, NEW JERSEY REPORT OF AUDIT YEAR ENDED DECEMBER 31, 2017 REPORT OF AUDIT YEAR ENDED DECEMBER 31, 2017 COUNTY OF MONMOUTH TABLE OF CONTENTS FOR THE YEAR ENDED DECEMBER 31, 2017 PART I Page Independent Auditor s Report 1-3 Independent Auditor s Report on Internal

More information

TAX COLLECTION TAX COLLECTOR SALARY $ 28, BOND PREMIUM TAX COLLECTOR EXPENSE 6, TAX COLLECTION TOTAL $34,800.00

TAX COLLECTION TAX COLLECTOR SALARY $ 28, BOND PREMIUM TAX COLLECTOR EXPENSE 6, TAX COLLECTION TOTAL $34,800.00 11/7/2017 BOROUGH OF COPLAY $2,340,299.00 GENERAL FUND 4.130 mills LIBRARY 0.380 mills EMERGENCY SERVICES 0.380 mills TOTAL REAL ESTATE TAX 4.890 mills ADMINISTRATION MAYOR $ 1,800.00 COUNCIL 10,800.00

More information

TOWN OF WATERFORD, CONNECTICUT. ADOPTED BUDGET Fiscal Year - July 1, 2017 June 30, 2018

TOWN OF WATERFORD, CONNECTICUT. ADOPTED BUDGET Fiscal Year - July 1, 2017 June 30, 2018 , CONNECTICUT ADOPTED BUDGET Fiscal Year - July 1, 2017 June 30, 2018 The following was adopted by the on May 4, 2017 BUDGET TABLE OF CONTENTS DEPAENT OR COMMISSION ORG # PAGE EXPENDITURE SUMMARY 1 MILL

More information

Town of Smithfield. Monthly Financial Statements Fiscal Year For the Month Ended August 31, 2018

Town of Smithfield. Monthly Financial Statements Fiscal Year For the Month Ended August 31, 2018 Town of Smithfield Monthly Financial Statements Fiscal Year 2018-2019 For the Month Ended August 31, 2018 Town of Smithfield Year to Date Revenues For the period ending: August 31, 2018 Remaining Actuals

More information

Summary of Budget 1. Elected Officers Salaries 2. General Fund Revenues 3-4. General Fund Appropriations Highway Revenues 10

Summary of Budget 1. Elected Officers Salaries 2. General Fund Revenues 3-4. General Fund Appropriations Highway Revenues 10 Page# Summary of Budget 1 Elected Officers Salaries 2 General Fund Revenues 3-4 General Fund 5--9 Highway Revenues 10 Highway 11 Sanitation Policy 12 Sanitation District 13-14 Fire Protection District

More information

2019 TOWN OF Yorkshire BUDGET Adopted Oct. 15, 2018 R#85-18

2019 TOWN OF Yorkshire BUDGET Adopted Oct. 15, 2018 R#85-18 TOWN OF Yorkshire BUDGET Adopted Oct. 15, R#85-18 Amount To-Date To-Date % GENERAL A FUND Town Board PS A1010.100 $ 14,260.00 $ 14,688.00 $ 7,344.04 5 $ 14,982.00 $ 14,982.00 $ 14,982.00 $ 294.00 2.00%

More information

2019 Budget and Capital Equipment and Replacement Plan

2019 Budget and Capital Equipment and Replacement Plan 2019 Budget and Capital Equipment and Replacement Plan Village of West Milwaukee, Wisconsin West Milwaukee Village Officials: President: John Stalewski Trustees: Jane Edgar Mariel Hildenbrand Richard Lewein

More information

VILLAGE OF NEW MARYLAND 2015 GENERAL OPERATING FUND BUDGET. 1. Total Budget - Total Page 17 $4,466,360

VILLAGE OF NEW MARYLAND 2015 GENERAL OPERATING FUND BUDGET. 1. Total Budget - Total Page 17 $4,466,360 1. Total Budget - Total Page 17 $4,466,360 2. Less: Non-Tax Revenue - Total Page 7 $311,392 3. Net Budget $4,154,968 4. Less: Community Funding and Equalization Grant $6,108 5. Warrant to be Raised by

More information

Village of Hilbert 2012 Municipal Budget Public Hearing 7 p.m. Tuesday, November 8, 2011

Village of Hilbert 2012 Municipal Budget Public Hearing 7 p.m. Tuesday, November 8, 2011 Fund 01 GENERAL FUND 2010 2011 2011 2012 % Account Name Receipts Budget Projected Budget Change GENERAL PROPERTY TAX - LEVY LIMIT $ 283,172.79 $ 291,681 $ 291,681.00 $ 295,007 1% GENERAL PROPERTY TAX -

More information

:43 PM OCT 2017 CHECK REG PAGE: 2 DEPARTMENT FUND VENDOR NAME DESCRIPTION AMOUNT_

:43 PM OCT 2017 CHECK REG PAGE: 2 DEPARTMENT FUND VENDOR NAME DESCRIPTION AMOUNT_ 12-13-2017 01:43 PM OCT 2017 CHECK REG PAGE: 2 **PAYROLL EXPENSES 10/01/2017-10/31/2017 5,819.62_ TOTAL: 9,153.65 ADMINISTRATION GENERAL FUND AFLAC AFLAC PREMIUM-B4TAX 23.36 AFLAC PREMIUM-B4TAX 23.36 UNITED

More information

General Checking Account # TD Bank Balance On Hand - February 29, 2016 $117, March Checks ($57,149.51)

General Checking Account # TD Bank Balance On Hand - February 29, 2016 $117, March Checks ($57,149.51) MINUTES REGULAR MEETING April 11 th 2016 Chairman Polo called the meeting to order on the above mentioned date at 7:30 pm, at the Fire Commissioner s office at 434 Route 10, Whippany, NJ. (Note: This will

More information

PAYROLL 1/29/ ,852.11

PAYROLL 1/29/ ,852.11 2/2/2016 BEAVER HEATING AND AIR CON FURNACE REPAIR 547.00 BOUND TREE MEDICAL LLC GLOVES 164.90 BUSINESS RADIO SALES CHARGER & BATTERIES 604.90 CHIEF SUPPLY CORPORATION SUPPLIES 123.40 CHRIS JONES TRUCKING

More information

TOWN OF LUMBERLAND 2018 FINAL BUDGET SWIS CODE:

TOWN OF LUMBERLAND 2018 FINAL BUDGET SWIS CODE: TOWN OF LUMBERLAND 2018 BUDGET SWIS CODE: 483800 Less Estimated Transfer from Amount to be Code Fund Appropriations Revenue Savings Raised by Taxes A General Fund 1,283,073 326,925 0 956,148 DA Highway

More information

CITY OF MASCOTTE OPERATING BUDGET FISCAL YEAR GENERAL FUND REVENUE & EXPENDITURE SUMMARY BUDGET

CITY OF MASCOTTE OPERATING BUDGET FISCAL YEAR GENERAL FUND REVENUE & EXPENDITURE SUMMARY BUDGET Page 1 of 37 GENERAL FUND REVENUE & EXPENDITURE SUMMARY ACCOUNT TITLE FY2008-2009 REVENUES $ 3,892,462 EXPENDITURES 3,892,462 RESERVES TRANSFERRED IN (OUT) $ - 2008-2009 2009 Fiscal Year budget is balanced,

More information

CITY OF INGLESIDE ON THE BAY ANNUAL BUDGET FISCAL YEAR 2017/2018

CITY OF INGLESIDE ON THE BAY ANNUAL BUDGET FISCAL YEAR 2017/2018 CITY OF INGLESIDE ON THE BAY ANNUAL FISCAL YEAR 2017/2018 MAYOR: JO ANN EHMANN MAYOR PRO TEM: SUSAN HEWITT ALDERMAN: CITY SECRETARY: JIM TUCKER TOM MERRICK LEONA ROBBINS LARRY GILLESPIE DIANE HOSEA FILED

More information

Agape Covenant Cleaning Invoice # $ Office Building Janitorial Service

Agape Covenant Cleaning Invoice # $ Office Building Janitorial Service South Whidbey Parks & Recreation District Vouchers for August 17, 2016 Maintenance & Operations Fund Vouchers scheduled prior to the August Board meeting: VENDOR AMOUNT TOTAL DESCRIPTION Bi-Monthly Payroll

More information

City of Seldovia FY2018 Budget GENERAL FUND AUDITED

City of Seldovia FY2018 Budget GENERAL FUND AUDITED 2018 Account Name FY2014 FY2014 FY2015 FY2015 FY2016 FY2016 FY2017 ADOPTED BUDGET FY2018 AMOUNTS Tax Generated Revenue PASSED PASSED PASSED PROPOSED FY2016 AMOUNTS 100.41.1042 Personal Property Tax 30,000.00

More information

TOWN BUDGET FOR Town of Cuba in. County of Allegany. Villages within or partly Within Town. Village of. Village of CERTIFICATION OF TOWN CLERK

TOWN BUDGET FOR Town of Cuba in. County of Allegany. Villages within or partly Within Town. Village of. Village of CERTIFICATION OF TOWN CLERK TOWN FOR 2016 Town of Cuba in County of Allegany Villages within or partly Within Town Village of Village of CERTIFICATION OF TOWN CLERK I, Nancy Orcutt, Town Clerk, certify that the following is a true

More information

Town Of Lake Lure Annual Budget Public Hearing and Presentation to Town Council June 13, 2017

Town Of Lake Lure Annual Budget Public Hearing and Presentation to Town Council June 13, 2017 Town Of Lake Lure 2017 2018 Annual Budget Public Hearing and Presentation to Town Council June 13, 2017 2017-2018 Budget Overview Total Budget: $6,743,700 General Fund Budget: $5,174,000 $95,707 increase

More information

For more information on Equalization Rates, see

For more information on Equalization Rates, see Home s The study looks at local tax burdens for homes with 2004 market values of $272,000, $377,000 and $586,000. These are our estimates of the values of homes at the 2 5th, 50 th and 75th percentiles

More information

TOWN OF WATERFORD, CONNECTICUT. ADOPTED BUDGET Fiscal Year - July 1, 2018 June 30, 2019

TOWN OF WATERFORD, CONNECTICUT. ADOPTED BUDGET Fiscal Year - July 1, 2018 June 30, 2019 , CONNECTICUT ADOPTED BUDGET Fiscal Year - July 1, 2018 June 30, 2019 The following was adopted by the on May 10, 2018 BUDGET TABLE OF CONTENTS DEPAENT OR COMMISSION ORG # PAGE EXPENDITURE SUMMARY 1 MILL

More information

2019 Preliminary Budget- October 25, 2018

2019 Preliminary Budget- October 25, 2018 2019 Preliminary Budget- October 25, 2018 General Fund- Townwide( A) Current Prelimnry Real Property Tax Items 1001 Real Property Taxes 837, 585 880,884 1081 Other Payments in lieu Taxes 75, 570 79, 990

More information

Budgets and Actuals for Fiscal

Budgets and Actuals for Fiscal ADMINISTRATIVE DEPT COUNCIL Fund Dept Account # Description ADOPTED 100 111 40001 Property Tax $925,000.00 100 111 40003 Auto Tax $100,000.00 100 111 40501 Business License $150,000.00 100 111 40502 Business

More information

Local Option Gas Tax 104,847.80

Local Option Gas Tax 104,847.80 Ad Valorem 001-000310-311001-01-0000 Ad Valorem Taxes 4,347,633.72 001-000310-311002-00-0000 Ad Valorem Taxes - Delinquent 89,290.90 Total Ad Valorem 4,436,924.62 001-000310-312410-00-0000 Local Option

More information

TOWN OF BALLSTON 2018 BUDGET TENTATIVE LAST YEAR (2017) ADOPTED BUDGET

TOWN OF BALLSTON 2018 BUDGET TENTATIVE LAST YEAR (2017) ADOPTED BUDGET TOWN OF BALLSTON TENTATIVE FUNDS DESCRIPTION ADOPTED APPROPRIATIONS ADOPTED NON-PROPERTY TAX REVENUES ADOPTED APPROPRIATED FUND BALANCE ADOPTED DEBT RESERVES ADOPTED TAX LEVY 1 A GENERAL $ 1,240,966 $

More information

ASTON TOWNSHIP PERCENT FISCAL 2014 OPERATING BUDGET BUDGET BUDGET INCREASE CASH ON HAND: 1,619,955 1,058,

ASTON TOWNSHIP PERCENT FISCAL 2014 OPERATING BUDGET BUDGET BUDGET INCREASE CASH ON HAND: 1,619,955 1,058, ASTON TOWNSHIP 2014 2013 PERCENT FISCAL 2014 OPERATING BUDGET BUDGET BUDGET INCREASE FINAL DECREASE(-) REVENUE PROJECTIONS FOR 2014 100.000 CASH ON HAND: 1,619,955 1,058,465 53.05% 301.100 REAL ESTATE

More information

2019 Budget PROPOSED Budget & Finance Budget & Finance

2019 Budget PROPOSED Budget & Finance Budget & Finance REVENUES TAXES 301 REAL PROPERY TAXES 301.100 Real Property Taxes 2,199,814 2,113,626 301.400 Delinquent, Tax Claim Bureau 60,151 60,524 301.500 Real Estate Taxes--Fire Protection 331,664 318,669 301.550

More information

Village of Kenilworth Fiscal Year 2019 Adopted Budget

Village of Kenilworth Fiscal Year 2019 Adopted Budget F Village of Kenilworth Fiscal Year 2019 Adopted FY 16 Delta FY18B v. FY19P 23 GENERAL FUND Total General Operating Revenues: 4,793,044 4,514,062 4,429,149 3,993,544 4,584,330 4,491,415 62,266 Administration

More information

Fox Township Supervisors General Fund Proposed 2019 Budget

Fox Township Supervisors General Fund Proposed 2019 Budget General Fund 301.100 Real estate - Current $ 94,000 301.200 Real Estate - Prior $ 1,500 301.400 Tax Claim $ 5,000 310.010 Per Capita - current $ 9,300 310.020 Per Capita - Prior $ 150 310.100 Reality Transfer

More information

CITY OF ALTON FY17-18 BUDGET SUMMARY PAGE

CITY OF ALTON FY17-18 BUDGET SUMMARY PAGE ORDINANCE #7569 CITY OF ALTON FY17-18 BUDGET SUMMARY PAGE FUND # TITLE TOTAL REVENUES TOTAL EXPENDITURES 101 GENERAL/IMRF $ 34,195,395.26 $ 34,336,464.45 102 AMPHITHEATER $ 274,040.00 $ 258,855.38 103

More information

TOWNSHIP OF BLOOMFIELD 2016 TAX RATE

TOWNSHIP OF BLOOMFIELD 2016 TAX RATE 2016 TAX RATE 2015 Budget 2016 Budget Increase (Decrease) 2016 Recommend over 2015 Budget Total General Appropriations 76,816,009.26 78,690,538.30 Less Grants Appropriated (1,540,189.09) (347,560.30) Total

More information

TOWN BUDGET FOR Town of Cuba in. County of Allegany. Villages within or partly Within Town. Village of. Village of CERTIFICATION OF TOWN CLERK

TOWN BUDGET FOR Town of Cuba in. County of Allegany. Villages within or partly Within Town. Village of. Village of CERTIFICATION OF TOWN CLERK TOWN FOR 2018 Town of Cuba in County of Allegany Villages within or partly Within Town Village of Village of CERTIFICATION OF TOWN CLERK I, Nancy Orcutt, Town Clerk, certify that the following is a true

More information

VILLAGE OF KENMORE, NEW YORK

VILLAGE OF KENMORE, NEW YORK , NEW YORK 2009-2010 Adopted Budget BUDGET 2009-2010 Exhibit / Schedule Page Summary of Budget by Fund Exhibit A 1 Summary of Appropriations by Fund Exhibit B 2 Summary of Budget - Debt Service Fund Exhibit

More information

General Fund - Revenue

General Fund - Revenue General Fund Revenue Real Estate Taxes 4.64 4.64 01.301.100 Real Estate Taxes Current $ 1,458,755 $ 1,529,182 $ 1,526,335 01.301.200 Real Estate Taxes Prior $ 2 $ 2 $ 2 01.310.100 Real Estate Transfer

More information

Proposed Budget for Fiscal Year 2010/11 GENERAL FUND - REVENUE DETAIL

Proposed Budget for Fiscal Year 2010/11 GENERAL FUND - REVENUE DETAIL GENERAL FUND - REVENUE DETAIL Taxes 311 10 Current Ad Valorem $ 15,932,420 $ 14,264,294 $ 12,063,049 $ 11,078,469 311 20 Delinquent Ad Valorem 51,378 211,647 175,000 100,000 312 31 Local Option Gas Tax

More information

2016 Workers Compensation Audit Application Instruction Booklet

2016 Workers Compensation Audit Application Instruction Booklet 2016 Workers Compensation Audit Application Instruction Booklet 800.228.7136 l www.cirsa.org TABLE OF CONTENTS Section Description Page Section I Payroll and Employee Data Full Descriptions...2 Section

More information

Changes that were adopted by City Council

Changes that were adopted by City Council City of Seldovia P.O. Drawer B, Seldovia, Alaska 99663 Phone: (907) 234-7643, Fax: (907) 234-7430 email: citymanager@cityofseldovia.com website: www.cityofseldovia.com For Session, The City of Seldovia

More information

2012 Budget FINAL 9/12/11

2012 Budget FINAL 9/12/11 FINAL 9/12/11 GENERAL FUND REVENUES CARRYOVER $ 58,230 600201 ADVALOREM TAX $ 524,066 600401 FOUNDATION REV-Capital $ - FOUNDATION REV-Operating $ 220,000 600601 MOTOR VEHICLE TAX $ 49,458 601001 DELINQUENT

More information

TOWN OF SARATOGA 12 Spring Street Schuylerville NY 12871

TOWN OF SARATOGA 12 Spring Street Schuylerville NY 12871 Page 1 GENERAL FUND APPROPRIATIONS Year Amended As of Accounts GENERAL GOVERNMENT SUPPORT TOWN BOARD A1010.1 $ 22,475.00 $ 22,053.00 $ 14,702.00 $ 22,279.00 Contractual Exp. A1010.4 $ 440.00 $ 4,000.00

More information

TOWN OF SARATOGA 12 Spring Street Schuylerville NY 12871

TOWN OF SARATOGA 12 Spring Street Schuylerville NY 12871 Page 1 GENERAL FUND APPROPRIATIONS Year Amended As of Accounts GENERAL GOVERNMENT SUPPORT TOWN BOARD A1010.1 $ 22,504.00 $ 22,279.00 $ 15,446.04 $ 23,169.00 $ 23,169.00 Contractual Exp. A1010.4 $ 1,275.00

More information

Expenditure Classification by Object Code

Expenditure Classification by Object Code 6100 PERSONNEL SERVICES - This classification includes all expenditures made as compensation for services rendered by City employees and officials; and outside consultant services. 6111 Salaries & Wages

More information

GENERAL FUND REVENUES A 1,980,591 GENERAL EXPENSES 2,250,851 GENERAL FUND PART TOWN REVENUES B 2,526,718 GENERAL FUND PART TOWN EXPENSES 2,627,295

GENERAL FUND REVENUES A 1,980,591 GENERAL EXPENSES 2,250,851 GENERAL FUND PART TOWN REVENUES B 2,526,718 GENERAL FUND PART TOWN EXPENSES 2,627,295 REVENUES AND S GENERAL FUND REVENUES A 1,980,591 GENERAL S 2,250,851 (270,260) GENERAL FUND PART TOWN REVENUES B 2,526,718 GENERAL FUND PART TOWN S 2,627,295 (100,577) HIGHWAY REVENUES DB 2,983,249 HIGHWAY

More information

Mayor Zaccaro called the Board of Trustees meeting to order at 8:00 a.m. at 105 Broadway and the following were in attendance:

Mayor Zaccaro called the Board of Trustees meeting to order at 8:00 a.m. at 105 Broadway and the following were in attendance: MINUTES OF THE BOARD OF TRUSTEES MEETING HELD ON AUGUST 26, 2018 AT 105 BROADWAY, SALTAIRE, NEW YORK, WITH REMOTE OBSERVATION VIA AN AUDIO/VIDEO CONNECTION TO THE INTERNET. Mayor Zaccaro called the Board

More information

2019 PROPOSED BUDGET

2019 PROPOSED BUDGET PROPOSED BUDGET Table of Contents BUDGET SUMMARY General Fund 27 Fire 1-2 Revenues Summary 28 Building Inspection 3-4 Expenditures Summary 29 Code Enforcement/Cadets 29 Weights & Measures Special Revenue

More information

ANNUAL BUDGET OF THE CITY OF KEWAUNEE, WISCONSIN FOR THE CALENDAR YEAR BEGINNING JANUARY 1, 2017 COMMON COUNCIL ADMINISTRATIVE STAFF

ANNUAL BUDGET OF THE CITY OF KEWAUNEE, WISCONSIN FOR THE CALENDAR YEAR BEGINNING JANUARY 1, 2017 COMMON COUNCIL ADMINISTRATIVE STAFF ANNUAL BUDGET OF THE, WISCONSIN FOR THE CALENDAR YEAR BEGINNING JANUARY 1, 2017 COMMON COUNCIL Mayor Sandi Christman Alderman Jeff Dworak Alderman John Griffith Alderman Jason Jelinek Alderman Diane Jirtle

More information

AN APPROPRIATION ORDINANCE

AN APPROPRIATION ORDINANCE BILL NO. 693 ORDINANCE NO. 693 INTRODUCED BY: GARY N. BECK, SR. FIRST READING: NOVEMBER 15, 2017 FINAL READING: DECEMBER 6, 2017 ADOPTED: AN APPROPRIATION ORDINANCE AN ORDINANCE of the Township of Rostraver,

More information

TOWN OF LYNDON STATEMENT OF REVENUES AND EXPENDITURES - ACTUAL COMPARED TO BUDGET GENERAL FUND 31, PROPOSED

TOWN OF LYNDON STATEMENT OF REVENUES AND EXPENDITURES - ACTUAL COMPARED TO BUDGET GENERAL FUND 31, PROPOSED TOWN OF LYNDON STATEMENT OF REVENUES AND EXPENDITURES - ACTUAL COMPARED TO BUDGET GENERAL FUND For the Year Ended December 31, 2011 With Proposed Budget Figures for 2012 PROPOSED REVENUES Town Clerk Fees:

More information

Adopted 10/18/17 1) GENERAL FUND A: APPROPRIATIONS. TOWN BOARD Personal Sevices A $ 19,033 Equipment A $ - Contractual A1340.

Adopted 10/18/17 1) GENERAL FUND A: APPROPRIATIONS. TOWN BOARD Personal Sevices A $ 19,033 Equipment A $ - Contractual A1340. Adopted 10/18/17 ADOPTED BUDGET ADOPTED BUDGET 2017 2018 1) GENERAL FUND A: APPROPRIATIONS TOWN BOARD Personal Sevices A1010.1 $ 19,033 $ 19,472 Equipment A1010.2 Contractual A1010.4 $ 775 $ 1,275 TOTAL

More information

General Operating Fund Budget 2019

General Operating Fund Budget 2019 Description Budget 2018 Budget Increase/Decrease Increase/Decrease Revenue Taxes $5,356,765 $5,350,179 -$6,586-0.12% Services provided to other governments 253,708 222,218-31,490-12.41% Sale of services

More information

Grant-DOJ-Bulletproof Vest State Grants

Grant-DOJ-Bulletproof Vest State Grants City of Colfax: Budget 2017-Revenues 001-General (Current Expense) Fund Beginning Fund Balances - Non Restricted 001-000-000-308-80-01-00 Beg Bal - General Unreserved $ 48,834.00 001-000-000-308-80-02-00

More information

Overall Expenditure Summary

Overall Expenditure Summary Overall Expenditure Summary 2014 2015 2016 2016 2016 2017 Fund Actual Actual Budget YTD Projected Budget General 8,281,509 7,659,790 8,355,387 5,296,723 7,792,185 8,184,357 CRA 341,547 268,980 717,000

More information

Adopted: 11/14/18 1) GENERAL FUND A: APPROPRIATIONS. TOWN BOARD Personal Sevices A $ 19,472 Equipment A $ - Contractual A1340.

Adopted: 11/14/18 1) GENERAL FUND A: APPROPRIATIONS. TOWN BOARD Personal Sevices A $ 19,472 Equipment A $ - Contractual A1340. ADOPTED BUDGET ADOPTED BUDGET 2018 2019 Adopted: 11/14/18 1) GENERAL FUND A: APPROPRIATIONS TOWN BOARD Personal Sevices A1010.1 19,472 19,472 Equipment A1010.2 Contractual A1010.4 1,275 775 TOTAL 20,747

More information

TOWN OF MADISON Approved Budget May 15, 2018

TOWN OF MADISON Approved Budget May 15, 2018 TOWN OF MADISON 2018-2019 Approved Budget May 15, 2018 TOWN OF MADISON APPROVED BUDGET GLOSSARY Board of Finance Approved Budget 2018-2019..Page 1 Budget Summary by Department..Page 3 Budget Detail by

More information

CITY OF MASCOTTE OPERATING BUDGET FISCAL YEAR GENERAL FUND REVENUE & EXPENDITURE SUMMARY PROPOSED

CITY OF MASCOTTE OPERATING BUDGET FISCAL YEAR GENERAL FUND REVENUE & EXPENDITURE SUMMARY PROPOSED GENERAL FUND REVENUE & EXPENDITURE SUMMARY ACCOUNT TITLE FY2009-2010 REVENUES $ 2,798,944 EXPENDITURES 2,798,944 RESERVES TRANSFERRED IN (OUT) $ - 2009-2010 Fiscal Year budget is balanced, revenues to

More information

10/24/2016 Budget Hearing Hamburg, New York 1

10/24/2016 Budget Hearing Hamburg, New York 1 10/24/2016 Budget Hearing Hamburg, New York 1 A Budget Hearing of the Town of Hamburg, County of Erie and State of New York was held at the Town Hall, 6100 South Park Avenue, Hamburg, New York on the 24

More information

2016 APPROVED BUDGET

2016 APPROVED BUDGET 18/02/ 15:17 January 1, DETERMINATION OF ANNUAL TAX RATE Page 1. All Wards Ward 1 Ward 2 Wards 3 & 4 Wards 2,3 & 4 Total Weighted Assessment 517,837,946 149,557,086 132,175,831 236,105,029 368,280,860

More information

TOWNSHIP OF HAVERFORD 2018 PROPOSED PRELIMINARY BUDGET - GENERAL FUND REVENUE SUMMARY

TOWNSHIP OF HAVERFORD 2018 PROPOSED PRELIMINARY BUDGET - GENERAL FUND REVENUE SUMMARY TOWNSHIP OF HAVERFORD 2018 PROPOSED PRELIMINARY BUDGET - GENERAL FUND REVENUE SUMMARY FUND 1 - GENERAL FUND REVENUES Budget 9/30/ Projected Variance Budget Budget Budget Budget Real Estate Taxes $ 24,472,415

More information

PERMITS, LICENSES & FINES

PERMITS, LICENSES & FINES TOWNSHIP OF LAKE OF THE WOODS 2011 2011 2012 % of Total 5-Jun-12 ADOPTED REVENUES BUDGET ACTUAL BUDGET page 1 Difference Taxes 450126 452086 462896 12770 Minimum Taxes 2750 3106 275 Tax write offs -505-1638

More information

Best Practices for Treasurers 2018 Summer Specialized Training RESPONSIBILITIES OF THE TREASURER

Best Practices for Treasurers 2018 Summer Specialized Training RESPONSIBILITIES OF THE TREASURER Best Practices for Treasurers 2018 Summer Specialized Training RESPONSIBILITIES OF THE TREASURER BEFORE THE BOARD MEETING 1. Prepare some claims for payment (clerk may also do these), attach bills to claims,

More information

CITY OF SHERIDAN Budget for FY 2015

CITY OF SHERIDAN Budget for FY 2015 CITY OF SHERIDAN Budget for FY 2015 ACCOUNT DESCRIPTION ANNUAL BUDGET REVENUES BY FUND 10.4010.0000.0000 Property Taxes 1,300,000.00 10.4031.0000.0000 Sales Tax - In State 3,682,250.00 10.4032.0000.0000

More information

First Reading - Effective Date - Second Reading - Vote yeas nays

First Reading - Effective Date - Second Reading - Vote yeas nays ORDINANCE NO. 2011-005 AN ORDINANCE APPROVING THE REVISED FINANCIAL RECOVERY PLAN FOR THE VILLAGE OF WAYNESVILLE, OHIO AND DECLARING AN EMERGENCY (RECOVERY PLAN #9) WHEREAS, the Auditor of State has declared

More information

:27 PM C O U N C I L R E P O R T PAGE: 1 VENDOR NAME DESCRIPTION FUND DEPARTMENT AMOUNT_

:27 PM C O U N C I L R E P O R T PAGE: 1 VENDOR NAME DESCRIPTION FUND DEPARTMENT AMOUNT_ 05-01-2018 05:27 PM C O U N C I L R E P O R T PAGE: 1 12 A TAILOR MAID PD - UNIFORM REPAIRS LAW ENFORCEMENT FU LAW ENFORCEMENT 66.00_ TOTAL: 66.00 ALTEC INDUSTRIES INC. ELEC. DEPT. HOSE ASSMBY - ELECTRIC

More information

TOWN OF LYNDON STATEMENT OF REVENUES AND EXPENDITURES ACTUAL COMPARED TO BUDGET GENERAL FUND For the Year Ended December 31, 2012 With Proposed

TOWN OF LYNDON STATEMENT OF REVENUES AND EXPENDITURES ACTUAL COMPARED TO BUDGET GENERAL FUND For the Year Ended December 31, 2012 With Proposed TOWN OF LYNDON STATEMENT OF REVENUES AND EXPENDITURES ACTUAL COMPARED TO BUDGET GENERAL FUND For the Year Ended December 31, 2012 With Proposed Budget Figures for 2013 PROPOSED REVENUES Town Clerk Fees:

More information

FOR DISCUSSION FACILITIES USE AGREEMENT

FOR DISCUSSION FACILITIES USE AGREEMENT VILLAGE OF MINOA Board of Trustee April 18, 2016 PRESENT: ALSO PRESENT: Mayor Brazill opened the Village Board Meeting at 7:00pm in the Village Board Room, 240 N. Main Street, New York. Mayor William F.

More information

Borough of Ebensburg FY 2018 Budget Operating Fund Budget

Borough of Ebensburg FY 2018 Budget Operating Fund Budget OPERATING FUND REVENUES Real Property Taxes 301.100 Real Estate Tax, Current Levy $430,000 301.400 Real Estate Tax, Delinquent $24,000 Total Real Property Taxes $454,000 Local Act 511 Taxes 310.100 Real

More information

CITY OF WEST ORANGE, TEXAS BUDGET

CITY OF WEST ORANGE, TEXAS BUDGET CITY OF WEST ORANGE, TEXAS 201819 BUDGET This budget will raise more revenue from property taxes than last year s budget by an amount of 4,000, which is a 0.6956% increase from last year s budget. The

More information

FY CURRENT REVENUE BUDGET MONTHLY ESTIMATED CASH INFLOW COMPARED TO ACTUAL RECEIPTS (CUMULATIVE) TOTAL (Excludes Reclamation Reimbursements)

FY CURRENT REVENUE BUDGET MONTHLY ESTIMATED CASH INFLOW COMPARED TO ACTUAL RECEIPTS (CUMULATIVE) TOTAL (Excludes Reclamation Reimbursements) FY 2007-08 CURRENT REVENUE BUDGET MONTHLY ESTIMATED CASH INFLOW COMPARED TO ACTUAL RECEIPTS (CUMULATIVE) TOTAL (Excludes Reclamation Reimbursements) $13,000,000 $12,000,000 $11,000,000 $10,000,000 $9,000,000

More information

TOWNSHIP OF VERONA 2018 BUDGET

TOWNSHIP OF VERONA 2018 BUDGET TOWNSHIP OF VERONA 2018 BUDGET DRAFT 3/1/18 TOWNSHIP OF VERONA 2018 DRAFT BUDGET TABLE OF CONTENTS TAXPAYER IMPACT AND HISTORY 1-2 REVENUE SUMMARY 3-6 EXPENSE SUMMARY AND COMPARISON 7-13 DEPARTMENT EXPENSE

More information

City of Tonawanda 2018 General, Water & Sewer Operating Budgets Mayors Proposed Budget 9/29/ ACCOUNT ACTUAL BUDGET BUDGET

City of Tonawanda 2018 General, Water & Sewer Operating Budgets Mayors Proposed Budget 9/29/ ACCOUNT ACTUAL BUDGET BUDGET REVENUES Real Property Taxes 1050 Delinquent Tax Revenue $368,205 $425,000 $425,000 1055 City Exemption Removals $43,145 $55,100 $49,000 1081 Hi-Rise In Lieu of Taxes $44,950 $55,000 $61,000 1082 ECIDA

More information

TOWNSHIP OF HAVERFORD 2016 ADOPTED BUDGET - GENERAL FUND REVENUE SUMMARY

TOWNSHIP OF HAVERFORD 2016 ADOPTED BUDGET - GENERAL FUND REVENUE SUMMARY TOWNSHIP OF HAVERFORD ADOPTED BUDGET - GENERAL FUND REVENUE SUMMARY FUND 1 - GENERAL FUND REVENUES Real Estate Taxes $ 23,715,283 Local Enabling Taxes 3,325,000 License & Permits 1,956,500 Fines & Forfeitures

More information

2018 Proposed Budget

2018 Proposed Budget Revenue 301 Real Property Taxes 301.00 Real Estate Taxes $665,600 301.20 Real Estate Taxes Prior $3,000 301.30 Real Estate Taxes Delinquent $15,000 Sub-Total $683,600 310 Local Enabling Taxes 310.10 Real

More information

Town of Pembroke Park Budget Amendment

Town of Pembroke Park Budget Amendment Ad Valorem Tangible Personal Property Taxes 514,730.13 001-000310-311001-01-0000 Ad Valorem Taxes 3,835,728.89 001-000310-311002-00-0000 Ad Valorem Taxes - Delinquent -8,551.58 Delinquent Tangible Personal

More information

Preliminary- October 18, 2018

Preliminary- October 18, 2018 2019 BUDGET SUMMARY Preliminary- October 18, 2018 Estimated Appropriatd Amount to 2019 2018 Transfers & Fund be raised Tax Rate Tax Rate FUNDS Other Uses Balance by Taxes per 1, 000 per 1, 000 General

More information

2016 WEST DEER TOWNSHIP BUDGET 01 General Fund -- Revenues Adopted 16 December 2015

2016 WEST DEER TOWNSHIP BUDGET 01 General Fund -- Revenues Adopted 16 December 2015 2016 WEST DEER TOWNSHIP BUDGET 01 General Fund Revenues Adopted 16 December 01 GENERAL FUND ACTUAL ACTUAL ACTUAL BUDGETED ACTUAL PERCENTAGE PROPOSED 2012 2013 2014 as of 11/12/15 as of 11/12/15 2016 01

More information

Holly Ridge Town Council Special Meeting Budget Workshop # 1 Tuesday, May 20 th, :00 P.M.

Holly Ridge Town Council Special Meeting Budget Workshop # 1 Tuesday, May 20 th, :00 P.M. Town of HOLLY RIDGE PO Box 145 * Holly Ridge, NC 28445 * Phone (910) 329-7081 * Fax (910) 329-1593 Holly Ridge Town Council Special Meeting Budget Workshop # 1 Tuesday, May 20 th, 2014 2:00 P.M. 1. Call

More information

TOWN OF PROSPECT Salary $ 77, $ 38, $ 77, $ 77, $ 77, $ 77,575.00

TOWN OF PROSPECT Salary $ 77, $ 38, $ 77, $ 77, $ 77, $ 77,575.00 TOWN OF PROSPECT 2006-2007 2007-2008 2007-2008 2008-2009 2008-2009 2008-2009 General Government Office of the Mayor 5000-00 Salary $ 77,575.00 $ 38,787.58 $ 77,575.00 $ 77,575.00 $ 77,575.00 $ 77,575.00

More information