PAYROLL 1/29/ ,852.11

Size: px
Start display at page:

Download "PAYROLL 1/29/ ,852.11"

Transcription

1 2/2/2016 BEAVER HEATING AND AIR CON FURNACE REPAIR BOUND TREE MEDICAL LLC GLOVES BUSINESS RADIO SALES CHARGER & BATTERIES CHIEF SUPPLY CORPORATION SUPPLIES CHRIS JONES TRUCKING HAULING CROELL REDI-MIX INC SAND DEARBORN NATIONAL INSURANC GROUP INSURANCE DORSEY & WHITNEY LLP LEGAL FEES 9, EARTHVIEW ENVIRONMENTAL, I CONSULTING SERVICES FRENCH RENEKER ASSOCIATES PROFESSIONAL SERVICES PROJECT 301 4, HBK ENGINEERING LLC CONSULTING SERVICES 1, IOWA ONE CALL SERVICE JOHN DEERE FINANCIAL SUPPLIES KOCH BROTHERS INC PHOTO COPIES LYNCH'S PLUMBING INC SERVICE MEDIACOM SERVICE MENARDS SUPPLIES MUNICIPAL SUPPLY INC. SUPPLIES NATIONAL RECREATION AND PA MEMBERSHIP DUES OASIS ELECTRIC LLC SERVICE 3, PARKSIDE SERVICE TIRE REPAIRS PEDEN, SHANELLE M RECORDING PUBLIC MEETINGS QC ANALYTICAL SERVICES LLC ANALYTICAL SERVICES STOOLMAN, JODEE TRAVEL EXPENSE TRUCK COUNTRY FIRE TRUCK REPAIR PARTS US BANK CORPORATE CARD POSTAGE, MEMBERSHIP RENEWAL USA BLUE BOOK SUPPLIES VEENSTRA & KIMM INC. PROFESSIONAL SERVICES 10, WELLMARK GROUP INSURANCE 12, WEST BRANCH COMMUNITY SCHO INDOOR WALKING WEST BRANCH FIREFIGHTERS HELMETS WEST BRANCH FORD VEHICLE REPAIRS WEST BRANCH REPAIRS EXHAUST FLUID WEST BRANCH TIMES LEGAL NOTICE PUBLICATION TOTAL 53, PAYROLL 1/29/ , PAID BETWEEN MEETINGS BP AMOCO VEHICLE FUEL CULLIGAN WATER TECHNOLOGIES WATER SOFTENER SERVICE PITNEY BOWES PURCHASE POWER POSTAGE QUILL CORP OFFICE SUPPLIES TREASURER, STATE OF IOWA SALES TAX 2, US BANK EQUIPMENT FINANCE COPIER CONTRACT C:\Users\GEdgar\Desktop\Council Claims GRE\Claims Final Council Claims

2 TOTAL 4, GRAND TOTAL EXPENDITURES 105, GENERAL FUND 46, CIVIC CENTER LIBRARY 5, ROAD USE TAX 1, TRUST AND AGENCY 18, REAP GRANT PROJECT 4, MAIN ST CROSSINGS PROJ TH ST IMPROVEMENTS PROJ 2, MAIN ST INTERSECTION IMP 3, WATER FUND 12, SEWER FUND 10, STORM WATER UTILITY GRAND TOTAL 105, C:\Users\GEdgar\Desktop\Council Claims GRE\Claims Final Council Claims

3 :38 AM C O U N C I L R E P O R T PAGE: 1 NON-DEPARTMENTAL GENERAL FUND WELLMARK DENTAL INSURANCE DENTAL INSURANCE HEALTH INSURANCE HEALTH INSURANCE DEARBORN NATIONAL INSURANCE LIFE INSURANCE EMPLOYEE 8.00 LIFE INSURANCE EMPLOYEE 8.00_ TOTAL: 1, POLICE OPERATION GENERAL FUND PARKSIDE SERVICE TIRES & INSTALLATION CHIEF SUPPLY CORPORATION SUPPLIES _ TOTAL: 1, FIRE OPERATION GENERAL FUND WEST BRANCH FIREFIGHTERS HELMETS STOOLMAN, JODEE TRAVEL EXPENSE BOUND TREE MEDICAL LLC GLOVES BUSINESS RADIO SALES CHARGER & BATTERIES PAGER WITH CHARGER WEST BRANCH REPAIRS EXHAUST FLUID REPAIR SERVICE VEHICLE REPAIR LABOR TRUCK COUNTRY FIRE TRUCK REPAIR PARTS _ TOTAL: 2, ROADS AND STREETS GENERAL FUND VEENSTRA & KIMM INC. PROFESSIONAL SERVICES _ TOTAL: PARK & RECREATION GENERAL FUND NATIONAL RECREATION AND PARK ASSOCIATI MEMBERSHIP DUES WEST BRANCH COMMUNITY SCHOOLS INDOOR WALKING, HOOVER GYM HBK ENGINEERING LLC CONSULTING SERVICES 1, US BANK CORPORATE CARD POSTAGE _ TOTAL: 2, CEMETERY GENERAL FUND PARKSIDE SERVICE TIRE REPAIR TUBE REPAIR 26.31_ TOTAL: COMM & CULTURAL DEVEL GENERAL FUND OASIS ELECTRIC LLC HANG CHRISTMAS LIGHTS 3,400.00_ TOTAL: 3, CLERK & TREASURER GENERAL FUND KOCH BROTHERS INC PHOTO COPIES VEENSTRA & KIMM INC. PROFESSIONAL SERVICES _ TOTAL: LEGAL SERVICES GENERAL FUND WEST BRANCH TIMES LEGAL NOTICES DORSEY & WHITNEY LLP LEGAL FEES 9,524.50_ TOTAL: 10, LOCAL CABLE ACCESS GENERAL FUND PEDEN, SHANELLE M RECORDING PUBLIC MEETINGS SERVICES MEDIACOM SERVICE 40.90_ TOTAL: COMMISSION GENERAL FUND VEENSTRA & KIMM INC. PROFESSIONAL SERVICES 3,675.28_ TOTAL: 3, TOWN HALL CIVIC CENTER BEAVER HEATING AND AIR CONDITIONING IN FURNACE REPAIR

4 :38 AM C O U N C I L R E P O R T PAGE: 2 TOTAL: ROADS & STREETS ROAD USE TAX CROELL REDI-MIX INC SAND SAND CHRIS JONES TRUCKING HAULING _ TOTAL: POLICE OPERATIONS TRUST AND AGENCY WELLMARK GROUP INSURANCE 1, GROUP INSURANCE HEALTH INSURANCE 3, DENTAL INSURANCE DEARBORN NATIONAL INSURANCE LIFE INSURANCE GROUP INSURANCE GROUP INSURANCE 8.35 GROUP INSURANCE TOTAL: 4, ROADS & STREETS TRUST AND AGENCY WELLMARK HEALTH INSURANCE DENTAL INSURANCE DEARBORN NATIONAL INSURANCE LIFE INSURANCE 3.65_ TOTAL: LIBRARY TRUST AND AGENCY WELLMARK HEALTH INSURANCE DENTAL INSURANCE DEARBORN NATIONAL INSURANCE LIFE INSURANCE 8.24_ TOTAL: 1, PARK & RECREATION TRUST AND AGENCY WELLMARK HEALTH INSURANCE DENTAL INSURANCE DEARBORN NATIONAL INSURANCE LIFE INSURANCE 3.15_ TOTAL: CEMETERY TRUST AND AGENCY WELLMARK HEALTH INSURANCE DENTAL INSURANCE DEARBORN NATIONAL INSURANCE LIFE INSURANCE 3.64_ TOTAL: CLERK & TREASURER TRUST AND AGENCY WELLMARK HEALTH INSURANCE DENTAL INSURANCE DEARBORN NATIONAL INSURANCE LIFE INSURANCE 2.84_ TOTAL: LOCAL CABLE ACCESS TRUST AND AGENCY WELLMARK HEALTH INSURANCE DENTAL INSURANCE 7.58 DEARBORN NATIONAL INSURANCE LIFE INSURANCE 1.21_ TOTAL: CAPITAL PROJECT REAP GRANT PROJECT FRENCH RENEKER ASSOCIATES INC PROF SERVICES PROJECT 301 4,250.00_ TOTAL: 4, CAPITAL PROJECT MAIN ST CROSSINGS VEENSTRA & KIMM INC. PROFESSIONAL SERVICES 72.50_ TOTAL: CAPITAL PROJECT 4TH ST IMPROVEMENT VEENSTRA & KIMM INC. PROFESSIONAL SERVICES 1, EARTHVIEW ENVIRONMENTAL, INC. CONSULTING SERVICES _ TOTAL: 2,275.00

5 :38 AM C O U N C I L R E P O R T PAGE: 3 CAPITAL PROJECT MAIN ST INTERSECTI VEENSTRA & KIMM INC. PROFESSIONAL SERVICES 3,700.00_ TOTAL: 3, NON-DEPARTMENTAL WATER FUND WELLMARK DENTAL INSURANCE DENTAL INSURANCE HEALTH INSURANCE HEALTH INSURANCE _ TOTAL: WATER OPERATING WATER FUND IOWA ONE CALL SERVICE MUNICIPAL SUPPLY INC. SUPPLIES LYNCH'S PLUMBING INC LABOR TO LOCATE CURB STOP PLUMBING SUPPLIES 6.80 OASIS ELECTRIC LLC REPAIR SERVICE WELLMARK HEALTH INSURANCE 1, DENTAL INSURANCE DEARBORN NATIONAL INSURANCE LIFE INSURANCE 6.32 VEENSTRA & KIMM INC. PROFESSIONAL SERVICES _ TOTAL: 3, NON-DEPARTMENTAL SEWER FUND WELLMARK DENTAL INSURANCE DENTAL INSURANCE HEALTH INSURANCE HEALTH INSURANCE _ TOTAL: SEWER OPERATING SEWER FUND IOWA ONE CALL SERVICE WELLMARK HEALTH INSURANCE 1, DENTAL INSURANCE DEARBORN NATIONAL INSURANCE LIFE INSURANCE 5.60 QC ANALYTICAL SERVICES LLC SEWAGE ANALYSIS MENARDS SUPPLIES JOHN DEERE FINANCIAL SUPLIES WEST BRANCH FORD VEHICLE REPAIRS USA BLUE BOOK SUPPLIES _ TOTAL: 3, STORM WATER UTILITY STORM WATER UTILIT US BANK CORPORATE CARD MEMBERSHIP RENEWAL _ TOTAL:

6 :38 AM C O U N C I L R E P O R T PAGE: 4 TOTAL PAGES: 4 =============== FUND TOTALS ================ 001 GENERAL FUND 26, CIVIC CENTER ROAD USE TAX TRUST AND AGENCY 7, REAP GRANT PROJECT 4, MAIN ST CROSSINGS PROJ TH ST IMPROVEMENTS PROJ 2, MAIN ST INTERSECTION IMP 3, WATER FUND 3, SEWER FUND 3, STORM WATER UTILITY GRAND TOTAL: 53,

Council Members in attendance were Jason Andrews, John Stuelke, Mike LeClere, Paul Mann. Council Member Traer Morgan was absent.

Council Members in attendance were Jason Andrews, John Stuelke, Mike LeClere, Paul Mann. Council Member Traer Morgan was absent. The Center Point City Council met in a r egular s ession on Tuesday, March 27, 2018 at 6:00 pm in the Andersen Family Community Center at 720 Main Street. Mayor Paula Freeman-Brown presided. Council Members

More information

TOWN OF HAUGHTON GENERAL FUND - BUDGET FOR YEAR ENDING DECMEBER 31, 2017 (A) (B) (C) (D) (E) (F) 2017 Proposed Amended Budget

TOWN OF HAUGHTON GENERAL FUND - BUDGET FOR YEAR ENDING DECMEBER 31, 2017 (A) (B) (C) (D) (E) (F) 2017 Proposed Amended Budget TOWN OF HAUGHTON GENERAL FUND - FOR YEAR ENDING DECMEBER 31, 2017 (A) (B) (C) (D) (E) (F) 2017 to date SUMMARY OF REVENUES - BY SOURCES Local Sources: Ad valorem taxes $ 265,000.00 $ (166,707.00) $ 98,293.00

More information

Town of Smithfield. Monthly Financial Statements Fiscal Year For the Month Ended August 31, 2018

Town of Smithfield. Monthly Financial Statements Fiscal Year For the Month Ended August 31, 2018 Town of Smithfield Monthly Financial Statements Fiscal Year 2018-2019 For the Month Ended August 31, 2018 Town of Smithfield Year to Date Revenues For the period ending: August 31, 2018 Remaining Actuals

More information

VILLAGE OF TUCKAHOE WESTCHESTER COUNTY, NEW YORK ADOPTED BUDGET FISCAL YEAR ENDING MAY 31, 2017

VILLAGE OF TUCKAHOE WESTCHESTER COUNTY, NEW YORK ADOPTED BUDGET FISCAL YEAR ENDING MAY 31, 2017 WESTCHESTER COUNTY, NEW YORK ADOPTED BUDGET FISCAL YEAR ENDING MAY 31, 2017 TABLE OF CONTENTS Page Budget Summary 1 General Fund Expenditure Summary 2-3 Revenue Summary 4 Expenditure Detail 5-17 Revenue

More information

2019 General Fund Budget

2019 General Fund Budget Revenue 301 Real Property Taxes 301.10 Real Estate Taxes 676,500 301.20 Real Estate Taxes Prior 4,000 301.30 Real Estate Taxes Delinquent 15,000 Sub-Total $695,500 310 Local Enabling Taxes 310.01 Per Capita

More information

2018 Proposed Budget

2018 Proposed Budget Revenue 301 Real Property Taxes 301.00 Real Estate Taxes $665,600 301.20 Real Estate Taxes Prior $3,000 301.30 Real Estate Taxes Delinquent $15,000 Sub-Total $683,600 310 Local Enabling Taxes 310.10 Real

More information

General Operating Fund Budget 2019

General Operating Fund Budget 2019 Description Budget 2018 Budget Increase/Decrease Increase/Decrease Revenue Taxes $5,356,765 $5,350,179 -$6,586-0.12% Services provided to other governments 253,708 222,218-31,490-12.41% Sale of services

More information

Village of Hilbert 2012 Municipal Budget Public Hearing 7 p.m. Tuesday, November 8, 2011

Village of Hilbert 2012 Municipal Budget Public Hearing 7 p.m. Tuesday, November 8, 2011 Fund 01 GENERAL FUND 2010 2011 2011 2012 % Account Name Receipts Budget Projected Budget Change GENERAL PROPERTY TAX - LEVY LIMIT $ 283,172.79 $ 291,681 $ 291,681.00 $ 295,007 1% GENERAL PROPERTY TAX -

More information

VILLAGE OF TUCKAHOE WESTCHESTER COUNTY, NEW YORK FINAL BUDGET FISCAL YEAR ENDING MAY 31, 2018

VILLAGE OF TUCKAHOE WESTCHESTER COUNTY, NEW YORK FINAL BUDGET FISCAL YEAR ENDING MAY 31, 2018 WESTCHESTER COUNTY, NEW YORK FINAL BUDGET FISCAL YEAR ENDING MAY 31, 2018 TABLE OF CONTENTS Page Budget Summary 1 General Fund Expenditure Summary 2-3 Revenue Summary 4 Expenditure Detail 5-17 Revenue

More information

VILLAGE OF TUCKAHOE WESTCHESTER COUNTY, NEW YORK ADOPTED BUDGET FISCAL YEAR ENDING MAY 31, 2019

VILLAGE OF TUCKAHOE WESTCHESTER COUNTY, NEW YORK ADOPTED BUDGET FISCAL YEAR ENDING MAY 31, 2019 WESTCHESTER COUNTY, NEW YORK ADOPTED BUDGET FISCAL YEAR ENDING MAY 31, 2019 TABLE OF CONTENTS Page Budget Summary 1 General Fund Expenditure Summary 2-3 Revenue Summary 4 Expenditure Detail 5-17 Revenue

More information

PERKIOMEN TOWNSHIP PROPOSED 2019 BUDGET

PERKIOMEN TOWNSHIP PROPOSED 2019 BUDGET PERKIOMEN TOWNSHIP PROPOSED 2019 BUDGET 1 2 PERKIOMEN TOWNSHIP GENERAL FUND BUDGET - REVENUES REVENUES REAL PROPERTY TAXES 301.100 - Real Estate Current Year 168,000.00 301.200- Real Estate Prior Year

More information

TAX COLLECTION TAX COLLECTOR SALARY $ 28, BOND PREMIUM TAX COLLECTOR EXPENSE 6, TAX COLLECTION TOTAL $34,800.00

TAX COLLECTION TAX COLLECTOR SALARY $ 28, BOND PREMIUM TAX COLLECTOR EXPENSE 6, TAX COLLECTION TOTAL $34,800.00 11/7/2017 BOROUGH OF COPLAY $2,340,299.00 GENERAL FUND 4.130 mills LIBRARY 0.380 mills EMERGENCY SERVICES 0.380 mills TOTAL REAL ESTATE TAX 4.890 mills ADMINISTRATION MAYOR $ 1,800.00 COUNCIL 10,800.00

More information

VILLAGE OF TUCKAHOE WESTCHESTER COUNTY, NEW YORK FINAL BUDGET FISCAL YEAR ENDING MAY 31, 2016

VILLAGE OF TUCKAHOE WESTCHESTER COUNTY, NEW YORK FINAL BUDGET FISCAL YEAR ENDING MAY 31, 2016 WESTCHESTER COUNTY, NEW YORK FINAL BUDGET FISCAL YEAR ENDING MAY 31, 2016 TABLE OF CONTENTS Page Budget Summary 1 General Fund Expenditure Summary 2-3 Revenue Summary 4 Expenditure Detail 5-17 Revenue

More information

Utilities and Facilities Planning and Capital Budgeting and Programming

Utilities and Facilities Planning and Capital Budgeting and Programming Utilities and Facilities Planning and Capital Budgeting and Programming Presented by the Two Rivers-Ottauquechee Regional Commission with support from the Vermont Agency of Commerce and Community Development

More information

2019 Operating Budget. City of Racine, Wisconsin

2019 Operating Budget. City of Racine, Wisconsin 2019 Operating Budget City of Racine, Wisconsin 1 Property Tax Levy Total proposed Property tax levy for 2019: $54,322,250 2018 Budgeted levy: $54,322,250 Increase: $0 Increase as Percent of Total: 0.00%

More information

PERMITS, LICENSES & FINES

PERMITS, LICENSES & FINES TOWNSHIP OF LAKE OF THE WOODS 2011 2011 2012 % of Total 5-Jun-12 ADOPTED REVENUES BUDGET ACTUAL BUDGET page 1 Difference Taxes 450126 452086 462896 12770 Minimum Taxes 2750 3106 275 Tax write offs -505-1638

More information

Town of Stockbridge Annual Operating Budget FINAL General Government FY 2017 FY 2018 FY 2019

Town of Stockbridge Annual Operating Budget FINAL General Government FY 2017 FY 2018 FY 2019 Town of Stockbridge Annual Operating Budget FINAL General Government FY 2017 FY 2018 FY 2019 Moderator $ 228 $ 234 $ 238 Moderator Expenses $ 25 $ 25 $ 25 Selectman Salary, Chairman $ 5,552 $ 5,552 $ 5,552

More information

CITY OF SPARTA REVENUES WITH COMPARISON TO BUDGET FOR THE 6 MONTHS ENDING JUNE 30, 2015 GENERAL FUND

CITY OF SPARTA REVENUES WITH COMPARISON TO BUDGET FOR THE 6 MONTHS ENDING JUNE 30, 2015 GENERAL FUND REVENUES WITH COMPARISON TO BUDGET PRIOR YTD PERIOD AMT YTD ACTUAL BUDGET UNEARNED PCNT TAXES 100-41100 GENERAL PROPERTY TAXES ( 331.70) 2,413.22 2,979.94 1,237,581.20 1,234,601.26.2 100-41140 MOBIL HOME

More information

CITY OF SPARTA REVENUES WITH COMPARISON TO BUDGET FOR THE 7 MONTHS ENDING JULY 31, 2015 GENERAL FUND

CITY OF SPARTA REVENUES WITH COMPARISON TO BUDGET FOR THE 7 MONTHS ENDING JULY 31, 2015 GENERAL FUND REVENUES WITH COMPARISON TO BUDGET PRIOR YTD PERIOD AMT YTD ACTUAL BUDGET UNEARNED PCNT TAXES 100-41100 GENERAL PROPERTY TAXES 36.42.00 2,979.94 1,237,581.20 1,234,601.26.2 100-41140 MOBIL HOME TAXES 125,480.30

More information

Best Practices for Treasurers 2018 Summer Specialized Training RESPONSIBILITIES OF THE TREASURER

Best Practices for Treasurers 2018 Summer Specialized Training RESPONSIBILITIES OF THE TREASURER Best Practices for Treasurers 2018 Summer Specialized Training RESPONSIBILITIES OF THE TREASURER BEFORE THE BOARD MEETING 1. Prepare some claims for payment (clerk may also do these), attach bills to claims,

More information

TOWNSHIP OF HAVERFORD 2018 PROPOSED PRELIMINARY BUDGET - GENERAL FUND REVENUE SUMMARY

TOWNSHIP OF HAVERFORD 2018 PROPOSED PRELIMINARY BUDGET - GENERAL FUND REVENUE SUMMARY TOWNSHIP OF HAVERFORD 2018 PROPOSED PRELIMINARY BUDGET - GENERAL FUND REVENUE SUMMARY FUND 1 - GENERAL FUND REVENUES Budget 9/30/ Projected Variance Budget Budget Budget Budget Real Estate Taxes $ 24,472,415

More information

Plan of Reorganization

Plan of Reorganization Initial Plan of Reorganization Whiteland Fire Protection Prepared by the Legislative Bodies of the Town of Whiteland and The Whiteland Fire Protection District Dated: A. Introduction The Town of Whiteland

More information

Town of Chelmsford FY2016 Town Manager's Final Recommendation April 1, 2015

Town of Chelmsford FY2016 Town Manager's Final Recommendation April 1, 2015 REVENUE SUMMARY REVENUE FY2011 FY2012 FY2013 FY2014 FY2015 LOCAL TAXES $76,361,143 $78,965,974 $80,392,117 $84,216,426 $87,000,514 $89,995,378 2,994,864 3.44% STATE AID $14,837,293 $14,472,813 $14,993,324

More information

WEST VINCENT TOWNSHIP ADOPTED 2018 BUDGET GENERAL FUND REVENUE 2018 PROPOSED

WEST VINCENT TOWNSHIP ADOPTED 2018 BUDGET GENERAL FUND REVENUE 2018 PROPOSED WEST VINCENT TOWNSHIP ADOPTED 2018 BUDGET GENERAL FUND REVENUE 2018 PROPOSED TAXES 01.301.10 REAL ESTATE TAX: CURRENT YEAR'S LEVY 1,095,000.00 01.301.30 REAL ESTATE TAXES: DELINQUENT 25,000.00 01.310.10

More information

THE MUNICIPALITY OF THORNE BUDGET ESTIMATES OPERATING ACTIVITIES FOR FISCAL PURPOSES PERIOD ENDED DECEMBER 31, 2018

THE MUNICIPALITY OF THORNE BUDGET ESTIMATES OPERATING ACTIVITIES FOR FISCAL PURPOSES PERIOD ENDED DECEMBER 31, 2018 1 2 3 4 5 6 Budget 2018 % 7 8 REVENUE 9 Tax revenue 716,166 71.84% 10 Grants in lieu of taxes 1,686 0.17% 11 Transfers 241,257 24.20% 12 Assessment of rights 30,140 3.02% 13 Interest 7,700 0.77% 14 15

More information

CITY OF SPARTA REVENUES WITH COMPARISON TO BUDGET FOR THE 10 MONTHS ENDING OCTOBER 31, 2018 GENERAL FUND

CITY OF SPARTA REVENUES WITH COMPARISON TO BUDGET FOR THE 10 MONTHS ENDING OCTOBER 31, 2018 GENERAL FUND REVENUES WITH COMPARISON TO BUDGET PRIOR YTD PERIOD AMT YTD ACTUAL BUDGET UNEARNED PCNT TAXES 100-41100 GENERAL PROPERTY TAXES 1,297,987.00 8,800.66 21,134.90 1,478,479.80 1,457,344.90 1.4 100-41140 MOBIL

More information

MUNICIPALITY OF NORRISTOWN PROPOSED GENERAL FUND BUDGET 1/1/ /31/2016 DEPT/ ACCT DESCRIPTION FY 2016 BUDGET

MUNICIPALITY OF NORRISTOWN PROPOSED GENERAL FUND BUDGET 1/1/ /31/2016 DEPT/ ACCT DESCRIPTION FY 2016 BUDGET REVENUES 301 REAL PROPERTY TAXES 301000 REAL ESTATE TAXES - CURRENT 10,920,000.00 302000 REAL ESTATE TAXES - DELINQUENT 550,000.00 302200 BOROUGH-INTERIM 20,000.00 11,490,000.00 310 LOCAL TAX ENABLING

More information

MUNICIPALITY OF NORRISTOWN GENERAL FUND OPERATING BUDGET FISCAL YEAR 2017 REVENUE

MUNICIPALITY OF NORRISTOWN GENERAL FUND OPERATING BUDGET FISCAL YEAR 2017 REVENUE REVENUE 301 REAL PROPERTY TAXES 301000 REAL ESTATE TAXES - CURRENT $ 10,846,034.62 302000 REAL ESTATE TAXES - DELINQUENT 350,000.00 302200 BOROUGH-INTERIM 5,000.00 Total REAL PROPERTY TAXES 11,201,034.62

More information

TOWNSHIP OF HAVERFORD 2016 ADOPTED BUDGET - GENERAL FUND REVENUE SUMMARY

TOWNSHIP OF HAVERFORD 2016 ADOPTED BUDGET - GENERAL FUND REVENUE SUMMARY TOWNSHIP OF HAVERFORD ADOPTED BUDGET - GENERAL FUND REVENUE SUMMARY FUND 1 - GENERAL FUND REVENUES Real Estate Taxes $ 23,715,283 Local Enabling Taxes 3,325,000 License & Permits 1,956,500 Fines & Forfeitures

More information

MUNICIPALITY OF NORRISTOWN BUDGET REPORT FISCAL YEAR ENDING DECEMBER 31, 2015

MUNICIPALITY OF NORRISTOWN BUDGET REPORT FISCAL YEAR ENDING DECEMBER 31, 2015 REVENUE 301 REAL PROPERTY TAXES 301000 REAL ESTATE TAXES - CURRENT 10,857,731 302000 REAL ESTATE TAXES - DELINQUENT 200,000 302200 BOROUGH-INTERIM 20,000 Total REAL PROPERTY TAXES 11,077,731 310 LOCAL

More information

CITY OF PORT MOODY 2012 CAPITAL & OPERATING BUDGET SUMMARY

CITY OF PORT MOODY 2012 CAPITAL & OPERATING BUDGET SUMMARY 2012 & OPERATING BUDGET SUMMARY ACCOUNT 4710 4790 4727 4728 4724 4721 4771 4700 4712 4774 4772 4701 4736 TOTAL LIFE CYCLE MRN ASSET DEPARTMENT EXP. TAXATION SURPLUS RESERVE RESERVE RESERVE RESERVE RESERVE

More information

City of Penticton: Financial Plan Reporting Structure

City of Penticton: Financial Plan Reporting Structure City of Penticton: Financial Plan Reporting Structure General Utilities General Government Services Recreation and Culture Environmental Health Services Public Health and Safety Protective Services Environmental

More information

:27 PM C O U N C I L R E P O R T PAGE: 1 VENDOR NAME DESCRIPTION FUND DEPARTMENT AMOUNT_

:27 PM C O U N C I L R E P O R T PAGE: 1 VENDOR NAME DESCRIPTION FUND DEPARTMENT AMOUNT_ 05-01-2018 05:27 PM C O U N C I L R E P O R T PAGE: 1 12 A TAILOR MAID PD - UNIFORM REPAIRS LAW ENFORCEMENT FU LAW ENFORCEMENT 66.00_ TOTAL: 66.00 ALTEC INDUSTRIES INC. ELEC. DEPT. HOSE ASSMBY - ELECTRIC

More information

CITY COUNCIL MEETING AGENDA Monday, May 15, :00 p.m. City Council Chambers, 110 North Poplar Street Action may be taken on any agenda item.

CITY COUNCIL MEETING AGENDA Monday, May 15, :00 p.m. City Council Chambers, 110 North Poplar Street Action may be taken on any agenda item. 110 N. Poplar Street PO Box 218 West Branch, Iowa 52358 (319) 643-5888 Fax (319) 643-2305 www.westbranchiowa.org city@westbranchiowa.org CITY COUNCIL MEETING AGENDA Monday, May 15, 2017 7:00 p.m. City

More information

Village of Kenilworth Fiscal Year 2019 Adopted Budget

Village of Kenilworth Fiscal Year 2019 Adopted Budget F Village of Kenilworth Fiscal Year 2019 Adopted FY 16 Delta FY18B v. FY19P 23 GENERAL FUND Total General Operating Revenues: 4,793,044 4,514,062 4,429,149 3,993,544 4,584,330 4,491,415 62,266 Administration

More information

2010 BUDGET 2011 BUDGET

2010 BUDGET 2011 BUDGET Page 1 of 11 1 REVENUE 2 Tax Revenue 891824 $903 785 55.3% 3 Water Services Revenue 42450 $42 450 2.6% 4 Water Infrastructure Charge $67 893 4.2% 5 Waste Management 270000 $120 000 7.3% 6 Fire Services

More information

CITY OF WATERVLIET 2015 BUDGET 2015 Budget A1010 MAYOR AND CITY COUNCIL Estimate

CITY OF WATERVLIET 2015 BUDGET 2015 Budget A1010 MAYOR AND CITY COUNCIL Estimate CITY OF WATERVLIET 2015 BUDGET A1010 MAYOR AND CITY COUNCIL Estimate (1) Mayor, (2) Councilpersons $97,506 (1)Secretary $9,500 Office supplies, printing, misc expense _ Total $107,006 A1230 GENERAL MANAGER

More information

2016 WEST DEER TOWNSHIP BUDGET 01 General Fund -- Revenues Adopted 16 December 2015

2016 WEST DEER TOWNSHIP BUDGET 01 General Fund -- Revenues Adopted 16 December 2015 2016 WEST DEER TOWNSHIP BUDGET 01 General Fund Revenues Adopted 16 December 01 GENERAL FUND ACTUAL ACTUAL ACTUAL BUDGETED ACTUAL PERCENTAGE PROPOSED 2012 2013 2014 as of 11/12/15 as of 11/12/15 2016 01

More information

Budget Preparation Report Parameters

Budget Preparation Report Parameters Header Page 1 Total Report Pages 26 Parameters Report ID: VIL BUDGET 3 Only: No Print Saved Report Description: No Version Code: VILLAGE BUDGET Year: 2019 Print Summary Page: No Period: 1 To: 12 Column

More information

2018 WEST DEER TOWNSHIP BUDGET 01 General Fund -- Revenues Final Budget

2018 WEST DEER TOWNSHIP BUDGET 01 General Fund -- Revenues Final Budget 2018 WEST DEER TOWNSHIP BUDGET 01 General Fund Revenues Final Budget 01 GENERAL FUND ACTUAL ACTUAL ACTUAL BUDGETED ACTUAL PERCENTAGE PROPOSED 2014 2015 2016 as of 11/21/17 as of 11/21/17 2018 01 301 Real

More information

Overall Expenditure Summary

Overall Expenditure Summary Overall Expenditure Summary 2014 2015 2016 2016 2016 2017 Fund Actual Actual Budget YTD Projected Budget General 8,281,509 7,659,790 8,355,387 5,296,723 7,792,185 8,184,357 CRA 341,547 268,980 717,000

More information

Ci bbd. West Brandywine Township West Brandywine, Pennsylvania Chester County. Annual Audit and Financial Report December 31, 2017

Ci bbd. West Brandywine Township West Brandywine, Pennsylvania Chester County. Annual Audit and Financial Report December 31, 2017 West Brandywine Township West Brandywine, Pennsylvania Chester County Annual Audit and Financial Report December 31, 2017 Ci bbd 1835 Market Street, 3rd Floor Philadelphia, PA 19103 215/5677770 I bbdcpa.com

More information

DELTA TOWNSHIP GENERAL FUND 2019 BUDGET SUMMARY. Actual 2017

DELTA TOWNSHIP GENERAL FUND 2019 BUDGET SUMMARY. Actual 2017 Revenue Summary GENERAL FUND BUDGET SUMMARY Total General Fund Revenues $ 18,743,824 $ 16,156,160 $ 19,157,469 Expenditure Summary Township Board 94,751 97,405 100,608 Manager's Office 356,473 517,954

More information

VILLAGE OF KENMORE, NEW YORK

VILLAGE OF KENMORE, NEW YORK , NEW YORK 2009-2010 Adopted Budget BUDGET 2009-2010 Exhibit / Schedule Page Summary of Budget by Fund Exhibit A 1 Summary of Appropriations by Fund Exhibit B 2 Summary of Budget - Debt Service Fund Exhibit

More information

Town of Smithfield Rhode Island 2019 Operating Budget

Town of Smithfield Rhode Island 2019 Operating Budget Rhode Island 2019 Operating Budget FINANCIAL TOWN MEETING APPROVED: June 14, 2018 Smithfield Town Hall 64 Farnum Pike Smithfield, RI 02917 Phone: (401) 233-1000 Fax: (401) 233-1080 Hours: 8:30 am 4:30

More information

CITY OF HAILEY REVENUES WITH COMPARISON TO BUDGET FOR THE 1 MONTHS ENDING OCTOBER 31, 2018 GENERAL FUND

CITY OF HAILEY REVENUES WITH COMPARISON TO BUDGET FOR THE 1 MONTHS ENDING OCTOBER 31, 2018 GENERAL FUND REVENUES WITH COMPARISON TO BUDGET GENERAL FUND PERIOD ACTUAL YTD ACTUAL BUDGET UNEARNED PCNT GENERAL FUND REVENUE 100-00-31009 SALES TAX REVENUE THROUGH COUN.00.00 2,569,002.00 2,569,002.00.0 100-00-31910

More information

Adoption of Budget and Certification of City Taxes

Adoption of Budget and Certification of City Taxes 1 Nov-14 Form 635.1 Department of Management Adoption of Budget and Certification of City Taxes 16-142 FISCAL YEAR BEGINNING JULY 1, 2015 - ENDING JUNE 30, 2016 The City of: West Branch County Name: CEDAR

More information

9.C.2.a. Attachment: FY 2016 Budget [Revision 1] (1727 : FY2016 Budget) Packet Pg. 75

9.C.2.a. Attachment: FY 2016 Budget [Revision 1] (1727 : FY2016 Budget) Packet Pg. 75 Packet Pg. 75 Packet Pg. 76 Packet Pg. 77 GENERAL FUND BUDGET SUMMARY REVENUES, OTHER SOURCES, EXPENDITURES, OTHER USES AND FUND BALANCE FY 2016 Initial Budget 2014 2014 2015 Actuals FY 2016 Initial Budget

More information

Town of Campton 2015 Proposed Budget

Town of Campton 2015 Proposed Budget 4130 Executive Selectmen 16,350.00 16,350.00 16,350.00 Town Administrator Salary 54,325.00 54,325.46 55,411.50 Longevity 1,050.00 1,050.00 1,050.00 Moderator/ Meals/memory coding etc 5,200.00 6,023.37

More information

Municipal Budget 2019

Municipal Budget 2019 Municipal Budget 2019 Adopted as Ordinance 18-09 of 2018 Revenues 301 REAL PROPERTY TAXES 301000 REAL ESTATE TAXES - CURRENT $ 12,431,045.18 302000 REAL ESTATE TAXES - DELINQUENT 285,000.00 302200 BOROUGH-INTERIM

More information

TOWN OF PROSPECT Salary $ 77, $ 38, $ 77, $ 77, $ 77, $ 77,575.00

TOWN OF PROSPECT Salary $ 77, $ 38, $ 77, $ 77, $ 77, $ 77,575.00 TOWN OF PROSPECT 2006-2007 2007-2008 2007-2008 2008-2009 2008-2009 2008-2009 General Government Office of the Mayor 5000-00 Salary $ 77,575.00 $ 38,787.58 $ 77,575.00 $ 77,575.00 $ 77,575.00 $ 77,575.00

More information

TOWN OPERATING BUDGET FY 2017 FY 2018 FY 2018 GENERAL GOVERNMENT APPROVED REQUEST RECOMMEND

TOWN OPERATING BUDGET FY 2017 FY 2018 FY 2018 GENERAL GOVERNMENT APPROVED REQUEST RECOMMEND TOWN OF PAXTON COMMONWEALTH OF MASSACHUSETTS ANNUAL TOWN MEETING WORCESTER SS: To either of the Constables of the Town of Paxton: GREETINGS: In the name of the Commonwealth, you are hereby directed to

More information

BOROUGH OF SWISSVALE GENERAL FUND 2018 BUDGET

BOROUGH OF SWISSVALE GENERAL FUND 2018 BUDGET BOROUGH OF SWISSVALE GENERAL FUND 2018 BUDGET GENERAL FUND 2018 Annual Budget Ordinary Income/Expense Income 301 Real Estate Taxes 301.100 Current 2,315,681.00 301.300 Delinquent 200,000.00 301.400 Eminent

More information

What Is Affecting The 2017 Budget

What Is Affecting The 2017 Budget 2017 Budget What Is Affecting The 2017 Budget Policing costs up $154,722.00 from 2016 which is an increase of 9.80% Increasing insurance premiums-up $16,391.00 (9.57%) in 2016 Year two of Septic Inspection

More information

Expenditures & Revenue Summary by Category

Expenditures & Revenue Summary by Category Expenditures & Revenue Summary by Category Expenditure & Revenue Summary by Category 2011 2012 2013 $ Change Over Actual Forecast 2012 Expenditures by Category Salaries, Wages & Benefits 1,276,441 1,279,528

More information

AGENDA ANNUAL ORGANIZATIONAL MEETING APRIL 12, :00 P.M.

AGENDA ANNUAL ORGANIZATIONAL MEETING APRIL 12, :00 P.M. AGENDA ANNUAL ORGANIZATIONAL MEETING APRIL 12, 2018 8:00 P.M. I. Welcome by Mayor to attendees. II. III. IV. Call to Order. Comments by Department Heads, Village Administrator and Counsel on Agenda Items

More information

CITY OF HAILEY REVENUES WITH COMPARISON TO BUDGET FOR THE 1 MONTHS ENDING OCTOBER 01, 2017 GENERAL FUND

CITY OF HAILEY REVENUES WITH COMPARISON TO BUDGET FOR THE 1 MONTHS ENDING OCTOBER 01, 2017 GENERAL FUND REVENUES WITH COMPARISON TO BUDGET GENERAL FUND PERIOD ACTUAL YTD ACTUAL BUDGET UNEARNED PCNT GENERAL FUND REVENUE 100-00-31001 PROPERTY TAXES FROM COUNTY.00.00 2,449,925.00 2,449,925.00.0 100-00-31009

More information

07/01/2018 Budget Report City of Wayland REQUESTED GL NUMBER DESCRIPTION BUDGET

07/01/2018 Budget Report City of Wayland REQUESTED GL NUMBER DESCRIPTION BUDGET 07/01/2018 Budget Report City of Wayland 2018-19 REQUESTED GL NUMBER DESCRIPTION BUDGET ESTIMATED REVENUES Dept 000 101-000-404-000 REAL PROPERTY TAX 1,493,880 101-000-404-001 REAL PROPERTY TAX - IFT 7,621

More information

TOWN OF BRISTOL, VERMONT AUDIT REPORT AND REPORTS ON COMPLIANCE AND INTERNAL CONTROL JUNE 30, 2018

TOWN OF BRISTOL, VERMONT AUDIT REPORT AND REPORTS ON COMPLIANCE AND INTERNAL CONTROL JUNE 30, 2018 AUDIT REPORT AND REPORTS ON COMPLIANCE AND INTERNAL CONTROL AUDIT REPORT TABLE OF CONTENTS Page # Independent Auditor s Report 1-3 Management s Discussion and Analysis 4-7 Basic Financial Statements: Statement

More information

S Opening of the meeting Mayor Ranger opens the meeting and welcomes all in attendance.

S Opening of the meeting Mayor Ranger opens the meeting and welcomes all in attendance. Minutes of a special meeting to present and adopt the 2015 budget. Meeting held on December 8 th 2014 at 6:30P.M. at the usual place. Under chairmanship of her worship Mayor Mrs.Doris Ranger the following

More information

Budgets and Actuals for Fiscal

Budgets and Actuals for Fiscal ADMINISTRATIVE DEPT COUNCIL Fund Dept Account # Description ADOPTED 100 111 40001 Property Tax $925,000.00 100 111 40003 Auto Tax $100,000.00 100 111 40501 Business License $150,000.00 100 111 40502 Business

More information

CITY OF WATERVLIET 2010 BUDGET 2010 Budget A1010 MAYOR AND CITY COUNCIL Estimate

CITY OF WATERVLIET 2010 BUDGET 2010 Budget A1010 MAYOR AND CITY COUNCIL Estimate CITY OF WATERVLIET 2010 BUDGET A1010 MAYOR AND CITY COUNCIL Estimate (1) Mayor, (2) Councilpersons $79,831 (1)Secretary $9,500 Office supplies, printing, misc expense _ Total $89,331 A1230 GENERAL MANAGER

More information

Expense Budget.xlsx

Expense Budget.xlsx Page 1 20162017 Expense Budget.xlsx Account Description Budget 20162017 Budget 201516 Increase Change Budget 201415 Actuals 201415 20152016 to 20152016 to GENERAL GOVERNMENT 20162017 20162017 GENERAL GOTOTAL

More information

TOWN OF MADISON Approved Budget May 15, 2018

TOWN OF MADISON Approved Budget May 15, 2018 TOWN OF MADISON 2018-2019 Approved Budget May 15, 2018 TOWN OF MADISON APPROVED BUDGET GLOSSARY Board of Finance Approved Budget 2018-2019..Page 1 Budget Summary by Department..Page 3 Budget Detail by

More information

Preliminary- October 18, 2018

Preliminary- October 18, 2018 2019 BUDGET SUMMARY Preliminary- October 18, 2018 Estimated Appropriatd Amount to 2019 2018 Transfers & Fund be raised Tax Rate Tax Rate FUNDS Other Uses Balance by Taxes per 1, 000 per 1, 000 General

More information

ORDINANCE # VILLAGE OF STICKNEY COOK COUNTY, ILLINOIS ANNUAL BUDGET AND APPROPRIATION ORDINANCE FOR THE FISCAL YEAR

ORDINANCE # VILLAGE OF STICKNEY COOK COUNTY, ILLINOIS ANNUAL BUDGET AND APPROPRIATION ORDINANCE FOR THE FISCAL YEAR ORDINANCE #2016-17 VILLAGE OF STICKNEY COOK COUNTY, ILLINOIS ANNUAL BUDGET AND APPROPRIATION ORDINANCE FOR THE FISCAL YEAR BEGINNING MAY 1, 2016 AND ENDING APRIL 30, 2017 Page 1 of 13 VILLAGE OF STICKNEY

More information

INSURANCE CLAIMS INFORMATION January 1, 2009 to December 31, 2013 Information Disclosure Date: April 14, 2014

INSURANCE CLAIMS INFORMATION January 1, 2009 to December 31, 2013 Information Disclosure Date: April 14, 2014 police letter 2013.docx Corporate Finance Division City Hall, 5th Floor, East Tower 100 Queen Street West Toronto, Ontario M5H 2N2 Joe Farag Director Tel: 416-392-8108 Fax: 416-397-4555 jfarag@toronto.ca

More information

BUDGET REPORT FOR CALEDONIA TOWNSHIP Fund: 101 GENERAL FUND

BUDGET REPORT FOR CALEDONIA TOWNSHIP Fund: 101 GENERAL FUND REPORT FOR CALEDONIA TOWNSHIP Fund 101 GENERAL FUND 1/7 Dept 000 101-000-40100000 CURRENT TAX 101-000-40200000 DELIQUENT PERSONAL 101-000-40500000 ADMINISTRATION FEES 101-000-41803000 HISTORICAL COMMISSION

More information

ORDINANCE No TAX LEVY ORDINANCE

ORDINANCE No TAX LEVY ORDINANCE ORDINANCE No. 15 30 TAX LEVY ORDINANCE AN ORDINANCE FOR THE LEVY AND ASSESSMENT OF TAXES FOR THE FISCAL YEAR COMMENCING MAY 01,2015 AND ENDING ON APRIL 30,2016 FOR THE VILLAGE OF WEST DUNDEE, KANE COUNTY,

More information

VILLAGE OF NEW MARYLAND 2015 GENERAL OPERATING FUND BUDGET. 1. Total Budget - Total Page 17 $4,466,360

VILLAGE OF NEW MARYLAND 2015 GENERAL OPERATING FUND BUDGET. 1. Total Budget - Total Page 17 $4,466,360 1. Total Budget - Total Page 17 $4,466,360 2. Less: Non-Tax Revenue - Total Page 7 $311,392 3. Net Budget $4,154,968 4. Less: Community Funding and Equalization Grant $6,108 5. Warrant to be Raised by

More information

General Fund. General Fund Revenues Final Budget

General Fund. General Fund Revenues Final Budget General Fund General Fund Revenues Reserves 201,310 Ad Valorem Taxes (5.024) 1,121,000 Insurance Premium Tax (Excise) 80,000 Utility Service Tax - Electricity 205,000 Utility Service Tax - Water 54,780

More information

FY2018 General Fund Budget

FY2018 General Fund Budget FY2018 General Fund Budget 2018 Budget Carry Forward 43,270 Reserves 74,145 General Fund Revenues Ad Valorem Taxes 1,038,315 Insurance Premium Tax (Excise) 80,000 Utility Service Tax - Electricity 195,000

More information

INDEPENDENT AUDITOR'S REPORT. December 31, 2016

INDEPENDENT AUDITOR'S REPORT. December 31, 2016 BLAIR TOWNSHIP INDEPENDENT AUDITOR'S REPORT For The Year Ending 1 TABLE OF CONTENTS TABLE OF CONTENTS Page Independent Auditor's Report 1 Financial Statements 2 INDEPENDENT AUDITOR'S REPORT Ritchey, Ritchey

More information

1 of 21 P:\Budget\2018 Budget\2018 Budget FOR ADVERTISEMENT. Grand Total -

1 of 21 P:\Budget\2018 Budget\2018 Budget FOR ADVERTISEMENT. Grand Total - South Londonderry Township 2018 Worksheet GENERAL GOVERNMENT is responsible for those line items that are necessary and supportive of the legislative and policy making functions of the South Londonderry

More information

PUBLIC NOTICE AND AGENDA OF THE WEST BRANCH CITY COUNCIL MEETING SCHEDULED TO CONVENE AT 7:00 P.M

PUBLIC NOTICE AND AGENDA OF THE WEST BRANCH CITY COUNCIL MEETING SCHEDULED TO CONVENE AT 7:00 P.M PUBLIC NOTICE AND AGENDA OF THE WEST BRANCH CITY COUNCIL MEETING SCHEDULED TO CONVENE AT 7:00 P.M. MONDAY, AUGUST 7, 2017 IN THE CITY COUNCIL CHAMBERS, 110 NORTH POPLAR STREET, WEST BRANCH, IOWA Mayor

More information

TOWN OF LYNDON STATEMENT OF REVENUES AND EXPENDITURES - ACTUAL COMPARED TO BUDGET GENERAL FUND 31, PROPOSED

TOWN OF LYNDON STATEMENT OF REVENUES AND EXPENDITURES - ACTUAL COMPARED TO BUDGET GENERAL FUND 31, PROPOSED TOWN OF LYNDON STATEMENT OF REVENUES AND EXPENDITURES - ACTUAL COMPARED TO BUDGET GENERAL FUND For the Year Ended December 31, 2011 With Proposed Budget Figures for 2012 PROPOSED REVENUES Town Clerk Fees:

More information

Town Of Lake Lure Annual Budget Public Hearing and Presentation to Town Council June 13, 2017

Town Of Lake Lure Annual Budget Public Hearing and Presentation to Town Council June 13, 2017 Town Of Lake Lure 2017 2018 Annual Budget Public Hearing and Presentation to Town Council June 13, 2017 2017-2018 Budget Overview Total Budget: $6,743,700 General Fund Budget: $5,174,000 $95,707 increase

More information

INSURANCE CLAIMS INFORMATION January 1, 2011 to December 31, 2015 Information Disclosure Date: April 29, 2016

INSURANCE CLAIMS INFORMATION January 1, 2011 to December 31, 2015 Information Disclosure Date: April 29, 2016 police letter 2013.docx Corporate Finance Division City Hall, 5th Floor, East Tower 100 Queen Street West Toronto, Ontario M5H 2N2 Joe Farag Executive Director Tel: 416-392-8108 Fax: 416-397-4555 jfarag@toronto.ca

More information

CITY OF HOBOKEN HUDSON COUNTY, NEW JERSEY RESOLUTION TO AMEND BUDGET

CITY OF HOBOKEN HUDSON COUNTY, NEW JERSEY RESOLUTION TO AMEND BUDGET CITY OF HOBOKEN HUDSON COUNTY, NEW JERSEY RESOLUTION TO AMEND BUDGET WHEREAS, the local municipal budget for the SFY 2009 was introduced on the 5th day of November, 2008, and WHEREAS, the public hearing

More information

BUDGETED COUNCIL $ $333.Month. $ TOTAL 400 $ 19,944.00

BUDGETED COUNCIL $ $333.Month. $ TOTAL 400 $ 19,944.00 EXPENSE BUDGETED 2016 400LEGAL 400.11COUNCIL 6@166.Mo. Pres @$333.Month $ 15,948.00 400.12 MAYOR @ $333.Month. $ 3,996.00 TOTAL 400 $ 19,944.00 401.EXECUTIVE 401.12 TREASURER 401.132 BORO MANAGER $ 69,452.82

More information

ARTICLE 5: Updated As of 10/18/ /17/2011 Appropriated FY12. Actual FY10. Appropriated FY11. Code

ARTICLE 5: Updated As of 10/18/ /17/2011 Appropriated FY12. Actual FY10. Appropriated FY11. Code ARTICLE 5: Updated As of 10/18/2011 ELECTED/GENERAL GOVERNMENT MODERATOR E-1 salary (1) 500 480 480 SELECTMEN E-2 salary (5) 15,000 14,400 14,400 E-3 expense 7,478 6,850 6,850 TOWN ADMINISTRATOR GG-1 salary

More information

Adoption of Budget and Certification of City Taxes

Adoption of Budget and Certification of City Taxes 1 Dec-06 Form 635.1 Department of Management Adoption of Budget and Certification of City Taxes 31-290 FISCAL YEAR BEGINNING JULY 1, 2007 - ENDING JUNE 30, 2008 The City of: Dyersville County Name: DUBUQUE

More information

ID: BP WOW FUND: GENERAL FUND

ID: BP WOW FUND: GENERAL FUND DATE: 11/27/2013 VILLAGE OF GERMANTOWN PAGE: 1 TIME: 12:02:17 FUND: GENERAL FUND BEGINNING BALANCE 0 TAXES TAXES 10-410-411-1100 GENERAL PROPERTY TAXES 8,689,638 7,240,965 8,689,158 8,950,755 10-410-411-1400

More information

TOWN OF BRUNSWICK, MAINE

TOWN OF BRUNSWICK, MAINE TOWN OF BRUNSWICK, MAINE MUNICIPAL BUDGET ADOPTED May 23, 2013 AMENDED August 8, 2013 For the Fiscal Year July 1, 2013 - June 30, 2014 Town of Brunswick, Maine Municipal Budget for July 1, 2013 - June

More information

CAPITAL PROJECTS FUND VARIOUS DEPARTMENTS

CAPITAL PROJECTS FUND VARIOUS DEPARTMENTS 280 Beginning Fund Balance $ 7,343,619 $ 8,284,816 $ 7,546,173 $ 7,546,173 $ 4,612,627 Revenue 3,977,881 4,625,284 1,918,550 1,704,550 2,831,067 Expenditures (3,036,684) (5,363,927) (6,832,500) (4,638,096)

More information

CITY OF HAILEY BALANCE SHEET JANUARY 31, 2018 GENERAL FUND TOTAL ASSETS 3,116,960.06

CITY OF HAILEY BALANCE SHEET JANUARY 31, 2018 GENERAL FUND TOTAL ASSETS 3,116,960.06 BALANCE SHEET JANUARY 31, 2018 GENERAL FUND ASSETS 100-00-10100 CASH IN COMBINED CASH FUND ( 67,617.75) 100-00-10110 CASH IN FLEX ACCOUNT 3,304.65 100-00-10125 ELECTRONIC CHECKS IN TRANSIT 5,803.39 100-00-10225

More information

NOW THEREFORE the Council of the Town of Latchford hereby enacts as

NOW THEREFORE the Council of the Town of Latchford hereby enacts as THE CORPORATION OF THE TOWN OF LATCHFORD BY-LAW NO. 2017-09 BEING A BY-LAW TO PROVIDE FOR THE ADOPTION OF THE 2017 BUDGET AND CAPITAL BUDGET FOR THE CORPORATION OF THE TOWN OF LATCHFORD WHEREAS pursuant

More information

FOR ADMINISTRATION USE ONLY 92 % OF THE FISCAL YEAR HAS ELAPSED 05/19/ :09PM PAGE: 1

FOR ADMINISTRATION USE ONLY 92 % OF THE FISCAL YEAR HAS ELAPSED 05/19/ :09PM PAGE: 1 COMBINED CASH INVESTMENT MAY 31, 2017 COMBINED CASH ACCOUNTS 01-10110 CASH - COMBINED CHECKING 162,650.26 01-10111 PETTY CASH 200.00 01-10114 LUSK STATE BANK - FEMA 52,964.61 01-11165 BANK OF THE WEST

More information

CITY OF JAMESTOWN NORTH DAKOTA Jamestown City Budget Approved By Jamestown City Council October 2, 2017

CITY OF JAMESTOWN NORTH DAKOTA Jamestown City Budget Approved By Jamestown City Council October 2, 2017 CITY OF JAMESTOWN NORTH DAKOTA 2018 Jamestown City Budget Approved By Jamestown City Council October 2, 2017 TABLE OF CONTENTS FUND FUND SUMMARY PAGE(S) 110 GENERAL FUND 1-17 220 VECTOR CONTROL FUND 18

More information

General Fund FY2016 Final Budget

General Fund FY2016 Final Budget General Fund FY RESERVES & CARRY FORWARD Reserves 27,000 Carry Forward 75,000 Carry Forward (T-Pier Park) 10,000 REVENUES 112,000 Ad Valorem Taxes (5.024 Mills) 942,500 Insurance Premium Tax (Excise) 41,000

More information

"2008" "2009" "2009" "2010" "2010" "2011" ACCOUNT TAXATION ACTUAL BUDGET ACTUAL BUDGET ACTUAL BUDGET

2008 2009 2009 2010 2010 2011 ACCOUNT TAXATION ACTUAL BUDGET ACTUAL BUDGET ACTUAL BUDGET 1 REVENUES ACCOUNT TAXATION ACTUAL BUDGET ACTUAL BUDGET ACTUAL BUDGET 01-6000-0005 Current Year Tax Billing 01-6000-0010 General $ 1,460,702.97 $ 1,530,927 $ 1,633,527.63 $ 1,639,860 $ 1,645,187.01 $ 1,714,420

More information

2019 Preliminary Budget

2019 Preliminary Budget 2019 Preliminary Budget Please note that this is a working document that is currently being reviewed by Staff and City Council. This is meant for reference as of 10/31/18, but could be changed without

More information

2019 Budget and Capital Equipment and Replacement Plan

2019 Budget and Capital Equipment and Replacement Plan 2019 Budget and Capital Equipment and Replacement Plan Village of West Milwaukee, Wisconsin West Milwaukee Village Officials: President: John Stalewski Trustees: Jane Edgar Mariel Hildenbrand Richard Lewein

More information

CITY OF HAILEY BALANCE SHEET NOVEMBER 30, 2018 GENERAL FUND TOTAL ASSETS 2,214,020.31

CITY OF HAILEY BALANCE SHEET NOVEMBER 30, 2018 GENERAL FUND TOTAL ASSETS 2,214,020.31 BALANCE SHEET NOVEMBER 30, 2018 GENERAL FUND ASSETS 100-00-10100 CASH IN COMBINED CASH FUND 20,837.18 100-00-10110 CASH IN FLEX ACCOUNT 3,304.65 100-00-10125 ELECTRONIC CHECKS IN TRANSIT 43,809.51 100-00-10225

More information

CITY OF EAST TAWAS Budget

CITY OF EAST TAWAS Budget 2015-2016 Budget Adopted June 1, 2015 GENERAL FUND 2015 16 ESTIMATED REVENUES 101 000 000.999 TRANSFER FROM PRIOR YEAR FUNDS 179,277 101 000 402.000 CURRENT PROPERTY TAX 1,207,797 101 000 426.000 PAYMENT

More information

Name. Basic Form Instructions

Name. Basic Form Instructions Adopted Budget Form for: Cities, Towns & Counties Name Perry City Fiscal Year Ended 6/30/2018 1. As required by Utah statutes, budget forms submitted must present a balanced budget, meaning budgeted expenditures

More information

CITY OF HAILEY BALANCE SHEET JANUARY 31, 2016 GENERAL FUND TOTAL ASSETS 2,025,537.16

CITY OF HAILEY BALANCE SHEET JANUARY 31, 2016 GENERAL FUND TOTAL ASSETS 2,025,537.16 BALANCE SHEET JANUARY 31, 2016 GENERAL FUND ASSETS 100-00-10100 CASH IN COMBINED CASH FUND 1,977.45 100-00-10110 CASH IN FLEX ACCOUNT 5,199.65 100-00-10125 CREDIT CARDS IN TRANSIT 29,265.75 100-00-10225

More information

TOWN OF SIOUX CREEK BARRON COUNTY, WISCONSIN FINANCIAL STATEMENTS YEARS ENDED DECEMBER 31, 2014 AND 2013

TOWN OF SIOUX CREEK BARRON COUNTY, WISCONSIN FINANCIAL STATEMENTS YEARS ENDED DECEMBER 31, 2014 AND 2013 FINANCIAL STATEMENTS YEARS ENDED DECEMBER 31, 2014 AND 2013 TABLE OF CONTENTS AND 2013 INDEPENDENT ACCOUNTANTS COMPILATION REPORT 1 BASIC FINANCIAL STATEMENTS SCHEDULE 1 STATEMENT OF CASH RECEIPTS AND

More information

FINANCE DEPARTMENT Monthly Report General Fund and Sewer Fund As of May 31, 2013

FINANCE DEPARTMENT Monthly Report General Fund and Sewer Fund As of May 31, 2013 FINANCE DEPARTMENT Monthly Report General Fund and Sewer Fund As of 31, Prepared by: William M. White Finance Director INTEROFFICE MEMORAND UM TO: FROM: SUBJECT: BOARD OF COMMISSIONERS WILLIAM M. WHITE,

More information

Budget Summary by Function

Budget Summary by Function Budget Summary by Function Your budget shows the 2014, 2015, 2016 approved budgets, the 2017 department request and 2017 city manager proposed. The numbers below reflect percentages based on the city manager

More information