VILLAGE OF NEW MARYLAND 2015 GENERAL OPERATING FUND BUDGET. 1. Total Budget - Total Page 17 $4,466,360
|
|
- Reynold Blake
- 5 years ago
- Views:
Transcription
1 1. Total Budget - Total Page 17 $4,466, Less: Non-Tax Revenue - Total Page 7 $311, Net Budget $4,154, Less: Community Funding and Equalization Grant $6, Warrant to be Raised by a Local Rate $4,148,860 Taxing Authorities / Sub-Units Municipal Warrant Tax Base Rate $4,148,860 $343,676,300 $ $4,148,860 $343,676,300 THIS IS TO CERTIFY that on the 21st day of January, 2015_ the Council of the Village of New Maryland RESOLVED that the sum of $4,466,360 be the total operating budget of the Municipality, that the sum of $4,148,860 be the Warrant of the Municipality for the ensuing year, and that the tax rate(s) for the Municipality be $ _1.2072_,$, $. The Council orders and directs the levying by the Minister of Environment and Local Government of said amount on real property liable to taxation under the Assessment Act within the : Adopted this 21st day of January_, _2015_ by the Council of the (City, Town or Village) of. Executed this 22nd day of _January, _2015_ by the Clerk of the Municipality of under the corporate seal of said Municipality. (Corporate Seal) Mayor Clerk Approved this day of, Director of Community Finances Page 1
2 2015 BUSINESS IMPROVEMENT LEVY Conditional Transfer from Provincial Government to Business Improvement Corporation Taxing Authority / Sub-Unit & Area Business Business or Improvement Property Rate Levy Assessment THIS IS TO CERTIFY that on the day of, the Council of the enacted by by-law that a business improvement levy be imposed on all non-residential property within the Business Improvement Area of the municipality that is liable to taxation under the Assessment Act. The levy shall be in the amount of at the rate of and the Council hereby directs and orders the Minister of Environment and Local Government to levy the said amount pursuant to provisions of the Business Improvement Area Act. Adopted this day of, by the Council of the (City, Town or Village) of. Executed this day of, by the Clerk of the under the corporate seal of said Municipality. (Corporate Seal) Mayor Clerk Approved this day of, Director of Community Finances Page 1A
3 Village of New Maryland Budget 2015 Operating Budget The Budget Dollar Where It Comes From $4,148,860 Property Tax $311,392 Unconditional Grant User Charges, Licenses, Fees, Fines & Other $6,108 $ % Property Tax 4,148, % Unconditional Grant 6, % User Charges, Licenses, Fees, Fines & Othe 311, % Total 4,466,360
4 NON-TAX REVENUE LOCAL TAXES Special Assessment Real Property (Local Imp. Levy) Other (Specify) T.T Total SERVICES PROVIDED TO OTHER GOVERNMENTS Other Municipalities Protective Services Police Fire 103, , Emergency Measures Other (Specify) Transportation Services Environmental Health Recreation & Cultural Specify Other Service (Specify) Province of New Brunswick Protective Services Corrections (Jails, etc) Fire (To Local Service Districts) Emergency Measures Other (Specify) Transportation Services Roads & Streets ( lane km) Street Lighting Traffic Services Signs Lane Marking Signals Other (Specify) Other (Specify)...
5 NON-TAX REVENUE Environmental Health Services Other (Specify) Other (Specify) T.T.T TOTAL Services Provided to Other Gov'ts 103, , SALES OF SERVICES General Government Services Accounting Services Protective Services Police Services Escort & Private Fees Sale of Unclaimed Goods Fire Services Fire Alarm System Other (Specify) Road Transport Street Lighting Parking Meters, Lot, Garage Other (Specify) Public Transit Environmental Health Services Solid Waste Solid Waste Collection Recycling Products Environmental Development Services Other (Specify) Other (Specify) Recreational & Cultural Services Community Centre (Hall) 41,000 31, Swimming Pools, Beaches, Marinas Golf Course Skating Rink & Arena Amusement Park
6 NON-TAX REVENUE Parks & Playgrounds 5,000 5, (Specify)... 43,000 43, Cultural Buildings & Facilities 7,000 8, (Specify)... 15,000 13, T.T.T TOTAL Sales of Services 111, , OTHER REVENUE FROM OWN SOURCES Licenses and Permits Professional Business Amusement Taxi Delivery Vehicle Animal 3,000 2, Building permits Plumbing Breaking Pavement Construction (Building, etc.) 20,750 21, Other (Specify) Other Construction & Demolition Other (Bicycle, etc.) Fines Parking Meter Municipal By-law Dangerous or unslightly premises (a) Other (Specify) Rentals Engineering Structures Rentals - Others 4,500 5, Buildings Market 17,200 14, Other (Specify) Machinery & Equipment (a) Municipalities Act, Section 190
7 NON-TAX REVENUE Land Trailer Park Rental Other Land Other (Specify) Franchises, etc (Specify) Return on Investments Interest on Investments 2,000 7, Interest on Loans & Advances Profit on Sale of Investment Premium & Exchange Other (Specify) User Fees Solid Waste Collection & Disposal (a.1) Miscellaneous Commissions Contributions (Gifts,Donations,etc.) Other (Specify) T.T.T TOTAL Revenue From Own Sources 47,450 49, UNCONDITIONAL TRANSFERS FROM OTHER GOV'TS Federal Government 20,000 18, Provincial Governments (Other than the Community Funding and Equalization Grant to be reported on page 1) 10,000 10, Municipal Fine Revenue 20,000 20, Other (Specify) T.T.T TOTAL Unconditional Transfers from Other Governments 50,000 48, CONDITIONAL TRANSFERS FROM: Federal Government (Specify) (Specify) Federal Government Agencies (a.1) Municipalities Act, Subsection 7.1(3)
8 NON-TAX REVENUE Provincial Government Protective Services Police Fire Emergency Measures Flood Control Disaster Control Other (Specify) Transportation Services Highways Other (Specify) Environmental Development Tourism Other (Specify) Recreation & Culture Other (Specify) Other (Specify) Provincial Government Agencies, etc (Specify) T.T.T Total Conditional Transfers from Federal and Provincial Governments CONDITIONAL TRANSFERS FROM MUNICIPAL GOVERNMENTS (Specify) (Specify) T.T.T TOTAL Conditional Transfers OTHER TRANSFERS Transfers from Own Reserves and Allowances Second Previous Year Surplus (b) 121, Second Previous Year Surplus (b.1) - Solid Waste Collection Operating Reserve Fund Other (Specify)... (b) Municipalities Act, Subsection 89(8) (b.1) Municipalities Act, Subsection 7.1(3)
9 NON-TAX REVENUE Transfers from Other Funds Sinking Fund Utility Fund Other (Specify) Own Agencies, Authorities, etc (Specify) (Specify) Other Adjustment for payment in lieu of taxes - PILT (Specify) T.T.T TOTAL Other Transfers 121, T.T.T.T TOTAL NON-TAX REVENUE (TRANSFER TO ITEM 2 - PAGE ONE) 433, ,392
10 Village of New Maryland Budget 2015 Operating Budget The Budget Dollar Where It Goes General Government Services $307,951 $661,550 $650,631 $849,616 $592,833 Police Protection Fire Department Emergency Measures & Building Inspection Transportation Services $391,282 $554,467 $458,030 Environmental Health & Development Recreation & Cultural Services Debt Servicing Capital Projects $ % General Government Services 849, % Police Protection 592, % Fire Department Emergency Measures & Bu 458, % Transportation Services 554, % Environmental Health & Development 391, % Recreation & Cultural Services 661, % Debt Servicing 307, % Capital Projects 650, % Total 4,466,360
11 EXPENDITURE GENERAL GOVERNMENT SERVICES Legislative Mayor: Personnel (c) 11,048 11, Mayor: Other (d) 5,694 5, Councillors: Personnel 27,821 28, Councillors: Other 14,381 14, Development Seminars 14,322 11, Other Legislative Costs General Administrative Administrative Manager, Administrator: Personnel 159, , Manager, Administrator: Other 4,504 8, Clerk: Personnel Clerk: Other Human Resources: Personnel Human Resources: Other Office Building 42,584 51, Legal Services 10,000 10, Other Administrative Services 83, , Financial Management Administration: Personnel 229, , Administration: Other 3,300 9, Accounting: Personnel Accounting: Other Budget Control External Audit: Audit Fees 25,000 26, External Audit: Accounting Fees 3,000 4, Purchasing: Personnel Purchasing: Other Other Financial Management (c) Include all salaries, wages, honorariums, fees, etc. and all employer contributions (CPP, UIC, pension plans, etc.) on lines with Personnel. (d) Include mileage allowances, secretarial and other staff as well as all of the other expenses incurred directly in connection with the activity.
12 EXPENDITURE Common Services Civic Relations Training & Development Cost of Assessment 66,527 66, Other (Specify)... 9,360 9, Other General Administration Services Other General Government Services Conventions & Delegations Liability Insurance 21,851 22, Grants to Organizations 4,000 4, Sports Cultural Education Other (Specify)...Sick Pay Liability... 17,129 19, Other General Services 2.1.T.T.T TOTAL General Gov't Services 753, , PROTECTIVE SERVICES Police Protection Administration: Personnel Administration: Other Crime Control: Personnel Crime Control: Other Traffic Activities: Personnel Traffic Activities: Other Training & Development: Personnel Training & Development: Other Station & Building
13 EXPENDITURE Automotive Equipment Detention & Custody of Prisoners Contractual Agreement R.C.M.P. 605, , With Other Municipality 5,000 5, Prov. of N.B Other (Specify) S.T Subtotal 610, , Fire Protection Administration: Personnel 81,092 95, Administration: Other 39,064 41, Firefighting Force: Personnel 45,560 50, Firefighting Force: Other Fire Alarm Systems Fire Investigation & Prevention Water Cost (Reg ) 111, , Training & Development: Personnel Training & Development: Other 10,800 10, Station & Building 24,032 28, Fighting Equipment 17,300 17, Other (Specify)... 22,360 22, S.T Subtotal 351, , Emergency Measures Flood Control Disaster Control 8,250 9, First Aid & Ambulance Training and Development 2,750 2, Other (Specify) S.T Subtotal 11,000 11,000
14 EXPENDITURE Other Protection Protective Inspection Building Inspection: Personnel 51,203 57, Building Inspection: Other Plumbing Inspection: Personnel Plumbing Inspection: Other Other Inspection (Specify) Animal & Pest Control: Personnel 6,000 6, Animal & Pest Control: Other 1,300 1, Training & Development 2,000 2, Non-Fire Related Rescue Other Inspection (Specify) S.T Subtotal 61,383 67, T.T.T TOTAL PROTECTIVE SERVICES 1,034,043 1,050, TRANSPORTATION SERVICES Common Services Administration: Personnel 113, , Administration: Other 10,310 9, Training & Development Engineering Services: Personnel Engineering Services: Other 20,000 20, General Equipment 27,670 30, Workshops, Yards & Other Buildings: Personnel Workshops, Yards & Other Buildings: Other Research, Planning & Design: Personnel Research, Planning & Design: Other Other (Specify)... 2,200 1,550
15 EXPENDITURE Road Transport Administration: Personnel Administration: Other Engineering, Planning, Supervision: Personnel Engineering, Planning, Supervision: Other Roads & Streets Summer Maintenance - Personnel 29,000 29, Summer Maintenance - Other 17,670 13, Summer Maintenance - Private Contract Summer Maintenance - DTI: Specify lane Km's Sidewalks 2,500 1, Culverts & Drainage Ditches 21,000 24, Storm Sewers 5,000 5, Street Cleaning & Flushing 14,000 15, Snow & Ice Removal - Personnel Snow & Ice Removal - Other 175, , Snow & Ice Removal - Private Contract Snow & Ice Removal - DTI: Specify lane KMs Other (Specify) Bridges, Viaduct, Causeway and Grade Separations: Personnel Bridges, Viaduct, Causeway and Grade Separations: Other Street Lighting 60,000 62, Traffic Services Street Signs 2,000 7, Traffic Lanemarking 4,500 4, House Numbering Traffic Signals Railway Crossing Signals Crosswalks 4,000 4, Other (Specify)...
16 EXPENDITURE Parking Parking Meters Off Street Parking Other (Specify) Air Transport Public Transit Other Transportation 2.3.T.T.T TOTAL Transportation Services 507, , ENVIRONMENTAL HEALTH SERVICES Solid Waste Collection & Disposal Administration: Personnel Administration: Other Solid Waste Collection: Personnel Solid Waste Collection: Supported by User Fees Solid Waste Collection: Other 179, , Solid Waste Disposal Sites: Personnel Solid Waste Disposal Sites 85,000 86, Training & Development Other Solid Waste Disposal (Recycling) Other Solid Waste Disposal (Recycling) - Supported by User Fees Other Environmental Health 2.4.T.T.T TOTAL Environmental Health Services 264, , PUBLIC HEALTH & WELFARE SERVICES Public Health Cemeteries Medical Clinics Other (Specify) T.T.T TOTAL Public Health & Welfare Services ENVIRONMENTAL DEVELOPMENT SERVICES Environmental Planning & Zoning Planning (Regional Service Commission or Advisory Committee) Administration: Personnel 76,805 85,742
17 EXPENDITURE Administration: Other 15,120 17, Research & Planning (studies, etc.) 15,480 11, Other (Specify) Community Development General Land Assembly Urban Land Assembly Beautification & Land Rehabilitation 23,700 25, Other Community Development Housing Natural Resources Development Tree Removal and Planting Regional Development Commissions Regional Facilities Commission Industrial Parks & Commissions Other Environmental Development Services Tourism Tourist Bureau Tourist Camps, Parks, Etc Promotion of Tourist Attraction Energy Conservation: Personnel Energy Conservation: Other Other Tourism (Specify) Public Receptions Markets Training and Development Other (decorative lighting, etc.) T.T.T Total Environmental Development Services 131, , RECREATION & CULTURAL SERVICE Recreation Administration: Personnel 91,752 96, Administration: Other 5,520 5,575
18 EXPENDITURE Community Centres & Halls: Personnel 71,730 82, Community Centres & Halls: Other 50,691 68, Swimming Pools, Beaches, Marinas: Personnel Swimming Pools, Beaches, Marinas: Other Golf Course: Personnel Golf Course: Other Skating Rinks & Arenas: Personnel Skating Rinks & Arenas: Other 1,500 1, Amusement Parks, Exhibitions & Fairs: Personnel 46,615 42, Amusement Parks, Exhibitions & Fairs: Other 46,330 54, Training & Development Parks & Playgrounds: Personnel 82,476 84, Parks & Playgrounds: Other 34,275 35, Other Recreation Facilities: Personnel Other Recreation Facilities: Other 11,150 14, S.T Subtotal 443, , Cultural Administration: Personnel 20,440 20, Administration: Other 2,000 2, Cultural Buildings & Facilities: Personnel 2,745 3, Cultural Buildings & Facilities: Other 9,513 10, Historic Sites: Personnel Historic Sites: Other Museums: Personnel Museums: Other Libraries: Personnel Libraries: Other Place of Assembly: Personnel Place of Assembly: Other Training and Development Other (Specify) S.T Subtotal 34,698 37,046
19 EXPENDITURE Other Recreation & Cultural Services Bands Other (Specify) , , T.T.T Total Recreation and Cultural Services 615, , FISCAL SERVICES Debt Charges Interest on Short Term Borrowing 0 25, For Capital Projects Loans re: Outstanding Authority Interest on Long-Term Debt 108,033 95, Principal Installments or Sinking Fund Requirements 564, , Other Debt Charges Debenture Discounts Cost of Issuing & Selling New Debentures Banking Service Charge 800 1, Loss on Securities Investments Loss on Foreign Exchange Other (Specify) S.T Subtotal 672, , Transfers to Own Reserves, Funds & Agencies Reserves & Allowances Capital Reserve Operating Reserve Other Funds Specify Specify Own Agencies Second Previous Year Deficit (e) Second Previous Year Deficit (f) - Solid Waste Collection & Disposal supported by User Fees (e) Municipalities Act, Subsection 89(9) (f) Municipalities Act, Subsection 7.1(3)
20 EXPENDITURE General Capital Fund Purpose (List for current year only) Transportation.....$ 280, , Fire......$ 124, , Rec......$ 78, , Gen Gov't......$ 10,000 12, Infrastructure Repl....$ 171, , Planning......$ 0 10, $ $ T Total transfer to General Capital Fund 663, , Unconditional Transfers to Other Governments and their Agencies Specify Conditional Transfers to Other Governments and their Agencies Specify Other Fiscal Services Adjustment for payment in lieu of taxes - PILT Funding previously unaccrued liability as at December 31, Specify S.S.T Subtotal T.T.T TOTAL Fiscal Services 1,336, , OTHER SERVICES (Specify) T.T.T TOTAL Other Services T.T.T.T TOTAL BUDGET (TRANSFER TO ITEM 1 - PAGE 1) 4,642,346 4,466,360
21 2015 UTILITY OPERATING FUND BUDGET 1. Total Budget - Total Page U-7 $1,124, Less: Revenue from own and other sources - Page U-3 & U-4 $120, Less: Revenue and $0 4. Net Budget to be raised from user charges $1,004,074 USER CHARGES: Water Sewerage Total Class Service Service User Fee Residential 271, , ,914 Institutional 3,000 3,000 6,000 Other 13,160 13,160 AVERAGE ANNUAL COST PER HOUSEHOLD: 658 Water Service $413 1,443 Sewerage Service $494 Water & Sewerage $907 EQUIVALENT # OF RESIDENTIAL USERS 1,107 THIS IS TO CERTIFY that on the 21st day of January, _2015 the Council of the RESOLVED that pursuant to paragraph 189(4) of the Municipalities Act, the total budget for the water & sewer utility for the ensuing year would consist of total revenues of $1,124,426 and total expenditures of $1,124,426 Adopted this 21st day of January, 2015 by the Council of the (City, Town, Village) of Executed this 22nd day of January, 2015 by the Clerk of the under the corporate seal of said Municipality. (Corporate Seal) Mayor Clerk Approved this day of, Director of Community Finances U-1
22 Village of New Maryland Budget 2015 Water & Sewer Budget The Budget Dollar Where It Comes From $274,754 $716,160 Sale of Water Sewage Services Surcharges, Fees & Other $133,512 $ % Sale of Water 274, % Sewage Services 716, % Surcharges, Fees & Other 133, % Total 1,124,426
23 2015 UTILITY OPERATING FUND BUDGET REVENUE BUDGET BUDGET SALE OF SERVICES Sale of Water Residential (a) 270, , Commercial Industrial (b) Institutional 3,000 3, Own Municipality Other Municipalities Other (Specify) Other (Specify) T Sub Total 273, , Sale of Sewerage services Residential (a) 711, , Commercial Industrial (b) Institutional 3,000 3, Own Municipality Other Municipalities Other (Specify) Meter Rentals. 13,080 13, T Sub Total 727, , Connection & Service Charge Other (Specify) Other (Specify) T Sub Total T.T.T TOTAL Sale of Services 1,000,422 1,004,074 (a) Include special rates for summer cottage (b) Include water sold for construction U-2
24 2015 UTILITY OPERATING FUND BUDGET REVENUE BUDGET BUDGET OTHER REVENUE FROM OWN SOURCES Rentals Engineering Structures Machinery and Equipment Other (Specify) Return on Investments Interest on Investments 0 1, Interest on Loans & Advances Premiums and Exchange Other (Specify) Surcharge and Interest Surcharges Interest 3,452 5, Own Funds Water Supply (Fire) (c) 111, , Other (Specify) Miscellaneous Frontage Fees Other (Specify) T.T.T TOTAL Other Revenue from Own Sources 114, ,352 (c) Per Regulation as amended U-3
25 2015 UTILITY OPERATING FUND BUDGET REVENUE BUDGET BUDGET UNCONDITIONAL TRANSFERS Federal Government Provincial Government Other Governments (Specify) T.T.T TOTAL Unconditional Transfers CONDITIONAL TRANSFERS Federal Government Provincial Government Other Governments (Specify) T.T.T TOTAL Conditional Transfers OTHER TRANSFERS From own funds Surplus from previous year - Water Surplus from previous year - Sewerage Total Surplus from previous year (d) Operating Reserve Fund 1.9.T.T.T TOTAL Other Transfers Z.Z.Z TOTAL REVENUE 1,114,952 1,124,426 (d) Municipality Act - Sub Section 189 (6) U-4
26 Village of New Maryland Budget 2015 Water & Sewer Budget The Budget Dollar Where It Goes Water Supply and Treatment $317,697 $390,157 Sewage Collection and Treatment Debt Servicing $239,507 $83,160 $93,305 Capital Projects Reserves $600 Other $ % Water Supply and Treatment 239, % Sewage Collection and Treatment 317, % Debt Servicing 390, % Capital Projects 93, % Reserves 83, % Other % Total 1,124,426
27 MUNICIPALITY 2015 UTILITY OPERATING FUND BUDGET EXPENDITURES ENVIRONMENTAL HEALTH SERVICES Water Supply 2014 Water Cost 2015 Water Cost BUDGET for Fire BUDGET for Fire Protection Protection Administration and general: personnel 70,404 NIL 101,247 NIL Administration and general: other 64,450 NIL 65,450 NIL Purification and treatment: personnel NIL NIL Purification and treatment: other 17,950 NIL 18,800 NIL Source of Supply: personnel Source of Supply: other Transmission and distribution: personnel Transmission and distribution: other 9,700 9,700 14,800 14, Power and pumping: personnel Power and pumping: other 39,810 39,810 37,360 37, Billing and collection: personnel NIL NIL Billing and collection: other NIL NIL Water purchased Other (Specify)... 2,200 2,200 1,850 1, T.T TOTAL Water $204,514 $51,710 $239,507 $54, Sewerage Collection and Disposal Administration and general: personnel 70,404 NIL 101,247 NIL Administration and general: other 83,000 NIL 83,750 NIL Sewerage collection system: personnel NIL NIL Sewerage collection system: other 2,000 NIL 4,500 NIL Sewerage lift station(s): personnel NIL NIL Sewerage lift station(s): other 49,350 NIL 51,350 NIL Sewerage treatment and disposal: personnel NIL NIL Sewerage treatment and disposal: other 74,400 NIL 70,000 NIL Storm Sewers NIL NIL Billing and collection: personnel NIL NIL Billing and collection: other NIL NIL Other (Specify)... 7,200 NIL 6,850 NIL A.A Sub Total 286, ,697 U-5
28 MUNICIPALITY 2015 UTILITY OPERATING FUND BUDGET EXPENDITURES 2014 Water Cost 2015 Water Cost BUDGET for Fire BUDGET for Fire Protection Protection L.L Less transfer from General Fund re: Storm Sewers NIL NIL T.T TOTAL Sewerage 286,354 NIL 317,697 NIL 2.4.T.T.T TOTAL Environmental Health Services 490, , FISCAL SERVICES Water System Debt Charges Interest on Temporary Borrowing 2,000 2,000 2,000 2, Interest on Long-Term Debt 55,450 55,450 53,411 53, Principal Installments 92,500 92,500 95,500 95, Other Water Debt Charges S.S TOTAL Water System Fiscal Services 149, , , , Sewerage Debt Charges Interest on Temporary Borrowing NIL NIL Interest on Long-Term Debt 91,946 NIL 85,746 NIL Principal Installments 148,500 NIL 153,500 NIL Other Sewer Debt Charges NIL NIL A.A Sub Total 240,446 NIL 239,246 NIL L.L Less: Amount Transferred from General Fund re: Storm Sewers NIL NIL T.T TOTAL Sewerage System Fiscal Services 240,446 NIL 239,246 NIL Transfers to own Funds and Reserves Reserve Fund Capital Water 33,080 33,080 33,160 33, Operating Water Capital Sewer System 50,000 NIL 50,000 NIL Operating Sewer System NIL NIL Capital Fund Water 103, ,178 93,305 93, Sewerage NIL NIL Deficit from previous years (e) Combined 46,830 46, Water Sewerage NIL NIL (e) Municipality Act - Sub Section 189(5) U-6
29 MUNICIPALITY 2015 UTILITY OPERATING FUND BUDGET EXPENDITURES 2014 Water Cost 2015 Water Cost BUDGET for Fire BUDGET for Fire Protection Protection Other Fiscal Services Discounts NIL NIL Provision for Loss on Accounts Receivable NIL NIL Funding of previously unaccrued liability 0 0 at 31/12/ Water Funding of previously unaccrued liability NIL NIL at 31/12/ Sewer 2.8.T.T.T TOTAL Fiscal Services 624, , , , Z.A.0 TOTAL BUDGET / TOTAL EXPENDITURE 1,114, ,348 1,124, , Z.B.0 Percentage * (XX.XX%) 28.83% 34.21% 2.8.Z.C.0 To be transferred to item General Fund Budget and treated as revenue under item of this budget. 111, ,559 * Per Regulation as amended (e) Municipality Act - Sub Section 189(5) U-7
Province of Nova Scotia Service Nova Scotia and Municipal Relations
v214-215.1.1 Province of Nova Scotia Service Nova Scotia and Municipal Relations FINANCIAL INFORMATION RETURN ( as prescribed by the Minister of Service Nova Scotia and Municipal Relations) FOR Municipality
More informationCITY OF DIEPPE CONSOLIDATED ANNUAL FINANCIAL REPORT. Year ended December 31, Building a better working world
CONSOLIDATED ANNUAL FINANCIAL REPORT Year ended I Ey Building a better working world TABLE OF CONTENTS Year ended December 31,' 2015 COUNCIL, OFFICERS AND GENERAL STATISTICS i INDEPENDENT AUDITORS' REPORT
More informationGeneral Operating Fund Budget 2019
Description Budget 2018 Budget Increase/Decrease Increase/Decrease Revenue Taxes $5,356,765 $5,350,179 -$6,586-0.12% Services provided to other governments 253,708 222,218-31,490-12.41% Sale of services
More informationTOWN BUDGET FOR Town of Cuba in. County of Allegany. Villages within or partly Within Town. Village of. Village of CERTIFICATION OF TOWN CLERK
TOWN FOR 2016 Town of Cuba in County of Allegany Villages within or partly Within Town Village of Village of CERTIFICATION OF TOWN CLERK I, Nancy Orcutt, Town Clerk, certify that the following is a true
More informationTOWN BUDGET FOR Town of Cuba in. County of Allegany. Villages within or partly Within Town. Village of. Village of CERTIFICATION OF TOWN CLERK
TOWN FOR 2018 Town of Cuba in County of Allegany Villages within or partly Within Town Village of Village of CERTIFICATION OF TOWN CLERK I, Nancy Orcutt, Town Clerk, certify that the following is a true
More informationBy-Law Number A By-Law to Amend By-Law No , A By-Law to Adopt the 2014 Operating Budget
Page 1 of 1 Clause (1), Report Number. 57, By-Law Number -76 A By-Law to Amend By-Law No. -22, A By-Law to Adopt the Operating Passed: May 6, Whereas the Operating By-Law (By-Law -22) has previously been
More informationTOWN OF SHELBURNE CONSOLIDATED FINANCIAL STATEMENTS MARCH 31, 2014
CONSOLIDATED FINANCIAL STATEMENTS MARCH 31, 2014 CONTENTS INDEX TO CONSOLIDATED FINANCIAL STATEMENTS MARCH 31, 2014 PAGE Independent Auditors' Report 1 Consolidated Financial Statements Consolidated Statement
More informationBY-LAW NO A BY LAW TO ADOPT THE 2013 OPERATING BUDGET
Clause (2), Report No. 21, 201 3 BY-LAW NO. -20 A BY LAW TO ADOPT THE OPERATING BUDGET PASSED: December 18, The Council of the Corporation of the City of Kingston enacts as follows: 1. The municipally
More informationBY-LAW NO A BY-LAW TO ADOPT THE 2012 OPERATING BUDGET. The Council of the Corporation of the City of Kingston enacts as follows:
Clause (1), Report No. 16, BY-LAW NO. -20 A BY-LAW TO ADOPT THE OPERATING BUDGET PASSED: December 20, The Council of the Corporation of the City of Kingston enacts as follows: 1. The municipally managed
More informationNAME OF MUNICIPALITY. Consolidated Financial Statements For the Year Ended December 31, 2012
NAME OF MUNICIPALITY Consolidated Financial Statements For the Year Ended December 31, 2012 STATEMENT OF RESPONSIBILITY The accompanying Consolidated Financial Statements are the responsibility of the
More informationSTANDARDS ESTABLISHING CRITERIA FOR THE APPROVAL OF FIRST NATION BORROWING LAWS, 2016
STANDARDS ESTABLISHING CRITERIA FOR THE APPROVAL OF FIRST NATION BORROWING LAWS, 2016 [Consolidated to 2018-03-28] PART I PREAMBLE WHEREAS: A. Section 35 of the First Nations Fiscal Management Act gives
More informationPage 1 of 2 Clause 4, Report 8, By-Law Number A By-Law to Approve the 2018 Operating Budget
Page 1 of 2 Clause 4, Report 8, By-Law Number -18 A By-Law to Approve the Operating Passed: December 19, The Council of The Corporation of the City of Kingston hereby enacts as follows: 1. That Council
More informationID: BP WOW FUND: GENERAL FUND
DATE: 11/27/2013 VILLAGE OF GERMANTOWN PAGE: 1 TIME: 12:02:17 FUND: GENERAL FUND BEGINNING BALANCE 0 TAXES TAXES 10-410-411-1100 GENERAL PROPERTY TAXES 8,689,638 7,240,965 8,689,158 8,950,755 10-410-411-1400
More informationCITY OF DIEPPE CONSOLIDATED ANNUAL FINANCIAL REPORT. Year ended December Illu. Building a better working world
CONSOLIDATED ANNUAL FINANCIAL REPORT Year ended Illu EY Building a better working world CITY OFDIEPPE TABLE OF CONTENTS Year ended COUNCIL OFFICERS AND GENERAL STATISTICS INDEPENDENT AUDITORS REPORT Consolidated
More informationCITY OF CHARLOTTESVILLE, VIRGINIA
Page 1 of 5 Revenues Taxes: Real estate $ 32,011,244 $ 32,011,244 $ 32,749,762 $ 738,518 Personal property 4,596,481 4,596,481 4,605,583 9,102 Public service corporation 1,500,000 1,500,000 1,950,118 450,118
More informationFinancial Tables BUDGET SUMMARY ACTUAL ADOPTED AMENDED RECOMM. % TOTAL ALL CITY FUNDS - EXPENDITURE BUDGET General 150
BUDGET SUMMARY 2016-17 ACTUAL ADOPTED AMENDED RECOMM. % TOTAL ALL CITY FUNDS - EXPENDITURE BUDGET General 150,772,063 157,004,711 155,448,503 158,973,765 26% Special Revenue 105,738,661 110,778,338 113,004,933
More informationStevenson & Partners CHARTERED PROFESSIONAL ACCOUNTANTS
CONSOLIDATED FINANCIAL STATEMENTS DECEMBER 31, 2017 INDEX INDEPENDENT AUDITORS' REPORT 1-2 CONSOLIDATED FINANCIAL STATEMENTS Consolidated Statement of Financial Position Consolidated Statement of Operations
More informationBest Practices for Treasurers 2018 Summer Specialized Training RESPONSIBILITIES OF THE TREASURER
Best Practices for Treasurers 2018 Summer Specialized Training RESPONSIBILITIES OF THE TREASURER BEFORE THE BOARD MEETING 1. Prepare some claims for payment (clerk may also do these), attach bills to claims,
More informationJune 2012 Municipality of the County of Colchester Treasurer's Statement 2011/2012 Non- Consolidated Financial Statements
Municipality of the County of Colchester Treasurer's Statement 2011/2012 Non- Consolidated Financial Statements SUMMARY Surplus on General Operations $622,731 Surplus on Area Rates $381,853 Temporary Financing
More informationAppropriation less sales less Amount to and provisionsestimated tax unexpended Be Raised Fund Code for other uses revenues credit balance By Tax
SUMMARY OF TOWN BUDGET Appropriation less sales less Amount to and provisionsestimated tax unexpended Be Raised Fund Code for other uses revenues credit balance By Tax GENERAL A 545,400.00 166,435 50,000
More information2019 THREE YEAR OPERATING PLAN APPROVED BY COUNCIL DECEMBER 10, 2018
2019 THREE YEAR OPERATING PLAN APPROVED BY COUNCIL DECEMBER 10, 2018 Preamble The Municipal Government Act (MGA) requires each municipality to prepare a written plan respecting its anticipated financial
More information2015 Preliminary Operating and Capital Budgets. March 3, 2015
1 2015 Preliminary Operating and Capital Budgets March 3, 2015 2 2015 Budget Process Multi-year view Standing Policy Committee Review Council debate and adoption 3 Overview Budget Process Priorities Operating
More informationRANKING OF 1997 PER CAPITA EXPENDITURES OF CITIES OVER 2,500 IN POPULATION
RANKING OF 1997 PER CAPITA EXPENDITURES OF CITIES OVER 2,500 IN POPULATION TABLE OF CONTENTS Overview... 1 Definition of Categories of Expenditures and Long-Term Debt... 2 Expenditure and Outstanding Debt
More informationTHE CORPORATION OF THE VILLAGE OF LUMBY
THE CORPORATION OF THE VILLAGE OF LUMBY CONSOLIDATED FINANCIAL STATEMENTS December 31, 2016 December 31, 2016 CONTENTS Page INDEPENDENT AUDITORS' REPORT 3 FINANCIAL STATEMENTS Consolidated Statement of
More informationAPPENDIX CTAS CHART OF ACCOUNTS. Definitions of Restricted, Predefined and Recommended Numbers
APPENDIX CTAS CHART OF ACCOUNTS Definitions of Restricted, Predefined and Recommended Numbers Restricted Numbers: Cannot be migrated into or used in a transaction entry in CTASv8 Restricted numbers are
More informationVILLAGE OF KENMORE, NEW YORK
, NEW YORK 2009-2010 Adopted Budget BUDGET 2009-2010 Exhibit / Schedule Page Summary of Budget by Fund Exhibit A 1 Summary of Appropriations by Fund Exhibit B 2 Summary of Budget - Debt Service Fund Exhibit
More informationAdjusted $ % Cumulative Change Change ($000) Actual Actual Budget Budget Budget Budget ' ' '18
Corporate Summary Tax-supported Operations Attachment 16-017O Adjusted $ % ($000) Actual Actual Budget Budget Budget Budget 2016 - '18 2015 - '18 2015 -'18 Boards & Commissions Economic Development Corporation
More informationFinancial Report. Corporation of the City of Thorold
Financial Report Corporation of the City of Thorold 2015 Contents Page Corporation of the City of Thorold Independent Auditor s Report 1-2 Consolidated Statement of Financial Position 3 Consolidated Statement
More information2016 APPROVED BUDGET
18/02/ 15:17 January 1, DETERMINATION OF ANNUAL TAX RATE Page 1. All Wards Ward 1 Ward 2 Wards 3 & 4 Wards 2,3 & 4 Total Weighted Assessment 517,837,946 149,557,086 132,175,831 236,105,029 368,280,860
More information2015 BUDGET SUMMARY Approved by Council December 15, 2014
BUDGET SUMMARY Approved by Council December 15, TOWN OF TABER APPROVED BUDGET SUMMARY TABLE OF CONTENTS APPROVED OPERATING BUDGET SUMMARY 1 OBJECT SUMMARY 2 FUNCTIONAL AREA SUMMARY 3-4 EXPENDITURE ESTIMATES
More informationNew Mexico Department of Finance and Administration Local Government Division Property Valuation Estimate
New Mexico Department of Finance and Administration Local Government Division Property Valuation Estimate COUNTY: Colfax County Fiscal Year: 2017-2018 ROUNDED TO NEAREST DOLLAR (A) (B) (C) (D) PROPERTY
More informationCity of Yorkton. Yorkton, Saskatchewan December 31, Mayor Phil DeVos. Councillors. Brian Fromm (Jan. - Oct.) Janet Hill (Oct. - Dec.
Yorkton, Saskatchewan December 31, 2002 Mayor Phil DeVos Les Arnelien Dick DeRyk Brian Fromm (Jan. - Oct.) Janet Hill (Oct. - Dec.) Councillors Randy Goulden Lawrence Wegner Chris Wyatt City Manager G.
More informationCITY OF SELKIRK. Consolidated Financial Statements For the Year Ended December 31, 2016
CITY OF SELKIRK Consolidated Financial Statements CITY OF SELKIRK Consolidated Financial Statements Consolidated Statement of Financial Position 5 Consolidated Statement of Operations 6 Consolidated
More informationEXECUTIVE SUMMARY THE FY09 ADOPTED AND FY10 APPROVED TO THE FY08 AMENDED BUDGETS BALANCING SUMMARY
THE FY09 ADOPTED AND FY10 APPROVED TO THE FY08 AMENDED BUDGETS BALANCING SUMMARY The FY09 budget continues to hold the line on governmental growth and spending. Departments were directed to submit as conservative
More informationVillage of New Minas
New Minas, Nova Scotia Financial Statements Contents Section Consolidated Financial Statements Non-Consolidated Financial Statements Water Commission A B C New Minas, Nova Scotia Consolidated Financial
More information2002 Adopted Current Estimates
2002 Adopted Current Estimates Adopted October 25, 2001 THE CHALLENGES reducing property taxes (third year in a row total of 6%) wage pressures price increases, e.g. fuel prices debt charges at 19.5% of
More information2015 MUNICIPAL ANNUAL AUDIT AND FINANCIAL REPORT
Received by DCED: 01/01/0001 Department of Community & Economic Development Governor's Center for Local Government s Commonwealth Keystone Building 400 North Street, 4th Floor Harrisburg, PA 17120-0225
More informationCash Basis Reporting Form Excerpts
Cash Basis Reporting Form Excerpts 2017 SECTION I: REVENUES 2015 2016 2017 Change 1. Property Taxes $109,624.19 $117,155.47 $115,238.96-1.6% 10. Special Assessments (Rural Fire District Charges) $3,169.92
More informationCITY OF MOBILE MONTHLY FINANCIAL REPORT CUMULATIVE REPORT FOR PERIOD OCTOBER 1, 2016 THRU SEPTEMBER 30, 2017
CITY OF MOBILE MONTHLY FINANCIAL REPORT CUMULATIVE REPORT FOR PERIOD OCTOBER 1, 2016 THRU SEPTEMBER 30, 2017 CITY OF MOBILE GENERAL FUND BALANCE SHEET SEPTEMBER - FISCAL YEAR 2017 ASSETS: CASH ACCOUNTS
More informationBudget of the Village of Emerald Lake Village Form Due Date: 20 Days after the Meeting
New Hampshire Department of Revenue Administration 2016 MS-636 Budget of the Village of Emerald Lake Village Form Due Date: 20 Days after the Meeting This form was posted with the warrant on: For Assistance
More informationTAX COLLECTION TAX COLLECTOR SALARY $ 28, BOND PREMIUM TAX COLLECTOR EXPENSE 6, TAX COLLECTION TOTAL $34,800.00
11/7/2017 BOROUGH OF COPLAY $2,340,299.00 GENERAL FUND 4.130 mills LIBRARY 0.380 mills EMERGENCY SERVICES 0.380 mills TOTAL REAL ESTATE TAX 4.890 mills ADMINISTRATION MAYOR $ 1,800.00 COUNCIL 10,800.00
More information2017 MUNICIPAL ANNUAL AUDIT AND FINANCIAL REPORT
Received by DCED: 03/21/2018 Approved by DCED: Department of Community & Economic Development Governor's Center for Local Government s Commonwealth Keystone Building 400 North Street, 4th Floor Harrisburg,
More informationFINANCIAL REPORT TO THE CITY OF MISSISSAUGA ON THE TRANSITION TO A SINGLE TIER
FINANCIAL REPORT TO THE CITY OF MISSISSAUGA ON THE TRANSITION TO A SINGLE TIER DAY & DAY CHARTERED ACCOUNTANTS NOVEMBER 2003 TABLE OF CONTENTS Page EXECUTIVE SUMMARY...i INTRODUCTION... 1 MUNICIPAL PROFILES...
More informationREPORT Finance and Information Technology
REPORT Finance and Information Technology To: Mayor Coté and Members of Council Date: 6/11/2018 From: Colleen Ponzini, CPA, CGA Acting Chief Financial Officer File: Item #: 253/2018 Subject: 2017 Statement
More information2018 BUDGET PUBLIC MEETING
2018 BUDGET PUBLIC MEETING April 23, 2018 Council Chambers Presented By: Dawn Galusha, Deputy Treasurer BUDGET PROCESS Municipalities exist under the mandate of the Province. Municipal Act and a variety
More informationRanking of 1998 Per Capita Expenditures Cities Over 2,500 in Population
Ranking of 1998 Per Capita Expenditures Cities Over 2,500 in Population July 24, 2000 Government Information Division Office of the State Auditor State of Minnesota 525 Park Street, Suite 400, St. Paul,
More informationDCED-CLGS-30 (9-09) Received by DCED: 06/30/ GLEN OSBORNE BORO, ALLEGHENY COUNTY
Received by DCED: 06/30/2015 Department of Community & Economic Development Governor's Center for Local Government s Commonwealth Keystone Building 400 North Street, 4th Floor Harrisburg, PA 17120-0225
More information2017 MUNICIPAL ANNUAL AUDIT AND FINANCIAL REPORT
Received by DCED: Approved by DCED: Department of Community & Economic Development Governor's Center for Local Government s Commonwealth Keystone Building 400 North Street, 4th Floor Harrisburg, PA 17120-0225
More informationName. Basic Form Instructions
Adopted Budget Form for: Cities, Towns & Counties Name Perry City Fiscal Year Ended 6/30/2018 1. As required by Utah statutes, budget forms submitted must present a balanced budget, meaning budgeted expenditures
More informationTOWNSHIP OF SOUTH GLENGARRY FINANCIAL STATEMENTS
FINANCIAL STATEMENTS December 31, 2017 December 31, 2017 CONTENTS Page INDEPENDENT AUDITORS' REPORT 1 FINANCIAL STATEMENTS Statement of Financial Position 2 Statement of Financial Activities 3 Statement
More informationThe 2018 Budget Table of Contents
The Budget Table of Contents General Purposes Budget (approved March 27, ) General Purposes Budget Table of Contents Schedule A General Purposes Budget Expense Summary Schedule B General Purposes Budget
More information2018/19 Budget. May 24, 2018
2018/19 Budget May 24, 2018 Table of Contents Pages Budget Highlights 1 Rates 2-3 General Operating Budget 4-11 Capital Budget 12 Pie Chart General Operating Revenue 13 Pie Chart General Operating Expenditures
More information2017 MUNICIPAL ANNUAL AUDIT AND FINANCIAL REPORT
Received by DCED: Approved by DCED: Department of Community & Economic Development Governor's Center for Local Government s Commonwealth Keystone Building 400 North Street, 4th Floor Harrisburg, PA 17120-0225
More information2015 Budget. Public Works, Parks and Fleet Maintenance Departments
2015 Budget Public Works, Parks and Fleet Maintenance Departments Public Works, Parks, & Fleet Maintenance Operations $179,750 $1,759,296 $1,496,292 $792,750 Works Operations Sewer Operations Water Operations
More informationCORPORATION OF THE CITY OF CORNWALL CONSOLIDATED FINANCIAL STATEMENTS
CONSOLIDATED FINANCIAL STATEMENTS December 31, 2014 December 31, 2014 CONTENTS Page INDEPENDENT AUDITORS' REPORT 1 FINANCIAL STATEMENTS Consolidated Statement of Financial Position 2 Consolidated Statement
More informationThe City of Saint John
The City of Saint John Consolidated Financial Statements December 31, 1 December 31, CONTENTS Consolidated Financial Statements Independent Auditor's Report 3-4 Consolidated Statement of Financial Position
More informationCity of Rogers 2019 General Fund & Special Revenue Fund Expenditures and Other Financing Uses Budget Summary
2019 General Fund & Special Revenue Fund Expenditures and Other Financing Uses Budget Summary GENERAL FUND REVENUES Use/(Contribution to) of Fund Balance -20,519-627,434 11,900 0-100.00% Property Taxes
More informationThe Corporation of the City of Victoria Financial Statements For the year ended December 31, 2017
Financial Statements For the year ended Financial Statements For the year ended Contents Management's Responsibility for the Financial Statements 1 Independent Auditor's Report 2 Financial Statements Statement
More informationClaresholm. Town of Claresholm. Budget Document. Now you're living,,. Now you're home. Approved by Council May 8, Mayor.
Claresholm Now you're living,,. Now you're home Town of Claresholm Budget Document Approved by Council May 8, Rob Steel Mayor Maria nucarlson Chief Administrative Officer Assessment & Taxation What is
More informationBY-LAW NUMBER CORPORATION OF THE TOWN OF ST. MARYS
BY-LAW NUMBER 24-15 CORPORATION OF THE TOWN OF ST. MARYS BEING A BY-LAW TO ADOPT THE CURRENT ESTIMATES AND TO LEVY THE RATES OF TAXATION FOR THE YEAR 2015 WHEREAS it is necessary for the Council of the
More informationANNUAL BUDGET FOR YANKTON COUNTY, SD For Year January 1, 2017 through December 31, Governmental Funds
100 General Government 110 Legislative 111 Board of County Commissioners 144,087.00 112 Contingency 200,000.00 120 Elections 5,230.00 130 Judicial System 297,000.00 140 Financial Administration 141 Auditor
More information2010 BUDGET 2011 BUDGET
Page 1 of 11 1 REVENUE 2 Tax Revenue 891824 $903 785 55.3% 3 Water Services Revenue 42450 $42 450 2.6% 4 Water Infrastructure Charge $67 893 4.2% 5 Waste Management 270000 $120 000 7.3% 6 Fire Services
More informationThe Corporation of the Municipality of Strathroy-Caradoc Consolidated Financial Statements For the year ended December 31, 2017
The Corporation of the Municipality of Strathroy-Caradoc Consolidated Financial Statements For the year ended The Corporation of the Municipality of Strathroy-Caradoc Consolidated Financial Statements
More informationProvince of Nova Scotia Service Nova Scotia and Municipal Relations
v2015-2016.01.01 Province of Nova Scotia Service Nova Scotia and Municipal Relations STATEMENT OF ESTIMATES ( as prescribed by the Minister of Service Nova Scotia and Municipal Relations) FOR Municipality
More informationCITY OF PARKLAND ANALYSIS OF REVENUES/SOURCES AND EXPENDITURES/USES GENERAL FUND
GENERAL FUND % Change From 2018 Locally Levied Taxes Property Taxes 16,246,790 17,496,916 17,702,458 21,004,985 3,508,069 20.0% Franchise Fee - Electricity - - 398,767 1,900,000 1,900,000 n/a Franchise
More informationAdoption of Budget and Certification of City Taxes
1 Dec-06 Form 635.1 Department of Management Adoption of Budget and Certification of City Taxes 31-290 FISCAL YEAR BEGINNING JULY 1, 2007 - ENDING JUNE 30, 2008 The City of: Dyersville County Name: DUBUQUE
More informationDECLARATION OF THE MUNICIPAL TREASURER
2013 FINANCIAL INFORMATION RETURN Municipality: Parry Sound T MSO Office: Northeast Ontario Tier: Single-Tier Area: Parry Sound D MAH Code: 86402 DECLARATION OF THE MUNICIPAL TREASURER Pursuant to the
More informationOFFICE OF THE STATE AUDITOR Instructions for the Annual Financial Reporting Form
New This Year (Year-End 2015 Reporting) As the Office of the State Auditor (OSA) continues to utilize the Annual Financial Reporting Form (Form), changes and improvements are made to strive for accurate
More informationCITY OF MOBILE MONTHLY FINANCIAL REPORT CUMULATIVE REPORT FOR PERIOD OCTOBER 1, 2017 THRU SEPTEMBER 30, 2018
CITY OF MOBILE MONTHLY FINANCIAL REPORT CUMULATIVE REPORT FOR PERIOD OCTOBER 1, 2017 THRU SEPTEMBER 30, 2018 CITY OF MOBILE GENERAL FUND BALANCE SHEET SEPTEMBER - FISCAL YEAR 2018 ASSETS: Beginning Balance
More informationAdopted by Council March 19. Operating Budget
Adopted by Council March 19 2003 Operating Budget 1 2003 Adopted Operating Budget March 19, 2003 2 THE CHALLENGES City s commitment to a competitive tax environment wage pressures new initiatives approved
More informationLower Swatara Township General Fund Budget Budget ******************* 2010 Budget
REVENUES ADOPTED TAXES 301 REAL PROPERY TAXES 301.10 Real Property Taxes 1,450,000 301.20 Prior Year 0 301.40 Delinquent, Tax Claim Bureau 40,000 301.50 Real Estate Taxes--Fire Protection 155,000 SUBTOTAL
More informationIndependent Auditors' Report
Independent Auditors' Report To the Members of Council, Inhabitants and Ratepayers of The Corporation of the City of Stratford We have audited the accompanying consolidated financial statements of The
More informationCITY OF JOPLIN FY 2018 PROPOSED BUDGET
CITY OF JOPLIN FY 2018 PROPOSED BUDGET CITY OF JOPLIN ESTIMATE OF NEEDS PROJECTED FUND BALANCES FOR FISCAL YEAR 2017-2018 Audited Projected Projected Fund Projected 2016-2017 Activity Fund Projected 2017-2018
More informationINDEPENDENT AUDITOR'S REPORT. December 31, 2016
BLAIR TOWNSHIP INDEPENDENT AUDITOR'S REPORT For The Year Ending 1 TABLE OF CONTENTS TABLE OF CONTENTS Page Independent Auditor's Report 1 Financial Statements 2 INDEPENDENT AUDITOR'S REPORT Ritchey, Ritchey
More informationDATE: 11/21/2014 VILLAGE OF GERMANTOWN PAGE: 2 TIME: 09:48:29 FUND: GENERAL FUND TOTAL LICENSES 63,136 57,688 51,800 52,839 70,448 54,000 BUILDING INS
DATE: 11/21/2014 VILLAGE OF GERMANTOWN PAGE: 1 TIME: 09:48:29 FUND: GENERAL FUND TAXES 10-410-411-1100 GENERAL PROPERTY TAX 8,754,348 8,689,238 8,950,755 6,713,066 8,950,755 8,961,076 10-410-411-1400 MOBILE
More informationFINANCIAL REPORT OF THE TOWN, CITY, OR VILLAGE DISTRICT BUDGET
FINANCIAL REPORT OF THE TOWN, CITY, OR VILLAGE DISTRICT BUDGET Form Due Date: April 1, (If Operating on Calendar Year) or September 1, (If Operating on Fiscal Year) Instructions Cover Page Select the entity
More information2015 MUNICIPAL ANNUAL AUDIT AND FINANCIAL REPORT
Received by DCED: 01/01/0001 Department of Community & Economic Development Governor's Center for Local Government s Commonwealth Keystone Building 400 North Street, 4th Floor Harrisburg, PA 17120-0225
More informationCITY OF MOBILE MONTHLY FINANCIAL REPORT CUMULATIVE REPORT FOR PERIOD OCTOBER 1, 2017 THRU JANUARY 31, 2018
CITY OF MOBILE MONTHLY FINANCIAL REPORT CUMULATIVE REPORT FOR PERIOD OCTOBER 1, 2017 THRU JANUARY 31, 2018 CITY OF MOBILE GENERAL FUND BALANCE SHEET JANUARY - FISCAL YEAR 2018 ASSETS: Beginning Balance
More informationCity of Coquitlam. Statement of Financial Information 2016
City of Coquitlam Statement of Financial Information 2016 June 10, 2017 Notice to Reader The Financial Information Act requires municipalities and other Government organizations to prepare annual financial
More information2018 Proposed Budget
Revenue 301 Real Property Taxes 301.00 Real Estate Taxes $665,600 301.20 Real Estate Taxes Prior $3,000 301.30 Real Estate Taxes Delinquent $15,000 Sub-Total $683,600 310 Local Enabling Taxes 310.10 Real
More informationAdoption of Budget and Certification of City Taxes
1 Nov-14 Form 635.1 Department of Management Adoption of Budget and Certification of City Taxes 16-142 FISCAL YEAR BEGINNING JULY 1, 2015 - ENDING JUNE 30, 2016 The City of: West Branch County Name: CEDAR
More informationTOWN OF TRURO CONSOLIDATED FINANCIAL STATEMENTS MARCH 31, 2017
TOWN OF TRURO CONSOLIDATED FINANCIAL STATEMENTS MARCH 31, 2017 Contents Page Management's Responsibility for the Consolidated Financial Statements 1 Independent Auditor's Report 2-3 Consolidated Statement
More information2016 Statement of Financial Information
2016 Statement of Financial Information Statement of Financial Information FOR THE YEAR ENDED DECEMBER 31, 2016 (FINANCIAL INFORMATION ACT) The Statement of Financial Information was previously known as
More informationeli E~r$g-~ep\f"X:
DCEO-CLGS-30 (9-09) Received by DCED: 06/06/2015 Department of Community & Economic Development Governor's Center for Local Government Services Commonwealth Keystone Building 400 North Street, 4th Floor
More informationUnexpended Balance. Unexpended Balance
Summary of Town Budget Code Fund Appropriations & Provisions Estimated Revenues Unexpended Balance Amount to be Raised by Taxes A General $973,800.00 $968,710.00 $5,090.00 $0.00 DA Highway $533,100.00
More information2019 General Fund Budget
Revenue 301 Real Property Taxes 301.10 Real Estate Taxes 676,500 301.20 Real Estate Taxes Prior 4,000 301.30 Real Estate Taxes Delinquent 15,000 Sub-Total $695,500 310 Local Enabling Taxes 310.01 Per Capita
More informationBUDGET OF THE TOWN OF: Appropriations and Estimates of Revenue for the Ensuing Year January 1, to December 31, or Fiscal Year From to IMPORTANT:
BUDGET OF THE TOWN OF: Appropriations and Estimates of Revenue for the Ensuing Year January 1, to December 31, or Fiscal Year From to IMPORTANT: Please read RSA 32:5 applicable to all municipalities. 1.
More informationMINNESOTA CITY/COUNTY SUMMARY BUDGET DATA FORM INSTRUCTIONS
Minnesota Statute 6.745 requires all Minnesota cities and counties to provide summary budget data to the Office of the State Auditor at the time they approve their budgets. This information helps state
More informationThe Municipality of North Perth Consolidated Financial Statements For the year ended December 31, 2016
Consolidated Financial Statements For the year ended Consolidated Financial Statements For the year ended Contents Independent Auditors' Report 1 Consolidated Financial Statements Consolidated Statement
More informationGuelph/Eramosa 2016 Budget Presentation. Thursday, February 18, 2016
Guelph/Eramosa 2016 Budget Presentation Thursday, February 18, 2016 1 Our Township We cover 292 km 2 and provide services to 12,380 residents The Township is responsible for maintaining: 225 km of roads
More informationCORPORATION OF THE TOWN OF ST. MARYS CONSOLIDATED FINANCIAL STATEMENTS DECEMBER 31, 2011
CORPORATION OF THE TOWN OF ST. MARYS CONSOLIDATED FINANCIAL STATEMENTS DECEMBER 31, 2011 INDEPENDENT AUDITORS' REPORT To the Members of Council, Inhabitants and Ratepayers of the Corporation of the Town
More informationLicenses/Permits/TV 5, Fines: Fines-District Justice Fines-Clerk of Courts 45, Total 330-Fines 47,500.
Budget 2017 New Salem Borough Estimated Balance Total Gen Fund Balance 12/31 204,829.00 Includes 125000.00 CD Proposed 2017 Budget REVENUES 301-Real Estate Taxes: 301.10-Real Estate-Current 40,500.00 301.20-Real
More informationVillage of Kingston. Kingston, Nova Scotia. Financial Statements. March 31, Morse Brewster Lake Chartered Professional Accountants
Kingston, Nova Scotia Financial Statements March 31, 2018 Contents Page Independent Auditors' Report 1 Consolidated Financial Statements Consolidated Statement of Financial Activities 2 Consolidated Statement
More information2016 MUNICIPAL ANNUAL AUDIT AND FINANCIAL REPORT
Received by DCED: 03/31/2017 Department of Community & Economic Development Governor's Center for Local Government s Commonwealth Keystone Building 400 North Street, 4th Floor Harrisburg, PA 17120-0225
More informationROTHESAY COUNCIL. OPEN SESSION Monday, December 8, 2008 MINUTES
OPEN SESSION Monday, December 8, 2008 MINUTES PRESENT: MAYOR WILLIAM J. BISHOP DEPUTY MAYOR BLAIR MacDONALD COUNCILLOR SCOTT COCHRANE COUNCILLOR PAT GALLAGHER JETTE COUNCILLOR TERRY KILFOIL COUNCILLOR
More informationCITY OF MOBILE MONTHLY FINANCIAL REPORT CUMULATIVE REPORT FOR PERIOD OCTOBER 1, 2008 THRU MAY 31, 2009
CITY OF MOBILE MONTHLY FINANCIAL REPORT CUMULATIVE REPORT FOR PERIOD OCTOBER 1, 2008 THRU MAY 31, 2009 TABLE OF CONTENTS I. COMPARATIVE STATEMENT OF REVENUES AND TRANSFERS II. COMPARATIVE STATEMENT OF
More informationAGENDA COMMITTEE-OF-THE-WHOLE MEETING OF COUNCIL CITY HALL COUNCIL CHAMBERS MONDAY, APRIL 13, :00 P.M.
AGENDA COMMITTEE-OF-THE-WHOLE MEETING OF COUNCIL CITY HALL COUNCIL CHAMBERS MONDAY, APRIL 13, 2015 5:00 P.M. (1) CALL TO ORDER (2) PUBLIC INPUT PERIOD (3) ADOPTION OF AGENDA (4) OPERATIONAL DISCUSSIONS
More information2011 Financial Statements
2011 Financial Statements A Message from the Chief Financial Officer marked the completion of the District of West Kelowna s fourth full year of operation. Taxation is a major revenue source for the General
More informationTOWN BUDGET FOR Town of Lockport. In the County of Niagara. Villages within or partly within town CERTIFICATION OF TOWN CLERK
TOWN BUDGET FOR 2016 Town of Lockport In the County of Niagara Villages within or partly within town Village Of Village Of CERTIFICATION OF TOWN CLERK I, Nancv A. Brooks, Town Clerk, certify that the following
More informationTHE CORPORATION OF THE COUNTY OF BRANT CONSOLIDATED FINANCIAL STATEMENTS
CONSOLIDATED FINANCIAL STATEMENTS Millards Chartered Professional Accountants INDEX Page Management Report INDEPENDENT AUDITORS' REPORT 1 2 FINANCIAL STATEMENTS Consolidated Statement of Financial Position
More information