FOR SALE UARE E SQ TH The Square

Transcription

1 THE SQUARE FOR SALE

2 SITE PLAN TENAYA WAY POST ROAD The SQUARE, is a newly constructed, office condo development in the desirable Southwest Las Vegas submarket. The project is uniquely designed with modern details and finishes. The functionality of this development includes an open floor plan with hi speed data lines throughout, two story components featuring high ceilings and the highest quality of construction materials. Ideally located at the north east corner of Post Road & Tenaya Way, The SQUARE is less than ½ mile to two major arterials (Rainbow Blvd. & Buffalo Rd.), each offering easy access to I215. This immediate area offers amenities for many small business owners, with retail shopping available at the Arroyo Shopping Center and multiple dining options all within just 10 minutes to McCarran International Airport and the Resort Corridor (the Las Vegas Strip). The SQUARE is estimated to be completed in Spring Please contact Colliers International for pricing and additional details.

3 SAMPLE OF ACTUAL FLOOR PLAN PROPERTY FEATURES Twostory Office Units 22 Units Totaling 36,722 SF Units Ranging From 1,4882,730 SF Covered and Open Parking Provided Zoned CP Office Convenient Access to 215 at Buffalo or Rainbow Turn Key Units New Construction Est. Completion Spring 2015 Open Floor Plans with Loft Hi Speed Data Throughout Fire Sprinkler System Ideal for Accounting, Architectural, Insurance or Technology Based Firms This document has been prepared by Colliers International for advertising and general information only. Colliers International makes no guarantees, representations or warranties of any kind, expressed or implied, regarding the information including, but not limited to, warranties of content, accuracy and reliability. Any interested party should undertake their own inquiries as to the accuracy of the information. Colliers International excludes unequivocally all inferred or implied terms, conditions and warranties arising out of this document and excludes all liability for loss and damages arising there from. This publication is the copyrighted property of Colliers International and/or its licensor(s) All rights reserved. BRIAN A. RIFFEL CHRIS CONNELL TYLER JONES

4 ELEVATIONS FRONT REAR PAINTED ALUMINIUM FRAMED FIXED GLASS WINDOW ALL SECOND FLOOR WINDOW SHALL BE OPAQUE GLASS FACING RESIDENTIAL RIGHT SIDE LEFT SIDE BRIAN A. RIFFEL CHRIS CONNELL TYLER JONES

5 THE SQUARE PATRICK SUBJECT IGT RAINBOW POST US Micro Loft Works TENAYA BUFFALO FedEx Park West Boyd Gaming SUNSET Freeman The Arroyo BRIAN A. RIFFEL Pepsi CHRIS CONNELL TYLER JONES

6 PRICING SHEET UNIT # SQUARE FEET DIMENSIONS SALE PRICE PRICE PSF 1 1,584 36' x 22' $316, ,920 40' x 24' $336, UNDER CONTRACT 3 1,920 40' x 24' $336, ,584 36' x 22' $316, ,488 31' x 24' $260, UNDER CONTRACT 6 1,680 35' x 24' $294, ,920 40' x 24' $336, ,728 36' x 24' $302, ,728 36' x 24' $302, ,728 35' x 24' $302, ,730 35' x 39' $477, ,584 36' x 22' $316, ,920 40' x 24' $336, UNDER CONTRACT 14 1,920 40' x 24' $336, ,584 36' x 22' $316, ,488 31' x 24' $297, ,680 35' x 24' $294, ,920 40' x 24' $336, ,728 36' x 24' $302, ,728 36' x 24' $302, ,728 35' x 24' $302, ,730 35' x 39' $477, BRIAN A. RIFFEL brian.riffel@colliers.com CHRIS CONNELL chris.connell@colliers.com TYLER JONES tyler.jones@colliers.com

7 FINANCING ANALYSIS A MEADOWS BANK LOAN ESTIMATE TOTAL PROJECT SUMMARY Land and/or Building $ Total Project Costs $ 313, % Architect/Professional $ Borrowers' Equity Injection $ 31, % Construction Contract $ 0.00% Installed Equipment $ Total Amount Financed $ 281, % Interest Reserve $ Contingency $ Voucher Control Fee $ 7a Loan $ 281, % Land and/or Building $ 297,600 Title and Escrow Fees $ 2,659 * Phase One $ 500 * Appraisal $ 2,500 * Deposit Misc. Exp. $ 1,000 * Packaging Fee $ 2,500 *** SUMMARY OF FEES AND CLOSING COSTS Document Fee $ * Third Party Fees $ 6, % ** SBA Guarantee Fee $ 6, % *** Meadows Bank Fees $ 2, % SBA Guarantee Fee $ 6,341 ** Conventional Loan Fee $ Construction Loan Fee $ Total Project Costs $ 313,100 Sales: THE SQUARE SBA 7a LOAN ESTIMATE TOTAL FINANCING AND EQUITY SUMMARY 7a Loan LOAN AMOUNT $ 281,800 INTEREST RATE 5.00% LOAN AMORTIZATION (in months) 300 LOAN TERM (in months) 300 PREPAYMENT PENALTY 3 year, 5%,3%,1% LOAN PAYMENT $ 1,647 TOTAL MONTHLY PRINCIPAL AND INTEREST PAYMENT $ 1,647 For More Information Call: Rate is PRIME %, Monthly Interest Rate Adjust. PRIME is Currently 3.25%, Subject to Change Financing: Brian Schumacher Office: Cell: Fax: Office: (702) Cell: (702) Fax: (702) bschumacher@meadowsbank.com For Qualified Applicant. Price subject to change without notice. Rates subject to change without notice. Loan terms and conditions may vary based upon lending program, subsidiary and applicant qualification. This "scenario" does not constitute a binding agreement. Meadows Bank is not affiliated with brokers or brokerage listed above (if any).

8 FINANCING ANALYSIS B MEADOWS BANK LOAN ESTIMATE TOTAL PROJECT SUMMARY Land and/or Building $ Total Project Costs $ 497, % Architect/Professional $ Borrowers' Equity Injection $ 49, % Construction Contract $ 0.00% Installed Equipment $ Total Amount Financed $ 447, % Interest Reserve $ Contingency $ Voucher Control Fee $ 7a Loan $ 447, % Land and/or Building $ 477,750 Title and Escrow Fees $ 3,127 * Phase One $ 500 * Appraisal $ 2,500 * Deposit Misc. Exp. $ 1,000 * Packaging Fee $ 2,500 *** SUMMARY OF FEES AND CLOSING COSTS Document Fee $ * Third Party Fees $ 7, % ** SBA Guarantee Fee $ 10, % *** Meadows Bank Fees $ 2, % SBA Guarantee Fee $ 10,073 ** Conventional Loan Fee $ Construction Loan Fee $ Total Project Costs $ 497,450 Sales: THE SQUARE Unit 11 SBA 7a LOAN ESTIMATE TOTAL FINANCING AND EQUITY SUMMARY 7a Loan LOAN AMOUNT $ 447,700 INTEREST RATE 5.00% LOAN AMORTIZATION (in months) 300 LOAN TERM (in months) 300 PREPAYMENT PENALTY 3 year, 5%,3%,1% LOAN PAYMENT $ 2,617 TOTAL MONTHLY PRINCIPAL AND INTEREST PAYMENT $ 2,617 For More Information Call: Rate is PRIME %, Monthly Interest Rate Adjust. PRIME is Currently 3.25%, Subject to Change Financing: Brian Schumacher Office: Cell: Fax: Office: (702) Cell: (702) Fax: (702) bschumacher@meadowsbank.com For Qualified Applicant. Price subject to change without notice. Rates subject to change without notice. Loan terms and conditions may vary based upon lending program, subsidiary and applicant qualification. This "scenario" does not constitute a binding agreement. Meadows Bank is not affiliated with brokers or brokerage listed above (if any).