CITY OF EAST POINT SUMMARY OF REVENUES & EXPENDITURES FOR THE PERIOD ENDING
|
|
- Rose Phelps
- 5 years ago
- Views:
Transcription
1 SUMMARY OF S & EXPENDITURES FOR THE PERIOD ENDING Nov 30th 2017 Nov17 FY 2018 FY 2018 % of YTD ACTUAL BUDGET VARIANCE Budget FUND 100 General Fund Taxation $ 7,857,111 $ 26,103,235 $ (18,246,124) 30% Licenses and Permits $ 583,652 $ 2,536,600 $ (1,952,948) 23% General Government $ 236,387 $ 667,800 $ (431,413) 35% Fines & Forfeitures $ 236,959 $ 1,001,750 $ (764,791) 24% Miscellaneous $ 325,015 $ 849,500 $ (524,485) 38% Other Financing Sources $ 3,501,060 $ 8,614,644 $ (5,113,584) 41% Total GF $ 12,740,183 $ 39,773,529 $ (27,033,346) 32% Expenditures Personal Service and Emp Benefit $ 9,435,318 $ 28,837,221 $ (19,401,903) 33% Purchased Service $ 1,786,696 $ 5,444,823 $ (3,658,127) 33% Supplies $ 298,502 $ 1,005,446 $ (706,944) 30% Capital Outlays $ 10,000 $ 35,000 $ (25,000) 29% Indirect Cost $ 276,485 $ 663,572 $ (387,087) 42% Other Cost $ 32,331 $ 550,700 $ (518,369) 6% Debt Service $ 32,291 $ 454,899 $ (422,608) 7% Other Financing Uses $ $ 2,729,432 $ (2,729,432) 0% Total of Expenditures $ 11,871,623 $ 39,721,093 $ (27,849,470) 30% Excess of (Expenditures) $ 868,560 $ 52,436 $ 816,124 Nov17 FY 2018 FY 2018 YTD ACTUAL BUDGET VARIANCE % of FUND 505 Water & Sewer Fund Budget Water & Sewer System $ 5,068,126 $ 13,228,550 $ (8,160,424) 38% Sewer linked to Water $ 3,362,208 $ 8,189,700 $ (4,827,492) 41% General Government $ 428,124 $ 1,734,900 $ (1,306,776) 25% Total W & S Fund $ 8,858,458 $ 23,153,150 $ (14,294,692) 38% FUND 505 Water & Sewer Fund Personal Serv and Emp Benefit $ 1,105,961 $ 3,590,152 $ (2,484,191) 31% Purchases Service $ 974,611 $ 5,795,392 $ (4,820,781) 17% Supplies $ 179,750 $ 533,861 $ (354,111) 34% Capital Outlays $ 1,277,215 $ 3,534,000 $ (2,256,785) 36% Indirect Cost Allocation $ 984,510 $ 2,362,791 $ (1,378,281) 42% Other Cost $ (815) $ 2,500 $ (3,315) 33% Debt Service $ 1,022,484 $ 5,387,349 $ (4,364,865) 19% ** Water & Sewer Fund $ 5,543,716 $ 21,206,045 $ (15,662,329) 26% Excess of Rev (Expenses) $ 3,314,741 $ 1,947,105 $ 1,367,636 Page 1
2 Nov17 FY 2018 FY 2018 YTD ACTUAL BUDGET VARIANCE % of Budget FUND 510 Electric Electric System $ 17,083,113 $ 39,684,550 $ (22,601,437) 43% General Government $ 3,796,388 $ 7,573,262 $ (3,776,874) 50% Miscellaneous $ 1,800 $ $ 1,800 0% Total Electric $ 20,881,301 $ 47,257,812 $ (26,376,511) 44% FUND 510 Electric Personal Serv and Emp Benefit $ 822,572 $ 2,374,062 $ (1,551,490) 35% Purchases Service $ 402,307 $ 1,114,839 $ (712,532) 36% Supplies $ 188,181 $ 365,300 $ (177,119) 52% Capital Outlays $ 232,138 $ 1,610,866 $ (1,378,728) 14% Indirect Cost Allocation $ 1,173,200 $ 2,815,679 $ (1,642,479) 42% Other Cost $ 214,511 $ 489,024 $ (274,513) 44% Debt Service $ 36,341 $ 348,285 $ 311,944 10% Wholesale Power Purchase $ 13,195,049 $ 34,036,899 $ 20,841,850 39% ** Electric $ 16,264,299 $ 43,154,954 $ (26,890,655) 38% Excess of Rev ( Expenses) $ 4,617,002 $ 4,102,858 $ 514,144 Nov17 FY 2018 FY 2018 YTD ACTUAL BUDGET VARIANCE % of FUND 520 Storm Water Utility Fund Budget Storm Water Control $ 61,494 $ 2,164,115 $ (2,102,621) 2.8% Miscellaneous $ $ $ $ Total Storm Water $ 61,494 $ 2,164,115 $ (2,102,621) 2.8% FUND 520 Storm Water Utility Fund Expenses Personal Serv and Emp Benefit $ 123,490 $ 567,798 $ (444,308) 22% Purchases Service $ 245,638 $ 507,075 $ (261,437) 48.4% Supplies $ 755 $ 10,000 $ (9,245) 8% Capital Outlays $ 159,359 $ 653,562 $ (494,203) 24% Indirect Cost Allocation $ 48,985 $ 117,556 $ (68,571) 42% Debt Service $ 235,854 $ 235,854 $ 100% Total Expenses $ 814,081 $ 2,091,844 $ (1,277,763) 39% Excess of Rev ( Expenses) $ (752,587) $ 72,271 $ (824,859) Page 2
3 Nov17 FY 2018 FY 2018 YTD ACTUAL BUDGET VARIANCE % of Budget FUND 540 Solid Waste Fund Sewer Linked to Water $ 24,262 $ 65,000 $ (40,738) 37% General Government $ 189,946 $ 2,126,000 $ (1,936,054) 9% Garbage Sanitation $ 1,583,749 $ 3,013,000 $ (1,429,251) 53% Total Solid Waste $ 1,797,959 $ 5,204,000 $ (3,406,041) 35% FUND 540 Solid Waste Fund Personal Serv and Emp Benefit $ 536,926 $ 1,606,673 $ (1,069,747) 33% Purchases Service $ 700,960 $ 1,515,466 $ (814,506) 46% Supplies $ 47,953 $ 58,100 $ (10,147) 83% Capital Outlays $ 28,235 $ 173,850 $ (145,615) 16% Indirect Cost Allocation $ 610,415 $ 1,464,982 $ (854,567) 42% Other Cost $ (1,001) $ $ (1,001) 0% Debt Service $ 382,879 $ (382,879) 0% Total Expenses $ 1,923,488 $ 5,201,950 $ (3,278,462) 37% Excess of Rev ( Expenses) $ (125,529) $ 2,050 $ (127,579) Nov17 FY 2018 FY 2018 YTD ACTUAL BUDGET VARIANCE % of FUND 365 PUBLIC WORKS/TSPLOST Budget Intergovernmental $ 2,423,525 $ 4,589,740 $ (2,166,215) 53% $ Total Solid Waste $ 2,423,525 $ 4,589,740 $ (2,166,215) 53% FUND 365 PUBLIC WORKS/TSPLOST Personal Serv and Emp Benefit $ $ $ 0% Purchases Service $ $ $ 0% Supplies $ $ $ 0% Capital Outlays $ 559,351 $ 3,729,006 $ (3,169,655) 15% Indirect Cost Allocation $ $ 0% Other Financing Uses $ $ $ 0% Total Expenses $ 559,351 $ 3,729,006 $ (3,169,655) 15% Excess of Rev ( Expenditures) $ 1,864,174 $ 860,734 $ 1,003,440 Nov17 FY 2018 FY 2018 YTD ACTUAL BUDGET VARIANCE % of FUND 375; 50 WORST PROPERTIES Budget General Government $ $ 500,000 $ (500,000) 0% $ Total Solid Waste $ $ 500,000 $ (500,000) 0% FUND 375; 50 WORST PROPERTIES Personal Serv and Emp Benefit $ 49,973 $ 135,886 $ (85,913) 37% Purchases Service $ 101,435 $ 284,614 $ (183,179) 36% Supplies $ 15,201 $ 79,500 $ (64,299) 19% Capital Outlays $ $ 0% Indirect Cost Allocation $ $ $ 0% Other Financing Uses $ $ $ 0% Total Expenses $ 166,609 $ 500,000 $ (333,391) 33% Excess of Rev ( Expenditures) $ (166,609) $ $ (166,609) Page 3
4 STATEMENT OF S & EXPENDITURES ALL FUNDS FOR THE PERIOD ENDING NOVEMBER Nov17 Nov16 FY 2018 FY 2018 Variance FY 2017 FY 2017 Current Prior Current Yr Current Current Yr Prior Prior ACCOUNT DESCRIPTION Month Year /Mth Actual Budget Current Budget Actual Budget General Fund $ 2,091,570 $ 4,086,086 $ 12,740,183 $ 39,773,529 $ 27,033,346 $ 14,028,440 $ 36,954,030 Condemned Fund $ 816 $ 4,727 $ 20,963 $ 292,008 $ 271,045 $ 32,880 $ 95,000 E911 Fund $ 11,513 $ 11,260 $ 169,920 $ 1,479,346 $ 1,309,426 $ 134,074 $ 1,248,746 Restricted Grants Fund $ $ $ 703,800 $ 11,599,761 $ 10,895,961 $ 401,310 $ 11,338,459 Grants Fund $ $ 72,478 $ 1,110 $ 119,810 $ 118,700 $ 72,478 $ 63,411 Spec.Rev BondTAD2015 $ 9,946 $ 483,106 $ 29,342 $ 3,501,264 $ 3,471,922 $ 493,945 $ 3,366,600 Hotel/Motel Fund $ 428,799 $ 455,009 $ 1,968,991 $ 4,200,000 $ 2,231,009 $ 1,876,277 $ 3,865,524 TAD Corridors Fund $ 1,010 $ 12,790 $ 8,191 $ 340,000 $ 331,809 $ 39,646 $ 340,000 Government Center $ 78,386 $ 156,516 $ 366,114 $ 1,050,000 $ 683,886 $ 287,916 $ 724,786 Cap Project Fund (GG) $ $ $ $ 10,860,421 $ 10,860,421 $ $ 12,836,206 TSPLOST $ 467,590 $ $ 2,423,525 $ 4,589,740 $ 2,166,215 $ $ 50 Worst Properties $ $ $ $ 500,000 $ 500,000 $ $ Water & Sewer Fund $ 1,615,957 $ 2,135,910 $ 8,858,458 $ 23,153,150 $ 14,294,692 $ 9,919,845 $ 23,411,972 Electric $ 4,126,350 $ 3,431,710 $ 20,881,301 $ 47,257,812 $ 26,376,511 $ 22,197,456 $ 47,719,906 Storm Water Utility Fund $ 12,697 $ 472,965 $ 61,494 $ 2,164,115 $ 2,102,621 $ 584,448 $ 2,121,267 Solid Waste Fund $ 364,591 $ 383,751 $ 1,797,959 $ 5,204,000 $ 3,406,041 $ 1,786,537 $ 4,316,212 $ 9,209,225 $ 11,706,308 $ 50,031,351 $ 156,084,956 $ 106,053,605 $ 51,855,252 $ 148,402,119 General Fund $ 2,392,978 $ 3,387,658 $ 11,871,623 $ 39,721,093 $ 27,849,470 $ 12,715,142 $ 36,424,036 Condemned Fund $ 13,058 $ 25,185 $ 57,210 $ 292,008 $ 234,798 $ 48,527 $ 254,861 E911 Fund $ 94,067 $ 95,843 $ 444,550 $ 1,486,610 $ 1,042,060 $ 548,481 $ 1,238,185 Restricted Grants Fund $ 183,638 $ $ 366,823 $ 11,599,761 $ 11,232,938 $ 48,674 $ 11,425,604 Grants Fund $ $ 4,104 $ 32,836 $ 119,810 $ 86,974 $ 9,094 $ 63,411 Spec.Rev BondTAD2015 $ $ $ 1,360,563 $ 1,651,125 $ 290,562 $ $ 3,366,600 Hotel/Motel Fund $ 313,254 $ 558,355 $ 1,575,182 $ 3,912,500 $ 2,337,318 $ 1,083,956 $ 3,386,954 TAD Corridors Fund $ $ $ 33,750 $ 61,500 $ 27,750 $ $ 104,500 Government Center $ $ $ $ 1,050,000 $ 1,050,000 $ $ Cap Project Fund (GG) $ 608,822 $ 39,260 $ 1,658,321 $ 11,668,433 $ 10,010,112 $ 728,468 $ 12,836,206 TSPLOST $ 188,865 $ $ 559,351 $ 3,729,006 $ 3,169,655 $ $ 50 Worst Properties $ 36,555 $ $ 166,609 $ 500,000 $ 333,391 $ $ Water & Sewer Fund $ 1,651,020 $ 1,377,484 $ 5,543,716 $ 21,206,045 $ 15,662,329 $ 6,067,515 $ 24,372,740 Electric $ 2,897,369 $ 3,351,368 $ 16,264,299 $ 43,154,954 $ 26,890,655 $ 18,887,784 $ 47,582,430 Storm Water Utility Fund $ 117,315 $ 85,615 $ 814,081 $ 2,091,844 $ 1,277,763 $ 685,013 $ 2,082,761 Solid Waste Fund $ 341,845 $ 300,425 $ 1,923,488 $ 5,201,950 $ 3,278,462 $ 1,715,264 $ 4,283,303 EXPENDITURE $ 8,838,786 $ 9,225,297 $ 42,672,402 $ 147,446,639 $ 104,774,237 $ 42,537,918 $ 147,421,591 Excess s (Expenditures) $ 370,439 $ 2,481,011 $ 7,358,949 $ 8,638,317 $ 1,279,368 $ 9,317,334 $ 980,528
5 BUDGET TO ACTUAL GENERAL FUND EXPENDITURES NOV 17 NOV 16 FY 2018 FY 2018 Variance FY 2017 FY 2017 Current Prior Current Current Current Prior Prior ACCOUNT DESCRIPTION Month Month Year Actual Budget Year Actual Budget Expenditures 100 General Fund City Council & Committees $ 2,491 $ 1,860 $ 23,764 $ 37,550 $ 13,786 $ 18,312 $ 41,655 Ward A $ 1,792 $ 2,865 $ 11,229 $ 35,444 $ 24,215 $ 12,370 $ 32,640 Ward AAtLarge $ 2,859 $ 1,667 $ 8,605 $ 27,017 $ 18,412 $ 10,393 $ 29,974 Ward B $ 3,222 $ 3,418 $ 8,992 $ 35,102 $ 26,110 $ 11,094 $ 31,015 Ward BAtLarge $ 999 $ 2,541 $ 6,719 $ 31,490 $ 24,771 $ 9,486 $ 28,525 Ward C $ 3,005 $ 2,100 $ 10,416 $ 30,533 $ 20,117 $ 8,573 $ 31,197 WardCAtLarge $ 998 $ 2,413 $ 5,287 $ 31,464 $ 26,177 $ 6,609 $ 28,387 Ward D $ 1,768 $ 1,986 $ 8,906 $ 30,347 $ 21,441 $ 8,216 $ 31,015 WardDAtLarge $ 2,415 $ 2,301 $ 8,400 $ 30,482 $ 22,082 $ 8,854 $ 31,110 City Clerk $ 28,444 $ 30,098 $ 128,791 $ 502,379 $ 373,588 $ 121,698 $ 358,148 Mayor $ 6,454 $ 11,740 $ 30,337 $ 144,541 $ 114,204 $ 40,989 $ 126,287 City Manager $ 56,925 $ 71,494 $ 279,563 $ 842,801 $ 563,238 $ 259,798 $ 753,964 Communications $ 13,826 $ 138 $ 51,109 $ 243,300 $ 192,191 $ 20,397 $ 171,956 Legal $ 159,070 $ 178,154 $ 539,397 $ 1,424,820 $ 885,423 $ 570,341 $ 1,515,209 StormWater Restricted $ $ $ $ 480,000 $ 480,000 $ $ 480,000 Planning & Zoning $ 550 $ 350 $ 1,650 $ 7,800 $ 6,150 $ 1,700 $ 7,800 Finance Office $ 33,593 $ 41,093 $ 143,837 $ 403,522 $ 259,685 $ 152,403 $ 405,119 Accounting $ 55,084 $ 72,008 $ 258,180 $ 802,382 $ 544,202 $ 257,652 $ 742,233 Property Tax Division $ 11,300 $ 17,375 $ 58,928 $ 233,358 $ 174,430 $ 21,084 $ 223,660 Purchasing $ 37,665 $ 46,611 $ 173,229 $ 546,103 $ 372,874 $ 182,433 $ 503,368 Information Resources $ $ 15,293 $ $ $ $ 55,060 $ Human Resources $ 25,467 $ 93,234 $ 149,763 $ 622,597 $ 472,834 $ 230,721 $ 577,846 Buildings & Grounds $ 79,661 $ 91,138 $ 522,620 $ 1,359,166 $ 836,546 $ 396,733 $ 1,182,393 Admin. Alloc. $ $ 3,100 $ $ 1,595,346 $ 1,595,346 $ 15,500 $ 904,793 Non Departmental $ 217,800 $ 179,368 $ 1,152,319 $ 3,971,476 $ 2,819,157 $ 1,345,000 $ 3,009,744 Municipal Court $ 55,066 $ 79,036 $ 267,659 $ 802,970 $ 535,311 $ 295,645 $ 774,622 Police Administration $ 727,713 $ 1,106,252 $ 3,630,885 $ 11,382,742 $ 7,751,857 $ 3,984,888 $ 11,069,437 Jail Division $ 87,275 $ 115,725 $ 416,825 $ 1,364,370 $ 947,545 $ 425,531 $ 1,271,971 Police Code Enforcement $ 18,512 $ 32,284 $ 100,935 $ 424,090 $ 323,155 $ 117,840 $ 341,322 Fire Administration $ 466,245 $ 642,976 $ 2,408,490 $ 7,374,976 $ 4,966,486 $ 2,284,858 $ 6,793,487 PW Administration $ 15,120 $ 27,546 $ 75,578 $ 210,385 $ 134,807 $ 100,943 $ 197,078 Roads & Drainages $ 42,980 $ 99,516 $ 232,463 $ 971,202 $ 738,739 $ 400,311 $ 1,284,158 Transportation $ 17,321 $ 15,511 $ 93,844 $ 534,818 $ 440,974 $ 66,581 $ 449,139 Customer Services $ 4,165 $ 53,723 $ 11,026 $ $ (11,026) $ 178,688 $ Parks & Recreation $ 18,233 $ 36,251 $ 89,239 $ 232,047 $ 142,808 $ 120,662 $ 185,092 Programs $ 26,955 $ 36,114 $ 173,732 $ 528,589 $ 354,857 $ 160,093 $ 508,501 Parks/Facilities $ 40,234 $ 36,916 $ 209,088 $ 614,075 $ 404,987 $ 170,090 $ 553,232 Inspections/Permit/P&Z $ 82,988 $ 185,787 $ 401,535 $ 1,254,254 $ 852,719 $ 429,960 $ 1,161,271 Economic Development $ 44,782 $ 47,674 $ 178,284 $ 557,555 $ 379,271 $ 213,638 $ 586,688 General Fund $ 2,392,978 $ 3,387,658 $ 11,871,623 $ 39,721,093 $ 27,849,469 $ 12,715,144 $ 36,424,036
CITY OF EAST POINT SUMMARY OF REVENUES & EXPENDITURES FOR THE PERIOD ENDING
SUMMARY OF S & EXPENDITURES FOR THE PERIOD ENDING Sept 30th 2017 Sep17 FY 2018 FY 2018 % of YTD ACTUAL BUDGET VARIANCE Budget FUND 100 General Fund Taxation $ 3,415,289 $ 26,103,235 $ (22,687,946) 13%
More informationInterim Statements % of Year Collected/Expended = %
GENERAL FUND Revised Nov18 Remaining % Collected/ Nov17 Variance Taxes General Property 8,764,017 3,779,568 4,984,449 43.13% 5,813,975 (2,034,407) General Sales and Use 5,300,000 2,005,425 3,294,575 37.84%
More informationCity of Kingsland FY Proposed Budget
100-General Fund Proposed TAXES 8,210,287.00 LICENSES AND PERMITS 513,000.00 INTERGOVERNMENTAL 338,329.00 CHARGES FOR SERVICES 19,200.00 FINES AND FORFEITURES 975,000.00 INVESTMENT INCOME 65,000.00 C0NTRIBUTION
More informationGENERAL FUND REVENUES AND EXPENDITURES FY Through June % of Budget Year
GENERAL FUND REVENUES AND EXPENDITURES Current Actual Projected YTD Budget Final Amended Month Current YTD YTD Projected Actual YTD% Projected % REVENUES Budget Actuals Amount Amount Variance of Budget
More informationInterim Statements % of Year Collected/Expended = 66.67%
GENERAL FUND Revised Feb18 Remaining % Collected/ Feb17 Variance Taxes General Property 11,726,352 10,902,891 823,461 92.98% 10,583,381 319,510 General Sales and Use 5,200,000 3,390,485 1,809,515 65.20%
More informationInterim Statements % of Year Collected/Expended = 83.33%
GENERAL FUND Revised Apr17 Remaining % Collected/ Apr16 Variance Taxes General Property 11,549,666 11,264,933 284,733 97.53% 11,101,887 163,046 General Sales and Use 5,050,000 3,960,664 1,089,336 78.43%
More informationGENERAL FUND REVENUES AND EXPENDITURES FY Through March % of Budget Year
GENERAL FUND REVENUES AND EXPENDITURES Current Actual Projected YTD Budget Final Amended Month Current YTD YTD Projected Actual YTD% Projected % REVENUES Budget Actuals Amount Amount Variance of Budget
More informationCity of DeSoto. Memo. Date: Wednesday, December 9, 2015
Date: Wednesday, December 9, 2015 To: From: Subject: City of DeSoto Memo Dr. Tarron Richardson, City Manager Tishia N. Jordan, Assistant Director, Financial Services November 2015 Financial Reports Attached
More informationInterim Statements % of Year Expended = 25.00%
GENERAL FUND Revised Sep16 Remaining %Collected/ Sep15 Variance Taxes General Property 11,549,666 228,899 11,320,767 1.98% 270,280 (41,381) General Sales and Use 5,050,000 894,952 4,155,048 17.72% 874,595
More informationFiscal Year 2005 Adopted Budget
Fiscal Year 2005 Budget REVENUE SUMMARIES Revenue Summaries TAXABLE VERSUS GROSS VALUE EXEMPTIONS AT A GLANCE Ad valorem taxes are taxes levied against the assessed valuation of real and tangible persona
More informationCity of DeSoto. Memo. In addition, attached is the Certified Dallas County Tax Office Report of the official property tax revenues for March 2017.
Date: To: From: Subject: City of DeSoto Memo Wednesday, April 12, 2017 Dr. Tarran Richardson, City Manager~ / Tishia N. Jordan, Director of Budget t:lff'/-f March 2017 Financial Reports Attached are the
More information9.C.2.a. Attachment: FY 2016 Budget [Revision 1] (1727 : FY2016 Budget) Packet Pg. 75
Packet Pg. 75 Packet Pg. 76 Packet Pg. 77 GENERAL FUND BUDGET SUMMARY REVENUES, OTHER SOURCES, EXPENDITURES, OTHER USES AND FUND BALANCE FY 2016 Initial Budget 2014 2014 2015 Actuals FY 2016 Initial Budget
More informationINFORMATION ITEMS December 31, 2014 For the first quarter of FY 2014-2015, the General Fund has collected 31% of revenues, primarily due to property taxes (42% collected through December). Expenditures
More informationCity of Leesburg Fiscal Year 2017
1 City of Leesburg Fiscal Year 2017 Recommended Budget Presentation 2 Overview of Presentation Budget Goals Budget Process Budget Assumptions & Estimates Items the Budget Includes Total Budget Budget by
More informationFinancial Worksheet - Budget 2017 Village of Aquilla Budget Year 2016
Fund Classification: 2013 Special Revenue Fund Name: Gas Tax Fund Balance 1/1 $12,705.74 $20,680.95 $26,313.26 $20,313.26 Other - and Permits $18,225.21 $17,682.31 $19,000.00 $19,000.00 Total Revenue $18,225.21
More informationGENERAL FUND AT A GLANCE Category Budget YTD Actual % % Year Passed Resources 50.00% Uses 50.00% $0 $1,928,600
City of Edmond Monthly Financial Report FY 2007/2008 Through the Month Ended Unaudited - Intended for Management Purposes Only The following is a summary of the City's financial results for operating funds.
More informationCity of DeSoto. Memo. Date: VVednesday, August11, 2011 ~~ Dr. Tarron Richardson, City Manager t/ To: Eden a Atmore, Assistant Director of Finance
Memo Date: To: From: Subject: City of DeSoto VVednesday, August11, 2011 ~~ Dr. Tarron Richardson, City Manager t/ Eden a Atmore, Assistant Director of Finance July 2011 Financial Reports Attached are the
More informationCITY OF MIAMI INTER-OFFICE MEMORANDUM. TO: Honorable Mayor and Members DATE: June 22, 2017 of the City Commission
INTER-OFFICE MEMORANDUM TO: Honorable Mayor and Members DATE: June 22, 2017 of the City Commission FROM: Christopher Rose, Director SUBJECT: FY 2016-17 End-of-Year Office of Management and Projections
More informationGENERAL FUND AT A GLANCE Category Budget YTD Actual % % Year Passed Resources 8.33% Uses 8.33% $0 $1,330,750
City of Edmond Monthly Financial Report FY 2008/2009 Through the Month Ended Unaudited - Intended for Management Purposes Only The following is a summary of the City's financial results for operating funds.
More informationFY Projected Changes in Fund Balance
FY 2009-10 Projected Changes in Fund Balance FY 2009-10 FY 2009-10 FY 2009-10 FY 2009-10 BEGINNING ADOPTED ADOPTED ENDING FUND BALANCE REVENUES EXPENDITURES BALANCE GENERAL FUND 47,000,757 994,491,287
More information2019 Operating Budget. City of Racine, Wisconsin
2019 Operating Budget City of Racine, Wisconsin 1 Property Tax Levy Total proposed Property tax levy for 2019: $54,322,250 2018 Budgeted levy: $54,322,250 Increase: $0 Increase as Percent of Total: 0.00%
More informationApril 30, 2015 For the first seven months of FY , the General Fund has collected 78% of revenues, primarily due to property taxes. Expenditur
April 30, 2015 For the first seven months of FY 2014-2015, the General Fund has collected 78% of revenues, primarily due to property taxes. Expenditures are 55% of budget. The Fire Department has spent
More informationMEMORANDUM Finance Department
MEMORANDUM Finance Department INVESTMENT REPORT A significant reduction in November s investment income is due to the LGIP withholding earnings to offset Pool B s potential for loss. The LGIP is transferring
More informationJanuary 31, 2015 For the first four months of FY , the General Fund has collected 55% of revenues, primarily due to property taxes (75% colle
January 31, 2015 For the first four months of FY 2014-2015, the General Fund has collected 55% of revenues, primarily due to property taxes (75% collected through January). Expenditures through Janauary
More informationFY 2019 Chairman s Proposed Budget Gwinnett County, Georgia
FY Chairman s Proposed FY Proposed General Fund - 001 Taxes 254,281,085 Licenses and Permits 363,300 Intergovernmental 3,789,369 Charges for Services 28,434,324 Fines and Forfeitures 3,669,246 Investment
More informationCITY OF MIAMI INTER OFFICE MEMORANDUM. TO: Honorable Mayor and Members DATE: May 23, 2016 of the City Commission
INTER OFFICE MEMORANDUM TO: Honorable Mayor and Members DATE: May 23, 2016 of the City Commission FROM: Christopher Rose, Director SUBJECT: FY 2015 16 End of Year Office of Management and Projections based
More informationa b c d (c-b) Sept 30, 2015 Cash Balance
Staff Report To: From: Mayor John Muhlfeld and City Councilors Dana Smith, Finance Director Date: October 29, 2017 Re: 1st Quarter Financial Report for Fiscal Year 2018 This quarterly financial report
More informationGENERAL FUND REVENUES AND EXPENDITURES FY Through May % of Budget Year
GENERAL FUND REVENUES AND EXPENDITURES Through May 2018 Current Actual Projected YTD Budget Final Amended Month Current YTD YTD Projected Actual YTD% Projected % REVENUES Budget Actuals Amount Amount Variance
More informationGENERAL FUND REVENUES AND EXPENDITURES FY Through April % of Budget Year
GENERAL FUND REVENUES AND EXPENDITURES Current Actual Projected YTD Budget Final Amended Month Current YTD YTD Projected Actual YTD% Projected % REVENUES Budget Actuals Amount Amount Variance of Budget
More informationFY 2018 Budget Resolution Summary Gwinnett County, Georgia
FY General Fund - 001 Taxes 246,171,202 Inter Governmental Revenue 3,584,798 Licenses and Permits 363,300 Charges for Services 27,327,754 Fines and Forfeitures 4,303,648 Investment Income 866,413 Contributions
More informationQUARTERLY FINANCIAL REPORT
QUARTERLY FINANCIAL REPORT Fourth Quarter to Actuals Trend Analysis This document has been prepared by the Finance department. Please direct any inquiries to the Director, Reginald Lindsey at 913-573-5292
More informationExpenditures & Revenue Summary by Category
Expenditures & Revenue Summary by Category Expenditure & Revenue Summary by Category 2011 2012 2013 $ Change Over Actual Forecast 2012 Expenditures by Category Salaries, Wages & Benefits 1,276,441 1,279,528
More informationSecond Quarter Financial Statements
Second Quarter Financial Statements For the six months ended 03.31.2014 Prepared by the Finance Department Quarterly Financial Statements for six months ended 03.31.2014 Quarterly Financial Statements
More informationTown of Collierville
Stan Joyner Mayor Maureen Fraser, Alderman John E. Stamps, Alderman John Worley, Alderman Tom Allen, Alderman Billy Patton, Alderman James H. Lewellen Town Administrator Lynn Carmack Town Clerk Town of
More informationCITY OF MAUSTON GENERAL FUND SUMMARY SCHEDULE OF REVENUES AND EXPENDITURES
GENERAL FUND Taxes General Property Taxes $ 1,934,140 $ 1,688,759 $ 1,696,679 $ 1,720,679 $ 1,720,771 $ 21,321 $ 1,742,000 Payment in Lieu of Taxes 125,492 137,264 124,568 147,748 150,707 (1,000) 146,748
More informationFARR WEST CITY Tentative Revised Budget
GENERAL FUND - SUMMARY REVENUES GENERAL FUND Taxes $ 1,263,000 $ 1,216,000 $ 1,217,000 $ 1,030,324 $ 986,005 Licenses & Permits 250,000 153,000 258,000 156,518 99,662 Intergovernmental Revenues 198,000
More informationFINANCE DEPARTMENT Monthly Financial Report
CITY OF 31 San Jose CAPITAL OF SILICON VALLEY FINANCE DEPARTMENT Monthly Financial Report Financial Results for the Month Ended June 3, 218 Fiscal Year 217-218 ( UNAUDITED) Finance Department, City of
More informationTHE CITY OF FLORENCE ALABAMA
THE CITY OF FLORENCE ALABAMA COMPREHENSIVE ANNUAL FINANCIAL REPORT FOR THE FISCAL YEAR ENDED SEPTEMBER 30, 2008 Our Mission The mission of the city government of the City of Florence, Alabama, is to enhance
More information2016 General Fund Actual Revenues, Expenses & Fund Balance
Month 2016 YTD Revenues 2016 YTD Expenses Fund Balance Jan 741,592 522,981 8,146,240 Feb 1,437,152 1,759,804 7,604,976 March 2,223,544 2,142,743 8,008,429 Apr 3,383,880 3,471,582 7,839,926 May 5,183,323
More informationGeneral Fund Revenue Summary
Summary of General Fund Revenues and Expenditures Budget FY 2017-2018 FISCAL YEAR 2017-2018 General Fund Revenue Summary The City of Decatur has 7 broad revenue categories: taxes, licenses and permits,
More informationCity of Phoenix, Arizona. Monthly Financial Report
City of Phoenix, Arizona Monthly Financial Report March 212 Monthly Financial Report March 212 Executive Summary The budget amounts in this report represent the official adopted budget, as approved by
More informationThird Quarter Financial Statements
Third Quarter Financial Statements For the nine months ended 06-30-2017 Prepared by the Finance Department Quarterly Financial Statements for the nine months ended 06.30.2017 Quarterly Financial Statements
More informationComprehensive Annual Financial Report. Fiscal Year Ended June 30, 2017
Comprehensive Annual Financial Report Fiscal Year Ended June 30, 2017 CITY OF COVINGTON, GEORGIA COMPREHENSIVE ANNUAL FINANCIAL REPORT FOR THE FISCAL YEAR ENDED JUNE 30, 2017 Prepared by: Randy Smith,
More informationCITY OF PALM DESERT BUDGETARY COMPARISON SCHEDULE BY DEPARTMENT GENERAL FUND. For the year ended June 30, 2013
The General Fund is used to account for all financial resources traditionally associated with government, except those required to be accounted for in another fund. It is the primary operating fund that
More informationCITY OF PALM BAY, FLORIDA MONTHLY FINANCIAL REPORT (UNAUDITED) MARCH Financial Report Summary
(UNAUDITED) The City of Palm Bay, Florida s (the City ) monthly financial report presents an overview and analysis of the City s financial activities during the month of. March is the sixth month of the
More informationTownship of Haverford
Township of Haverford Mid-Year Financial Report Larry Gentile Twp. Manager Aimee Cuthbertson Dir. of Finance 2013 Community Tax Structure 30 25 20 15 Tax Levy 26.7305 10 5 5.452 6.992 0 County Township
More informationCity of Milton 4th Qtr Financial Report
1 TO: CC: FROM: Debra Perry, Mayor Milton City Council City Administrator Department Directors Lisa Tylor, Finance Director DATE: March 17, 2014 SUBJECT: - Fourth Quarter/Year-End Financial Status Report
More informationCRISP COUNTY, GEORGIA
CRISP COUNTY, GEORGIA FINANCIAL REPORT FOR THE FISCAL YEAR ENDED JUNE 30, 2013 INTRODUCTORY SECTION CRISP COUNTY, GEORGIA FINANCIAL REPORT FOR THE FISCAL YEAR ENDED JUNE 30, 2013 TABLE OF CONTENTS I. INTRODUCTORY
More informationNew Mexico Department of Finance and Administration Local Government Division Property Valuation Estimate
New Mexico Department of Finance and Administration Local Government Division Property Valuation Estimate COUNTY: Colfax County Fiscal Year: 2017-2018 ROUNDED TO NEAREST DOLLAR (A) (B) (C) (D) PROPERTY
More informationCity of Doraville. FYE 2014 Amended Budget As of June 9, Approved Budget. FYE 2013 Actual
FYE Fund 100 General Fund Taxes 6,442,722 5,998,686 6,408,667 6,705,167 296,500 Licenses and Permits 282,176 234,000 203,000 280,000 77,000 Intergovernmental Revenues 96,009 113,469 65,066 88,164 23,098
More information$180 $160 $140 $120 $100 $80 $60 $40 $20 $ Single Fam -New Apts -New
2012 REVENUE FORECAST Presented by Brian Henshaw September 26, 2011 1 Economic Conditions Housing starts Federal & State deficits Sovereign-debt crisis Bankruptcies Unemployment Stock Market volatility
More informationALL DEPARTMENTS. Town of Astatula FINAL BUDGET FINAL BUDGET HEARING ,000 CASH CARRY FORWARD. Income 310.
Income 310.000 Taxes CASH CARRY FORWARD $ 7.5 60,000 311.100 Ad Valorem Taxes 366,726 314.100 Utility Service Tax-Electricity 96,500 315.100 Communications Service Taxes 25,567 316.100 Occupational License
More informationCity of Justin NOVEMBER
City of Justin MONTHLY FINANCIAL REPORT NOVEMBER - 2018 1 Revenues: Sales tax revenue is up 14.5% from this time prior year and November s sales tax collections increased 2.4% from November 2017. The City
More informationORDINANCE AN ORDINANCE TO LEVY TAXES AND ESTABLISH A MUNICIPAL BUDGET FOR THE FISCAL YEAR BEGINNING JULY
ORDINANCE AN ORDINANCE TO LEVY TAXES AND ESTABLISH A MUNICIPAL BUDGET FOR THE FISCAL YEAR BEGINNING JULY 1, 2013 and ENDING JUNE 30, 2014, AND A CAPITAL IMPROVEMENT PROGRAM FOR FISCAL YEAR 2014 2016. WHEREAS,
More informationSalt lake City. FISCAL YEAR Budget Summary
Salt lake City FISCAL YEAR 2012-13 Budget Summary Introduction Preparing a budget for Salt Lake City is a collaborative undertaking that requires the resources of multiple departments and a diverse group
More informationCITY OF TAMARAC, FLORIDA
Temp. Ord. #2327 September 24, 2015 Page 1 of 3 CITY OF TAMARAC, FLORIDA NO. O-2015- AN OF THE CITY COMMISSION OF THE CITY OF TAMARAC, FLORIDA, ADOPTING THE OPERATING BUDGET, REVENUES AND EXPENDITURES,
More informationCITY OF SAN LUIS, AZ Summary Schedule of Estimated Revenues and Expenditures/Expenses Fiscal Year 2014
CITY OF SAN LUIS, AZ Summary Schedule of Estimated Revenues and Expenditures/Expenses 1. FUND General Fund 2. Special Revenue Funds 3. Debt Service Funds Available 4. Less: Amounts for Future Debt Retirement
More informationCity of Jefferson Projected Revenues and Other Sources General Fund. Millage Rate
City of Jefferson Projected Revenues and Other Sources General Fund FY20I2 Source of Revenue CHANGE Millage Rate 6.398 6.398 6.398 Current Real & Personal $ 2,696,267 $ 2,500,000 $ 2,500,000 0.00% Motor
More informationCITY OF BELLINGHAM MONTHLY FINANCIAL REPORT JULY 2018 JULY IS THE SEVENTH MONTH OF THE YEAR 58.33% COMPLETE
CITY OF BELLINGHAM MONTHLY FINANCIAL REPORT JULY 2018 JULY IS THE SEVENTH MONTH OF THE YEAR 58.33% COMPLETE Reporting Contents Citywide Page 1 General Fund Page 2 Street Fund Page 3 Water Fund Page 4 Wastewater
More informationCITY OF BOYNTON BEACH FY ADOPTED SUMMARY BUDGET
CITY OF BOYNTON BEACH, FLORIDA CITY OF BOYNTON BEACH FY 2017-2018 ADOPTED SUMMARY BUDGET P a g e 1 46 Boynton Beach Mayor and City Commission Commissioner Joe Casello, Commissioner Christina Romelus, Vice
More informationCITY BUDGET TOWN HALL MEETING
CITY BUDGET TOWN HALL MEETING City Budget Town Hall Meeting Agenda Mayor and Councilmember Remarks o Welcome Sacramento 101 o Overview Budget 101 o o Overview Measure U Community Budget Priorities o Budget
More informationApril 2017 Monthly Financial Report
GENERAL FUND OVERVIEW BTD Projection BTD Actuals BTD BTD % $450,269,075 $66,422,072 $68,580,838 $2,158,767 3.3% Expenditures $472,660,335 $71,585,978 $65,455,323 $6,130,655 8.6% Revenue Over Expenditure
More informationCITY OF TAMARAC, FLORIDA ORDINANCE NO. O
Ordinance O-2018-12 September 20, 2018 Page 1 of 3 CITY OF TAMARAC, FLORIDA ORDINANCE NO. O-2018-12 AN ORDINANCE OF THE CITY COMMISSION OF THE CITY OF TAMARAC, FLORIDA, ADOPTING THE OPERATING BUDGET, REVENUES
More informationSTATEMENT OF REVENUES, EXPENDITURES AND FUND BALANCE GENERAL FUND City of Rolla Fiscal Year
STATEMENT OF REVENUES, AND FUND BALANCE GENERAL FUND City of Rolla Fiscal Year 2008 2009 17 Audit Audit Estimated Approved 2006 2007 2008 2009 REVENUES Taxes 6,849,105 7,248,121 7,902,958 7,505,600 Licenses
More informationGENERAL FUND REVENUES BY SOURCE
BUDGET DETAIL BUDGET DETAIL The Budget Detail gives more information on the budget, than is shown in the Executive Summary. Detail information is provided on the General Fund, Special Revenue Funds, Enterprise
More informationName. Basic Form Instructions
Adopted Budget Form for: Cities, Towns & Counties Name Perry City Fiscal Year Ended 6/30/2018 1. As required by Utah statutes, budget forms submitted must present a balanced budget, meaning budgeted expenditures
More informationCity of Bullhead City, Arizona FY Budget State of Arizona Schedules A-F
City of Bullhead City, Arizona FY 2011-2012 Budget State of Arizona Schedules A-F For the Fiscal Year Ending June 30, 2012 Summary Schedule of Estimated Revenues and Expenditures/Expenses 1. FUND 3. Debt
More informationWOODS CROSS CITY CORPORATION FINANCIAL STATEMENTS. For The Year Ended June 30, Together With Independent Auditor s Report
CORPORATION FINANCIAL STATEMENTS For The Year Ended June 30, 2017 Together With Independent Auditor s Report Financial Section: WOODS CROSS CITY TABLE OF CONTENTS Independent Auditor s Report... 1 Management
More informationCITY OF JAMESTOWN, NEW YORK TABLE OF CONTENTS. Independent Report of Auditor 1. Management s Discussion and Analysis 3. Statement of Net Assets 12
TABLE OF CONTENTS Independent Report of Auditor 1 Management s Discussion and Analysis 3 Basic Financial Statements: Statement of Net Assets 12 Statement of Activities 13 Balance Sheet - Governmental Funds
More informationCITY OF EAST DUBLIN BUDGET Approved: JUNE 11, 2012
CITY OF EAST DUBLIN 2012-2013 BUDGET Approved: JUNE 11, 2012 GENERAL REVENUE: 1,730,700 GENERAL EXPENDITURES GENERAL GOVERNMENT 756,600 ELECTIONS - POLICE 395,650 FIRE 157,140 INSECT CONTROL 9,110 PUBLIC
More informationMonthly Financial Report For February 2017
City of Monthly Financial Report For February 2017 www.burlesontx.com GENERAL FUND FUND # 1 Period through % of 2016 YTD through vs. 2017 YTD through Period Ad Valorem $ 15,544,332 99% $ 15,739,646 101%
More informationPROJECTED CHANGES IN FUND BALANCE
PROJECTED CHANGES IN FUND BALANCE Beginning Balance Revenues Expenditures Ending Balance General Fund $160,617,192 $1,276,420,942 $1,276,420,942 $165,304,067 Enterprise Funds Aviation 9,988,733 127,028,405
More informationCAPITAL FUNDS 2015 Budget
CAPITAL FUNDS This section provides comparisons of revenues and expenditures/appropriations for all capital funds for 2014 2016, the 2017 budget, and the 2018 2022 plan. Historical fund balances and the
More informationMEMORANDUM Finance Department
INVESTMENT REPORT MEMORANDUM Finance Department On December 31 st, the Town s funds were in the Florida Local Government Surplus Trust Funds Investment Pool (Florida Prime and Fund B), TD Bank, and SunTrust,
More informationCITY OF BULLHEAD CITY Summary Schedule of Estimated Revenues and Expenditures/Expenses Fiscal Year 2013
Summary Schedule of Estimated Revenues and Expenditures/Expenses 1. FUND 3. Debt Service Funds Available 4. Less: Amounts for Future Debt Retirement REVENUES OTHER THAN PROPERTY ADOPTED FUND TOTAL BALANCE/
More informationFINANCE DEPARTMENT MEMORANDUM
FINANCE DEPARTMENT City of MEMORANDUM Jacksonville Beach City Hall 11 North Third Street Jacksonville Beach FL 32250 TO: George D. Forbes, City Manager FROM: Karen Nelson, Chief Financial Officer SUBJECT:
More informationRevenue vs Expense for April 2017
General Fund Sales Tax $6,900,000.00 $2,237,099.61 32.42% County Sales Tax $2,000,000.00 $658,271.51 32.91% Payment of ACT 9 Taxes $22,000.00 $0.00 0.00% Pay in Lieu of Taxes - Util $1,500,000.00 $433,159.26
More informationBUDGET WORKSHOP. FISCAL YEAR 2018 July 10 th
BUDGET WORKSHOP FISCAL YEAR 2018 July 10 th AGENDA FY2017 Current Budget FY2017 Budget Review Committee Adjustments FY2018 General Fund Budget Summary FY2018 Highlighted Other Funds Budget Summary Next
More informationFY BEGINNING BALANCE FY PLANNED REVENUES
BEGINNING BALANCE REVENUES EXPENDITURES ENDING BALANCE $182,017,646 $1,351,193,000 $1,351,193,000 Aviation 14,216,560 144,132,819 144,132,819 14,216,560 Convention and Event Services 33,234,399 108,647,915
More informationTHE CITY OF ZANESVILLE TEMPORARY BUDGET 01/01/ / ORDINANCE # (Exhibit #1) VEHICLE & EQUIPMENT MAINTENANCE FUND
TEMPORARY BUDGET 01/01/2019-03/3112019 ORDINANCE #18-127 (Exhibit #1) 700 700.0000.45101 700.0000.46139 700.0000.46170 700.0000.47101 700.0000.47201 700.0000.47260 700.0000.47202 700.0000.47270 700.0000.47601
More informationAttachment 2 - Budget Financial Summary. Page1 TOWN WIDE FUND SUMMARY. 2019/20 Budget Transfers 6/30/2019. Audited. Projected Fund.
Attachment 2 - Budget Financial Summary TOWN WIDE FUND SUMMARY Audited 2017/18 Est. Actual Projected Fund % Change 2018/19 Budget Fund Title Fund Balance @ 6/30/2017 Revenue Expenditure Transfers In/Out
More informationFUND STATUS FY 2017/18. As of June 30th
FUND STATUS FY 2017/18 As of June 30th Enhance the quality of life in the City by delivering public services in a knowledgeable, responsive and financially responsible manner. Explanation of Tables and
More informationPublic Works Department
Departmental Summary FUND/ACTIVITY ACTUAL ADOPTED AMENDED ADOPTED General Fund: Revenue Administration 246,334 316,548 245,742 245,742 Municipal Trash Collection 57,049 57,000 58,169 58,169 Total Revenues
More informationDATE: 11/21/2014 VILLAGE OF GERMANTOWN PAGE: 2 TIME: 09:48:29 FUND: GENERAL FUND TOTAL LICENSES 63,136 57,688 51,800 52,839 70,448 54,000 BUILDING INS
DATE: 11/21/2014 VILLAGE OF GERMANTOWN PAGE: 1 TIME: 09:48:29 FUND: GENERAL FUND TAXES 10-410-411-1100 GENERAL PROPERTY TAX 8,754,348 8,689,238 8,950,755 6,713,066 8,950,755 8,961,076 10-410-411-1400 MOBILE
More informationMonthly Financial Report For July 2017
City of Monthly Financial Report For July 2017 www.burlesontx.com MONTHLY FINANCIAL ANALYSIS JULY 2017 FY 2017 GENERAL FUND FUND # 1 POSITIVE/(NEGATIVE) REVENUES 2017 Budget % of 2016 Revenues Period 10
More informationRevenue vs Expense for February 2019
General Fund Sales Tax $7,000,000.00 $1,227,630.12 17.54% County Sales Tax $2,100,000.00 $358,756.42 17.08% Payment of ACT 9 Taxes $50,000.00 $0.00 0.00% Pay in Lieu of Taxes - Util $1,600,000.00 $237,073.45
More informationMEMORANDUM. DATE: September 17, 2013
MEMORANDUM DATE: September 17, 2013 TO: FROM: Honorable Mayor and City Council Members Judie Zimomra, City Manager SUBJECT: Additional Planning Department Information This memorandum provides additional
More informationMar 31, 2018 Cash Balance
Staff Report To: Mayor Muhlfeld and City Councilors From: Dana Smith, Finance Director Date: April 28, 2018 Re: 3rd Quarter Financial Report for Fiscal Year 2018 This quarterly financial report provides
More informationOctober 2017 Monthly Financial Report
GENERAL FUND OVERVIEW BTD Projection BTD Actuals BTD BTD % $ 450,269,075 $ 173,891,518 $ 181,528,672 $ 7,637,154 4.4% Expenditures $ 472,660,334 $ 180,624,776 $ 174,595,293 $ 6,029,483 3.3% Revenue Over
More informationMemorandum. First Quarter Budget Review - Amended City Manager's Annual Budget Report
First Quarter Budget Review Fiscal 2012-13 City Manager's Transmittal Memorandum TO: FROM: COPIES: SUBJECT: Mayor and City Council Bill Horne, City Manager Jill Silverboard, Assistant City Manager Rod
More informationCRISP COUNTY, GEORGIA FINANCIAL REPORT
CRISP COUNTY, GEORGIA FINANCIAL REPORT FOR THE FISCAL YEAR ENDED JUNE 30, 2018 CRISP COUNTY, GEORGIA FINANCIAL REPORT FOR THE FISCAL YEAR ENDED JUNE 30, 2018 TABLE OF CONTENTS Page Table of Contents...
More informationCITY OF BELLINGHAM MONTHLY FINANCIAL REPORT OCTOBER 2017 OCTOBER IS THE TENTH MONTH OF THE YEAR % COMPLETE
CITY OF BELLINGHAM MONTHLY FINANCIAL REPORT OCTOBER 2017 OCTOBER IS THE TENTH MONTH OF THE YEAR - 83.33% COMPLETE Reporting Contents Citywide Page 1 General Fund Page 2 Street Fund Page 3 Water Fund Page
More informationACTUAL ACTUAL ACTUAL ADOPTED ADOPTED
Functional Department Summary- All Operating Funds* 2014 2015 2016 2017 2018 Department ACTUAL ACTUAL ACTUAL ADOPTED ADOPTED General Fund Fire/EMS 5,242,158 5,554,340 4,989,736 5,521,720 5,494,376 Police
More informationTown of South Palm Beach Adopted Budget Fiscal Year
Adopted Budget Fiscal Year 2011 2012 Adopted General Fund Budget Summary FY2011 Actual FY2012 variance Budget @ 06/30/11 Adopted % dollar Revenues Ad Valorem Taxes $1,079,917 $1,045,228 $1,079,036 0.08%
More informationSALT LAKE CITY BUDGET SUMMARY. Fiscal Year
INTRODUCTION Preparing a budget for Salt Lake City is a collaborative undertaking that requires the resources of multiple departments and a diverse group of professionals all dedicated to making Salt Lake
More informationANNUAL FINANCIAL REPORT
ANNUAL FINANCIAL REPORT FOR THE YEAR ENDED DECEMBER 31, 2017 INDEPENDENT AUDITOR S REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED DECEMBER 31, 2017 ANMJAL FINANCIAL REPORT FOR THE YEAR ENDED DECEMBER
More informationANNUAL FINANCIAL REPORT
ANNUAL FINANCIAL REPORT FOR THE YEAR ENDED DECEMBER 31, 2016 INDEPENDENT AUDITOR S REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED DECEMBER 31, 2016 ANNUAL FINANCIAL REPORT FOR THE YEAR ENDED DECEMBER
More informationCity of Neosho, Missouri
City of Neosho, Missouri Adopted Annual Operating Budget October 1, 2017 September 30, 2018 City of Neosho 203 E. Main St. Neosho, MO 64850 (417) 451-8050 phone (417) 451-8065 fax www.neoshomo.org September
More informationMONTHLY FINANCIAL STATUS REPORT FOR THE PERIOD ENDED FEBRUARY 28, 2019 (UNAUDITED)
MONTHLY FINANCIAL STATUS REPORT FOR THE PERIOD ENDED FEBRUARY 28, 2019 (UNAUDITED) M E M O R A N D U M TO: FROM: Charlotte Nash, Chairman District Commissioners Glenn Stephens, County Administrator Phil
More informationFUND STATUS FY 2017/18. As of December 31 st
FUND STATUS FY 2017/18 As of December 31 st Enhance the quality of life in the City by delivering public services in a knowledgeable, responsive and financially responsible manner. Explanation of Tables
More information