Interim Statements % of Year Collected/Expended = %

Size: px
Start display at page:

Download "Interim Statements % of Year Collected/Expended = %"

Transcription

1 GENERAL FUND Revised Nov18 Remaining % Collected/ Nov17 Variance Taxes General Property 8,764,017 3,779,568 4,984, % 5,813,975 (2,034,407) General Sales and Use 5,300,000 2,005,425 3,294, % 1,896, ,619 Selective Sales and Use 1,170, , , % 396,592 22,619 Business and Other Taxes 3,401,300 2,456, , % 2,365,166 91,065 Licenses and permits 928, , , % 485,453 14,245 Intergovernmental 404,951 8, , % 7, Charges for services 2,932,335 1,144,680 1,787, % 955, ,650 Fines and forfeitures 1,315, , , % 461,913 (15,019) Investment income 110, ,748 (122,748) % 66, ,115 Miscellaneous revenue 276, , , % 83,021 48,142 Other financing sources/transfers in 3,428,106 1,513,375 1,914, % 1,641,840 (128,465) Total 28,030,209 12,637,213 15,392, % 14,174,150 (1,536,937) City Council 398, , , % 130,760 (20,386) City Manager's Office 874, , , % 313,526 24,050 Financial Services 1,297, , , % 542,541 13,921 Information Technology 960, , , % 240,382 71,910 Human Resources 809, , , % 283,121 53,476 Public Lands & Buildings 970, , , % 197,631 42,962 Municipal Court 563, , , % 207,156 16,169 Police 9,845,309 3,986,558 5,858, % 3,700, ,235 Fire* No Budget 3,245,802 (3,245,802) Public Works Engineering 1,027, , , % 374,066 39,246 Street Maintenance 1,828, ,230 1,148, % 706,091 (25,861) Stormwater 415, , , % 126, Public Works Traffic Engineering 1,381, , , % 477,119 (60,776) Cemetery 607, , , % 216,683 9,990 Inspection 450, , , % 147,718 9,478 Planning & Zoning 659, , , % 224,640 17,353 Code Enforcement 365, , , % 124,920 16,059 Agency Allocations 45,500 19,000 26, % 19,094 (94) Operating Contingency 486, , % Other financing uses/transfers out 8,655,052 3,591,353 5,063, % 1,941,710 1,649,643 Total 31,642,196 12,117,434 19,524, % 13,219,388 (1,101,954) (3,611,987) 519,779 * A separate fund for Fire Services was established Budgeted Fund Balance 6/30/19 3,611,987 in FY19.

2 COMMUNITY SERVICE CENTER FUND Revised Nov18 Remaining % Collected/ Nov17 Variance Facility Operations 89,110 54,821 34, % 41,639 13,182 General Assistance Services 79,000 30,501 48, % 29,219 1,282 Meals on Wheels 856, , , % 292,119 12,550 Senior Center 414,170 81, , % 126,092 (44,532) Dial a Ride 581, , , % 122,957 (6,628) Hall Area Transit 1,947, ,497 1,641, % 234,780 71,718 Total 3,968, ,376 3,073, % 846,804 47,572 Facility Operations 89,110 27,462 61, % 27,491 (29) General Assistance Services 79,000 30,542 48, % 29, Meals on Wheels 856, , , % 265,517 (31,407) Senior Center 414, , , % 141,222 (25,633) Dial a Ride 581, , , % 240,221 (79,685) Hall Area Transit 1,947, ,312 1,573, % 367,593 6,719 Total 3,968, ,550 3,025, % 1,071,938 (129,388) (48,174) Budgeted Fund Balance 6/30/19

3 CEMETERY FUND Revised Nov18 Remaining % Collected/ Nov17 Variance Charges for Services 40,000 31,200 8, % 22,600 8,600 Investment Income 2,704 2, % 846 1,480 Miscellaneous revenue No Budget 4,500 (4,500) Total 42,704 33,526 9, % 27,946 5,580 Purchased/Contracted Services 941 (941) No Budget Capital Outlay 42,704 42, % Other financing uses/transfers out No Budget 20,833 (20,833) Total 42, , % 21,103 (20,162) 32,585 Budgeted Fund Balance 6/30/19

4 CONFISCATED ASSETS FUND Revised Nov18 Remaining % Collected/ Nov17 Variance Local Confiscations No Budget 13,112 (13,112) State Confiscations 888 (888) No Budget 7,206 (6,318) Federal Confiscations 136,755 (136,755) No Budget 32, ,001 Interest Revenue 4,587 (4,587) No Budget 1,565 3,023 Total 142,231 (142,231) 0.00% 54,638 87,593 Local Confiscations 33,500 8,071 25, % 57,309 (49,237) State Confiscations 45,858 10,730 35, % 3,937 6,793 Federal Confiscations 267, , , % 93,515 71,670 Total 347, , , % 154,761 29,225 (347,258) (41,755) Budgeted Fund Balance 6/30/19 347,258

5 ECONOMIC DEVELOPMENT (SPECIAL REVENUE) Revised Nov18 Remaining % Collected/ Nov17 Variance Investment Income 25,000 19,854 5, % 11,397 8,457 Total 25,000 19,854 5, % 11,397 8,457 Purchased/Contracted Services 70,000 32,890 37, % 19,300 13,590 Other financing uses/transfers out 13,000 13, % 12,500 (12,500) Total 83,000 32,890 50, % 31,800 1,090 (58,000) (13,036) Budgeted Fund Balance 6/30/19 58,000

6 GOVERNMENT ACCESS CABLE TV CHANNEL FUND Revised Nov18 Remaining % Collected/ Nov17 Variance Intergovernmental 128,686 32,571 96, % 47,595 (15,024) Investment Income 1, % Other Financial Sources 128,686 32,571 96, % 47,595 (15,024) Total 258,566 65, , % 95,493 (29,579) Personal Services 181,091 41, , % 65,739 (24,702) Purchased/Contracted Services 25,607 7,906 17, % 10,374 (2,468) Supplies 22,762 4,072 18, % 5,002 (930) Interfund/Interdepartmental Charges 29,106 12,128 16, % 12,128 Other Financing Uses No Budget 2,358 (2,358) Total 258,566 65, , % 95,600 (30,458) 771 Budgeted Fund Balance 6/30/19

7 FIRE SERVICES FUND Revised Nov18 Remaining % Collected/ Nov17 Variance Budget YTD Actual Balance Expended YTD Actual* FY19 Actual to FY18 Taxes General Property Taxes 5,837,975 4,655,541 1,182, % 4,655,541 Investment Income 20,000 20, % Other Financing Sources 2,699,225 1,124,677 1,574, % 1,124,677 Total 8,557,200 5,780,218 2,776, % 5,780,218 Personal Services 7,430,171 3,125,359 4,304, % 3,125,359 Purchased/Contracted Services 412, , , % 145,203 Supplies 297,515 97, , % 97,752 Capital Outlay 28,000 5,472 22, % 5,472 Interfund/Interdepartmental Charges 373, , , % 155,627 Intergovernmental 16,000 16, % Debt 284, , % Total 8,841,200 3,529,414 5,311, % 3,529,414 (284,000) 2,250,804 * This is the first year Fire Services has been broken Budgeted Fund Balance 6/30/19 284,000 out as a separate fund. Prior year Fire expenditures are shown on the General Fund Summary Statement.

8 TAX ALLOCATION DISTRICT FUND Revised Nov18 Remaining % Collected/ Nov17 Variance Midtown Property Taxes 33,137 33, % Midtown Intergovernmental 188, , % Investment Income 1,650 7,977 (6,327) % 2,515 5,462 Lakeshore Property Taxes No Budget Total 223,743 7, , % 2,515 5,462 Payment to Others 615, , , % 43,235 89,713 Total 615, , , % 43,235 89,713 (391,912) (124,971) Budgeted Fund Balance 6/30/19 391,912

9 HOTEL/MOTEL TAX FUND Revised Nov18 Remaining % Collected/ Nov17 Variance Taxes 944, , , % 355,370 6,635 Investment income (541) % Total 944, , , % 355,554 7,192 Gainesville CVB 576, , , % 192,305 47,970 Other financing uses/transfers out 368, , , % 163,445 (9,972) Total 944, , , % 355,750 37,999 (31,003) Budgeted Fund Balance 6/30/19

10 IMPACT FEE FUND Revised Nov18 Remaining % Collected/ Nov17 Variance Impact Fees Police 42,000 32,513 9, % 9,809 22,704 Impact Fees Fire 70,000 59,236 10, % 17,871 41,364 Impact Fees Parks 420, ,305 (195,305) % 173, ,439 Administrative Fees 15,960 25,486 (9,526) % 7,254 18,232 Investment Income 25,468 23,781 1, % 6,274 17,507 Total 573, ,321 (182,893) % 215, ,246 Other financing uses/transfers out 670, , , % 103, ,711 Total 670, , , % 103, ,711 (96,922) 451,523 Budgeted Fund Balance 6/30/19 96,922

11 INFORMATION TECHNOLOGY FUND Revised Nov18 Remaining % Collected/ Nov17 Variance Fines and Fees Municipal Court 55,000 24,156 30, % 26,244 (2,088) Investment income 1,000 1,019 (19) % Total 56,000 25,174 30, % 26,936 (1,762) Supplies and operating charges 8,708 1,189 7, % 3,955 (2,766) Other financing uses/transfers out 47,292 47, % 75,625 (75,625) Total 56,000 1,189 54, % 79,580 (78,391) 23,985 Budgeted Fund Balance 6/30/19

12 PARKS AND RECREATION OPERATING FUND OPERATIONS Revised Nov18 Remaining % Collected/ Nov17 Variance NonDepartmental Taxes 3,476,933 2,823, , % 2,474, ,886 Investment income 7,700 17,279 (9,579) % 5,649 11,631 Miscellaneous 2,000 1, % 15,565 (14,020) Other financing sources/transfer in ,000 (209,500) % ,383 Departmental Recreation Services 183,550 46, , % 58,772 (12,048) Allen Creek 14,500 2,067 12, % 4,186 (2,119) Civic Center 348, , , % 136,027 26,004 Frances Meadows 1,010, , , % 409,989 (8,585) Youth Sports Booster Club 96,540 54,335 42, % 50,272 4,062 Lanier Point 128,150 44,252 83, % 41,825 2,426 Parks Development 635 (635) No Budget Total Operating 5,268,473 3,763,420 1,505, % 3,197, ,993 NonDepartmental Indirect Cost Allocation 50,000 20,833 29, % 20,833 Payment to Other Agencies 150,000 75,000 75, % 68,572 6,428 Other financing uses/transfers out 210,000 87, , % 221,083 (133,583) Departmental Parks Maintenance 115,652 40,946 74, % 37,424 3,522 Recreation Services 393, , , % 171,142 (21,170) Allen Creek Soccer Complex 49,220 8,990 40, % 16,160 (7,170) Civic Center 578, , , % 184,742 20,389 Frances Meadows 1,633, , , % 657,134 (4,722) Youth Sports Booster Club 158,256 77,346 80, % 60,204 17,142 Park Services 918, , , % 342,162 (10,943) Lanier Point 219,759 87, , % 77,904 9,142 Parks Administration 792, , , % 313,297 (9,980) Total Operating 5,268,473 2,039,713 3,228, % 2,170,657 (130,944) 1,723,707 Budgeted Fund Balance 6/30/19

13 PARKS AND RECREATION CAPITAL PROJECTS FUND Revised Nov18 Remaining % Collected/ Budget YTD Actual Balance Expended Transfers from Parks and Recreation 860, , , % Total 860, , , % Other Recreational Facilities 135, , % Park Services 881, , , % Other financing uses/transfers out No Budget Total Capital Projects 1,016, , , % (156,133) 199,960 Budgeted Fund Balance 6/30/19 156,133

14 GAINESVILLE CVB Revised Nov18 Remaining % Collected/ Nov17 Variance Hotel Motel Tax 576, , , % 192,305 47,970 Charges for Services No Budget Investment income 4,263 3,139 1, % 1,372 1,767 Miscellaneous revenue 14,000 8,755 5, % 5,128 3,627 Total 594, , , % 198,805 53,365 Expenses Personal services 337, , , % 133,183 6,283 Purchased/Contracted Services 221,182 87, , % 84,019 3,001 Supplies 7,610 3,151 4, % 14,863 (11,712) Public Relations Program 33,450 10,636 22, % 16,304 (5,668) Interfund/Interdepartmental Charges No Budget 2,358 (2,358) Total Expenses 599, , , % 250,727 (10,453) (4,555) 11,896 Budgeted Fund Balance 6/30/19 4,555

15 DEPARTMENT OF WATER RESOURCES Revised Nov18 Remaining % Collected/ Nov17 Variance Intergovernmental No Budget 25,000 (25,000) Charges for services 67,912,008 32,437,527 35,474, % 30,925,649 1,511,878 Investment income 314, ,467 (116,365) % 164, ,729 Miscellaneous 23,389 19,821 3, % 3,161 16,660 Other financing sources/transfers in No Budget 8,186 (8,186) Transfers from E&R (Connection Fees) 3,628,806 1,595,837 2,032, % 1,694,921 (99,084) Total 71,878,305 34,483,652 37,394, % 32,821,654 1,661,997 Expenses NonDepartmental Bad Debt Expense 526 (526) No Budget 2,242 (1,716) Contingency No Budget Debt service 19,342,934 17,485,613 1,857, % 17,416,913 68,700 Other financing uses/transfers out 15,698,101 1,858,292 13,839, % 1,787,043 71,250 Subtotal NonDepartmental 35,041,035 19,344,431 15,696, % 19,206, ,234 Departmental Sanitary Sewer 3,127,649 1,050,487 2,077, % 873, ,819 Flat Creek Water Reclamation Facility 5,029,246 1,583,169 3,446, % 1,440, ,771 Linwood Water Reclamation Facility 3,373,194 1,307,867 2,065, % 1,034, ,597 Lakeside Water Treatment Facility 2,917, ,873 1,923, % 811, ,154 Riverside Water Treatment Facility 3,310,622 1,075,849 2,234, % 888, ,080 Water Distribution 5,318,077 2,093,606 3,224, % 1,793, ,167 Maintenance Services 3,509,700 1,126,148 2,383, % 1,072,103 54,044 Engineering and Construction Services 2,795, ,500 2,050, % 832,356 (87,856) Customer Account Services 3,334,321 1,232,849 2,101, % 1,135,831 97,018 Environmental Services 1,991, ,164 1,349, % 587,656 53,507 Finance and Administration 2,340, ,641 1,666, % 613,609 61,031 Subtotal Departmental 37,047,149 12,524,152 24,522, % 11,083,819 1,440,333 Total Expenses 72,088,184 31,868,583 40,219, % 30,290,016 1,578,567 Expenses (209,879) 2,615,068 Budgeted Fund Balance 6/30/19 209,879

16 SOLID WASTE FUND Revised Nov18 Remaining % Collected/ Nov17 Variance Franchise Fees 165,000 85,622 79, % 39,875 45,747 Charges for services 2,806,400 1,103,242 1,703, % 1,058,889 44,353 Investment Income 5,000 27,937 (22,937) % 9,528 18,410 Other financing sources/transfers in No Budget Total 2,976,400 1,216,801 1,759, % 1,108, ,510 Expenses Personal services 1,437, , , % 553,780 (2,147) Purchased/Contracted Services 838, , , % 235,637 6,591 Supplies 215,004 66, , % 45,525 21,103 Capital outlay 435, , , % 244,008 Indirect Cost Allocation 146,452 61,022 85, % 61,022 Other Costs No Budget 26 (26) Interfund/Interdepartmental Charges No Budget 2,358 (2,358) Total Expenses 3,072,816 1,165,518 1,907, % 898, ,170 Expenses (96,416) 51,283 Budgeted Fund Balance 6/30/19 96,416

17 AIRPORT FUND OPERATIONS Revised Nov18 Remaining % Collected/ Nov17 Variance Intergovernmental 2,878,141 76,660 2,801, % 76,660 Charges for Services 73,632 28,196 45, % 25,847 2,349 Investment Income 2,320 8,774 (6,454) % 2,945 5,829 Rent Revenue 866, , , % 346,943 22,541 Total Operating 3,820, ,114 3,337, % 375, ,379 Expenses Personal services 68,653 28,883 39, % 23,048 5,835 Purchased/Contracted Services 120,109 32,322 87, % 17,811 14,511 Supplies 60,600 11,140 49, % 14,112 (2,971) Capital Outlay 3,535, ,951 3,282, % 713,622 (460,671) Interfund/Interdepartmental Charges 209,561 87, , % 87,318 (1) Debt service 448, ,675 5, % 430,825 11,850 Total Operating Expenses 4,442, ,288 3,587, % 1,286,735 (431,447) Expenses (621,965) (372,174) Budgeted Fund Balance 6/30/19 621,965

18 CHATTAHOOCHEE GOLF COURSE Revised Nov18 Remaining % Collected/ Nov17 Variance Charges for services 1,051, , , % 478,180 23,155 Investment Income 4,959 (4,959) No Budget 1,443 3,516 Miscellaneous revenue 24,150 2,560 21, % 19,372 (16,812) Other financing sources/transfers in 354, , , % 279,949 (132,442) Total 1,429, , , % 778,943 (122,584) Expenses Personal services 599, , , % 253,490 1,264 Purchased/Contracted Services 158,672 44, , % 61,445 (16,789) Supplies and operating charges 249, , , % 103,209 10,705 Capital outlay 422,350 80, , % 23,476 56,699 Debt service 309, ,752 32, % 274,201 2,551 Other financing uses/transfers out 4,454 4, % 4,454 Total Expenses 1,744, , , % 715,821 54,429 Expenses (314,350) (118,344) Budgeted Fund Balance 6/30/19 314,350

19 GENERAL INSURANCE FUND Revised Nov18 Remaining % Collected/ Nov17 Variance Charges for services 1,771, , , % 734,077 44,356 Investment income 5,378 16,092 (10,714) % 4,943 11,150 Miscellaneous revenue 5,481 (5,481) No Budget 45,000 (39,519) Total 1,776, , , % 784,019 15,987 Expenses Purchased/Contracted Services 862, , , % 346, ,481 Indirect Cost Allocation 177,671 74, , % 74,030 SelfFunded Insurance 875, , , % 115, ,938 Total Expenses 1,915, ,018 1,050, % 536, ,418 Expenses (138,882) (65,011) Budgeted Fund Balance 6/30/19 138,882

20 EMPLOYEE BENEFITS FUND Revised Nov18 Remaining % Collected/ Nov17 Variance Charges for Services 9,116,134 3,843,534 5,272, % 3,909,577 (66,042) Investment income 22,689 46,972 (24,283) % 16,127 30,844 Miscellaneous income No Budget 474 (474) Total 9,138,823 3,890,506 5,248, % 3,926,178 (35,672) Expenses Personal services 20,000 20, % Purchased/Contracted Services 1,718, ,336 1,020, % 585, ,483 Supplies 474, , % 3,288 (2,934) Indirect Cost Allocations 35,348 14,728 20, % 14,728 SelfFunded Insurance 6,269,505 2,487,586 3,781, % 2,278, ,208 Medical Clinic Operations 870, , , % 243,514 67,815 Total Expenses 9,387,614 3,512,332 5,875, % 3,125, ,572 Expenses (248,791) 378,174 Budgeted Fund Balance 6/30/19 248,791

21 VEHICLE SERVICES FUND Revised Nov18 Expended % Collected/ Nov17 Variance Charges for services 2,587, ,695 1,666, % 765, ,979 Other Revenue 210 (210) No Budget 998 (788) Other financing sources/transfers in No Budget 7,589 (7,589) Total 2,587, ,905 1,666, % 774, ,602 Expenses Personal services 383, , , % 155,350 (6,490) Purchased/Contracted Services 58,657 18,898 39, % 17,124 1,774 Supplies 2,095, ,926 1,328, % 614, ,322 Interfund/Interdepartmental Charges 50,000 20,833 29, % 17,500 3,333 Total Expenses 2,587, ,517 1,631, % 804, ,940 Expenses (34,612) Budgeted Fund Balance 6/30/19

Interim Statements % of Year Collected/Expended = 66.67%

Interim Statements % of Year Collected/Expended = 66.67% GENERAL FUND Revised Feb18 Remaining % Collected/ Feb17 Variance Taxes General Property 11,726,352 10,902,891 823,461 92.98% 10,583,381 319,510 General Sales and Use 5,200,000 3,390,485 1,809,515 65.20%

More information

Interim Statements % of Year Expended = 25.00%

Interim Statements % of Year Expended = 25.00% GENERAL FUND Revised Sep16 Remaining %Collected/ Sep15 Variance Taxes General Property 11,549,666 228,899 11,320,767 1.98% 270,280 (41,381) General Sales and Use 5,050,000 894,952 4,155,048 17.72% 874,595

More information

Interim Statements % of Year Collected/Expended = 83.33%

Interim Statements % of Year Collected/Expended = 83.33% GENERAL FUND Revised Apr17 Remaining % Collected/ Apr16 Variance Taxes General Property 11,549,666 11,264,933 284,733 97.53% 11,101,887 163,046 General Sales and Use 5,050,000 3,960,664 1,089,336 78.43%

More information

CITY OF EAST POINT SUMMARY OF REVENUES & EXPENDITURES FOR THE PERIOD ENDING

CITY OF EAST POINT SUMMARY OF REVENUES & EXPENDITURES FOR THE PERIOD ENDING SUMMARY OF S & EXPENDITURES FOR THE PERIOD ENDING Nov 30th 2017 Nov17 FY 2018 FY 2018 % of YTD ACTUAL BUDGET VARIANCE Budget FUND 100 General Fund Taxation $ 7,857,111 $ 26,103,235 $ (18,246,124) 30% Licenses

More information

CITY OF EAST POINT SUMMARY OF REVENUES & EXPENDITURES FOR THE PERIOD ENDING

CITY OF EAST POINT SUMMARY OF REVENUES & EXPENDITURES FOR THE PERIOD ENDING SUMMARY OF S & EXPENDITURES FOR THE PERIOD ENDING Sept 30th 2017 Sep17 FY 2018 FY 2018 % of YTD ACTUAL BUDGET VARIANCE Budget FUND 100 General Fund Taxation $ 3,415,289 $ 26,103,235 $ (22,687,946) 13%

More information

City of Jefferson Projected Revenues and Other Sources General Fund. Millage Rate

City of Jefferson Projected Revenues and Other Sources General Fund. Millage Rate City of Jefferson Projected Revenues and Other Sources General Fund FY20I2 Source of Revenue CHANGE Millage Rate 6.398 6.398 6.398 Current Real & Personal $ 2,696,267 $ 2,500,000 $ 2,500,000 0.00% Motor

More information

City of Kingsland FY Proposed Budget

City of Kingsland FY Proposed Budget 100-General Fund Proposed TAXES 8,210,287.00 LICENSES AND PERMITS 513,000.00 INTERGOVERNMENTAL 338,329.00 CHARGES FOR SERVICES 19,200.00 FINES AND FORFEITURES 975,000.00 INVESTMENT INCOME 65,000.00 C0NTRIBUTION

More information

GENERAL FUND REVENUES AND EXPENDITURES FY Through June % of Budget Year

GENERAL FUND REVENUES AND EXPENDITURES FY Through June % of Budget Year GENERAL FUND REVENUES AND EXPENDITURES Current Actual Projected YTD Budget Final Amended Month Current YTD YTD Projected Actual YTD% Projected % REVENUES Budget Actuals Amount Amount Variance of Budget

More information

GENERAL FUND AT A GLANCE Category Budget YTD Actual % % Year Passed Resources 50.00% Uses 50.00% $0 $1,928,600

GENERAL FUND AT A GLANCE Category Budget YTD Actual % % Year Passed Resources 50.00% Uses 50.00% $0 $1,928,600 City of Edmond Monthly Financial Report FY 2007/2008 Through the Month Ended Unaudited - Intended for Management Purposes Only The following is a summary of the City's financial results for operating funds.

More information

GENERAL FUND REVENUES AND EXPENDITURES FY Through March % of Budget Year

GENERAL FUND REVENUES AND EXPENDITURES FY Through March % of Budget Year GENERAL FUND REVENUES AND EXPENDITURES Current Actual Projected YTD Budget Final Amended Month Current YTD YTD Projected Actual YTD% Projected % REVENUES Budget Actuals Amount Amount Variance of Budget

More information

General Operating Fund

General Operating Fund General Operating Fund Actual Actual Actual Budget 2010 YTD Projected Recommended Projected Projected Revenues 2007 2008 2009 2010 as of 6/30/10 2010 2011 2011 2012 Property Taxes $13,449,730 $13,842,433

More information

CITY OF PALM DESERT BUDGETARY COMPARISON SCHEDULE BY DEPARTMENT GENERAL FUND. For the year ended June 30, 2013

CITY OF PALM DESERT BUDGETARY COMPARISON SCHEDULE BY DEPARTMENT GENERAL FUND. For the year ended June 30, 2013 The General Fund is used to account for all financial resources traditionally associated with government, except those required to be accounted for in another fund. It is the primary operating fund that

More information

2019 Operating Budget. City of Racine, Wisconsin

2019 Operating Budget. City of Racine, Wisconsin 2019 Operating Budget City of Racine, Wisconsin 1 Property Tax Levy Total proposed Property tax levy for 2019: $54,322,250 2018 Budgeted levy: $54,322,250 Increase: $0 Increase as Percent of Total: 0.00%

More information

GENERAL FUND AT A GLANCE Category Budget YTD Actual % % Year Passed Resources 8.33% Uses 8.33% $0 $1,330,750

GENERAL FUND AT A GLANCE Category Budget YTD Actual % % Year Passed Resources 8.33% Uses 8.33% $0 $1,330,750 City of Edmond Monthly Financial Report FY 2008/2009 Through the Month Ended Unaudited - Intended for Management Purposes Only The following is a summary of the City's financial results for operating funds.

More information

BUDGET WORKSHOP. FISCAL YEAR 2018 July 10 th

BUDGET WORKSHOP. FISCAL YEAR 2018 July 10 th BUDGET WORKSHOP FISCAL YEAR 2018 July 10 th AGENDA FY2017 Current Budget FY2017 Budget Review Committee Adjustments FY2018 General Fund Budget Summary FY2018 Highlighted Other Funds Budget Summary Next

More information

City of DeSoto. Memo. Date: Wednesday, December 9, 2015

City of DeSoto. Memo. Date: Wednesday, December 9, 2015 Date: Wednesday, December 9, 2015 To: From: Subject: City of DeSoto Memo Dr. Tarron Richardson, City Manager Tishia N. Jordan, Assistant Director, Financial Services November 2015 Financial Reports Attached

More information

CITY OF MAUSTON GENERAL FUND SUMMARY SCHEDULE OF REVENUES AND EXPENDITURES

CITY OF MAUSTON GENERAL FUND SUMMARY SCHEDULE OF REVENUES AND EXPENDITURES GENERAL FUND Taxes General Property Taxes $ 1,934,140 $ 1,688,759 $ 1,696,679 $ 1,720,679 $ 1,720,771 $ 21,321 $ 1,742,000 Payment in Lieu of Taxes 125,492 137,264 124,568 147,748 150,707 (1,000) 146,748

More information

Second Quarter Financial Statements

Second Quarter Financial Statements Second Quarter Financial Statements For the six months ended 03.31.2014 Prepared by the Finance Department Quarterly Financial Statements for six months ended 03.31.2014 Quarterly Financial Statements

More information

FISCAL YEAR FINANCIAL REPORT Quarter Ended June 30, 2015

FISCAL YEAR FINANCIAL REPORT Quarter Ended June 30, 2015 FISCAL YEAR 2014-2015 FINANCIAL REPORT Quarter Ended June 30, 2015 To: From: City Manager, Mayor and City Council Rebecca Underhill, Finance Director Subject: Financial Report for Quarter Ended June 30,

More information

City of Phoenix, Arizona. Monthly Financial Report

City of Phoenix, Arizona. Monthly Financial Report City of Phoenix, Arizona Monthly Financial Report March 212 Monthly Financial Report March 212 Executive Summary The budget amounts in this report represent the official adopted budget, as approved by

More information

CITY OF SAN LUIS, AZ Summary Schedule of Estimated Revenues and Expenditures/Expenses Fiscal Year 2014

CITY OF SAN LUIS, AZ Summary Schedule of Estimated Revenues and Expenditures/Expenses Fiscal Year 2014 CITY OF SAN LUIS, AZ Summary Schedule of Estimated Revenues and Expenditures/Expenses 1. FUND General Fund 2. Special Revenue Funds 3. Debt Service Funds Available 4. Less: Amounts for Future Debt Retirement

More information

City of Williston Fiscal Year 2017/2018 Adopted Budget

City of Williston Fiscal Year 2017/2018 Adopted Budget City of Williston Fiscal Year 2017/2018 Adopted Budget (Adopted on September 20, 2017) Table of Contents Page # Budget Summary Budget Comparison by Fund 1-2 Millage Rate Options 3 Team Count by Department

More information

General Fund Revenue Summary

General Fund Revenue Summary Summary of General Fund Revenues and Expenditures Budget FY 2017-2018 FISCAL YEAR 2017-2018 General Fund Revenue Summary The City of Decatur has 7 broad revenue categories: taxes, licenses and permits,

More information

City of DeSoto. Memo. In addition, attached is the Certified Dallas County Tax Office Report of the official property tax revenues for March 2017.

City of DeSoto. Memo. In addition, attached is the Certified Dallas County Tax Office Report of the official property tax revenues for March 2017. Date: To: From: Subject: City of DeSoto Memo Wednesday, April 12, 2017 Dr. Tarran Richardson, City Manager~ / Tishia N. Jordan, Director of Budget t:lff'/-f March 2017 Financial Reports Attached are the

More information

Third Quarter Financial Statements

Third Quarter Financial Statements Third Quarter Financial Statements For the nine months ended 06-30-2017 Prepared by the Finance Department Quarterly Financial Statements for the nine months ended 06.30.2017 Quarterly Financial Statements

More information

Revenue Account Codes for FY Reporting Account Code

Revenue Account Codes for FY Reporting Account Code Account s for FY 13-14 Reporting Account 311000 Ad Valorem Taxes Property Value Taxes Ad Valorem Taxes 312100 Local Option Taxes Local Option, Use and Fuel Taxes General Government Taxes 312300 County

More information

FISCAL YEAR FINANCIAL REPORT Preliminary Year End September 30, 2015

FISCAL YEAR FINANCIAL REPORT Preliminary Year End September 30, 2015 FISCAL YEAR 2014-2015 FINANCIAL REPORT Preliminary Year End September 30, 2015 To: From: City Manager, Mayor and City Council Rebecca Underhill, Assistant City Manager / Director of Finance Subject: Financial

More information

FUND STATUS FY 2017/18. As of June 30th

FUND STATUS FY 2017/18. As of June 30th FUND STATUS FY 2017/18 As of June 30th Enhance the quality of life in the City by delivering public services in a knowledgeable, responsive and financially responsible manner. Explanation of Tables and

More information

FUND STATUS FY 2017/18. As of December 31 st

FUND STATUS FY 2017/18. As of December 31 st FUND STATUS FY 2017/18 As of December 31 st Enhance the quality of life in the City by delivering public services in a knowledgeable, responsive and financially responsible manner. Explanation of Tables

More information

CITY OF CORAL GABLES

CITY OF CORAL GABLES CITY OF CORAL GABLES QUARTERLY REPORT (Modified for the Budget/Audit Advisory Board) FOR THE NINE MONTHS ENDED JUNE 30, PREPARED BY THE FINANCE DEPARTMENT ISSUE DATE: JULY 18, TABLE OF CONTENTS PAGE FINANCIAL

More information

ORDINANCE AN ORDINANCE TO LEVY TAXES AND ESTABLISH A MUNICIPAL BUDGET FOR THE FISCAL YEAR BEGINNING JULY

ORDINANCE AN ORDINANCE TO LEVY TAXES AND ESTABLISH A MUNICIPAL BUDGET FOR THE FISCAL YEAR BEGINNING JULY ORDINANCE AN ORDINANCE TO LEVY TAXES AND ESTABLISH A MUNICIPAL BUDGET FOR THE FISCAL YEAR BEGINNING JULY 1, 2013 and ENDING JUNE 30, 2014, AND A CAPITAL IMPROVEMENT PROGRAM FOR FISCAL YEAR 2014 2016. WHEREAS,

More information

Financial Tables BUDGET SUMMARY ACTUAL ADOPTED AMENDED RECOMM. % TOTAL ALL CITY FUNDS - EXPENDITURE BUDGET General 150

Financial Tables BUDGET SUMMARY ACTUAL ADOPTED AMENDED RECOMM. % TOTAL ALL CITY FUNDS - EXPENDITURE BUDGET General 150 BUDGET SUMMARY 2016-17 ACTUAL ADOPTED AMENDED RECOMM. % TOTAL ALL CITY FUNDS - EXPENDITURE BUDGET General 150,772,063 157,004,711 155,448,503 158,973,765 26% Special Revenue 105,738,661 110,778,338 113,004,933

More information

Budget of the Village of Emerald Lake Village Form Due Date: 20 Days after the Meeting

Budget of the Village of Emerald Lake Village Form Due Date: 20 Days after the Meeting New Hampshire Department of Revenue Administration 2016 MS-636 Budget of the Village of Emerald Lake Village Form Due Date: 20 Days after the Meeting This form was posted with the warrant on: For Assistance

More information

CITY OF JOPLIN FY 2018 PROPOSED BUDGET

CITY OF JOPLIN FY 2018 PROPOSED BUDGET CITY OF JOPLIN FY 2018 PROPOSED BUDGET CITY OF JOPLIN ESTIMATE OF NEEDS PROJECTED FUND BALANCES FOR FISCAL YEAR 2017-2018 Audited Projected Projected Fund Projected 2016-2017 Activity Fund Projected 2017-2018

More information

FINANCE DEPARTMENT Monthly Financial Report

FINANCE DEPARTMENT Monthly Financial Report CITY OF 31 San Jose CAPITAL OF SILICON VALLEY FINANCE DEPARTMENT Monthly Financial Report Financial Results for the Month Ended June 3, 218 Fiscal Year 217-218 ( UNAUDITED) Finance Department, City of

More information

ACTUAL ACTUAL ACTUAL ADOPTED ADOPTED

ACTUAL ACTUAL ACTUAL ADOPTED ADOPTED Functional Department Summary- All Operating Funds* 2014 2015 2016 2017 2018 Department ACTUAL ACTUAL ACTUAL ADOPTED ADOPTED General Fund Fire/EMS 5,242,158 5,554,340 4,989,736 5,521,720 5,494,376 Police

More information

THE CITY OF FREDERICK

THE CITY OF FREDERICK THE CITY OF FREDERICK FISCAL YEAR 2011 BUDGET UPDATE Prepared by the Department of Finance M. Katherine Barkdoll, CPA Director of Budget and Purchasing Gerald D. Kolbfleisch, CPFO Director of Finance Member

More information

EXHIBIT G 2016 Variance Budget. 39

EXHIBIT G 2016 Variance Budget.   39 With Comparative Actual Amounts for the Year Ended June 30, REVENUES Ad Valorem Taxes Current Year $85,240,413 85,240,413 86,625,224 1,384,811 79,091,212 Prior Years 150,000 150,000 600,917 450,917 709,202

More information

FY Proposed Budget and Plan of Municipal Services. August 12 th, Presented by Robert Camareno, Interim City Manager

FY Proposed Budget and Plan of Municipal Services. August 12 th, Presented by Robert Camareno, Interim City Manager FY 2013-14 Proposed Budget and Plan of Municipal Services August 12 th, 2013 Presented by Robert Camareno, Interim City Manager 1 City Council Policy Direction Budget developed following City Council policy

More information

THE CITY OF FREDERICK

THE CITY OF FREDERICK THE CITY OF FREDERICK FISCAL YEAR 2012 BUDGET UPDATE Prepared by the Department of Finance M. Katherine Barkdoll, CPA Director of Budget and Purchasing Gerald D. Kolbfleisch, CPFO Director of Finance Member

More information

Financial Worksheet - Budget 2017 Village of Aquilla Budget Year 2016

Financial Worksheet - Budget 2017 Village of Aquilla Budget Year 2016 Fund Classification: 2013 Special Revenue Fund Name: Gas Tax Fund Balance 1/1 $12,705.74 $20,680.95 $26,313.26 $20,313.26 Other - and Permits $18,225.21 $17,682.31 $19,000.00 $19,000.00 Total Revenue $18,225.21

More information

City of Doraville. FYE 2014 Amended Budget As of June 9, Approved Budget. FYE 2013 Actual

City of Doraville. FYE 2014 Amended Budget As of June 9, Approved Budget. FYE 2013 Actual FYE Fund 100 General Fund Taxes 6,442,722 5,998,686 6,408,667 6,705,167 296,500 Licenses and Permits 282,176 234,000 203,000 280,000 77,000 Intergovernmental Revenues 96,009 113,469 65,066 88,164 23,098

More information

FYE 12/31/16 FYE 12/31/16

FYE 12/31/16 FYE 12/31/16 Pulaski County, Georgia Budget General Fund PROPERTY TAX - CURRENT YEAR 2,800,000 LEGISLATIVE 199,397 TIMBER TAX - CURRENT YEAR 35,000 ELECTIONS 59,781 PROPERTY TAX - PRIOR YEARS 125,000 FINANCIAL ADMINISTRATION

More information

CAPITAL FUNDS 2015 Budget

CAPITAL FUNDS 2015 Budget CAPITAL FUNDS This section provides comparisons of revenues and expenditures/appropriations for all capital funds for 2014 2016, the 2017 budget, and the 2018 2022 plan. Historical fund balances and the

More information

MEMORANDUM Finance Department

MEMORANDUM Finance Department MEMORANDUM Finance Department INVESTMENT REPORT A significant reduction in November s investment income is due to the LGIP withholding earnings to offset Pool B s potential for loss. The LGIP is transferring

More information

City of Colleyville General Fund Monthly Financial Report As of 12/31/ End of 25% of the Fiscal Year

City of Colleyville General Fund Monthly Financial Report As of 12/31/ End of 25% of the Fiscal Year City of Colleyville General Fund Monthly Financial Report As of 12/31/2018 - End of 25% of the Fiscal Year GENERAL FUND ACTIVITY FY 2019 YTD PERCENT FY 2019 AS OF OF BUDGET SUMMARY BUDGET 12/31/2018 USED

More information

CITY OF WILLISTON General Fund Chart of Accounts - Fiscal Year FY 2013 Annual Budget

CITY OF WILLISTON General Fund Chart of Accounts - Fiscal Year FY 2013 Annual Budget REVENUES 001-311-100 ADVALOREM TAXES $ 521,532 001-311-200 DELINQUENT AD VALOREM TAXES 7,000 001-312-400 LOCAL OPTION TAX: GAS 6C 32,059 001-312-600 LOCAL GOVT INFRTR TX-DISCRETIONARY 179,934 001-314-100

More information

THE CITY OF FREDERICK

THE CITY OF FREDERICK THE CITY OF FREDERICK FISCAL YEAR 2016 BUDGET UPDATE December 31, 2015 Prepared by the Department of Budget and Purchasing M. Katherine Barkdoll, CPA Director of Budget and Purchasing Member of Government

More information

FY 2019 Chairman s Proposed Budget Gwinnett County, Georgia

FY 2019 Chairman s Proposed Budget Gwinnett County, Georgia FY Chairman s Proposed FY Proposed General Fund - 001 Taxes 254,281,085 Licenses and Permits 363,300 Intergovernmental 3,789,369 Charges for Services 28,434,324 Fines and Forfeitures 3,669,246 Investment

More information

July Financial Report September 4, 2018

July Financial Report September 4, 2018 Financial Report September 4, 2018 Overview The monthly financial report is directed at providing a snapshot of the General Fund revenues and expenditures, as well as other important financial information,

More information

CITY OF WOODWARD, OKLAHOMA WOODWARD, OKLAHOMA

CITY OF WOODWARD, OKLAHOMA WOODWARD, OKLAHOMA WOODWARD, OKLAHOMA ANNUAL FINANCIAL STATEMENTS AND ACCOMPANYING INDEPENDENT AUDITOR'S REPORT FOR THE YEAR ENDED JUNE 30, 2017 The City of Woodward, Oklahoma Table of Contents Year Ended June 30, 2017 INDEPENDENT

More information

City of DeSoto. Memo. Date: VVednesday, August11, 2011 ~~ Dr. Tarron Richardson, City Manager t/ To: Eden a Atmore, Assistant Director of Finance

City of DeSoto. Memo. Date: VVednesday, August11, 2011 ~~ Dr. Tarron Richardson, City Manager t/ To: Eden a Atmore, Assistant Director of Finance Memo Date: To: From: Subject: City of DeSoto VVednesday, August11, 2011 ~~ Dr. Tarron Richardson, City Manager t/ Eden a Atmore, Assistant Director of Finance July 2011 Financial Reports Attached are the

More information

Monthly Financial Report For February 2017

Monthly Financial Report For February 2017 City of Monthly Financial Report For February 2017 www.burlesontx.com GENERAL FUND FUND # 1 Period through % of 2016 YTD through vs. 2017 YTD through Period Ad Valorem $ 15,544,332 99% $ 15,739,646 101%

More information

Fiscal Year 2005 Adopted Budget

Fiscal Year 2005 Adopted Budget Fiscal Year 2005 Budget REVENUE SUMMARIES Revenue Summaries TAXABLE VERSUS GROSS VALUE EXEMPTIONS AT A GLANCE Ad valorem taxes are taxes levied against the assessed valuation of real and tangible persona

More information

CITY OF WILLISTON, FLORIDA BUDGET WORKSHOP AGENDA

CITY OF WILLISTON, FLORIDA BUDGET WORKSHOP AGENDA CITY OF WILLISTON, FLORIDA BUDGET WORKSHOP AGENDA DATE: MONDAY, JULY 17, 2017 TIME: 5:30 P.M. PLACE: WILLISTON CITY COUNCIL ROOM CALL TO ORDER ROLL CALL MEMBERS: Mayor R. Gerald Hethcoat President Charles

More information

INFORMATION ITEMS December 31, 2014 For the first quarter of FY 2014-2015, the General Fund has collected 31% of revenues, primarily due to property taxes (42% collected through December). Expenditures

More information

FUND SUMMARIES FUND ACCOUNTING

FUND SUMMARIES FUND ACCOUNTING FUND SUMMARIES Fund Summaries... 14 Net Expenditures by Fund... 17 General Fund Total General Fund Expenditures by Type... 18 Total General Fund Expenditures by Service Area... 19 Total General Fund Resources

More information

City of Justin NOVEMBER

City of Justin NOVEMBER City of Justin MONTHLY FINANCIAL REPORT NOVEMBER - 2018 1 Revenues: Sales tax revenue is up 14.5% from this time prior year and November s sales tax collections increased 2.4% from November 2017. The City

More information

MEMO. February 2011 Budget Reports Operating, Solid Waste, Utility Fund and Debt Service Funds

MEMO. February 2011 Budget Reports Operating, Solid Waste, Utility Fund and Debt Service Funds MEMO TO: FROM: City Council Erika Hobson, Director of Finance DATE: March 19, 2011 SUBJECT: February 2011 Budget Reports Operating, Solid Waste, Utility Fund and Debt Service Funds Attached are the February

More information

City of Corsicana, Texas Financial Report

City of Corsicana, Texas Financial Report City of Corsicana, Texas Financial Report For the Nine Months Ending June 30, 2011 ***This report provides a summary of financial activity as of the date this report was issued. Due to the nature of accrual

More information

FY PROPOSED ANNUAL BUDGET

FY PROPOSED ANNUAL BUDGET CITY OF ENNIS, TX FY 2016-2017 PROPOSED ANNUAL BUDGET PREPARED BY THE ADMINISTRATION DEPARTMENT RANDALL SCOTT DIXON, CITY MANAGER REVISED 08/19/2016 CITY OF ENNIS SUMMARY OF DEDUCTIONS BY FUND FY2016-17

More information

City of Williston Fiscal Year 2014/2015 Adopted Budget

City of Williston Fiscal Year 2014/2015 Adopted Budget City of Williston Fiscal Year 2014/2015 Adopted Budget (Adopted on September 23, 2014) Table of Contents Page # Budget Summary Budget Advertisement 1 Budget Summary by Fund 2-3 Budget Comparison by Fund

More information

UNION CITY TAKES FLIGHT CITY OF UNION CITY FY 2017 BUDGET PRESENTATION

UNION CITY TAKES FLIGHT CITY OF UNION CITY FY 2017 BUDGET PRESENTATION CITY OF UNION CITY FY 2017 BUDGET PRESENTATION PROPERTY TAX AND BUDGET CALENDAR July Departmental Budget Review Oct 18 th Provide budget books to Council Oct 25 th City Council Budget Presentation (6:00

More information

FY 2018 Budget Resolution Summary Gwinnett County, Georgia

FY 2018 Budget Resolution Summary Gwinnett County, Georgia FY General Fund - 001 Taxes 246,171,202 Inter Governmental Revenue 3,584,798 Licenses and Permits 363,300 Charges for Services 27,327,754 Fines and Forfeitures 4,303,648 Investment Income 866,413 Contributions

More information

General Fund 10-Year Financial Forecast FY through FY

General Fund 10-Year Financial Forecast FY through FY General Fund 10-Year Financial Forecast FY 2017-18 through FY 2026-27 INTRODUCTION The City of Concord has been using a 10-year general fund financial forecast since FY 1995-96. The use of the Forecast

More information

Monthly Financial Report For July 2017

Monthly Financial Report For July 2017 City of Monthly Financial Report For July 2017 www.burlesontx.com MONTHLY FINANCIAL ANALYSIS JULY 2017 FY 2017 GENERAL FUND FUND # 1 POSITIVE/(NEGATIVE) REVENUES 2017 Budget % of 2016 Revenues Period 10

More information

THE CITY OF FREDERICK

THE CITY OF FREDERICK THE CITY OF FREDERICK FISCAL YEAR 2017 BUDGET UPDATE December 31, 2016 Prepared by the Department of Budget and Purchasing M. Katherine Barkdoll, CPA Director of Budget and Purchasing Member of Government

More information

OFFICIAL BUDGET FORMS CITY/TOWN OF SAFFORD. Fiscal Year 2018

OFFICIAL BUDGET FORMS CITY/TOWN OF SAFFORD. Fiscal Year 2018 Final Budget Adoption - Resolution No. R17-014 - June 12, 2017 OFFICIAL BUDGET FORMS CITY/TOWN OF SAFFORD 4/15 TABLE OF CONTENTS Resolution for the Adoption of the Budget Schedule A Summary Schedule of

More information

BUDGET SUMMARY FOR WASHOE COUNTY SCHEDULE S-1 GOVERNMENTAL FUND TYPES AND EXPENDABLE TRUST FUNDS PROPRIETARY ESTIMATED

BUDGET SUMMARY FOR WASHOE COUNTY SCHEDULE S-1 GOVERNMENTAL FUND TYPES AND EXPENDABLE TRUST FUNDS PROPRIETARY ESTIMATED BUDGET SUMMARY FOR WASHOE COUNTY SCHEDULE S-1 GOVERNMENTAL FUND TYPES AND EXPENDABLE TRUST FUNDS PROPRIETARY ESTIMATED FUNDS TOTAL ACTUAL PRIOR CURRENT BUDGET BUDGET (MEMO ONLY) REVENUES YEAR 6/30/2010

More information

ROOSEVELT CITY CORPORATION

ROOSEVELT CITY CORPORATION ROOSEVELT CITY CORPORATION 2016-2017 FY TENTATIVE BUDGET 1 P a g e Table of Contents Budget in Brief... 3 General Fund Revenues Budget Summary... 6 General Fund Expenditures Budget Summary... 7 General

More information

January 2015 Monthly Financial Report PREPARED BY

January 2015 Monthly Financial Report PREPARED BY January 2015 Monthly Financial Report PREPARED BY Financial Accounting & Reporting Division City of Phoenix Monthly Financial Report January 2015 Table of Contents by Programs Page Performance Status

More information

CITY OF WETUMPKA, ALABAMA COMPILED QUARTERLY FINANCIAL REPORTS FOR THE QUARTER ENDED JUNE 30, 2018

CITY OF WETUMPKA, ALABAMA COMPILED QUARTERLY FINANCIAL REPORTS FOR THE QUARTER ENDED JUNE 30, 2018 COMPILED LY FINANCIAL REPORTS FOR THE ENDED JUNE 30, 2018 ACCOUNTANT S REPORT To the City of Wetumpka Wetumpka, Alabama Management is responsible for the accompanying financial statement of The City of

More information

MEMORANDUM. DATE: September 17, 2013

MEMORANDUM. DATE: September 17, 2013 MEMORANDUM DATE: September 17, 2013 TO: FROM: Honorable Mayor and City Council Members Judie Zimomra, City Manager SUBJECT: Additional Planning Department Information This memorandum provides additional

More information

Concord s Historic Beebe House

Concord s Historic Beebe House Concord s Historic Beebe House The Beebe House was built circa 1870 as the residence of Benjamin and Fannie Beebe and their children. It was originally located about a quarter of a mile west of the town

More information

CITY OF STONE MOUNTAIN 875 Main Street Stone Mountain, Georgia ANNEXATION STUDY 2016

CITY OF STONE MOUNTAIN 875 Main Street Stone Mountain, Georgia ANNEXATION STUDY 2016 CITY OF STONE MOUNTAIN 875 Main Street Stone Mountain, Georgia 30083 ANNEXATION STUDY 2016 Presented by the Annexation Study Committee Mayor Patricia Wheeler Alex Brennan Thom DeLoach Mayor Pro Tem Chakira

More information

Salt lake City. FISCAL YEAR Budget Summary

Salt lake City. FISCAL YEAR Budget Summary Salt lake City FISCAL YEAR 2012-13 Budget Summary Introduction Preparing a budget for Salt Lake City is a collaborative undertaking that requires the resources of multiple departments and a diverse group

More information

Council Communication August 2, 2016, Business Meeting

Council Communication August 2, 2016, Business Meeting Council Communication August 2, 2016, Business Meeting 4th Quarterly Financial Report of the 2015-17 Biennium FROM: Lee Tuneberg, Administrative Services/Finance Director, tuneberl@ashland.or.us BACKGROUND

More information

CITY OF DES MOINES, IOWA COMBINING BALANCE SHEET SCHEDULE ALL GENERAL FUND ACCOUNTS June 30, 2016

CITY OF DES MOINES, IOWA COMBINING BALANCE SHEET SCHEDULE ALL GENERAL FUND ACCOUNTS June 30, 2016 COMBINING BALANCE SHEET SCHEDULE ALL GENERAL FUND ACCOUNTS June 30, 2016 ASSETS GENERAL OTHER TOTALS Cash and investments $ 26,678,708 $ 2,599,415 $ 29,278,123 Taxes receivable 57,769,078 --- 57,769,078

More information

Revenue Account Codes for FY12-13 Reporting

Revenue Account Codes for FY12-13 Reporting 311000 Ad Valorem Taxes Property Value Taxes Ad Valorem Taxes 312100 Local Option Taxes Local Option, Use and Fuel Taxes General Government Taxes 312300 County Ninth-Cent Voted Fuel Tax Local Option, Use

More information

CITY OF SALEM FINANCIAL SUMMARY

CITY OF SALEM FINANCIAL SUMMARY CITY OF SALEM FINANCIAL SUMMARY PERFORMANCE AT A GLANCE General Fund Quarter 4 / FY 2013-14 The financial data in this summary represents the entire FY 2013-14 reporting period July 2013 through June 2014.

More information

CITY OF DES MOINES, IOWA COMBINING BALANCE SHEET SCHEDULE ALL GENERAL FUND ACCOUNTS June 30, 2017

CITY OF DES MOINES, IOWA COMBINING BALANCE SHEET SCHEDULE ALL GENERAL FUND ACCOUNTS June 30, 2017 COMBINING BALANCE SHEET SCHEDULE ALL GENERAL FUND ACCOUNTS June 30, 2017 ASSETS GENERAL OTHER TOTALS Cash and investments $ 26,565,414 $ 2,345,357 $ 28,910,771 Taxes receivable 58,841,748 --- 58,841,748

More information

CITY OF DES MOINES, IOWA COMBINING BALANCE SHEET SCHEDULE ALL GENERAL FUND ACCOUNTS June 30, 2018

CITY OF DES MOINES, IOWA COMBINING BALANCE SHEET SCHEDULE ALL GENERAL FUND ACCOUNTS June 30, 2018 COMBINING BALANCE SHEET SCHEDULE ALL GENERAL FUND ACCOUNTS June 30, 2018 ASSETS GENERAL OTHER TOTALS Cash and investments $ 29,719,524 $ 2,222,625 $ 31,942,149 Taxes receivable 63,134,478 --- 63,134,478

More information

City of Concordia, KS Monthly Financial Report August 31, 2013

City of Concordia, KS Monthly Financial Report August 31, 2013 City of Concordia, KS Monthly Financial Report August 31, 2013 BUDGETED FUNDS Beginning Ending Encumbrances Subtract Cash Balance Unencumbered Cash Unencumbered and Accounts Accounts August 31, Funds Cash

More information

FINAL BUDGET FISCAL YEAR CITY OF NORTH LAS VEGAS, NEVADA NORTH LAS VEGAS REDEVELOPMENT AGENCY NORTH LAS VEGAS LIBRARY DISTRICT

FINAL BUDGET FISCAL YEAR CITY OF NORTH LAS VEGAS, NEVADA NORTH LAS VEGAS REDEVELOPMENT AGENCY NORTH LAS VEGAS LIBRARY DISTRICT FINAL BUDGET FISCAL YEAR 2015-2016, NEVADA NORTH LAS VEGAS REDEVELOPMENT AGENCY NORTH LAS VEGAS LIBRARY DISTRICT , NEVADA NORTH LAS VEGAS REDEVELOPMENT AGENCY NORTH LAS VEGAS LIBRARY DISTRICT LOCATED IN

More information

CITY OF MOBILE MONTHLY FINANCIAL REPORT CUMULATIVE REPORT FOR PERIOD OCTOBER 1, 2008 THRU MAY 31, 2009

CITY OF MOBILE MONTHLY FINANCIAL REPORT CUMULATIVE REPORT FOR PERIOD OCTOBER 1, 2008 THRU MAY 31, 2009 CITY OF MOBILE MONTHLY FINANCIAL REPORT CUMULATIVE REPORT FOR PERIOD OCTOBER 1, 2008 THRU MAY 31, 2009 TABLE OF CONTENTS I. COMPARATIVE STATEMENT OF REVENUES AND TRANSFERS II. COMPARATIVE STATEMENT OF

More information

STATE BOARD OF ADMINISTRATION (SBA) LOCAL GOVERNMENT SURPLUS TRUST FUNDS INVESTMENT POOL

STATE BOARD OF ADMINISTRATION (SBA) LOCAL GOVERNMENT SURPLUS TRUST FUNDS INVESTMENT POOL INVESTMENT REPORT On December 31 st, the Town s funds were in the Florida Local Government Surplus Trust Funds Investment Pool (Florida Prime), TD Bank, and SunTrust, with the majority at SunTrust. A new

More information

New Mexico Department of Finance and Administration Local Government Division Property Valuation Estimate

New Mexico Department of Finance and Administration Local Government Division Property Valuation Estimate New Mexico Department of Finance and Administration Local Government Division Property Valuation Estimate COUNTY: Colfax County Fiscal Year: 2017-2018 ROUNDED TO NEAREST DOLLAR (A) (B) (C) (D) PROPERTY

More information

CITY OF MIAMI INTER OFFICE MEMORANDUM. TO: Honorable Mayor and Members DATE: May 23, 2016 of the City Commission

CITY OF MIAMI INTER OFFICE MEMORANDUM. TO: Honorable Mayor and Members DATE: May 23, 2016 of the City Commission INTER OFFICE MEMORANDUM TO: Honorable Mayor and Members DATE: May 23, 2016 of the City Commission FROM: Christopher Rose, Director SUBJECT: FY 2015 16 End of Year Office of Management and Projections based

More information

CITY OF SPARTA REVENUES WITH COMPARISON TO BUDGET FOR THE 3 MONTHS ENDING MARCH 31, 2017 BLOCK GRANT FUND

CITY OF SPARTA REVENUES WITH COMPARISON TO BUDGET FOR THE 3 MONTHS ENDING MARCH 31, 2017 BLOCK GRANT FUND BLOCK GRANT FUND PRIOR YTD PERIOD AMT YTD ACTUAL BUDGET UNEARNED PCNT 200-43902 ED LOANS 6,972.68 3,696.38 10,775.62 125,000.00 114,224.38 8.6 200-43903 HOME LOANS 5,691.17.00 25,299.91 25,000.00 ( 299.91)

More information

Cash Basis Reporting Form Excerpts

Cash Basis Reporting Form Excerpts Cash Basis Reporting Form Excerpts 2017 SECTION I: REVENUES 2015 2016 2017 Change 1. Property Taxes $109,624.19 $117,155.47 $115,238.96-1.6% 10. Special Assessments (Rural Fire District Charges) $3,169.92

More information

CITY OF MIAMI INTER-OFFICE MEMORANDUM. TO: Honorable Mayor and Members DATE: June 22, 2017 of the City Commission

CITY OF MIAMI INTER-OFFICE MEMORANDUM. TO: Honorable Mayor and Members DATE: June 22, 2017 of the City Commission INTER-OFFICE MEMORANDUM TO: Honorable Mayor and Members DATE: June 22, 2017 of the City Commission FROM: Christopher Rose, Director SUBJECT: FY 2016-17 End-of-Year Office of Management and Projections

More information

CITY OF MOBILE MONTHLY FINANCIAL REPORT CUMULATIVE REPORT FOR PERIOD OCTOBER 1, 2009 THRU MAY 31, 2010

CITY OF MOBILE MONTHLY FINANCIAL REPORT CUMULATIVE REPORT FOR PERIOD OCTOBER 1, 2009 THRU MAY 31, 2010 CITY OF MOBILE MONTHLY FINANCIAL REPORT CUMULATIVE REPORT FOR PERIOD OCTOBER 1, 2009 THRU MAY 31, 2010 TABLE OF CONTENTS I. COMPARATIVE STATEMENT OF REVENUES AND TRANSFERS II. COMPARATIVE STATEMENT OF

More information

Village of Pelham, New York

Village of Pelham, New York Financial Statements and Supplementary Information Year Ended May 31, 2016 Table of Contents Page Independent Auditors' Report Management's Discussion and Analysis Basic Financial Statements Government-Wide

More information

CITY OF WILLISTON, FLORIDA BUDGET WORKSHOP AGENDA

CITY OF WILLISTON, FLORIDA BUDGET WORKSHOP AGENDA CITY OF WILLISTON, FLORIDA BUDGET WORKSHOP AGENDA DATE: TUESDAY, AUGUST 12, 2014 TIME: 7:00 P.M. PLACE: WILLISTON CITY COUNCIL ROOM CALL TO ORDER ROLL CALL MEMBERS: Mayor R. Gerald Hethcoat President Jason

More information

CITY OF CHAMBLEE FISCAL YEAR 2016 BUDGET

CITY OF CHAMBLEE FISCAL YEAR 2016 BUDGET CITY OF CHAMBLEE FISCAL YEAR 2016 BUDGET DECEMBER 17, 2015 CITY OF CHAMBLEE, GA FISCAL YEAR 2016 BUDGET PROPOSAL December 17, 2015 TABLE OF CONTENTS INTRODUCTION City Manager Budget Transmittal Letter

More information

GENERAL FUND REVENUES AND EXPENDITURES FY Through May % of Budget Year

GENERAL FUND REVENUES AND EXPENDITURES FY Through May % of Budget Year GENERAL FUND REVENUES AND EXPENDITURES Through May 2018 Current Actual Projected YTD Budget Final Amended Month Current YTD YTD Projected Actual YTD% Projected % REVENUES Budget Actuals Amount Amount Variance

More information

First Quarter Financial Report February 24, 2017

First Quarter Financial Report February 24, 2017 First Quarter Financial Report February 24, 2017 Overview The monthly financial report is directed at providing a snapshot of the General Fund revenues and expenditures as well as other important financial

More information

CITY OF PALM BAY, FLORIDA MONTHLY FINANCIAL REPORT (UNAUDITED) MARCH Financial Report Summary

CITY OF PALM BAY, FLORIDA MONTHLY FINANCIAL REPORT (UNAUDITED) MARCH Financial Report Summary (UNAUDITED) The City of Palm Bay, Florida s (the City ) monthly financial report presents an overview and analysis of the City s financial activities during the month of. March is the sixth month of the

More information

June 2018 Monthly Financial Report

June 2018 Monthly Financial Report GENERAL FUND OVERVIEW 2018 Budget YTD Projection YTD Actuals YTD YTD % $ 231,221,914 $ 122,469,971 $ 127,173,074 $ 4,703,104 3.8% Expenditures $ 253,846,860 $ 123,830,932 $ 111,880,437 $ 11,950,495 9.7%

More information

VILLAGE OF TUCKAHOE WESTCHESTER COUNTY, NEW YORK ADOPTED BUDGET FISCAL YEAR ENDING MAY 31, 2019

VILLAGE OF TUCKAHOE WESTCHESTER COUNTY, NEW YORK ADOPTED BUDGET FISCAL YEAR ENDING MAY 31, 2019 WESTCHESTER COUNTY, NEW YORK ADOPTED BUDGET FISCAL YEAR ENDING MAY 31, 2019 TABLE OF CONTENTS Page Budget Summary 1 General Fund Expenditure Summary 2-3 Revenue Summary 4 Expenditure Detail 5-17 Revenue

More information