Interim Statements % of Year Collected/Expended = 83.33%
|
|
- Ethan Pearson
- 5 years ago
- Views:
Transcription
1 GENERAL FUND Revised Apr17 Remaining % Collected/ Apr16 Variance Taxes General Property 11,549,666 11,264, , % 11,101, ,046 General Sales and Use 5,050,000 3,960,664 1,089, % 3,877,694 82,970 Selective Sales and Use 1,137, , , % 855,822 48,564 Business and Other Taxes 3,221,300 3,461,078 (239,778) % 3,199, ,003 Licenses and permits 932,000 1,144,490 (212,490) % 980, ,724 Intergovernmental 364, ,044 (6,931) % 305,450 65,594 Charges for services 2,277,241 1,960, , % 1,942,900 17,617 Fines and forfeitures 1,270,200 1,264,118 6, % 998, ,778 Investment income 28,000 53,257 (25,257) % 25,515 27,742 Miscellaneous revenue 66, ,542 (35,542) % 24,704 76,838 Other financing sources/transfers in 5,164,211 4,427, , % 2,837,394 1,590,591 Total 31,059,838 28,914,014 2,145, % 26,149,547 2,764,467 City Council 371, ,747 96, % 244,602 30,145 City Manager's Office 705, , , % 496,546 76,715 Financial Services 1,927,982 1,473, , % 1,526,990 (53,924) Information Technology 130,936 42,743 88, % 42,743 Human Resources 691, , , % 508,264 40,955 Public Lands & Buildings 2,148,327 1,959, , % 430,412 1,529,220 Municipal Court 537, , , % 387,154 47,027 Police 9,163,485 7,311,610 1,851, % 7,125, ,602 Fire 7,606,815 6,211,801 1,395, % 5,965, ,855 Public Works Engineering 932, , , % 737,385 (7,137) Street Maintenance 1,802,009 1,309, , % 1,274,311 34,813 Stormwater 406, , , % 417,305 (164,474) Public Works Traffic Engineering 1,223, , , % 886,942 (41,678) Cemetery 595, , , % 437,318 (402) Inspection 352, ,963 88, % 242,151 21,812 Planning & Zoning 583, , , % 455,974 41,069 Code Enforcement 308, ,752 44, % 236,972 26,780 Agency Allocations 276, ,415 95, % 180,411 4 Operating Contingency 571, , % Debt Services 124, ,000 19, % 105,000 Other financing uses/transfers out 4,820,931 3,963, , % 2,565,812 1,397,646 Total 35,281,817 27,678,274 7,667, % 24,119,503 3,558,771 (4,221,979) 1,235,740 Budgeted Fund Balance 6/30/16 4,221,979
2 COMMUNITY SERVICE CENTER FUND Revised Apr17 Remaining % Collected/ Apr16 Variance Facility Operations 84,680 72,630 12, % 69,458 3,172 General Assistance Services 64,048 50,705 13, % 75,413 (24,708) Meals on Wheels 706, , , % 580,199 (514) Senior Center 387, ,357 88, % 282,040 17,317 Dial a Ride 872, , , % 501,282 (149,879) Hall Area Transit 1,017, , , % 589,662 (146,122) Total 3,132,265 1,797, , % 2,098,054 (300,734) Facility Operations 84,680 56,181 28, % 58,156 (1,975) General Assistance Services 64,047 55,006 9, % 69,869 (14,863) Meals on Wheels 706, , , % 506,549 (28,588) Senior Center 396, , , % 280,873 7,255 Dial a Ride 906, , , % 543,971 8,282 Hall Area Transit 1,017, , , % 661,466 93,922 Total 3,176,095 2,184, , % 2,120,884 64,033 (43,830) (387,597) Budgeted Fund Balance 6/30/16 43,830
3 CEMETERY FUND Revised Apr17 Remaining % Collected/ Apr16 Variance Charges for Services 28,500 37,600 (9,100) % 22,935 14,665 Investment Income (324) % Other financing sources/transfers in 1,254 1, % 1,254 Total 29,954 39,378 (9,424) % 23,247 16,131 Purchased/Contracted Services 128 (128) No Budget 128 Capital Outlay 28,700 28, % 91,667 (91,667) Total 28, , % 91,667 (91,539) 1,254 Budgeted Fund Balance 6/30/16 1,254 39,250
4 CONFISCATED ASSETS FUND Revised Apr17 Remaining % Collected/ Apr16 Variance Local Confiscations 39,000 38, % 59,333 (20,616) State Confiscations 25,000 22,991 2, % 34,908 (11,917) Federal Confiscations 65, ,867 (78,867) % 62,424 81,443 Total 129, ,575 (76,575) % 156,665 48,910 Local Confiscations 56,000 72, % 10,861 61,611 State Confiscations 31,229 11,373 19, % 24,002 (12,629) Federal Confiscations 89,327 63,120 26, % 146,456 (83,336) Total 176, ,965 46, % 181,319 (34,354) (47,556) 58,610 Budgeted Fund Balance 6/30/16 47,556
5 ECONOMIC DEVELOPMENT (SPECIAL REVENUE) Revised Apr17 Remaining % Collected/ Apr16 Variance Investment Income 1,200 2,206 (1,006) % 2,911 (705) Realized Gain/Loss on Sale of Assets 1,900,000 1,861,919 38, % 1,861,919 Miscellaneous Revenue 5,000 (5,000) No Budget 5,000 Other financing sources/transfers in 12,000 12, % Total 1,913,200 1,869,125 12, % 2,911 1,866,214 Interest Expense 9,000 1, % 8,897 (7,878) Purchased/Contracted Services 133, ,623 18, % 82,632 31,991 Other financing uses/transfers out No Budget 341,667 (341,667) Total 142, ,642 18, % 433,196 (317,554) 1,771,100 1,753,483 (1,771,100)
6 GOVERNMENT ACCESS CABLE TV CHANNEL FUND Revised Apr17 Remaining % Collected/ Apr16 Variance Intergovernmental 168, ,729 33, % 86,312 48,417 Investment Income 201 (201) No Budget Other Financial Sources 168, ,729 33, % 86,312 48,417 Total 336, ,659 67, % 172,748 96,911 Personal Services 168, ,085 36, % 114,847 17,238 Purchased/Contracted Services 23,204 19,238 3, % 20,259 (1,021) Supplies 16,431 11,383 5, % 13,263 (1,880) Interfund/Interdepartmental Charges 29,106 24,255 4, % 24,255 Other Financing Uses 99,500 82,917 16, % 82,917 Total 336, ,878 67, % 172,624 97,254 (219) Budgeted Fund Balance 6/30/16
7 TAX ALLOCATION DISTRICT FUND Revised Apr17 Remaining % Collected/ Apr16 Variance Midtown Property Taxes 26,818 31,587 (4,769) % 35,605 (4,018) Midtown Intergovernmental 152, ,650 (26,468) % 211,480 (32,830) Midtown Investment Income 800 1,719 (919) % 669 1,050 Lakeshore Property Taxes 16,036 26,742 (10,706) % 29,452 (2,710) Lakeshore Intergovernmental 91,750 91, % Total 287, ,698 48, % 277,206 (38,508) Capital Outlay 287, , % Payment to Others No Budget 210,000 (210,000) Total 287, , % 210,000 (210,000) 238,698 Budgeted Fund Balance 6/30/16
8 HOTEL/MOTEL TAX FUND Revised Apr17 Remaining % Collected/ Apr16 Variance Taxes 853, , , % 657,381 20,607 Investment income % Total 853, , , % 657,448 20,665 Gainesville CVB 550, ,008 91, % 379,420 79,588 Other financing uses/transfers out 302, ,493 50, % 254,424 (1,931) Total 853, , , % 633,844 77,657 (33,388) Budgeted Fund Balance 6/30/16
9 IMPACT FEE FUND Revised Apr17 Remaining % Collected/ Apr16 Variance Impact Fees Police 42,000 60,813 (18,813) % 43,183 17,630 Impact Fees Fire 70, ,026 (40,026) % 60,074 49,952 Impact Fees Parks 470, ,999 (440,999) % 405, ,688 Administrative Fees 18,000 38,628 (20,628) % 15,722 22,906 Other financing sources/transfers in 26,323 26, % 26,323 Total 626,323 1,146,789 (520,466) % 524, ,499 Available for capital outlay and projects 32,000 32, % Other financing uses/transfers out 568, ,961 71, % 15, ,239 Total 600, , , % 15, ,239 26, ,828 Budgeted Fund Balance 6/30/16 (26,323)
10 INFORMATION TECHNOLOGY FUND Revised Apr17 Remaining % Collected/ Apr16 Variance Fines and Fees Municipal Court 54,000 68,930 (14,930) % 52,103 16,827 Investment income (288) % Other financing sources/transfers in No Budget 42,664 (42,664) Total 54,200 69,418 (15,218) % 94,938 (25,520) Supplies and operating charges 53,450 6,460 46, % 6,460 Other financing uses/transfers out 40,000 33,333 6, % 33,333 Total 93,450 39,793 53, % 39,793 (39,250) 29,625 Budgeted Fund Balance 6/30/16 39,250
11 PARKS AND RECREATION OPERATING FUND OPERATIONS Revised Apr17 Remaining % Collected/ Apr16 Variance NonDepartmental Taxes 2,852,664 2,926,730 (74,066) % 2,803, ,035 Investment income 3,500 5,202 (1,702) % 2,658 2,544 Miscellaneous 15,052 15,142 (90) % 10,769 4,373 Other financing sources/transfer in 40,619 42,012 (1,393) % 10,500 31,512 Departmental Recreation Services 197, ,869 82, % 113,543 1,326 Allen Creek 21,450 9,643 11, % 6,117 3,526 Civic Center 345, ,923 48, % 301,174 (4,251) Frances Meadows 980, , , % 556, ,957 Youth Sports Booster Club 111,540 93,715 17, % 103,402 (9,687) Lanier Point 127,350 99,697 27, % 98,413 1,284 Parks Development 165 (165) No Budget Total Operating 4,696,265 4,294, , % 4,006, ,684 NonDepartmental Indirect Cost Allocation 50,000 41,667 8, % 41,667 Other financing uses/transfers out 201, ,917 42, % 125,000 33,917 Departmental Parks Maintenance 114,840 70,573 44, % 70, Recreation Services 456, , , % 303,877 12,041 Allen Creek Soccer Complex 43,088 37,141 5, % 33,733 3,408 Civic Center 511, , , % 383,096 7,309 Frances Meadows 1,543,514 1,145, , % 930, ,336 Youth Sports Booster Club 110,428 71,780 38, % 58,602 13,178 Park Services 881, , , % 686,319 (24,607) Lanier Point 205, ,052 48, % 155,216 1,836 Parks Administration 722, , , % 555,875 17,106 Total Operating 4,842,090 3,623,349 1,218, % 3,344, ,027 (145,825) 671,039 Budgeted Fund Balance 6/30/16 145,825
12 PARKS AND RECREATION CAPITAL PROJECTS FUND Revised Apr17 Remaining % Collected/ Budget YTD Actual Balance Expended Transfers from Impact Fees Fund 100,000 83,333 16, % Transfers from Parks and Recreation 170, ,667 28, % Total 270, ,000 45, % Other Recreational Facilities 100, , % Civic Center 295, ,627 52, % Park Services 31,111 (31,111) No Budget Other financing uses/transfers out 57,458 57, % Total Capital Projects 452, , , % (182,458) (106,196) Budgeted Fund Balance 6/30/16 182,458
13 GAINESVILLE CVB Revised Apr17 Remaining % Collected/ Apr16 Variance Hotel Motel Tax 550, ,008 91, % 379,420 79,588 Investment income 894 (894) No Budget Miscellaneous revenue 13,000 5,541 7, % 4, Total 563, ,443 98, % 384,370 81,073 Expenses Personal services 327, ,481 69, % 226,551 31,930 Purchased/Contracted Services 199, ,042 86, % 77,496 35,546 Supplies 7,222 5,500 1, % 7,137 (1,637) Capital outlay No Budget 22,216 (22,216) Public Relations Program 29,389 25,512 3, % 20,311 5,201 Total Expenses 564, , , % 353,711 48,824 (364) 62,908 Budgeted Fund Balance 6/30/16 364
14 DEPARTMENT OF WATER RESOURCES Revised Apr17 Remaining % Collected/ Apr16 Variance Intergovernmental 11,400 (11,400) Charges for services 64,503,366 59,490,465 5,012, % 55,118,517 4,371,948 Investment income 41,761 78,093 (36,332) % 38,293 39,800 Miscellaneous 84,578 42,660 41, % 65,256 (22,596) Other financing sources/transfers in 1,000 35,486 (34,486) % 106,629 (71,143) Transfers from E&R (Connection Fees) 3,399,155 3,934,981 (535,826) % 3,187, ,590 Total 68,029,860 63,581,685 4,448, % 58,527,486 5,054,199 Expenses NonDepartmental Bad Debt Expense 1,412 (1,412) No Budget 3,654 (2,242) Debt service 20,338,596 17,438,109 2,900, % 17,090, ,418 Other financing uses/transfers out 17,291,989 3,644,343 13,647, % 3,178, ,309 Subtotal NonDepartmental 37,630,585 21,083,864 16,546, % 20,272, ,485 Departmental Sanitary Sewer 2,491,504 1,646, , % 1,403, ,275 Flat Creek Water Reclamation Facility 3,970,837 2,856,871 1,113, % 2,777,275 79,596 Linwood Water Reclamation Facility 2,736,166 1,910, , % 1,910,526 (252) Lakeside Water Treatment Facility 2,285,277 1,579, , % 1,582,378 (2,536) Riverside Water Treatment Facility 2,602,956 1,740, , % 1,825,376 (84,770) Water Distribution 4,378,290 2,593,504 1,784, % 2,732,263 (138,759) Maintenance Services 2,907,244 2,155, , % 2,102,851 52,524 Engineering and Construction Services 2,408,058 1,538, , % 1,455,721 82,918 Customer Account Services 3,158,279 2,163, , % 2,003, ,182 Environmental Services 1,739,460 1,205, , % 1,064, ,252 Finance and Administration 2,088,525 1,209, , % 1,145,447 64,301 Subtotal Departmental 30,766,596 20,599,807 10,166, % 20,002, ,731 Total Expenses 68,397,181 41,683,671 26,713, % 40,274,455 1,409,216 Expenses (367,321) 21,898,014 Budgeted Fund Balance 6/30/16 367,321
15 SOLID WASTE FUND Revised Apr17 Remaining % Collected/ Apr16 Variance Franchise Fees 100,000 76,630 23, % 80,309 (3,679) Charges for services 2,399,481 2,165, , % 2,014, ,387 Investment Income 2,000 5,961 (3,961) % 2,682 3,279 Other financing sources/transfers in 373 (373) No Budget 60,013 (59,640) Total 2,501,481 2,248, , % 2,157,223 91,347 Expenses Personal services 1,302,020 1,069, , % 1,036,520 32,883 Purchased/Contracted Services 644, , , % 404,345 35,450 Supplies 188, ,218 86, % 91,348 10,870 Capital outlay 220,000 15, , % 43,971 (28,560) Indirect Cost Allocation 146, ,043 24, % 122,043 Other Costs No Budget 507 (507) Total Expenses 2,501,481 1,748, , % 1,698,734 50,136 Expenses 499,700 Budgeted Fund Balance 6/30/16
16 AIRPORT FUND OPERATIONS Revised Apr17 Remaining % Collected/ Apr16 Variance Intergovernmental 902, , , % 543,476 Charges for Services 54,998 54, % 45,848 8,649 Investment Income 1,200 2,101 (901) % 1, Rent Revenue 868, , , % 727,602 (19,150) Other Revenue 2,661 1, % 160 1,788 Total Operating 1,830,568 1,310, , % 774, ,677 Expenses Personal services 79,072 66,868 12, % 66,870 (2) Purchased/Contracted Services 149,248 58,125 91, % 51,696 6,429 Supplies 64,499 30,826 33, % 32,985 (2,159) Capital Outlay 1,080, , , % 654,547 Interfund/Interdepartmental Charges 209, ,634 34, % 174,634 Debt service 450, ,975 16, % 422,013 11,962 Total Operating Expenses 2,032,840 1,418, , % 748, ,777 Expenses (202,272) (108,501) Budgeted Fund Balance 6/30/16 202,272
17 CHATTAHOOCHEE GOLF COURSE Revised Apr17 Remaining % Collected/ Apr16 Variance Charges for services 991, , , % 805,794 75,701 Investment Income 406 (406) No Budget Miscellaneous revenue 28,662 22,681 5, % 14,155 8,526 Other financing sources/transfers in 343, ,878 74, % 250,386 18,492 Total 1,363,604 1,173, , % 1,070, ,062 Expenses Personal services 568, , , % 423,758 10,748 Purchased/Contracted Services 152,435 88,377 64, % 100,194 (11,817) Supplies and operating charges 216, ,624 46, % 185,464 (14,840) Capital outlay 142,713 74,109 68, % 116,501 (42,392) Debt service 312, ,601 40, % 22, ,903 Total Expenses 1,392,867 1,039, , % 848, ,602 Expenses (29,263) 134,243 Budgeted Fund Balance 6/30/16 29,263
18 GENERAL INSURANCE FUND Revised Apr17 Remaining % Collected/ Apr16 Variance Charges for services 1,781,469 1,478, , % 1,488,646 (9,795) Investment income 1,600 3,260 (1,660) % 2,028 1,232 Miscellaneous revenue 79, ,553 (27,905) % 6, ,018 Total 1,862,717 1,589, , % 1,497,209 92,455 Expenses Purchased/Contracted Services 885, ,119 59, % 578, ,363 Indirect Cost Allocation 177, ,059 29, % 128,893 19,166 SelfFunded Insurance 817, , , % 693,472 (431,303) Other Financing Uses 30,374 31,984 (1,610) % 31,984 Total Expenses 1,911,300 1,268, , % 1,401,121 (132,790) Expenses (48,583) 321,333 Budgeted Fund Balance 6/30/16 48,583
19 EMPLOYEE BENEFITS FUND Revised Apr17 Remaining % Collected/ Apr16 Variance Charges for Services 9,117,219 7,665,532 1,451, % 7,507, ,467 Investment income 3,000 10,862 (7,862) % 5,715 5,147 Miscellaneous income 250 (250) No Budget 250 Total 9,120,219 7,676,644 1,443, % 7,512, ,864 Expenses Purchased/Contracted Services 1,611,566 1,313, , % 1,340,678 (26,695) Supplies 83,060 66,490 16, % 105,489 (38,999) Indirect Cost Allocations 35,348 29,456 5, % 48,623 (19,167) SelfFunded Insurance 7,051,388 5,706,788 1,344, % 4,833, ,716 Medical Clinic Operations 906, , , % 689,482 32,307 Total Expenses 9,687,835 7,838,506 1,849, % 7,017, ,162 Expenses (567,616) (161,862) Budgeted Fund Balance 6/30/16 567,616
20 VEHICLE SERVICES FUND Revised Apr17 Expended % Collected/ Apr16 Variance Charges for services 2,337,819 1,328,102 1,009, % 1,345,422 (17,320) Other Revenue 2,710 (2,710) No Budget 2,710 Other financing sources/transfers in No Budget 29,167 (29,167) Total 2,337,819 1,330,812 1,007, % 1,374,589 (43,777) Expenses Personal services 367, ,902 61, % 300,835 5,067 Purchased/Contracted Services 503, ,461 58, % 417,873 27,588 Supplies 1,421, , , % 714,530 79,597 Capital outlay 53,810 29,424 24, % 18,000 11,424 Total Expenses 2,346,629 1,574, , % 1,451, ,676 Expenses (8,810) (244,102) Budgeted Fund Balance 6/30/16 8,810
Interim Statements % of Year Collected/Expended = 66.67%
GENERAL FUND Revised Feb18 Remaining % Collected/ Feb17 Variance Taxes General Property 11,726,352 10,902,891 823,461 92.98% 10,583,381 319,510 General Sales and Use 5,200,000 3,390,485 1,809,515 65.20%
More informationInterim Statements % of Year Expended = 25.00%
GENERAL FUND Revised Sep16 Remaining %Collected/ Sep15 Variance Taxes General Property 11,549,666 228,899 11,320,767 1.98% 270,280 (41,381) General Sales and Use 5,050,000 894,952 4,155,048 17.72% 874,595
More informationInterim Statements % of Year Collected/Expended = %
GENERAL FUND Revised Nov18 Remaining % Collected/ Nov17 Variance Taxes General Property 8,764,017 3,779,568 4,984,449 43.13% 5,813,975 (2,034,407) General Sales and Use 5,300,000 2,005,425 3,294,575 37.84%
More informationCITY OF EAST POINT SUMMARY OF REVENUES & EXPENDITURES FOR THE PERIOD ENDING
SUMMARY OF S & EXPENDITURES FOR THE PERIOD ENDING Nov 30th 2017 Nov17 FY 2018 FY 2018 % of YTD ACTUAL BUDGET VARIANCE Budget FUND 100 General Fund Taxation $ 7,857,111 $ 26,103,235 $ (18,246,124) 30% Licenses
More informationCITY OF EAST POINT SUMMARY OF REVENUES & EXPENDITURES FOR THE PERIOD ENDING
SUMMARY OF S & EXPENDITURES FOR THE PERIOD ENDING Sept 30th 2017 Sep17 FY 2018 FY 2018 % of YTD ACTUAL BUDGET VARIANCE Budget FUND 100 General Fund Taxation $ 3,415,289 $ 26,103,235 $ (22,687,946) 13%
More informationCity of Kingsland FY Proposed Budget
100-General Fund Proposed TAXES 8,210,287.00 LICENSES AND PERMITS 513,000.00 INTERGOVERNMENTAL 338,329.00 CHARGES FOR SERVICES 19,200.00 FINES AND FORFEITURES 975,000.00 INVESTMENT INCOME 65,000.00 C0NTRIBUTION
More informationCity of Jefferson Projected Revenues and Other Sources General Fund. Millage Rate
City of Jefferson Projected Revenues and Other Sources General Fund FY20I2 Source of Revenue CHANGE Millage Rate 6.398 6.398 6.398 Current Real & Personal $ 2,696,267 $ 2,500,000 $ 2,500,000 0.00% Motor
More informationCITY OF PALM DESERT BUDGETARY COMPARISON SCHEDULE BY DEPARTMENT GENERAL FUND. For the year ended June 30, 2013
The General Fund is used to account for all financial resources traditionally associated with government, except those required to be accounted for in another fund. It is the primary operating fund that
More information2019 Operating Budget. City of Racine, Wisconsin
2019 Operating Budget City of Racine, Wisconsin 1 Property Tax Levy Total proposed Property tax levy for 2019: $54,322,250 2018 Budgeted levy: $54,322,250 Increase: $0 Increase as Percent of Total: 0.00%
More informationGeneral Operating Fund
General Operating Fund Actual Actual Actual Budget 2010 YTD Projected Recommended Projected Projected Revenues 2007 2008 2009 2010 as of 6/30/10 2010 2011 2011 2012 Property Taxes $13,449,730 $13,842,433
More informationGENERAL FUND REVENUES AND EXPENDITURES FY Through June % of Budget Year
GENERAL FUND REVENUES AND EXPENDITURES Current Actual Projected YTD Budget Final Amended Month Current YTD YTD Projected Actual YTD% Projected % REVENUES Budget Actuals Amount Amount Variance of Budget
More informationCITY OF MAUSTON GENERAL FUND SUMMARY SCHEDULE OF REVENUES AND EXPENDITURES
GENERAL FUND Taxes General Property Taxes $ 1,934,140 $ 1,688,759 $ 1,696,679 $ 1,720,679 $ 1,720,771 $ 21,321 $ 1,742,000 Payment in Lieu of Taxes 125,492 137,264 124,568 147,748 150,707 (1,000) 146,748
More informationGENERAL FUND REVENUES AND EXPENDITURES FY Through March % of Budget Year
GENERAL FUND REVENUES AND EXPENDITURES Current Actual Projected YTD Budget Final Amended Month Current YTD YTD Projected Actual YTD% Projected % REVENUES Budget Actuals Amount Amount Variance of Budget
More informationGENERAL FUND AT A GLANCE Category Budget YTD Actual % % Year Passed Resources 50.00% Uses 50.00% $0 $1,928,600
City of Edmond Monthly Financial Report FY 2007/2008 Through the Month Ended Unaudited - Intended for Management Purposes Only The following is a summary of the City's financial results for operating funds.
More informationCity of Phoenix, Arizona. Monthly Financial Report
City of Phoenix, Arizona Monthly Financial Report March 212 Monthly Financial Report March 212 Executive Summary The budget amounts in this report represent the official adopted budget, as approved by
More informationCITY OF SAN LUIS, AZ Summary Schedule of Estimated Revenues and Expenditures/Expenses Fiscal Year 2014
CITY OF SAN LUIS, AZ Summary Schedule of Estimated Revenues and Expenditures/Expenses 1. FUND General Fund 2. Special Revenue Funds 3. Debt Service Funds Available 4. Less: Amounts for Future Debt Retirement
More informationGENERAL FUND AT A GLANCE Category Budget YTD Actual % % Year Passed Resources 8.33% Uses 8.33% $0 $1,330,750
City of Edmond Monthly Financial Report FY 2008/2009 Through the Month Ended Unaudited - Intended for Management Purposes Only The following is a summary of the City's financial results for operating funds.
More informationBUDGET WORKSHOP. FISCAL YEAR 2018 July 10 th
BUDGET WORKSHOP FISCAL YEAR 2018 July 10 th AGENDA FY2017 Current Budget FY2017 Budget Review Committee Adjustments FY2018 General Fund Budget Summary FY2018 Highlighted Other Funds Budget Summary Next
More informationSecond Quarter Financial Statements
Second Quarter Financial Statements For the six months ended 03.31.2014 Prepared by the Finance Department Quarterly Financial Statements for six months ended 03.31.2014 Quarterly Financial Statements
More informationCity of DeSoto. Memo. Date: Wednesday, December 9, 2015
Date: Wednesday, December 9, 2015 To: From: Subject: City of DeSoto Memo Dr. Tarron Richardson, City Manager Tishia N. Jordan, Assistant Director, Financial Services November 2015 Financial Reports Attached
More informationFISCAL YEAR FINANCIAL REPORT Quarter Ended June 30, 2015
FISCAL YEAR 2014-2015 FINANCIAL REPORT Quarter Ended June 30, 2015 To: From: City Manager, Mayor and City Council Rebecca Underhill, Finance Director Subject: Financial Report for Quarter Ended June 30,
More informationCITY OF CORAL GABLES
CITY OF CORAL GABLES QUARTERLY REPORT (Modified for the Budget/Audit Advisory Board) FOR THE NINE MONTHS ENDED JUNE 30, PREPARED BY THE FINANCE DEPARTMENT ISSUE DATE: JULY 18, TABLE OF CONTENTS PAGE FINANCIAL
More informationFinancial Tables BUDGET SUMMARY ACTUAL ADOPTED AMENDED RECOMM. % TOTAL ALL CITY FUNDS - EXPENDITURE BUDGET General 150
BUDGET SUMMARY 2016-17 ACTUAL ADOPTED AMENDED RECOMM. % TOTAL ALL CITY FUNDS - EXPENDITURE BUDGET General 150,772,063 157,004,711 155,448,503 158,973,765 26% Special Revenue 105,738,661 110,778,338 113,004,933
More informationBudget of the Village of Emerald Lake Village Form Due Date: 20 Days after the Meeting
New Hampshire Department of Revenue Administration 2016 MS-636 Budget of the Village of Emerald Lake Village Form Due Date: 20 Days after the Meeting This form was posted with the warrant on: For Assistance
More informationCity of Williston Fiscal Year 2017/2018 Adopted Budget
City of Williston Fiscal Year 2017/2018 Adopted Budget (Adopted on September 20, 2017) Table of Contents Page # Budget Summary Budget Comparison by Fund 1-2 Millage Rate Options 3 Team Count by Department
More informationFISCAL YEAR FINANCIAL REPORT Preliminary Year End September 30, 2015
FISCAL YEAR 2014-2015 FINANCIAL REPORT Preliminary Year End September 30, 2015 To: From: City Manager, Mayor and City Council Rebecca Underhill, Assistant City Manager / Director of Finance Subject: Financial
More informationThird Quarter Financial Statements
Third Quarter Financial Statements For the nine months ended 06-30-2017 Prepared by the Finance Department Quarterly Financial Statements for the nine months ended 06.30.2017 Quarterly Financial Statements
More informationGeneral Fund Revenue Summary
Summary of General Fund Revenues and Expenditures Budget FY 2017-2018 FISCAL YEAR 2017-2018 General Fund Revenue Summary The City of Decatur has 7 broad revenue categories: taxes, licenses and permits,
More informationACTUAL ACTUAL ACTUAL ADOPTED ADOPTED
Functional Department Summary- All Operating Funds* 2014 2015 2016 2017 2018 Department ACTUAL ACTUAL ACTUAL ADOPTED ADOPTED General Fund Fire/EMS 5,242,158 5,554,340 4,989,736 5,521,720 5,494,376 Police
More informationRevenue Account Codes for FY Reporting Account Code
Account s for FY 13-14 Reporting Account 311000 Ad Valorem Taxes Property Value Taxes Ad Valorem Taxes 312100 Local Option Taxes Local Option, Use and Fuel Taxes General Government Taxes 312300 County
More informationCity of DeSoto. Memo. In addition, attached is the Certified Dallas County Tax Office Report of the official property tax revenues for March 2017.
Date: To: From: Subject: City of DeSoto Memo Wednesday, April 12, 2017 Dr. Tarran Richardson, City Manager~ / Tishia N. Jordan, Director of Budget t:lff'/-f March 2017 Financial Reports Attached are the
More informationEXHIBIT G 2016 Variance Budget. 39
With Comparative Actual Amounts for the Year Ended June 30, REVENUES Ad Valorem Taxes Current Year $85,240,413 85,240,413 86,625,224 1,384,811 79,091,212 Prior Years 150,000 150,000 600,917 450,917 709,202
More informationFinancial Worksheet - Budget 2017 Village of Aquilla Budget Year 2016
Fund Classification: 2013 Special Revenue Fund Name: Gas Tax Fund Balance 1/1 $12,705.74 $20,680.95 $26,313.26 $20,313.26 Other - and Permits $18,225.21 $17,682.31 $19,000.00 $19,000.00 Total Revenue $18,225.21
More informationFYE 12/31/16 FYE 12/31/16
Pulaski County, Georgia Budget General Fund PROPERTY TAX - CURRENT YEAR 2,800,000 LEGISLATIVE 199,397 TIMBER TAX - CURRENT YEAR 35,000 ELECTIONS 59,781 PROPERTY TAX - PRIOR YEARS 125,000 FINANCIAL ADMINISTRATION
More informationCITY OF WILLISTON General Fund Chart of Accounts - Fiscal Year FY 2013 Annual Budget
REVENUES 001-311-100 ADVALOREM TAXES $ 521,532 001-311-200 DELINQUENT AD VALOREM TAXES 7,000 001-312-400 LOCAL OPTION TAX: GAS 6C 32,059 001-312-600 LOCAL GOVT INFRTR TX-DISCRETIONARY 179,934 001-314-100
More informationFUND STATUS FY 2017/18. As of June 30th
FUND STATUS FY 2017/18 As of June 30th Enhance the quality of life in the City by delivering public services in a knowledgeable, responsive and financially responsible manner. Explanation of Tables and
More informationCity of Concordia, KS Monthly Financial Report August 31, 2013
City of Concordia, KS Monthly Financial Report August 31, 2013 BUDGETED FUNDS Beginning Ending Encumbrances Subtract Cash Balance Unencumbered Cash Unencumbered and Accounts Accounts August 31, Funds Cash
More informationFUND STATUS FY 2017/18. As of December 31 st
FUND STATUS FY 2017/18 As of December 31 st Enhance the quality of life in the City by delivering public services in a knowledgeable, responsive and financially responsible manner. Explanation of Tables
More informationMonthly Financial Report For February 2017
City of Monthly Financial Report For February 2017 www.burlesontx.com GENERAL FUND FUND # 1 Period through % of 2016 YTD through vs. 2017 YTD through Period Ad Valorem $ 15,544,332 99% $ 15,739,646 101%
More informationMEMO. February 2011 Budget Reports Operating, Solid Waste, Utility Fund and Debt Service Funds
MEMO TO: FROM: City Council Erika Hobson, Director of Finance DATE: March 19, 2011 SUBJECT: February 2011 Budget Reports Operating, Solid Waste, Utility Fund and Debt Service Funds Attached are the February
More informationORDINANCE AN ORDINANCE TO LEVY TAXES AND ESTABLISH A MUNICIPAL BUDGET FOR THE FISCAL YEAR BEGINNING JULY
ORDINANCE AN ORDINANCE TO LEVY TAXES AND ESTABLISH A MUNICIPAL BUDGET FOR THE FISCAL YEAR BEGINNING JULY 1, 2013 and ENDING JUNE 30, 2014, AND A CAPITAL IMPROVEMENT PROGRAM FOR FISCAL YEAR 2014 2016. WHEREAS,
More informationCITY OF JOPLIN FY 2018 PROPOSED BUDGET
CITY OF JOPLIN FY 2018 PROPOSED BUDGET CITY OF JOPLIN ESTIMATE OF NEEDS PROJECTED FUND BALANCES FOR FISCAL YEAR 2017-2018 Audited Projected Projected Fund Projected 2016-2017 Activity Fund Projected 2017-2018
More informationTHE CITY OF FREDERICK
THE CITY OF FREDERICK FISCAL YEAR 2011 BUDGET UPDATE Prepared by the Department of Finance M. Katherine Barkdoll, CPA Director of Budget and Purchasing Gerald D. Kolbfleisch, CPFO Director of Finance Member
More informationTHE CITY OF FREDERICK
THE CITY OF FREDERICK FISCAL YEAR 2012 BUDGET UPDATE Prepared by the Department of Finance M. Katherine Barkdoll, CPA Director of Budget and Purchasing Gerald D. Kolbfleisch, CPFO Director of Finance Member
More informationCity of Anoka 2019 Proposed Budget
City of Anoka 2019 Proposed Budget Schedule of Tax Levies 2014 2015 2016 2017 2018 2019 General Fund Levy $5,323,265 $5,323,680 $6,297,575 $6,641,230 $6,838,335 $7,028,564 2.78% Debt Service Levy 389,000
More informationCity of Doraville. FYE 2014 Amended Budget As of June 9, Approved Budget. FYE 2013 Actual
FYE Fund 100 General Fund Taxes 6,442,722 5,998,686 6,408,667 6,705,167 296,500 Licenses and Permits 282,176 234,000 203,000 280,000 77,000 Intergovernmental Revenues 96,009 113,469 65,066 88,164 23,098
More informationFY Proposed Budget and Plan of Municipal Services. August 12 th, Presented by Robert Camareno, Interim City Manager
FY 2013-14 Proposed Budget and Plan of Municipal Services August 12 th, 2013 Presented by Robert Camareno, Interim City Manager 1 City Council Policy Direction Budget developed following City Council policy
More informationCAPITAL FUNDS 2015 Budget
CAPITAL FUNDS This section provides comparisons of revenues and expenditures/appropriations for all capital funds for 2014 2016, the 2017 budget, and the 2018 2022 plan. Historical fund balances and the
More informationTHE CITY OF FREDERICK
THE CITY OF FREDERICK FISCAL YEAR 2016 BUDGET UPDATE December 31, 2015 Prepared by the Department of Budget and Purchasing M. Katherine Barkdoll, CPA Director of Budget and Purchasing Member of Government
More informationCITY OF WETUMPKA, ALABAMA COMPILED QUARTERLY FINANCIAL REPORTS FOR THE QUARTER ENDED JUNE 30, 2018
COMPILED LY FINANCIAL REPORTS FOR THE ENDED JUNE 30, 2018 ACCOUNTANT S REPORT To the City of Wetumpka Wetumpka, Alabama Management is responsible for the accompanying financial statement of The City of
More informationBUDGET SUMMARY FOR WASHOE COUNTY SCHEDULE S-1 GOVERNMENTAL FUND TYPES AND EXPENDABLE TRUST FUNDS PROPRIETARY ESTIMATED
BUDGET SUMMARY FOR WASHOE COUNTY SCHEDULE S-1 GOVERNMENTAL FUND TYPES AND EXPENDABLE TRUST FUNDS PROPRIETARY ESTIMATED FUNDS TOTAL ACTUAL PRIOR CURRENT BUDGET BUDGET (MEMO ONLY) REVENUES YEAR 6/30/2010
More informationCITY OF WOODWARD, OKLAHOMA WOODWARD, OKLAHOMA
WOODWARD, OKLAHOMA ANNUAL FINANCIAL STATEMENTS AND ACCOMPANYING INDEPENDENT AUDITOR'S REPORT FOR THE YEAR ENDED JUNE 30, 2017 The City of Woodward, Oklahoma Table of Contents Year Ended June 30, 2017 INDEPENDENT
More informationSalt lake City. FISCAL YEAR Budget Summary
Salt lake City FISCAL YEAR 2012-13 Budget Summary Introduction Preparing a budget for Salt Lake City is a collaborative undertaking that requires the resources of multiple departments and a diverse group
More informationCITY OF DES MOINES, IOWA COMBINING BALANCE SHEET SCHEDULE ALL GENERAL FUND ACCOUNTS June 30, 2016
COMBINING BALANCE SHEET SCHEDULE ALL GENERAL FUND ACCOUNTS June 30, 2016 ASSETS GENERAL OTHER TOTALS Cash and investments $ 26,678,708 $ 2,599,415 $ 29,278,123 Taxes receivable 57,769,078 --- 57,769,078
More informationCITY OF STONE MOUNTAIN 875 Main Street Stone Mountain, Georgia ANNEXATION STUDY 2016
CITY OF STONE MOUNTAIN 875 Main Street Stone Mountain, Georgia 30083 ANNEXATION STUDY 2016 Presented by the Annexation Study Committee Mayor Patricia Wheeler Alex Brennan Thom DeLoach Mayor Pro Tem Chakira
More informationRevenue Account Codes for FY12-13 Reporting
311000 Ad Valorem Taxes Property Value Taxes Ad Valorem Taxes 312100 Local Option Taxes Local Option, Use and Fuel Taxes General Government Taxes 312300 County Ninth-Cent Voted Fuel Tax Local Option, Use
More informationFINANCE DEPARTMENT Monthly Financial Report
CITY OF 31 San Jose CAPITAL OF SILICON VALLEY FINANCE DEPARTMENT Monthly Financial Report Financial Results for the Month Ended June 3, 218 Fiscal Year 217-218 ( UNAUDITED) Finance Department, City of
More informationCITY OF DES MOINES, IOWA COMBINING BALANCE SHEET SCHEDULE ALL GENERAL FUND ACCOUNTS June 30, 2017
COMBINING BALANCE SHEET SCHEDULE ALL GENERAL FUND ACCOUNTS June 30, 2017 ASSETS GENERAL OTHER TOTALS Cash and investments $ 26,565,414 $ 2,345,357 $ 28,910,771 Taxes receivable 58,841,748 --- 58,841,748
More informationCITY OF DES MOINES, IOWA COMBINING BALANCE SHEET SCHEDULE ALL GENERAL FUND ACCOUNTS June 30, 2018
COMBINING BALANCE SHEET SCHEDULE ALL GENERAL FUND ACCOUNTS June 30, 2018 ASSETS GENERAL OTHER TOTALS Cash and investments $ 29,719,524 $ 2,222,625 $ 31,942,149 Taxes receivable 63,134,478 --- 63,134,478
More informationApril 2017 Monthly Financial Report
GENERAL FUND OVERVIEW BTD Projection BTD Actuals BTD BTD % $450,269,075 $66,422,072 $68,580,838 $2,158,767 3.3% Expenditures $472,660,335 $71,585,978 $65,455,323 $6,130,655 8.6% Revenue Over Expenditure
More informationFINAL BUDGET FISCAL YEAR CITY OF NORTH LAS VEGAS, NEVADA NORTH LAS VEGAS REDEVELOPMENT AGENCY NORTH LAS VEGAS LIBRARY DISTRICT
FINAL BUDGET FISCAL YEAR 2015-2016, NEVADA NORTH LAS VEGAS REDEVELOPMENT AGENCY NORTH LAS VEGAS LIBRARY DISTRICT , NEVADA NORTH LAS VEGAS REDEVELOPMENT AGENCY NORTH LAS VEGAS LIBRARY DISTRICT LOCATED IN
More informationMEMORANDUM Finance Department
MEMORANDUM Finance Department INVESTMENT REPORT A significant reduction in November s investment income is due to the LGIP withholding earnings to offset Pool B s potential for loss. The LGIP is transferring
More informationFUND SUMMARIES FUND ACCOUNTING
FUND SUMMARIES Fund Summaries... 14 Net Expenditures by Fund... 17 General Fund Total General Fund Expenditures by Type... 18 Total General Fund Expenditures by Service Area... 19 Total General Fund Resources
More informationCITY OF WILLISTON, FLORIDA BUDGET WORKSHOP AGENDA
CITY OF WILLISTON, FLORIDA BUDGET WORKSHOP AGENDA DATE: MONDAY, JULY 17, 2017 TIME: 5:30 P.M. PLACE: WILLISTON CITY COUNCIL ROOM CALL TO ORDER ROLL CALL MEMBERS: Mayor R. Gerald Hethcoat President Charles
More informationCity of Corsicana, Texas Financial Report
City of Corsicana, Texas Financial Report For the Nine Months Ending June 30, 2011 ***This report provides a summary of financial activity as of the date this report was issued. Due to the nature of accrual
More informationSTATE BOARD OF ADMINISTRATION (SBA) LOCAL GOVERNMENT SURPLUS TRUST FUNDS INVESTMENT POOL
INVESTMENT REPORT On December 31 st, the Town s funds were in the Florida Local Government Surplus Trust Funds Investment Pool (Florida Prime), TD Bank, and SunTrust, with the majority at SunTrust. A new
More informationCash Basis Reporting Form Excerpts
Cash Basis Reporting Form Excerpts 2017 SECTION I: REVENUES 2015 2016 2017 Change 1. Property Taxes $109,624.19 $117,155.47 $115,238.96-1.6% 10. Special Assessments (Rural Fire District Charges) $3,169.92
More informationCity of DeSoto. Memo. Date: VVednesday, August11, 2011 ~~ Dr. Tarron Richardson, City Manager t/ To: Eden a Atmore, Assistant Director of Finance
Memo Date: To: From: Subject: City of DeSoto VVednesday, August11, 2011 ~~ Dr. Tarron Richardson, City Manager t/ Eden a Atmore, Assistant Director of Finance July 2011 Financial Reports Attached are the
More informationCity of Williston Fiscal Year 2014/2015 Adopted Budget
City of Williston Fiscal Year 2014/2015 Adopted Budget (Adopted on September 23, 2014) Table of Contents Page # Budget Summary Budget Advertisement 1 Budget Summary by Fund 2-3 Budget Comparison by Fund
More informationFY 2019 Chairman s Proposed Budget Gwinnett County, Georgia
FY Chairman s Proposed FY Proposed General Fund - 001 Taxes 254,281,085 Licenses and Permits 363,300 Intergovernmental 3,789,369 Charges for Services 28,434,324 Fines and Forfeitures 3,669,246 Investment
More informationCITY OF SPARTA REVENUES WITH COMPARISON TO BUDGET FOR THE 3 MONTHS ENDING MARCH 31, 2017 BLOCK GRANT FUND
BLOCK GRANT FUND PRIOR YTD PERIOD AMT YTD ACTUAL BUDGET UNEARNED PCNT 200-43902 ED LOANS 6,972.68 3,696.38 10,775.62 125,000.00 114,224.38 8.6 200-43903 HOME LOANS 5,691.17.00 25,299.91 25,000.00 ( 299.91)
More informationFY PROPOSED ANNUAL BUDGET
CITY OF ENNIS, TX FY 2016-2017 PROPOSED ANNUAL BUDGET PREPARED BY THE ADMINISTRATION DEPARTMENT RANDALL SCOTT DIXON, CITY MANAGER REVISED 08/19/2016 CITY OF ENNIS SUMMARY OF DEDUCTIONS BY FUND FY2016-17
More informationCity of Colleyville General Fund Monthly Financial Report As of 12/31/ End of 25% of the Fiscal Year
City of Colleyville General Fund Monthly Financial Report As of 12/31/2018 - End of 25% of the Fiscal Year GENERAL FUND ACTIVITY FY 2019 YTD PERCENT FY 2019 AS OF OF BUDGET SUMMARY BUDGET 12/31/2018 USED
More informationSPRINGVILLE CITY CORPORATION. Financial Statements and Independent Auditors Report. Year Ended June 30, 2017
Financial Statements and Independent Auditors Report Year Ended June 30, 2017 Financial Statements and Independent Auditors Report Year Ended June 30, 2017 Table of Contents Page FINANCIAL SECTION Report
More informationCITY OF GAINESVILLE. General Fund. Financial Plan for FY 2013 & FY 2014 With Comparative Data for Prior Two Years
SOURCES OF FUNDS: Revenues: Taxes $41,107,080 $41,306,447 $40,135,652 $40,454,509 $40,601,153 Licenses and Permits $784,536 $854,884 $777,146 $866,146 $923,869 Intergovernmental Revenue $10,395,839 $10,947,689
More informationTHE CITY OF FREDERICK
THE CITY OF FREDERICK FISCAL YEAR 2017 BUDGET UPDATE December 31, 2016 Prepared by the Department of Budget and Purchasing M. Katherine Barkdoll, CPA Director of Budget and Purchasing Member of Government
More informationVILLAGE OF TUCKAHOE WESTCHESTER COUNTY, NEW YORK ADOPTED BUDGET FISCAL YEAR ENDING MAY 31, 2019
WESTCHESTER COUNTY, NEW YORK ADOPTED BUDGET FISCAL YEAR ENDING MAY 31, 2019 TABLE OF CONTENTS Page Budget Summary 1 General Fund Expenditure Summary 2-3 Revenue Summary 4 Expenditure Detail 5-17 Revenue
More informationJune 2018 Monthly Financial Report
GENERAL FUND OVERVIEW 2018 Budget YTD Projection YTD Actuals YTD YTD % $ 231,221,914 $ 122,469,971 $ 127,173,074 $ 4,703,104 3.8% Expenditures $ 253,846,860 $ 123,830,932 $ 111,880,437 $ 11,950,495 9.7%
More informationGOVERNMENTAL FUND TYPES AND EXPENDABLE TRUST FUNDS
BUDGET SUMMARY FOR WASHOE COUNTY SCHEDULE S-1 PROPRIETARY ESTIMATED FUNDS ACTUAL PRIOR CURRENT BUDGET BUDGET (MEMO ONLY) REVENUES YEAR 6/30/2011 YEAR 6/30/2012 YEAR 6/30/2013 YEAR 6/30/2013 COLUMNS 3+4
More informationCITY OF DES MOINES, IOWA COMBINING BALANCE SHEET SCHEDULE ALL GENERAL FUND ACCOUNTS June 30, 2008
COMBINING BALANCE SHEET SCHEDULE ALL GENERAL FUND ACCOUNTS June 30, 2008 ASSETS TORT GENERAL LIABILITY TOTALS Cash and pooled cash investments $ 10,936,777 $ --- $ 10,936,777 Taxes receivable 49,564,325
More informationINFORMATION ITEMS December 31, 2014 For the first quarter of FY 2014-2015, the General Fund has collected 31% of revenues, primarily due to property taxes (42% collected through December). Expenditures
More informationBest Practices for Treasurers 2018 Summer Specialized Training RESPONSIBILITIES OF THE TREASURER
Best Practices for Treasurers 2018 Summer Specialized Training RESPONSIBILITIES OF THE TREASURER BEFORE THE BOARD MEETING 1. Prepare some claims for payment (clerk may also do these), attach bills to claims,
More informationMonthly Financial Report For July 2017
City of Monthly Financial Report For July 2017 www.burlesontx.com MONTHLY FINANCIAL ANALYSIS JULY 2017 FY 2017 GENERAL FUND FUND # 1 POSITIVE/(NEGATIVE) REVENUES 2017 Budget % of 2016 Revenues Period 10
More informationCITY OF SPARTA REVENUES WITH COMPARISON TO BUDGET FOR THE 6 MONTHS ENDING JUNE 30, 2018 BLOCK GRANT FUND
BLOCK GRANT FUND PRIOR YTD PERIOD AMT YTD ACTUAL BUDGET UNEARNED PCNT 200-43902 ED LOANS 23,394.85 2,909.58 32,536.54 40,000.00 7,463.46 81.3 200-43903 HOME LOANS 40,030.75.00 21,535.41 35,000.00 13,464.59
More informationFiscal Year 2005 Adopted Budget
Fiscal Year 2005 Budget REVENUE SUMMARIES Revenue Summaries TAXABLE VERSUS GROSS VALUE EXEMPTIONS AT A GLANCE Ad valorem taxes are taxes levied against the assessed valuation of real and tangible persona
More informationCITY OF CHARLOTTESVILLE, VIRGINIA
Page 1 of 5 Revenues Taxes: Real estate $ 32,011,244 $ 32,011,244 $ 32,749,762 $ 738,518 Personal property 4,596,481 4,596,481 4,605,583 9,102 Public service corporation 1,500,000 1,500,000 1,950,118 450,118
More informationMonthly Financial Report For January 2017
City of Monthly Financial Report For January 2017 www.burlesontx.com GENERAL FUND FUND # 1 through 2016 YTD through vs. 2017 YTD through Period Ad Valorem $ 15,544,332 82% $ 13,784,215 89% $ 1,563,586
More informationJuly Financial Report September 4, 2018
Financial Report September 4, 2018 Overview The monthly financial report is directed at providing a snapshot of the General Fund revenues and expenditures, as well as other important financial information,
More informationOctober 2017 Monthly Financial Report
GENERAL FUND OVERVIEW BTD Projection BTD Actuals BTD BTD % $ 450,269,075 $ 173,891,518 $ 181,528,672 $ 7,637,154 4.4% Expenditures $ 472,660,334 $ 180,624,776 $ 174,595,293 $ 6,029,483 3.3% Revenue Over
More informationJanuary 2015 Monthly Financial Report PREPARED BY
January 2015 Monthly Financial Report PREPARED BY Financial Accounting & Reporting Division City of Phoenix Monthly Financial Report January 2015 Table of Contents by Programs Page Performance Status
More informationFY 2018 Budget Resolution Summary Gwinnett County, Georgia
FY General Fund - 001 Taxes 246,171,202 Inter Governmental Revenue 3,584,798 Licenses and Permits 363,300 Charges for Services 27,327,754 Fines and Forfeitures 4,303,648 Investment Income 866,413 Contributions
More informationGeneral Fund 10-Year Financial Forecast FY through FY
General Fund 10-Year Financial Forecast FY 2017-18 through FY 2026-27 INTRODUCTION The City of Concord has been using a 10-year general fund financial forecast since FY 1995-96. The use of the Forecast
More informationCity of Excelsior 2018 Budget Presentation. December 4, 2017 City Council Meeting
City of Excelsior 2018 Budget Presentation December 4, 2017 City Council Meeting What do your property tax dollars pay for? Hennepin County Social Services Public Health Road and Highways Libraries Corrections
More informationCITY OF MOBILE MONTHLY FINANCIAL REPORT CUMULATIVE REPORT FOR PERIOD OCTOBER 1, 2017 THRU JANUARY 31, 2018
CITY OF MOBILE MONTHLY FINANCIAL REPORT CUMULATIVE REPORT FOR PERIOD OCTOBER 1, 2017 THRU JANUARY 31, 2018 CITY OF MOBILE GENERAL FUND BALANCE SHEET JANUARY - FISCAL YEAR 2018 ASSETS: Beginning Balance
More informationCITY OF HOBOKEN HUDSON COUNTY, NEW JERSEY RESOLUTION TO AMEND BUDGET
CITY OF HOBOKEN HUDSON COUNTY, NEW JERSEY RESOLUTION TO AMEND BUDGET WHEREAS, the local municipal budget for the SFY 2009 was introduced on the 5th day of November, 2008, and WHEREAS, the public hearing
More informationMonthly Snapshot Financial Management Report March 2012 March Sales Tax, Use Tax, and Lodgers Tax Collections March sales tax collections showed an in
Monthly Snapshot Financial Management Report March 2012 March Sales Tax, Use Tax, and Lodgers Tax Collections March sales tax collections showed an increase over 2011. Collections were up 6.7% over March
More informationCity of Justin NOVEMBER
City of Justin MONTHLY FINANCIAL REPORT NOVEMBER - 2018 1 Revenues: Sales tax revenue is up 14.5% from this time prior year and November s sales tax collections increased 2.4% from November 2017. The City
More informationCITY OF MOBILE MONTHLY FINANCIAL REPORT CUMULATIVE REPORT FOR PERIOD OCTOBER 1, 2008 THRU MAY 31, 2009
CITY OF MOBILE MONTHLY FINANCIAL REPORT CUMULATIVE REPORT FOR PERIOD OCTOBER 1, 2008 THRU MAY 31, 2009 TABLE OF CONTENTS I. COMPARATIVE STATEMENT OF REVENUES AND TRANSFERS II. COMPARATIVE STATEMENT OF
More informationCity of Milton 4th Qtr Financial Report
1 TO: CC: FROM: Debra Perry, Mayor Milton City Council City Administrator Department Directors Lisa Tylor, Finance Director DATE: March 17, 2014 SUBJECT: - Fourth Quarter/Year-End Financial Status Report
More informationConcord s Historic Beebe House
Concord s Historic Beebe House The Beebe House was built circa 1870 as the residence of Benjamin and Fannie Beebe and their children. It was originally located about a quarter of a mile west of the town
More information