MEMORANDUM Finance Department
|
|
- Rodger Russell
- 5 years ago
- Views:
Transcription
1
2 MEMORANDUM Finance Department INVESTMENT REPORT A significant reduction in November s investment income is due to the LGIP withholding earnings to offset Pool B s potential for loss. The LGIP is transferring investments that become mature, or income as a result of sale into Pool A. We anticipate a reduction in investment income within this fiscal year. OTHER FUNDS This report does not incorporate some of the Town s smaller special revenue and internal service funds. These funds include the following funds: Recreation, Police Education, Police Forfeiture, Grants, and Insurance. If you would like a review of these funds, please contact me (561) STATE BOARD OF ADMINISTRATION LOCAL GOVERNMENT INVESTMENT POOL (LGIP) We are currently monitoring the daily activity of the LGIP. We have withdrawn the 100% of the Available Liquid Balance (ALB). There have been no withdrawals that were subject to the 2% redemption fee. Additionally, staff is reviewing other alternatives for placement of the Town s surplus funds. I hope this will be helpful to you, and as always, if you have any questions please do not hesitate to ask. 2
3 General Fund Balance Sheet (unaudited) December 31, 2007 Current Year Prior Year Assets and Other Debits: Assets: Cash and cash equivalents $ 6,289,977 $ 3,617,485 Investments 7,504,477 7,947,446 Accounts 34,557 26,618 Inventory 10,471 10,796 Due from other funds 331, ,814 Accrued revenues 75,049 - Other - - Total assets and other debits $ 14,246,139 $ 11,926,159 Liabilities, Equity and Other Credits: Liabilities: Accounts payable 889,687 36,264 Other liabilities 7,331 (3,151) Payable from restricted assets: Accrued wages payable - - Revenue refunding bonds - - Deferred revenue 142,100 - Total liabilities 1,039,118 33,113 Fund balances: Reserved for Encumbrances 455, ,941 Designated for subsequent year's - - expenditures Undesignated 12,751,874 11,104,105 Total equity and other credits 13,207,021 11,893,046 Total liabilities, equity and other credits $ 14,246,139 $ 11,926,159 3
4 General Fund Statement of Revenues, Expenditures and Changes in Fund Balance Budget and Actual (unaudited) Favorable Prior Year Revenues: Taxes $ 8,625,550 $ 5,126,341 $ (3,499,209) $ 5,275,883 Licenses and permits 394, ,832 (161,168) 232,008 Intergovernmental 1,268, ,518 (1,133,982) 42,812 Charges for services 1,348, ,044 (726,446) 300,564 Fines and forfeitures 113,000 95,705 (17,295) 30,498 Miscellaneous 636, ,149 (422,421) 218,694 Use of Fund Balance Total revenues 12,386,110 6,425,589 (5,960,521) 6,100,459 Expenditures: Current: General government 878, , , ,525 Public safety 7,237,380 2,466,727 4,770,653 2,367,576 Development services 798, , , ,234 Physical environment 1,015, , , ,098 Culture and recreation 1,853, ,689 1,500, ,617 Capital outlay 675,990 48, , ,255 Debt service: Principal & Interest 206,950 60, ,971 60,979 General contingency 100, ,000 - Total expenditures 12,767,000 3,505,021 9,261,979 3,382,284 Deficiency of revenues under expenditures (380,890) 2,920,568 3,301,458 2,718,175 Other financing sources: Sale of general fixed assets Operating transfers in 7,018 7, Operating transfers out (566,528) - 566,528 - Use of Fund Balance-capital carryfwd 940,400 - (940,400) - Capital lease/loan Proceeds Total other financing sources 380,890 7,018 (373,872) - Deficiency of revenues and other financing sources under expenditures - 2,927,586 2,718,175 Fund balance, beginning of year 10,279,435 9,174,871 FUND BALANCE, END OF PERIOD $ 13,207,021 $ 11,893,046 4
5 General Fund Schedule of Revenues and Other Financing Sources Budget and Actual (unaudited) Favorable Prior Year Taxes: Ad Valorem taxes $ 6,496,550 $ 4,789,561 $ (1,706,989) $ 4,975,842 Franchise taxes 689,000 65,646 (623,354) 82,184 Utility service taxes 940, ,771 (762,229) 172,534 Local Communications Services Tax 500,000 93,363 (406,637) 45,323 Total taxes 8,625,550 5,126,341 (3,499,209) 5,275,883 Licenses and permits: Professional and occupational licenses 213, ,446 (32,054) 182,663 Building and other permits 180,500 51,386 (129,114) 49,345 Total licenses and permits 394, ,832 (161,168) 232,008 Intergovernmental revenues: Insurance Premium Tax-Police 100,000 - (100,000) - State revenue sharing 365,000 83,720 (281,280) 87,318 Mobile home licenses 25,000 13,144 (11,856) 13,978 Alcoholic beverage licenses 12,000 - (12,000) 134 Local government ½ cent sales tax 745,000 2,619 (742,381) 114,940 Government grants 21,500 35,035 13,535 (173,558) Total intergovernmental revenues 1,268, ,518 (1,133,982) 42,812 Charges for services: Sanitation and waste removal 730, ,622 (578,378) 151,050 Recycling fees 98,000 19,991 (78,009) 19,794 Public Safety 474, ,051 (35,839) 118,628 Nature Preserve Maintenance 45,600 11,380 (34,220) 11,092 Total charges for services 1,348, , , ,564 Fines and forfeitures 113,000 95,705 (17,295) 30,498 Miscellaneous revenues: Interest 375,000 80,397 (294,603) 81,539 Beach parking 155,000 36,529 (118,471) 49,159 Contributions - 13,520 13,520 - Leases 72,620 64,289 (8,331) 63,858 Chancellor Academy 14,950 14, ,954 Other 19,000 4,460 (14,540) 9,184 Total miscellaneous revenues 636, ,149 (422,421) 218,694 Other financing sources: Sale of general fixed assets Interfund Transfers 7,018 7, Capital Carryover 940,400 - (940,400) - Use of Fund Balance Loan Proceeds Total other financing sources 947,418 7,018 (940,400) - TOTAL REVENUES $ 13,333,528 $ 6,432,607 $ (6,900,921) $ 6,100,459 5
6 General Fund Schedule of Expenditures and Other Financing Uses Budget and Actual (unaudited) Favorable Prior Year General government: Legislative: Personal services $ 71,820 $ 18,507 $ 53,313 $ 15,937 Operating 12,700 4,687 8,013 4,279 Total Legislative 84,520 23,194 61,326 20,216 Executive: Personal services 89,630 19,979 69,651 14,448 Operating 22,540 4,392 18,148 4,328 Capital 95,660 2,668 92,992 2,414 Total Executive 207,830 27, ,791 21,190 Town Clerk: Personal services 51,640 11,406 40,234 11,191 Operating 15,730 4,319 11,411 2,084 Capital 9,600-9,600 - Total Town Clerk 76,970 15,725 61,245 13,275 Financial Administration: Personal services 208,740 42, ,982 49,116 Operating 90,820 42,940 47,880 16,222 Capital 33,910-33,910 12,138 Total Financial Administration 333,470 85, ,772 77,476 Legal Counsel: Personal services 10,620 3,248 7,372 2,877 Operating 90,000 20,540 69,460 18,491 Total Legal Counsel 100,620 23,788 76,832 21,368 Non-Departmental Personal services 2,250-2,250 1,000 Operating 212,290 4, ,188 (27,448) Capital 52,980-52,980 74,854 Total Non-Departmental 267,520 4, ,418 48,406 Total General Government 1,070, , , ,931 6
7 General Fund Schedule of Expenditures and Other Financing Uses Budget and Actual (unaudited) Favorable Prior Year Public Safety: Administration: Personal services 317,430 69, ,033 87,388 Operating 68,000 42,508 25,492 43,141 Total Administration 385, , , ,529 Uniformed Patrol: Personal services 2,478, ,230 1,928, ,199 Operating 188,370 36, ,610 43,659 Capital 97,670 38,150 59,520 8,152 Total Uniformed Patrol 2,764, ,140 2,139, ,010 Detectives: Personal services ,804 Operating ,868 Total Detectives ,672 Services: Personal services 616, , ,898 91,997 Operating 143,120 34, ,617 25,005 Capital 195,060 2, ,060 - Total Police Services 955, , , ,002 Uniformed Patrol (Hypoluxo): Personal services 336,090 67, ,002 59,251 Operating 19,500 1,539 17,961 2,418 Total Police Services 355,590 68, ,963 61,669 Fire Control: Operating 3,069,400 1,534,690 1,534,710 1,534,846 Total Public Safety 7,530,110 2,506,877 5,023,233 2,375,728 7
8 General Fund Schedule of Expenditures and Other Financing Uses Budget and Actual (unaudited) Favorable Prior Year Development Services: Administration : Personal services 159,340 34, ,196 34,215 Operating 91,580 28,327 63,253 2,049 Total Administration 250,920 62, ,449 36,264 Building Inspections: Personal services 257,210 50, ,497 48,930 Operating 92,660 25,467 67,193 27,084 Capital 8,200-8,200 - Total Building Inspections 358,070 76, ,890 76,014 Code Enforcement: Personal services 181,720 39, ,283 40,085 Operating 16,130 3,070 13,060 2,871 Total Code Enforcement 197,850 42, ,343 42,956 Total Development Services 806, , , ,234 Physical Environment: Public Works Administration Personal services 79,480 17,425 62,055 6,106 Operating 17,370 2,232 15,138 1,720 Total Public Works Administration 96,850 19,657 77,193 7,826 Vehicle Maintenance: Personal services 72,850 15,712 57,138 15,944 Operating 16,570 3,625 12, Total Vehicle Maintenance 89,420 19,337 70,083 16,154 8
9 General Fund Schedule of Expenditures and Other Financing Uses Budget and Actual (unaudited) Favorable Prior Year Solid waste control services: Personal services 265,770 56, ,187 57,408 Operating 104,750 18,390 86,360 22,289 Total Solid Waste Control Services 370,520 74, ,547 79,697 Trash Collection: Personal services 263,260 62, ,633 72,049 Operating 99,180 19,398 79,782 24,797 Total Trash Collection 362,440 82, ,415 96,846 Recycling Collection: Personal services 81,720 18,165 63,555 18,771 Operating 14,920 3,688 11,232 3,804 Total Recycling Collection 96,640 21,853 74,787 22,575 Total Physical Environment 1,015, , , ,098 Cultural and Recreation: Sports complex: Personal services 175,900 39, ,730 61,945 Operating 112,720 16,151 96,569 21,593 Capital 9,000-9,000 - Debt service 122,500 60,979 61,521 60,979 Total Sports Complex Services 420, , , ,517 Library: Personal services 126,740 28,174 98,566 26,276 Operating 43,530 6,966 36,564 6,929 Capital 11,600 5,927 5,673 7,512 Total library Services 181,870 41, ,803 40,717 Marine Services: Personal services 352,650 79, ,092 77,896 Operating 23,210 3,629 19,581 4,497 Total Marine Services 375,860 83, ,673 82,393 Public Grounds & Forestry: Personal services 209,450 44, ,945 46,448 Operating 410,040 43, ,157 19,942 Capital 104, ,580 10,166 Total Public Grounds & Forestry 724,070 88, ,682 76,556 Building Maintenance: Personal services 180,210 38, ,439 38,613 Operating 131,940 31, ,254 25,189 9
10 General Fund Schedule of Expenditures and Other Financing Uses Budget and Actual (unaudited) Favorable Prior Year Capital 57,730-57,730 3,019 Total Building Maintenance 369,880 70, ,423 66,821 Miscellaneous: Holiday events 87,000 20,196 66,804 15,289 Total Miscellaneous 87,000 20,196 66,804 15,289 Total Culture and Recreation 2,158, ,595 1,739, ,293 Debt Service 84,450-84,450 - Transfers Out 566, ,528 - General Contingency 100, ,000 - TOTAL EXPENDITURES $ 13,333,528 $ 3,505,021 $ 9,828,507 $ 3,382,284 10
11 Utility Fund Balance Sheet (unaudited) December 31, 2007 Current Year Prior Year Assets and Other Debits: Assets: Cash and cash equivalents $ 2,165,662 $ 571,257 Investments 2,633,782 2,222,636 Accounts receivable 137,821 92,649 Restricted Assets 1,467,747 2,922,943 Other - - Total current assets 6,405,012 5,809,485 Fixed assets Land 4,300 4,300 Buildings 942, ,809 Improvements 19,307,556 19,270,967 Machinery and equipment 1,051,680 1,064,932 Construction in progress ,306,345 21,283,008 Less accumulated depreciation (9,709,568) (9,008,785) Net fixed assets 11,596,777 12,274,223 Unamortized bond costs 1,933,149 1,429,969 Total assets and other debits $ 19,934,938 $ 19,513,677 Liabilities, Equity and Other Credits: Liabilities: Accounts payable 48,525 22,588 Notes Payable 3,159,744 3,382,820 Other liabilities 170, ,548 Payable from restricted assets: Accrued wages payable 120, ,278 Deposits 152, ,073 Revenue refunding bonds 6,785,000 7,125,000 Deferred revenue - - Total liabilities 10,436,163 11,018,307 Net Assets: Contributed capital 2,445,897 2,445,897 Reserved 2,209,701 1,836,795 Unreserved 4,843,177 4,212,678 Total net assets 9,498,775 8,495,370 Total liabilities, equity and other credits $ 19,934,938 $ 19,513,677 11
12 Utility Fund Statement of Revenues, Expenses and Changes in Retained Earnings Budget and Actual (unaudited) Favorable Prior YTD Revenues: Water sales $ 2,320,000 $ 430,538 $ (1,889,462) $ 491,746 Wastewater sales 2,300, ,877 (1,840,123) 472,343 Miscellaneous 123,300 27,309 (95,991) 19,852 Total operating revenues 4,743, ,724 (3,825,576) 983,941 Expenditures: Operating expenses Water/Sewer plant operations Personnel 871, , , ,381 Current expenses 1,716, ,584 1,488, ,041 Total 2,587, ,420 2,159, ,422 Administrative expenses 920, , , ,184 Debt Services 1,047, , , ,059 Capital outlay 639,950 17, ,747 27,371 1,687, ,781 1,499, ,430 Total operating expenses 5,195, ,144 4,365, ,036 Operating income (452,290) 87,580 (8,191,022) 171,905 Non-operating revenues (expenses) Investment income 250,000 29,440 (220,560) 44,492 Sale of assets Contingency (10,140) - 10,140 - Retained Earnings-capital carryforward 212,430 - (212,430) - Total non-operating revenues (expenses) 452,290 29,440 (422,850) 44,492 Net Income - 117, , ,397 Net assets, beginning 9,381,755 8,278,973 Net assets, ending $ 9,498,775 $ 8,495,370 12
13 Utility Fund Statement of Expenditures Budget and Actual (unaudited) Favorable Prior Year Administrative Legislative: Personal services $ 47,850 $ 12,339 $ 35,511 $ 10,624 Operating 9,300 3,108 6,192 2,863 Total legislative 57,150 15,447 41,703 13,487 Executive: Personal services 133,550 27, ,829 21,057 Operating 28,380 5,443 22,937 4,406 Total executive 161,930 33, ,766 25,463 Town Clerk: Personal services 34,460 7,603 26,857 7,459 Operating 10,130 2,885 7,245 1,372 Total Town Clerk 44,590 10,488 34,102 8,831 Financial administration: Personal services 433,520 90, ,691 87,339 Operating 159,610 56, ,048 36,115 Capital 21, ,586 1,959 Total Financial Administration 614, , , ,413 Legal: Personal services 2, , Operating 25,000 4,526 20,474 4,420 Total Legal 27,720 5,354 22,366 5,152 Non Departmental: Personal services 2,250-2,250 1,000 Operating 12,500 2,205 10,295 49,838 Total Non Departmental 14,750 2,205 12,545 50,838 Total Administrative 920, , , ,184 13
14 Utility Fund Statement of Expenditures Budget and Actual (unaudited) Favorable Prior Year Operations Public Works Administration Personal services 79,480 17,424 62,056 28,788 Operating 17,370 2,278 15,092 4,194 Total Public Works Administration 96,850 19,702 77,148 32,982 Public Grounds & Forestry Personal services 89,780 19,074 70,706 19,908 Operating 60,430 11,598 48,832 8,116 Total Public Grounds & Forestry 150,210 30, ,538 28,024 Building Maintenance Personal services 77,220 16,622 60,598 16,549 Operating 56,500 12,849 43,651 11,324 Total Building Maintenance 133,720 29, ,249 27,873 Vehicle Maintenance Personal services 72,850 15,711 57,139 15,943 Operating 16,570 2,338 14,232 1,899 Capital 8,000 5,412 2,588 - Total Vehicle Maintenance 97,420 23,461 73,959 17,842 Water plant operations Personal services 345,300 85, ,397 99,663 Operating 464, , ,701 98,860 Capital 314,500 1, ,050 8,122 Total Water plant operations 1,124, , , ,645 Wastewater operations Personal services 206,630 45, ,528 48,530 Operating 1,100,860 90,822 1,010,038 30,648 Capital 317,450 10, ,109 19,249 Total Wastewater operations 1,624, ,265 1,478,675 98,427 Total operations 3,227, ,623 2,782, ,793 Debt Services 1,047, , , ,059 Contingency 10,140-10,140 - TOTAL EXPENDITURES $ 5,205,730 $ 830,144 $ 4,375,586 $ 812,036 14
15 Transportation Fund Balance Sheet (unaudited) December 31, 2007 Current Year Prior Year Assets and Other Debits: Assets: Cash and cash equivalents 439, ,733 SBA Investment 60, ,519 Total assets and other debits $ 500,781 $ 407,252 Liabilities, Equity and Other Credits: Liabilities: Accounts Payable 172 4,451 Total Liabilities 172 4,451 Fund balances: Unreserved: Designated for capital improvements 500, ,801 Undesignated - - Total Equity 500, ,801 Total Liabilities and Equity $ 500,781 $ 407,252 15
16 Transportation Fund Statement of Revenues, Expenditures and Changes in Fund Balance - Budget and Actual (unaudited) Revenues: Favorable Prior Year Intergovernmental Gasoline Tax $ 280,000 $ 23,884 $ (256,116) $ 44,357 Miscellaneous Revenue & Interest 8,000 2,553 (5,447) 1,591 Transfers In 566, Total Revenues 854,528 26,437 (261,563) 45,948 Expenditures: Utility Services 115,000 18,270 96,730 16,718 Rentals & Leases 5,600 1,975 3,625 1,975 R & M Vehicles 2, ,045 5,055 R & M Other Equipment & Tools R & M Streets/Sidewalks 24,850 4,076 20,774 12,457 Gas, Oil, Lube Vehicles 1, , Small Tools & Equipment ,100 25, ,994 36,442 Capital: Capital Outlay 85,500-85,500 9,241 Debt Service 308,500 76, ,606 76, ,000 76, ,106 86,136 Designated for future use 310, ,428 - Total Expenditures 854, , , ,578 Excess (deficiency) of revenues over (under) expenditures - (75,563) (75,563) (76,630) Fund balance, beginning of year 576, ,431 FUND BALANCE, END OF PERIOD $ 500,609 $ 402,801 16
17 General, Utility, & Transportation Fund Investment Earnings Quarter Closing December 31, 2007 October November December Total SBA Rate 5.62% 0.00% 4.81% 3.48% General Fund Beginning Bal. 5,590,279 5,266,586 4,466,586 5,590,279 Transfers In (Out) (350,000) (800,000) (2,000,000) (3,150,000) Admin. Charges (70) - (70) Investment Earnings 26,377-9,108 35,485 Ending Bal. 5,266,586 4,466,586 2,475,694 2,475,694 Utility Fund Beginning Bal. 4,611,768 4,633,782 4,633,782 4,611,768 Transfers In (Out) - - (2,000,000) (2,000,000) Admin. Charges (59) - - (59) Investment Earnings 22,072-11,023 33,095 Ending Bal. 4,633,782 4,633,782 2,644,805 2,644,805 Impact Fee Reserve* Beginning Bal. 171, , , ,516 Transfers In (Out) - - (147,546) (147,546) Admin. Charges (2) - - (2) Investment Earnings ,028 Ending Bal. 172, ,335 24,997 24, Reserve R R & I FLORIDA STATE BOARD OF ADMINISTRATION (SBA) *EACH ACCOUNT COMBINES POOL A AND POOL B Beginning Bal. 687, , , ,557 Transfers In (Out) - - (591,466) (591,466) Admin. Charges (9) - - (9) Investment Earnings 3, ,122 Ending Bal. 690, , , ,204 Beginning Bal. 100, , , ,943 Transfers In (Out) - - (86,836) (86,836) Admin. Charges (1) - - (1) Investment Earnings Ending Bal. 101, ,425 14,711 14,711 17
18 October November December Total Bond Fund Beginning Bal. 421, , , ,135 Transfers In (Out) - - (362,278) (362,278) Admin. Charges (5) - - (5) Investment Earnings 2, ,525 Ending Bal. 423, ,145 61,376 61,376 SBA TOTALS Total Investment Earnings 55, ,802 76,861 Total Admin. Charges (146) - - (146) Net Investment Earnings 54, ,802 76,715 Investment Earnings Net of Admin. Charges General Fund 26, ,108 35,415 Utility Fund 26, ,185 38,781 Transportation Fund 2, ,520 54, ,802 76,715 FMIT Short-Term (General Fund) FLORIDA LEAGUE OF CITIES, INC. - FLORIDA MUNICIPAL INVESTMENT TRUST Investment Rate (formula) 5.60% 12.72% 5.84% 2.03% Beginning Bal. 823, , , ,751 Transfers In (Out) Investment Earnings 3,847 8,771 4,069 16,687 Ending Bal. 827, , , ,438 FMIT Intermediate-Term (General Fund) Investment Rate (formula) 8.35% 22.87% 4.80% 3.02% Beginning Bal. 400, , , ,509 Transfers In (Out) Investment Earnings 2,786 7,686 1,643 12,115 Ending Bal. 403, , , ,623 General Fund Investment Earnings 6,633 16,457 5, ,801 18
19 October November December Total Sterling Bank MMDA Investment Rate 4.63% 4.63% 4.56% 4.61% Beginning Bal. 3,761,074 3,776,481 3,790,542 3,761,074 Transfers In (Out) Investment Earnings 15,407 14,061 14,377 43,845 Ending Bal. 3,776,481 3,790,542 3,804,919 3,804,919 General Fund Investment Earnings 15,407 14,061 14,377 43,845 SUNTRUST BANK ACCOUNTS Checking Account Earnings Investment Credit Per SunTrust 4.610% 2.930% 2.930% 3.49% General Fund 0 1,532 14,997 16,529 Utility Fund 1,458 1,386 10,500 13,344 Transportation Fund ,302 Other Funds 1, Bank Charges (1,002) (992) (883) (2,877) Investment Earnings 1,976 2,105 25,886 28,297 Checking Account Ending Balances per Statement Operating 523,639 1,194,927 10,536,711 12,255,278 Water Plant Reserve 362, , ,010 1,092,112 Ending Balances 886,345 1,559,324 10,901,722 13,347,391 TOTAL INVESTMENT EARNINGS BY FUND General Fund 48,347 32,050 44, ,591 Utility Fund 28,054 1,386 22,685 52,124 Transportation Fund 2, ,269 3,821 $ 78,845 $ 33,544 $ 68,147 $ 180,537 19
20 INVESTMENT EARNINGS 50,000 40,000 30,000 20,000 10,000 0 Oct Nov Dec General Fund Utility Fund Transportation Fund 20
MEMORANDUM Finance Department
INVESTMENT REPORT MEMORANDUM Finance Department On December 31 st, the Town s funds were in the Florida Local Government Surplus Trust Funds Investment Pool (Florida Prime and Fund B), TD Bank, and SunTrust,
More informationSTATE BOARD OF ADMINISTRATION (SBA) LOCAL GOVERNMENT SURPLUS TRUST FUNDS INVESTMENT POOL
INVESTMENT REPORT On December 31 st, the Town s funds were in the Florida Local Government Surplus Trust Funds Investment Pool (Florida Prime), TD Bank, and SunTrust, with the majority at SunTrust. A new
More informationMEMORANDUM Finance Department
INFRASTRUCTURE SURTAX FUND MEMORANDUM Finance Department The Infrastructure Surtax (Penny Tax) was separated out from the General Fund during the fiscal year end process to provide greater transparency.
More informationCITY OF DES MOINES, IOWA COMBINING BALANCE SHEET SCHEDULE ALL GENERAL FUND ACCOUNTS June 30, 2008
COMBINING BALANCE SHEET SCHEDULE ALL GENERAL FUND ACCOUNTS June 30, 2008 ASSETS TORT GENERAL LIABILITY TOTALS Cash and pooled cash investments $ 10,936,777 $ --- $ 10,936,777 Taxes receivable 49,564,325
More informationFY BEGINNING BALANCE FY PLANNED REVENUES
BEGINNING BALANCE REVENUES EXPENDITURES ENDING BALANCE $182,017,646 $1,351,193,000 $1,351,193,000 Aviation 14,216,560 144,132,819 144,132,819 14,216,560 Convention and Event Services 33,234,399 108,647,915
More informationTown of South Palm Beach Adopted Budget Fiscal Year
Adopted Budget Fiscal Year 2011 2012 Adopted General Fund Budget Summary FY2011 Actual FY2012 variance Budget @ 06/30/11 Adopted % dollar Revenues Ad Valorem Taxes $1,079,917 $1,045,228 $1,079,036 0.08%
More informationFY Projected Changes in Fund Balance
FY 2009-10 Projected Changes in Fund Balance FY 2009-10 FY 2009-10 FY 2009-10 FY 2009-10 BEGINNING ADOPTED ADOPTED ENDING FUND BALANCE REVENUES EXPENDITURES BALANCE GENERAL FUND 47,000,757 994,491,287
More informationPROJECTED CHANGES IN FUND BALANCE
PROJECTED CHANGES IN FUND BALANCE Beginning Balance Revenues Expenditures Ending Balance General Fund $160,617,192 $1,276,420,942 $1,276,420,942 $165,304,067 Enterprise Funds Aviation 9,988,733 127,028,405
More informationCITY OF ST. AUGUSTINE, FLORIDA
CITY OF ST. AUGUSTINE, FLORIDA City of St. Augustine, Florida Capital Improvement Refunding Revenue Bonds, Series 2013, $20,645,000, Dated: February 15, 2013 City of St. Augustine, Florida Capital Improvement
More informationCITY OF ST. AUGUSTINE, FLORIDA
CITY OF ST. AUGUSTINE, FLORIDA Water and Sewer Revenue Refunding Bonds, Series 2012, $15,930,000, Dated: December 11, 2012 Water and Sewer Revenue Refunding Bonds, Series 2005, $21,435,000, Dated: July
More informationTOWN OF LINN ANNUAL FINANCIAL REPORT FOR THE YEAR ENDED DECEMBER 31, 2009
TOWN OF LINN ANNUAL FINANCIAL REPORT FOR THE YEAR ENDED DECEMBER 31, 2009 TOWN OF LINN TABLE OF CONTENTS For the Year Ended December 31, 2009 Page Independent Auditor s Report 1-2 Basic Financial Statements:
More informationCITY OF PALM BAY, FLORIDA MONTHLY FINANCIAL REPORT (UNAUDITED) MARCH Financial Report Summary
(UNAUDITED) The City of Palm Bay, Florida s (the City ) monthly financial report presents an overview and analysis of the City s financial activities during the month of. March is the sixth month of the
More informationTOWN OF LINN ANNUAL FINANCIAL REPORT FOR THE YEAR ENDED DECEMBER 31, 2008
TOWN OF LINN ANNUAL FINANCIAL REPORT FOR THE YEAR ENDED DECEMBER 31, 2008 TOWN OF LINN TABLE OF CONTENTS For the Year Ended December 31, 2008 Page Independent Auditor s Report 1-2 Basic Financial Statements:
More informationCOMBINED FINANCIAL STATEMENTS
COMBINED FINANCIAL STATEMENTS COMBINED BALANCE SHEET - ALL FUND TYPES, ACCOUNT GROUPS AND DISCRETELY PRESENTED COMPONENT UNITS SEPTEMBER 30, 1999 PROPRIETARY GOVERNMENTAL FUND TYPES FUND TYPES SPECIAL
More informationEXHIBIT G Variance Budget. Positive Original Final Actual (Negative) Actual REVENUES
With Comparative Actual Amounts for the Year Ended June 30, REVENUES Ad Valorem Taxes Current Year $76,402,733 76,402,733 78,069,572 1,666,839 70,579,959 Prior Years 150,000 150,000 467,746 317,746 396,796
More informationFinancial Worksheet - Budget 2017 Village of Aquilla Budget Year 2016
Fund Classification: 2013 Special Revenue Fund Name: Gas Tax Fund Balance 1/1 $12,705.74 $20,680.95 $26,313.26 $20,313.26 Other - and Permits $18,225.21 $17,682.31 $19,000.00 $19,000.00 Total Revenue $18,225.21
More informationCITY OF EAST POINT SUMMARY OF REVENUES & EXPENDITURES FOR THE PERIOD ENDING
SUMMARY OF S & EXPENDITURES FOR THE PERIOD ENDING Nov 30th 2017 Nov17 FY 2018 FY 2018 % of YTD ACTUAL BUDGET VARIANCE Budget FUND 100 General Fund Taxation $ 7,857,111 $ 26,103,235 $ (18,246,124) 30% Licenses
More informationMEMORANDUM. DATE: September 17, 2013
MEMORANDUM DATE: September 17, 2013 TO: FROM: Honorable Mayor and City Council Members Judie Zimomra, City Manager SUBJECT: Additional Planning Department Information This memorandum provides additional
More informationCITY OF RICHMOND MONTHLY FINANCE REPORT AS OF APRIL 30, 2017
CITY OF RICHMOND MONTHLY FINANCE REPORT AS OF APRIL 30, 2017 CITY OF RICHMOND DEPARTMENT OF FINANCE TABLE OF CONTENTS Letter of Transmittal I General Fund - Budgetary Comparison Schedule - Revenues 1
More informationTHE CITY OF FREDERICK
THE CITY OF FREDERICK FISCAL YEAR 2012 BUDGET UPDATE Prepared by the Department of Finance M. Katherine Barkdoll, CPA Director of Budget and Purchasing Gerald D. Kolbfleisch, CPFO Director of Finance Member
More informationEXHIBIT G 2016 Variance Budget. 39
With Comparative Actual Amounts for the Year Ended June 30, REVENUES Ad Valorem Taxes Current Year $85,240,413 85,240,413 86,625,224 1,384,811 79,091,212 Prior Years 150,000 150,000 600,917 450,917 709,202
More informationGeneral Fund Overview. General Fund Summary General Fund Revenues General Fund Expenditures
General Fund Overview General Fund Summary General Fund Revenues General Fund Expenditures 113 GENERAL FUND SUMMARY BEGINNING FUND BALANCE $ 4,973,719 $ 5,515,205 $ 4,170,154 $ 7,012,255 $ 6,202,700 REVENUE
More informationGeneral Operating Fund
General Operating Fund Actual Actual Actual Budget 2010 YTD Projected Recommended Projected Projected Revenues 2007 2008 2009 2010 as of 6/30/10 2010 2011 2011 2012 Property Taxes $13,449,730 $13,842,433
More informationMEMO. February 2011 Budget Reports Operating, Solid Waste, Utility Fund and Debt Service Funds
MEMO TO: FROM: City Council Erika Hobson, Director of Finance DATE: March 19, 2011 SUBJECT: February 2011 Budget Reports Operating, Solid Waste, Utility Fund and Debt Service Funds Attached are the February
More informationGENERAL FUND REVENUES AND EXPENDITURES FY Through June % of Budget Year
GENERAL FUND REVENUES AND EXPENDITURES Current Actual Projected YTD Budget Final Amended Month Current YTD YTD Projected Actual YTD% Projected % REVENUES Budget Actuals Amount Amount Variance of Budget
More informationCITY OF DES MOINES, IOWA COMBINING BALANCE SHEET SCHEDULE ALL GENERAL FUND ACCOUNTS June 30, 2016
COMBINING BALANCE SHEET SCHEDULE ALL GENERAL FUND ACCOUNTS June 30, 2016 ASSETS GENERAL OTHER TOTALS Cash and investments $ 26,678,708 $ 2,599,415 $ 29,278,123 Taxes receivable 57,769,078 --- 57,769,078
More informationFY PROPOSED ANNUAL BUDGET
CITY OF ENNIS, TX FY 2016-2017 PROPOSED ANNUAL BUDGET PREPARED BY THE ADMINISTRATION DEPARTMENT RANDALL SCOTT DIXON, CITY MANAGER REVISED 08/19/2016 CITY OF ENNIS SUMMARY OF DEDUCTIONS BY FUND FY2016-17
More informationCITY OF DES MOINES, IOWA COMBINING BALANCE SHEET SCHEDULE ALL GENERAL FUND ACCOUNTS June 30, 2017
COMBINING BALANCE SHEET SCHEDULE ALL GENERAL FUND ACCOUNTS June 30, 2017 ASSETS GENERAL OTHER TOTALS Cash and investments $ 26,565,414 $ 2,345,357 $ 28,910,771 Taxes receivable 58,841,748 --- 58,841,748
More informationCITY OF DES MOINES, IOWA COMBINING BALANCE SHEET SCHEDULE ALL GENERAL FUND ACCOUNTS June 30, 2018
COMBINING BALANCE SHEET SCHEDULE ALL GENERAL FUND ACCOUNTS June 30, 2018 ASSETS GENERAL OTHER TOTALS Cash and investments $ 29,719,524 $ 2,222,625 $ 31,942,149 Taxes receivable 63,134,478 --- 63,134,478
More informationTHE CITY OF FREDERICK
THE CITY OF FREDERICK FISCAL YEAR 2011 BUDGET UPDATE Prepared by the Department of Finance M. Katherine Barkdoll, CPA Director of Budget and Purchasing Gerald D. Kolbfleisch, CPFO Director of Finance Member
More informationCITY OF FARGO, NORTH DAKOTA STATEMENT OF NET ASSETS DECEMBER 31, 2006
STATEMENT OF NET ASSETS Governmental Business-type Activities Activities Total ASSETS Cash $ 263,797 $ 1,267,834 $ 1,531,631 Investments 17,862,776 998,958 18,861,734 Equity in pooled cash and investments
More informationGENERAL FUND REVENUES AND EXPENDITURES FY Through March % of Budget Year
GENERAL FUND REVENUES AND EXPENDITURES Current Actual Projected YTD Budget Final Amended Month Current YTD YTD Projected Actual YTD% Projected % REVENUES Budget Actuals Amount Amount Variance of Budget
More informationLower Swatara Township General Fund Budget Budget ******************* 2010 Budget
REVENUES ADOPTED TAXES 301 REAL PROPERY TAXES 301.10 Real Property Taxes 1,450,000 301.20 Prior Year 0 301.40 Delinquent, Tax Claim Bureau 40,000 301.50 Real Estate Taxes--Fire Protection 155,000 SUBTOTAL
More informationLocal Option Gas Tax 104,847.80
Ad Valorem 001-000310-311001-01-0000 Ad Valorem Taxes 4,347,633.72 001-000310-311002-00-0000 Ad Valorem Taxes - Delinquent 89,290.90 Total Ad Valorem 4,436,924.62 001-000310-312410-00-0000 Local Option
More informationCity of Phoenix, Arizona. Monthly Financial Report
City of Phoenix, Arizona Monthly Financial Report March 212 Monthly Financial Report March 212 Executive Summary The budget amounts in this report represent the official adopted budget, as approved by
More informationDRAFT TOWN OF LANTANA, FLORIDA BUDGET WORKSHOP JULY 10, 2017 FISCAL YEAR 2017/18
BUDGET WORKSHOP JULY 10, 2017 FISCAL YEAR 2017/18 TOWN OF LANTANA, FLORIDA TABLE OF CONTENTS Significant Budget Factors... 1 Summary of Funds... 4 Capital Outlay... 6 General Fund Revenues... 8 General
More informationCITY OF EAST POINT SUMMARY OF REVENUES & EXPENDITURES FOR THE PERIOD ENDING
SUMMARY OF S & EXPENDITURES FOR THE PERIOD ENDING Sept 30th 2017 Sep17 FY 2018 FY 2018 % of YTD ACTUAL BUDGET VARIANCE Budget FUND 100 General Fund Taxation $ 3,415,289 $ 26,103,235 $ (22,687,946) 13%
More informationTotal Assets 4,945,738
Web-GAAP Training School District Initial Year Governmental Fund Trial Balance For the Fiscal Year Ended June 30, 2000 Balance Sheet Debit Credit Fund: General ASSETS: Equity in Pooled Cash and Cash Equivalents
More informationSTATEMENT OF NET ASSETS
STATEMENT OF NET ASSETS JUNE 30, 2006 Primary Government Governmental Business-type Activities Activities Total ASSETS CURRENT: Cash and short-term investments...,... $ 450,563 $ 2,050,681 $ 2,501.244
More informationNonmajor Governmental Funds
Nonmajor Governmental Funds Special Revenue Funds Special revenue funds are used to account for specific revenues that are legally restricted to expenditures for particular purposes. Special Programs Fund
More information2017 MUNICIPAL ANNUAL AUDIT AND FINANCIAL REPORT
Received by DCED: Approved by DCED: Department of Community & Economic Development Governor's Center for Local Government s Commonwealth Keystone Building 400 North Street, 4th Floor Harrisburg, PA 17120-0225
More informationEXHIBIT H. (Continued)
GENERAL FUND SCHEDULE OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCE- BUDGET AND ACTUAL EXHIBIT H Variance Revised Favorable Revenues Budget Actual (Unfavorable) City Taxes Real Estate $ 138,809,023
More informationCITY OF BONNER SPRINGS, KANSAS FINANCIAL STATEMENTS
FINANCIAL STATEMENTS Year ending December 31, 2015 This page intentionally left blank. Financial Statements Year ending December 31, 2015 TABLE OF CONTENTS Page Independent Auditor s Report 1-2 Management
More informationFINANCIAL STATEMENTS AND INDEPENDENT AUDITORS' REPORTS CITY OF ST. AUGUSTINE BEACH ST. AUGUSTINE BEACH, FLORIDA SEPTEMBER 30, 2016
FINANCIAL STATEMENTS AND INDEPENDENT AUDITORS' REPORTS CITY OF ST. AUGUSTINE BEACH ST. AUGUSTINE BEACH, FLORIDA SEPTEMBER 30, 2016 FINANCIAL STATEMENTS AND INDEPENDENT AUDITORS' REPORTS CITY OF ST. AUGUSTINE
More informationCITY OF HOBOKEN HUDSON COUNTY, NEW JERSEY RESOLUTION TO AMEND BUDGET
CITY OF HOBOKEN HUDSON COUNTY, NEW JERSEY RESOLUTION TO AMEND BUDGET WHEREAS, the local municipal budget for the SFY 2009 was introduced on the 5th day of November, 2008, and WHEREAS, the public hearing
More informationCity of DeSoto. Memo. Date: Wednesday, December 9, 2015
Date: Wednesday, December 9, 2015 To: From: Subject: City of DeSoto Memo Dr. Tarron Richardson, City Manager Tishia N. Jordan, Assistant Director, Financial Services November 2015 Financial Reports Attached
More informationINFORMATION ITEMS December 31, 2014 For the first quarter of FY 2014-2015, the General Fund has collected 31% of revenues, primarily due to property taxes (42% collected through December). Expenditures
More informationQuarterly Budget Status Report
Quarterly Budget Status Report 10/01/2016-06/30/2017 (3 rd quarter) OVERVIEW This financial overview reflects the County s overall unaudited financial condition through June 2017. Except as noted below,
More informationCity of Concordia, KS Monthly Financial Report August 31, 2013
City of Concordia, KS Monthly Financial Report August 31, 2013 BUDGETED FUNDS Beginning Ending Encumbrances Subtract Cash Balance Unencumbered Cash Unencumbered and Accounts Accounts August 31, Funds Cash
More informationCITY OF BOYNTON BEACH FY ADOPTED SUMMARY BUDGET
CITY OF BOYNTON BEACH, FLORIDA CITY OF BOYNTON BEACH FY 2017-2018 ADOPTED SUMMARY BUDGET P a g e 1 46 Boynton Beach Mayor and City Commission Commissioner Joe Casello, Commissioner Christina Romelus, Vice
More informationCITY OF MOBILE MONTHLY FINANCIAL REPORT CUMULATIVE REPORT FOR PERIOD OCTOBER 1, 2017 THRU SEPTEMBER 30, 2018
CITY OF MOBILE MONTHLY FINANCIAL REPORT CUMULATIVE REPORT FOR PERIOD OCTOBER 1, 2017 THRU SEPTEMBER 30, 2018 CITY OF MOBILE GENERAL FUND BALANCE SHEET SEPTEMBER - FISCAL YEAR 2018 ASSETS: Beginning Balance
More informationTown of Orange Park, Florida. Annual Budget
Town of Orange Park, Florida Annual 206-207 Town of Orange Park, Florida Annual 206-207 Mayor Eugene Nix Vice-Mayor Scott Land Town Council Steve Howard Gary Meeks Constance Thomas Town Manager Jim Hanson
More informationFINANCIAL STATEMENTS AND INDEPENDENT AUDITORS' REPORTS CITY OF ST. AUGUSTINE BEACH ST. AUGUSTINE BEACH, FLORIDA SEPTEMBER 30, 2013
FINANCIAL STATEMENTS AND INDEPENDENT AUDITORS' REPORTS CITY OF ST. AUGUSTINE BEACH ST. AUGUSTINE BEACH, FLORIDA SEPTEMBER 30, 2013 FINANCIAL STATEMENTS AND INDEPENDENT AUDITORS' REPORTS CITY OF ST. AUGUSTINE
More informationLONDON BRITAIN TOWNSHIP LANDENBERG, PENNSYLVANIA CHESTER COUNTY
LONDON BRITAIN TOWNSHIP LANDENBERG, PENNSYLVANIA CHESTER COUNTY ANNUAL AUDIT AND FINANCIAL REPORT DECEMBER 31, 2011 INDEPENDENT AUDITOR'S REPORT Board of Supervisors London Britain Township Landenberg,
More informationCity of Williston Fiscal Year 2014/2015 Adopted Budget
City of Williston Fiscal Year 2014/2015 Adopted Budget (Adopted on September 23, 2014) Table of Contents Page # Budget Summary Budget Advertisement 1 Budget Summary by Fund 2-3 Budget Comparison by Fund
More informationCITY OF MOBILE MONTHLY FINANCIAL REPORT CUMULATIVE REPORT FOR PERIOD OCTOBER 1, 2016 THRU SEPTEMBER 30, 2017
CITY OF MOBILE MONTHLY FINANCIAL REPORT CUMULATIVE REPORT FOR PERIOD OCTOBER 1, 2016 THRU SEPTEMBER 30, 2017 CITY OF MOBILE GENERAL FUND BALANCE SHEET SEPTEMBER - FISCAL YEAR 2017 ASSETS: CASH ACCOUNTS
More informationCITY OF APACHE JUNCTION SUMMARY SCHEDULE OF ESTIMATED REVENUES AND EXPENDITURES FISCAL YEAR 2009/2010 ESTIMATED DIRECT REVENUES
SUMMARY SCHEDULE OF ESTIMATED REVENUES AND EXPENDITURES ESTIMATED DIRECT REVENUES ADOPTED UNRESERVED PROPERTY OTHER THAN OTHER FUNDING TOTAL ADOPTED BUDGETED ACTUAL FUND TAX PROPERTY SOURCES RESOURCES
More informationVILLAGE OF SEA RANCH LAKES, FLORIDA
VILLAGE OF SEA RANCH LAKES, FLORIDA BASIC FINANCIAL STATEMENTS September 30, 2010 BASIC FINANCIAL STATEMENTS TABLE OF CONTENTS September 30, 2010 PAGES BASIC FINANCIAL STATEMENTS Independent Auditors'
More informationDCED-CLGS-30 (9-09) Received by DCED: 06/30/ GLEN OSBORNE BORO, ALLEGHENY COUNTY
Received by DCED: 06/30/2015 Department of Community & Economic Development Governor's Center for Local Government s Commonwealth Keystone Building 400 North Street, 4th Floor Harrisburg, PA 17120-0225
More information2017 MUNICIPAL ANNUAL AUDIT AND FINANCIAL REPORT
Received by DCED: Approved by DCED: Department of Community & Economic Development Governor's Center for Local Government s Commonwealth Keystone Building 400 North Street, 4th Floor Harrisburg, PA 17120-0225
More informationBASIC FINANCIAL STATEMENTS, MANAGEMENT DISCUSSION AND ANALYSIS, AND REQUIRED SUPPLEMENTAL INFORMATION
BASIC FINANCIAL STATEMENTS, MANAGEMENT DISCUSSION AND ANALYSIS, AND REQUIRED SUPPLEMENTAL INFORMATION C O N T E N T S PAGE Independent Auditor's Report........................................... Management
More informationCITY OF MASCOTTE OPERATING BUDGET FISCAL YEAR GENERAL FUND REVENUE & EXPENDITURE SUMMARY BUDGET
Page 1 of 37 GENERAL FUND REVENUE & EXPENDITURE SUMMARY ACCOUNT TITLE FY2008-2009 REVENUES $ 3,892,462 EXPENDITURES 3,892,462 RESERVES TRANSFERRED IN (OUT) $ - 2008-2009 2009 Fiscal Year budget is balanced,
More informationTown of Pembroke Park Budget Amendment
Ad Valorem Tangible Personal Property Taxes 514,730.13 001-000310-311001-01-0000 Ad Valorem Taxes 3,835,728.89 001-000310-311002-00-0000 Ad Valorem Taxes - Delinquent -8,551.58 Delinquent Tangible Personal
More informationCity of Justin NOVEMBER
City of Justin MONTHLY FINANCIAL REPORT NOVEMBER - 2018 1 Revenues: Sales tax revenue is up 14.5% from this time prior year and November s sales tax collections increased 2.4% from November 2017. The City
More informationSecond Quarter Financial Statements
Second Quarter Financial Statements For the six months ended 03.31.2014 Prepared by the Finance Department Quarterly Financial Statements for six months ended 03.31.2014 Quarterly Financial Statements
More information2019 Operating Budget. City of Racine, Wisconsin
2019 Operating Budget City of Racine, Wisconsin 1 Property Tax Levy Total proposed Property tax levy for 2019: $54,322,250 2018 Budgeted levy: $54,322,250 Increase: $0 Increase as Percent of Total: 0.00%
More information2015 MUNICIPAL ANNUAL AUDIT AND FINANCIAL REPORT
Received by DCED: 01/01/0001 Department of Community & Economic Development Governor's Center for Local Government s Commonwealth Keystone Building 400 North Street, 4th Floor Harrisburg, PA 17120-0225
More informationThird Quarter Financial Statements
Third Quarter Financial Statements For the nine months ended 06-30-2017 Prepared by the Finance Department Quarterly Financial Statements for the nine months ended 06.30.2017 Quarterly Financial Statements
More informationCITY OF JASPER Jasper, Alabama. Financial Statements and Supplemental Information. September 30, 2016
CITY OF JASPER Jasper, Alabama Financial Statements and Supplemental Information Table of Contents Page(s) INDEPENDENT AUDITORS' REPORT 1 3 MANAGEMENT'S DISCUSSION AND ANALYSIS 4 11 BASIC FINANCIAL STATEMENTS
More informationBOROUGH OF BELMAR COUNTY OF MONMOUTH, NEW JERSEY REPORT OF AUDIT YEAR ENDED DECEMBER 31, 2017
REPORT OF AUDIT YEAR ENDED DECEMBER 31, 2017 COUNTY OF MONMOUTH TABLE OF CONTENTS FOR THE YEAR ENDED DECEMBER 31, 2017 PART I Page Independent Auditor s Report 1-3 Independent Auditor s Report on Internal
More information2015 MUNICIPAL ANNUAL AUDIT AND FINANCIAL REPORT
Received by DCED: 01/01/0001 Department of Community & Economic Development Governor's Center for Local Government s Commonwealth Keystone Building 400 North Street, 4th Floor Harrisburg, PA 17120-0225
More informationOTHER GOVERNMENTAL FUNDS - SPECIAL REVENUE
OTHER GOVERNMENTAL FUNDS - SPECIAL REVENUE Special Revenue Funds are used to account for proceeds of specific revenue sources other than expendable trust that are legally restricted to expenditures for
More informationCITY OF JAMESTOWN, NEW YORK TABLE OF CONTENTS. Independent Report of Auditor 1. Management s Discussion and Analysis 3. Statement of Net Assets 12
TABLE OF CONTENTS Independent Report of Auditor 1 Management s Discussion and Analysis 3 Basic Financial Statements: Statement of Net Assets 12 Statement of Activities 13 Balance Sheet - Governmental Funds
More informationGovernmental Funds SPECIAL REVENUE FUNDS
Governmental Funds Major Governmental Funds GENERAL FUND The General Fund must be classified as a major fund and is used to account for revenues and expenditures that are not required to be accounted for
More informationCity of DeSoto. Memo. In addition, attached is the Certified Dallas County Tax Office Report of the official property tax revenues for March 2017.
Date: To: From: Subject: City of DeSoto Memo Wednesday, April 12, 2017 Dr. Tarran Richardson, City Manager~ / Tishia N. Jordan, Director of Budget t:lff'/-f March 2017 Financial Reports Attached are the
More informationTOWN OF LINN ANNUAL FINANCIAL REPORT FOR THE YEAR ENDED DECEMBER 31, 2017
TOWN OF LINN ANNUAL FINANCIAL REPORT FOR THE YEAR ENDED DECEMBER 31, 2017 TOWN OF LINN TABLE OF CONTENTS For the Year Ended December 31, 2017 Page Independent Auditor s Report 1-2 Basic Financial Statements:
More informationCouncil Communication August 2, 2016, Business Meeting
Council Communication August 2, 2016, Business Meeting 4th Quarterly Financial Report of the 2015-17 Biennium FROM: Lee Tuneberg, Administrative Services/Finance Director, tuneberl@ashland.or.us BACKGROUND
More informationFiscal Year Proposed Annual Budget
Fiscal Year 2017 18 Proposed Annual Budget FUND General $ 14,431,889 $ 14,875,896 $ 17,241,548 $ 16,199,841 Debt Service 6,972,348 3,846,082 3,846,082 3,841,820 Economic Development 8,653,771 2,647,587
More informationTOWN OF MEDLEY, FLORIDA GENERAL PURPOSE FINANCIAL STATEMENTS, COMBINING FINANCIAL STATEMENTS, ACCOUNT GROUP SCHEDULES AND SUPPLEMENTARY FINANCIAL
GENERAL PURPOSE FINANCIAL STATEMENTS, COMBINING FINANCIAL STATEMENTS, ACCOUNT GROUP SCHEDULES AND SUPPLEMENTARY FINANCIAL REPORT COMPLIANCE SECTION Year Ended September 30, 2002 TABLE OF CONTENTS Independent
More information2017 MUNICIPAL ANNUAL AUDIT AND FINANCIAL REPORT
Received by DCED: 03/21/2018 Approved by DCED: Department of Community & Economic Development Governor's Center for Local Government s Commonwealth Keystone Building 400 North Street, 4th Floor Harrisburg,
More informationLaurence C. Bergman, Town Manager. FY Recommended Budget Message
To: From: Subject: The Honorable Mayor A.D. Zander Guy and Town Council Laurence C. Bergman, Town Manager FY2015-2016 Recommended Budget Message I have prepared and recommend the budget for fiscal year
More informationINDEPENDENT AUDITOR'S REPORT. December 31, 2016
BLAIR TOWNSHIP INDEPENDENT AUDITOR'S REPORT For The Year Ending 1 TABLE OF CONTENTS TABLE OF CONTENTS Page Independent Auditor's Report 1 Financial Statements 2 INDEPENDENT AUDITOR'S REPORT Ritchey, Ritchey
More informationMemorandum. First Quarter Budget Review - Amended City Manager's Annual Budget Report
First Quarter Budget Review Fiscal 2012-13 City Manager's Transmittal Memorandum TO: FROM: COPIES: SUBJECT: Mayor and City Council Bill Horne, City Manager Jill Silverboard, Assistant City Manager Rod
More information2019 Budget PROPOSED Budget & Finance Budget & Finance
REVENUES TAXES 301 REAL PROPERY TAXES 301.100 Real Property Taxes 2,199,814 2,113,626 301.400 Delinquent, Tax Claim Bureau 60,151 60,524 301.500 Real Estate Taxes--Fire Protection 331,664 318,669 301.550
More informationGENERAL FUND AT A GLANCE Category Budget YTD Actual % % Year Passed Resources 8.33% Uses 8.33% $0 $1,330,750
City of Edmond Monthly Financial Report FY 2008/2009 Through the Month Ended Unaudited - Intended for Management Purposes Only The following is a summary of the City's financial results for operating funds.
More informationBloomington, Illinois
Bloomington, Illinois City of Bloomington, McLean County, Illinois Taxable General Obligation Refunding Bonds, Series 2014A, $14,920,000 and General Obligation Refunding Bonds, Series 2014B, $9,700,000,
More informationApril 30, 2015 For the first seven months of FY , the General Fund has collected 78% of revenues, primarily due to property taxes. Expenditur
April 30, 2015 For the first seven months of FY 2014-2015, the General Fund has collected 78% of revenues, primarily due to property taxes. Expenditures are 55% of budget. The Fire Department has spent
More informationTown of Golden Beach, Florida. Basic Financial Statements For the Year Ended September 30, 2018
Basic Financial Statements For the Year Ended Basic Financial Statements For the Year Ended Independent Auditor s Report 1 2 Management's Discussion and Analysis (Not Covered by Independent Auditor s Report)
More informationBOROUGH OF BERLIN COUNTY OF CAMDEN REPORT OF AUDIT FOR THE YEAR 2017
COUNTY OF CAMDEN REPORT OF AUDIT FOR THE YEAR 2017 16800 TABLE OF CONTENTS Exhibit No. Page No. PART I Independent Auditor's Report 2 Report on Internal Control Over Financial Reporting and on Compliance
More informationCITY OF MOBILE MONTHLY FINANCIAL REPORT CUMULATIVE REPORT FOR PERIOD OCTOBER 1, 2008 THRU MAY 31, 2009
CITY OF MOBILE MONTHLY FINANCIAL REPORT CUMULATIVE REPORT FOR PERIOD OCTOBER 1, 2008 THRU MAY 31, 2009 TABLE OF CONTENTS I. COMPARATIVE STATEMENT OF REVENUES AND TRANSFERS II. COMPARATIVE STATEMENT OF
More informationRevenue Account Codes for FY Reporting Account Code
Account s for FY 13-14 Reporting Account 311000 Ad Valorem Taxes Property Value Taxes Ad Valorem Taxes 312100 Local Option Taxes Local Option, Use and Fuel Taxes General Government Taxes 312300 County
More informationCi bbd. West Brandywine Township West Brandywine, Pennsylvania Chester County. Annual Audit and Financial Report December 31, 2017
West Brandywine Township West Brandywine, Pennsylvania Chester County Annual Audit and Financial Report December 31, 2017 Ci bbd 1835 Market Street, 3rd Floor Philadelphia, PA 19103 215/5677770 I bbdcpa.com
More informationGeneral Fund Revenue Summary
Summary of General Fund Revenues and Expenditures Budget FY 2017-2018 FISCAL YEAR 2017-2018 General Fund Revenue Summary The City of Decatur has 7 broad revenue categories: taxes, licenses and permits,
More informationSTATE OF NEW MEXICO CITY OF CARLSBAD ANNUAL FINANCIAL REPORT
STATE OF NEW MEXICO ANNUAL FINANCIAL REPORT JUNE 30, 2007 (This page intentionally left blank.) INTRODUCTORY SECTION 3 (This page intentionally left blank.) 4 STATE OF NEW MEXICO OFFICIAL ROSTER June 30,
More informationAUDIT REPORT OF THE MUNICIPALITY OF HUNTINGTON, WEST VIRGINIA FOR THE FISCAL YEAR ENDED JUNE 30, 2016
AUDIT REPORT OF THE MUNICIPALITY OF HUNTINGTON, WEST VIRGINIA FOR THE FISCAL YEAR ENDED JUNE 30, 2016 AUDIT REPORT OF THE MUNICIPALITY OF HUNTINGTON, WEST VIRGINIA FOR THE FISCAL YEAR ENDED JUNE 30, 2016
More informationFINANCE DEPARTMENT Monthly Financial Report
CITY OF 31 San Jose CAPITAL OF SILICON VALLEY FINANCE DEPARTMENT Monthly Financial Report Financial Results for the Month Ended June 3, 218 Fiscal Year 217-218 ( UNAUDITED) Finance Department, City of
More informationPrimary Government Net Position
Statistical (Unaudited) 171 Net Position by Component Last Ten Fiscal Years (dollars in thousands - accrual basis of accounting) Governmental activities Net investment in capital assets $ 1,238,768 $ 1,188,810
More informationTOWN OF PEMBROKE PARK BUDGET AMENDMENT
TOWN OF PEMBROKE PARK 2014-2015 BUDGET AMENDMENT Ad Valorem 001-000310-311001-01-0000 Ad Valorem Taxes 3,978,274.95 001-000310-311002-00-0000 Ad Valorem Taxes - Delinquent -10,078.60 001-000310-311002-01-0000
More informationJanuary 31, 2015 For the first four months of FY , the General Fund has collected 55% of revenues, primarily due to property taxes (75% colle
January 31, 2015 For the first four months of FY 2014-2015, the General Fund has collected 55% of revenues, primarily due to property taxes (75% collected through January). Expenditures through Janauary
More informationCOLUMBIA COUNTY BOARD OF COUNTY COMMISSIONERS FINAL BUDGET FISCAL YEAR PREPARED BY BEN SCOTT COUNTY MANAGER
COLUMBIA COUNTY BOARD OF COUNTY COMMISSIONERS FINAL FISCAL YEAR 2016-2017 PREPARED BY BEN SCOTT COUNTY MANAGER SEPTEMBER 15, 2016 COLUMBIA COUNTY BOARD OF COUNTY COMMISSIONERS TABLE OF CONTENTS PAGE OPERATING
More information