Shawnee Mission UU Church Budget vs. Actuals: SMUUCH Budget

Size: px
Start display at page:

Download "Shawnee Mission UU Church Budget vs. Actuals: SMUUCH Budget"

Transcription

1 Shawnee Mission UU Church Budget vs. Actuals: SMUUCH Budget July June 2018 Budget 17/18 Income CONTRIBUTIONS Current Year Pledges 438, Minus 6% Uncollected (26,325.00) Plus New Pledge 10, Offertory 8, Previous Year Pledges 5, Unpledged Contributions 7, Total CONTRIBUTIONS 442, FUNDRAISING Auction Income 38, Coffee Hour Donations 1, Other Fundraising 4, Total FUNDRAISING 43, Holding Account OTHER INCOME Donation from Endowment Facility Usage Income 2, Other Income 3, Total OTHER INCOME 5, x-budget Neutral Income 50th Anniversary - Chalice Coffee COA - Crosslines 3, Donate the Plate 10, Paper/Janitorial Supplies - Summer Camp 5,000.00

2 Wednesday Suppers - Total x-budget Neutral Income 18, Total Income 509, Gross Profit Expenses Budget Neutral Expense 50th Anniversary Chalice Coffee COA - Crosslines 3, Donate the Plate Program 10, Paper/Janitorial Supplies - Summer Camp 5, Wednesday Suppers - Total Budget Neutral Expense 18, COMMUNICATIONS Website Total COMMUNICATIONS DENOMINATIONAL AFFAIRS MAR Dues 1, UUA Dues 3, Total DENOMINATIONAL AFFAIRS 4, Expense From M.M. Facility-Pflumm Custodian Salary 9, Facility Manager Retirement 2, Facility Manager Salary 22, Facility Manger Life Ins Fire/Security Maintenance and Monitoring 1, Pflumm-General Maintenance 11, Pflumm-HVAC Maintenance 4, Pflumm-Disposables/Supplies 1, Pflumm-Lawn Maintenance Pflumm-Sexton Dental

3 Pflumm-Sexton Disability Pflumm-Sexton Health 9, Pflumm-Sexton Life Ins Pflumm-Sexton Retirement 2, Pflumm-Sexton Salary 20, Pflumm-Snow Removal 5, Total Facility-Pflumm 93, FINANCE Bank/Misc Service Charge 1, Board Directed Funds Fees and Permits Insurance- Pflumm 16, Personnel Background Checks Personnel Costs Sewer Assessment-Pflumm 5, Total FINANCE 24, FUNDRAISING EXPENSES Auction Expense Total FUNDRAISING EXPENSES MEMBERSHIP/PROGRAMS Membership Materials/Supplies 1, Social Activities/Installation 2, Membership Coordinator Salary Total MEMBERSHIP/PROGRAMS 4, MINISTER Minister LTD Minister Dental Insurance Minister Health Insurance 4, Minister Housing 22, Minister HSA Minister Life Insurance Minister Paym't in lieu of FICA 5, Minister Professional Expenses 7, Minister Retirement 7,650.00

4 Minister Salary 54, Minister's Moving Expense Total Minister Compensation Total MINISTER 103, MUSIC Accompanist 4, Choir Supplies Guest Musicians 2, Music Director Professional Expenses 1, Music Director Salary 17, Piano Maintenance Sheet Music Choir Director for Cherub and Chalice Total MUSIC 26, OFFICE EXPENSE Bookkeeper Retirement Bookkeeper Salary 8, Bookkeeper-Life Ins Church Administrator Dental Ins Church Administrator Professional Exp Church Administrator Health Ins 8, Church Administrator Life Ins Church Administrator Retirement 4, Church Administrator Salary 45, Copier Costs 4, Internet Access/Telephone-Pflumm 3, Office Postage Office Supplies 2, Office Support Salary Total OFFICE EXPENSE 78, PAYROLL EXPENSES (FICA) 14, PROGRAMS & EVENTS Childcare(Program & Event) 4, Hospitality Supplies 1,500.00

5 Social Justice Programs 1, Total PROGRAMS & EVENTS 6, RELIGIOUS EDUCATION RE - Adult Adult RE Supplies Total RE - Adult RE - Children & Youth Children Curriculum Christmas Pageant Classroom Supplies 2, OWL RE Special Project Supplies Wednesday Children's Programming Youth Group Total RE - Children & Youth 4, RE - Staff & Office DRE Life Ins DRE Professional Expenses 1, DRE Retirement 4, DRE Salary 45, RE Assistant, (Jr. Youth Group) 1, RE Assistant, (Wed Night) 1, RE Assistant, 1 (Toddler) 2, RE Assistant, 2 (Youth Advisor) 8, RE Assistant, 4 (Preschool) 2, Total RE - Staff & Office 69, Total RELIGIOUS EDUCATION 75, TECHNOLOGY Office Technology/Computer Hardware 1, Software Purchases & Licence Fees 5, Total TECHNOLOGY 6, Unapplied Cash Bill Payment Expense UTILITIES Utilities-Pflumm

6 KCP&L-Pflumm-meter 1&2 8, KCP&L-Pflumm-meter 3 3, KCP&L-Pflumm-meter 4 28, Pflumm-JCWastewater 1, Pflumm-Kansas Gas Service 7, Pflumm-Trash 2, Pflumm-WaterOne 1, Total Utilities-Pflumm 51, Total UTILITIES 51, WORSHIP Speakers 1, Worship Supplies Total WORSHIP 2, Total Expenses 509, Net Operating Income 509, Net Income/Loss * Aspirational 2% COLA/Benefits

Sunday Plate Sunday Collection 896 2, , , Total Sunday Plate $ $2, , ,000.

Sunday Plate Sunday Collection 896 2, , , Total Sunday Plate $ $2, , ,000. Income 4.10.000 Pledge Income 4.10.001 Current Year Pledges 22,028.94 102,177.49 117,999.00 472,000.00 4.10.002 Prior Year Pledges 0 630 1,251.00 5,000.00 4.10.003 CC Surcharge offset 33.22 147.75 Total

More information

LINE ITEM GUIDE TO THE PROPOSED BUDGET FOR

LINE ITEM GUIDE TO THE PROPOSED BUDGET FOR LINE ITEM GUIDE TO THE PROPOSED BUDGET FOR Summary (lines 1-14) The top box presents a summary of the budget with totals for the major income and expense categories. Our expenses for the next fiscal year

More information

UUCS FY Proposed Budget Detail

UUCS FY Proposed Budget Detail UUCS FY Proposed Detail 1 REVENUES 2 4011 Pledges $ 404,000 $ 385,500 $ 385,500 3 4015 Unpledged Donations, Sunday collections $ 27,000 $ 24,720 $ 25,382 4 4119 Fundraising Revenue $ 18,000 $ 19,400 $

More information

Unitarian Universalist Church of the Shenandoah Valley

Unitarian Universalist Church of the Shenandoah Valley Unitarian Universalist Church of the Shenandoah Valley Narrative Explanation FY 2013-14 Operating Budget Membership Pledges (Code 4001). ($204,250): REVENUE The FY 2013-14 pledge campaign yielded total

More information

Thomas Jefferson Memorial Church Unitarian Universalist

Thomas Jefferson Memorial Church Unitarian Universalist Thomas Jefferson Memorial Church Unitarian Universalist Coming together in love; reaching out in service. TJMC-UU 2017-2018 Proposed Budget What s New This Year Your Board of Trustees is excited to present

More information

FRIENDS CONGREGATIONAL CHURCH 2015 BUDGET OVERVIEW

FRIENDS CONGREGATIONAL CHURCH 2015 BUDGET OVERVIEW Income 2000 Donation Income 2010 Pledges $ 170,444.00 $ 196,856.79 $ 208,000.00 22.03% 2020 Offerings $ 44,274.00 $ 5,670.43 $ 10,000.00-77.41% 2030 Non-Pledges Regular Giving $ 0.00 $ 26,000.00 $ 22,000.00

More information

St Boniface Church (1) Analysis of Revenues & Expenses - Detail Church May MTD Actual (This Year)

St Boniface Church (1) Analysis of Revenues & Expenses - Detail Church May MTD Actual (This Year) (1) Analysis of Revenues & Expenses - Detail Church % of Annual Budget Used Annual Budget Income Support Income Plate Offerings Altar Flower Income Christmas Offering Easter Offering Healing Mission Donations

More information

2017/18 BUDGET. Approved by the Board of Trustees For Vote at Annual Meeting of the Congregation, June 4, 2017

2017/18 BUDGET. Approved by the Board of Trustees For Vote at Annual Meeting of the Congregation, June 4, 2017 2017/18 BUDGET Approved by the Board of Trustees For Vote at Annual Meeting of the Congregation, June 4, 2017 HIGHLIGHTS OF THE PROPOSED 2017/18 BUDGET: We have had a very successful pledge drive / canvass

More information

TRINITY EPISCOPAL CHURCH AUGUST 2013 YTD FINANCIAL NOTES. Primary reasons: Total income is $21K over YTD budget Total expense is $6K under YTD budget

TRINITY EPISCOPAL CHURCH AUGUST 2013 YTD FINANCIAL NOTES. Primary reasons: Total income is $21K over YTD budget Total expense is $6K under YTD budget TRINITY EPISCOPAL CHURCH NOTES: AUGUST 2013 YTD FINANCIAL NOTES AUGUST 2013 YTD Bottom Line is positive $27,358 Primary reasons: Total income is $21K over YTD budget Total expense is $6K under YTD budget

More information

St Boniface Church (1) Analysis of Revenues & Expenses - Detail Church March MTD Actual (This Year)

St Boniface Church (1) Analysis of Revenues & Expenses - Detail Church March MTD Actual (This Year) (1) Analysis of Revenues & Expenses - Detail Church % of Annual Budget Used Annual Budget Income Support Income Plate Offerings Altar Flower Income Christmas Offering Easter Offering Healing Mission Donations

More information

Grace United Church of Christ 2019 Proposed Budget Budget v. Actual

Grace United Church of Christ 2019 Proposed Budget Budget v. Actual Proposed Budget Ordinary Income/Expense Income 40010 Offerings 40020 Regular Offering $ 120,000.00 $ 122,440.82 $ 120,000.00 $ 88,201.36 $ 140,000.00 $ 93,786.31 $ 140,000.00 $ 35,427.21 $ 125,000.00 40021

More information

Actual for Period. Actual YTD

Actual for Period. Actual YTD ed Financial Statements for to 11100 Tithes & Offerings $265,556 $856,548 $819,763 $3,401,505 $36,785 11200 Loose Plate Offering $5,452 $14,556 $15,000 $60,000 ($444) TOTAL CONTRIBUTIONS $271,007 $871,104

More information

Directions to Access Right Networks and QuickBooks Reports Annual Parish Financial Report, FY15-16

Directions to Access Right Networks and QuickBooks Reports Annual Parish Financial Report, FY15-16 Directions to Access Right Networks and QuickBooks Reports Annual Parish Financial Report, FY15-16 Right Networks Reports 1. Open Right Networks 2. Open the Diocese of Springfield Reports icon on the desktop.

More information

Northwoods Unitarian Universalist Church

Northwoods Unitarian Universalist Church Northwoods Unitarian Universalist Church Monthly Board Meeting - July 14, 2013 Minutes Location: Attended: Absent: Submitted by Darbi Hamilton, Secretary Northwoods Unitarian Universalist Church - Garden

More information

The Church of Reconciliation Balance Sheet Fiscal Year 2017, Period 4 (04/01/2017 to 04/30/2017)

The Church of Reconciliation Balance Sheet Fiscal Year 2017, Period 4 (04/01/2017 to 04/30/2017) The Balance Sheet 2 ASSETS - 3-4 CASH ON HAND - 7 Checking - Broadway 29,54.75 5 CARSA Checking Account 0.28 7 Rector's Discr Acct-Broadway,524.4 8 TOTAL CASH 30,689.44 9 20 Safety Net Investment 87,75.35

More information

The Church of Reconciliation Balance Sheet Fiscal Year 2017, Period 6 (06/01/2017 to 06/30/2017)

The Church of Reconciliation Balance Sheet Fiscal Year 2017, Period 6 (06/01/2017 to 06/30/2017) The Balance Sheet ASSETS - 3-4 CASH ON HAND - 7 Checking - Broadway 55,344.4 7 Rector's Discr Acct-Broadway 48.6 8 TOTAL CASH 55,593.03 9 0 Safety Net Investment 87,75.35 Audit-Safety Net Investment (54,485.55)

More information

Page 1 of 5. A B C D E F G H First Baptist Church 2019 Expense Budget Worksheet Draft

Page 1 of 5. A B C D E F G H First Baptist Church 2019 Expense Budget Worksheet Draft Page of 5 2 3 4 5 6 7 8 9 0 2 3 4 5 6 7 8 9 20 2 22 23 24 25 26 27 28 29 30 3 32 33 34 35 36 37 38 39 40 4 42 43 44 45 46 47 48 49 50 5 52 53 54 55 56 57 58 59 First Baptist Church 209 Expense Budget Worksheet

More information

Overall $ 6,050 $ 35,893 $ (64,391) (18.4%) BUDGET HIGHLIGHTS

Overall $ 6,050 $ 35,893 $ (64,391) (18.4%) BUDGET HIGHLIGHTS GENERAL FUND BUDGET SUMMARY 2018 Budget % Regular Income $ 319, $ 328,425 $ 329, 94.3% Other Income $ 24,176 $ 24,489 $ 20,000 5.7% Total Income $ 343,676 $ 352,914 $ 349, 100.0% Benevolence $ 13,850 $

More information

11:03 AM Saint Bernard's Church, Saranac Lake. 01/18/19 Profit & Loss Cash Basis July 2017 through June 2018

11:03 AM Saint Bernard's Church, Saranac Lake. 01/18/19 Profit & Loss Cash Basis July 2017 through June 2018 Income Ordinary Receipts Parish Income 202 Envelopes 202.1 Envelopes 359,691.26 202.2 Children 172.90 202.3 Holy Days 4,050.00 202.4 Easter 3,280.00 Total 202 Envelopes 367,194.16 204 Plate Offerings 34,668.50

More information

MT CROSS LUTHERAN CHURCH 2018 Approved Budget Jan. 30, 2018 kms

MT CROSS LUTHERAN CHURCH 2018 Approved Budget Jan. 30, 2018 kms Income 50000 Operating Income Requested Source of Funds Bal, Sheet Budget Operational Dedicated Acct. Cross Ref 2018 Notes 50100 Pledged 275,998.00 As of 1/26/18, 91 Pledges (Need $292700) 50200 Envelope-Non

More information

of The Community Church of Chapel Hill Unitarian Universalist Laurence D. Kirsch, Treasurer

of The Community Church of Chapel Hill Unitarian Universalist Laurence D. Kirsch, Treasurer of The Community Church of Chapel Hill Unitarian Universalist Laurence D. Kirsch, Treasurer September 2015 1 The Community Church of Chapel Hill continues to be in excellent financial condition. We have

More information

ACCOUNTING MEASUREMENTS AND METRICS FOR NPO S

ACCOUNTING MEASUREMENTS AND METRICS FOR NPO S ACCOUNTING MEASUREMENTS AND METRICS FOR NPO S Presented by: David J Piscorik, CPA Stancil & Company, CPAs 4909 Windy Hill Drive Raleigh, NC 27609 919/872-1260 dpiscorik@stancilcpa.com ABOUT THE SPEAKER

More information

Table 1 Income as of April 30, 2018

Table 1 Income as of April 30, 2018 2018 Annual Meeting Treasurer s report As of February 28, UUCS s finances are stable and our net income is $17,021.86. Although the budget doesn t cover all operating expenses for the Music and RE programs

More information

Board of Trustees Meeting Minutes for Monday, March 12, 2018

Board of Trustees Meeting Minutes for Monday, March 12, 2018 Board of Trustees Meeting Minutes for Monday, March 12, 2018 The mission of the (1U) is to exemplify liberal religion in Central Florida with a commitment to lifelong spiritual growth and compassionate

More information

Friends Congregational Church UCC 2019 Dream Budget vs 2018 Budget--Draft Revised 10/31/18

Friends Congregational Church UCC 2019 Dream Budget vs 2018 Budget--Draft Revised 10/31/18 vs 2018 --Draft Expenses 3000 Administrative 3020 Copier Service 4,148.00 4,100.00 $48.00 3030 Dues 3031 Heart of Texas Association 1,640.00 1,640.00 Based on membership of 235 3032 UCM (United Campus

More information

INSTRUCTIONS FOR COMPLETING THE ANNUAL FINANCIAL REPORT

INSTRUCTIONS FOR COMPLETING THE ANNUAL FINANCIAL REPORT INSTRUCTIONS FOR COMPLETING THE ANNUAL FINANCIAL REPORT Account descriptions and ACS account numbers provided for assistance in completing the annual financial report online via the survey format. This

More information

St. Luke's United Methodist Church Budgeted Financial Statement For the Month Ended January 31, Actual for Period.

St. Luke's United Methodist Church Budgeted Financial Statement For the Month Ended January 31, Actual for Period. ed Financial Statement Acct # for to 11100 Tithes & Offerings $ 255,190 $ 590,992 $ 530,635 $ 3,401,505 $ 60,357 11200 Loose Plate Offering $ 4,829 $ 9,104 $ 10,000 $ 60,000 $ (896) TOTAL CONTRIBUTIONS

More information

St. Luke's United Methodist Church Budgeted Financial Statement For the Period Ended September 30, Actual for Period.

St. Luke's United Methodist Church Budgeted Financial Statement For the Period Ended September 30, Actual for Period. ed Financial Statement For the Ended September 30, 2017 for to CONTRIBUTIONS 11100 Tithes & Offerings $ 207,525 $ 2,328,517 $ 2,410,826 $ (82,310) $ 3,414,768 11200 Loose Plate Offering $ 3,326 $ 47,032

More information

Total Payroll Withholdings. Liability Mortgage (secured debt) Table II line 38. Liability Loan (unsecured debt) Table II line 39

Total Payroll Withholdings. Liability Mortgage (secured debt) Table II line 38. Liability Loan (unsecured debt) Table II line 39 North Texas Conference Suggested Chart of Accounts for Churches Account Fund Name Account Name Account Number Table #/line # Asset 1.101.100 Asset Checking Account 2 1.101.200 Subotal Total Checking Table

More information

St. James s 2019 Budget Approved by Vestry January 15, 2019

St. James s 2019 Budget Approved by Vestry January 15, 2019 St. James s 2019 Budget Approved by Vestry January 15, 2019 Sources Priorities 8% Fundraising 1% Investments 12% reserves 28% Pledges 52% Priest in Charge 30% Stewardship 5% 12% Worship 12% Fellowship

More information

St. Bernard Church Profit & Loss July 2017 through June 2018 Jul '17 - Jun 18

St. Bernard Church Profit & Loss July 2017 through June 2018 Jul '17 - Jun 18 Ordinary Income/Expense Income 4101 COLLECTIONS 4110 Budget Collect. and Holy Days 514,746.50 4121 Capital Impr. Collection 36,901.00 4122 Fuel Collection 2,870.00 4124 Annual Collection 49,752.65 Total

More information

Congregational Church of Belmont Revenue & Expense - Budget vs. Actual

Congregational Church of Belmont Revenue & Expense - Budget vs. Actual Revenue & Expense - Budget vs. Actual Ordinary Revenue/Expense Year-to-Date 12/31/16 Better/ Actual Budget (Worse) Notes Revenue Building Use Apartment Space 31,200 31,200 0 Long Term Leases 78,012 78,011

More information

37, ,570.00

37, ,570.00 Account Trinity Evangelical Lutheran Church - Wexford PA Donations Account Balances (12/1/217-12/31/217) Saturday, January 6, 218 Period Activity Page 1 of 2 Giving Accounts 11 - Regular Envelopes 21,751.

More information

Catholic Diocese of Columbus

Catholic Diocese of Columbus Parish accounting is performed on a modified accrual basis of accounting. This enables proper matching of income and expense, and proper reporting of assets and liabilities of each parish. This section

More information

EMMANUEL CHURCH INCOME & EXPENSE STATEMENT OCTOBER 2018

EMMANUEL CHURCH INCOME & EXPENSE STATEMENT OCTOBER 2018 EMMANUEL CHURCH INCOME & EXPENSE STATEMENT OCTOBER 2018 OPERATING INCOME & EXPENSE OCT. 2018 YTD ACTUAL ANNUAL BUDGET INCOME Pledges & Contributions $ 67,404.72 $ 681,577.33 $ 854,120.62 Rental Income

More information

Unitarian Church of All Souls. Financial Statements. June 30, 2014

Unitarian Church of All Souls. Financial Statements. June 30, 2014 Financial Statements Independent Auditors' Report The Board of Trustees Unitarian Church of All Souls We have audited the accompanying financial statements of Unitarian Church of All Souls (the Church

More information

Catholic Diocese of Columbus

Catholic Diocese of Columbus Parish accounting is performed on a cash basis of accounting meaning that income is recorded at the time of receipt and expenses are recorded at the time the cash is disbursed. This section outlines the

More information

Management Responsibility. Table of Contents

Management Responsibility. Table of Contents MONTHLY FINANCIAL STATEMENTS Trinity episcopal church February 2019 Prepared by: Kansas City Springfield GoodFaithAccounting.com Management Responsibility The organization s management is responsible for

More information

Management Responsibility. Table of Contents

Management Responsibility. Table of Contents MONTHLY FINANCIAL STATEMENTS Trinity episcopal church January 2019 Prepared by: Kansas City Springfield GoodFaithAccounting.com Management Responsibility The organization s management is responsible for

More information

Roseville Lutheran Church Annual Financial Report

Roseville Lutheran Church Annual Financial Report Roseville Lutheran Church Annual Financial Report 2012-2013 Roseville Lutheran Church has seen significant change between July 2012 and June 2013. We have said goodbye to many staff members, and welcomed

More information

Capital Campaign 3% Pledge Income 39% Endowment Income 48% Building Use 6% 2018 Holy Communion Budget Income. Endowment Income $294,093

Capital Campaign 3% Pledge Income 39% Endowment Income 48% Building Use 6% 2018 Holy Communion Budget Income. Endowment Income $294,093 2018 Holy Communion Budget Income Capital Campaign 3% Endowment Income $294,093 Capital Campaign $20,000 Pledge Income $242,204 Non Pledge Gifts $12,000 Plate (Loose Cash) $5,000 Other Gifts and Income

More information

Thursday, January 19, 2017

Thursday, January 19, 2017 Thursday, January 19, 2017 INCOME Parish Giving [A] 1,452,129 4.03% 1,395,870 1,398,951 (3,081) 100.22% 1,377,101 Plate Collections 23,000 0.00% 23,000 20,557 2,443 89.38% 25,415 Endowment Income 5.00%

More information

Iowa Annual Conference of the United Methodist Church Table II, Part A Church Assets Report Assets/Liabilities from January 1, to December 31,

Iowa Annual Conference of the United Methodist Church Table II, Part A Church Assets Report Assets/Liabilities from January 1, to December 31, Table II, Part A Church Assets Report Assets/Liabilities from January 1, to December 31, District Church Church # Pastor Email: Read the instructions with each line item. Round all figures to the nearest

More information

Southwest Unity Region Statement of Income and Expense Eight Months Ended August 31, 2018

Southwest Unity Region Statement of Income and Expense Eight Months Ended August 31, 2018 Income Administration General Tithes $ 35,104.14 Conference Registration $ 399.00 Conference Love Offering $ - Key Leaders Love Offering $ 2.00 Key Keaders Registration $ 1,760.05 Interest Income $ 4.19

More information

Westheights Community Church Unaudited Statement of Receipts and Disbursements for the year ended December 31st, 2016

Westheights Community Church Unaudited Statement of Receipts and Disbursements for the year ended December 31st, 2016 Unaudited Statement of Receipts and Disbursements for the year ended December 31st, 2016 2015 Budget 2015 Actual 2016 Budget 2016 Actual 2017 Budget General Fund Regular Giving - Receiptable 379,775 394,340

More information

ST. MARY S-IN-THE-HILLS EPISCOPAL CHURCH 2011 TREASURER'S REPORT

ST. MARY S-IN-THE-HILLS EPISCOPAL CHURCH 2011 TREASURER'S REPORT ST. MARY S-IN-THE-HILLS EPISCOPAL CHURCH 2011 TREASURER'S REPORT January, 2012 To : St. Mary s-in-the-hills Congregation Subject: : 2011 Treasurer s Report and 2012 Proposed Budget From : Marty Tretheway

More information

Diocese of Rockford. Chart of Accounts for Parishes and Schools. Updated February 2017

Diocese of Rockford. Chart of Accounts for Parishes and Schools. Updated February 2017 Diocese of Rockford Chart of Accounts for Parishes and Schools Updated February 2017 ACCOUNTING AND DATA PROCESSING OFFICE P.O. BOX 7044 ROCKFORD, ILLINOIS 61125 (815) 399-4300 PARISH UNIFORM ACCOUNTING

More information

Narrative Presentation of the 2019 Vermont Conference Budget Equipping congregations for Christ's ministry and mission today and tomorrow.

Narrative Presentation of the 2019 Vermont Conference Budget Equipping congregations for Christ's ministry and mission today and tomorrow. Narrative Presentation of the 2019 Vermont Conference Budget Equipping congregations for Christ's ministry and mission today and tomorrow. Income The Vermont Conference receives income for the Conference

More information

Westheights Community Church Unaudited Statement of Receipts and Disbursements for the year ended December 31st, 2015

Westheights Community Church Unaudited Statement of Receipts and Disbursements for the year ended December 31st, 2015 Unaudited Statement of Receipts and Disbursements for the year ended December 31st, 2015 2014 Budget 2014 Actual 2015 Budget 2015 Actual 2016 Budget General Fund Regular Giving - Receiptable 387,652 379,775

More information

31 DECEMBER 2018 Charity no (if any)

31 DECEMBER 2018 Charity no (if any) Independent examiner's report on the accounts Section A Independent Examiner s Report Report to the trustees/ members of THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF ST MICHAEL AND ALL

More information

11:28 AM Park County Animal Shelter. 09/10/18 Balance Sheet Accrual Basis As of August 31, 2018

11:28 AM Park County Animal Shelter. 09/10/18 Balance Sheet Accrual Basis As of August 31, 2018 11:28 AM Park County Animal Shelter 09/10/18 Balance Sheet Accrual Basis As of August 31, 2018 Aug 31, 18 ASSETS Current Assets Checking/Savings 1010 First Bank of Wyoming-Operating Spay/Neuter Acct. 4,499.81

More information

Report created on 5/21/ :52 AM

Report created on 5/21/ :52 AM Department Name: 0 Balance Sheet Accounts Asset Assets 10000-19999 Asset Current Assets 10000-14995 Asset Cash 10000-11993 Asset 10050 Petty Cash Asset 10100 ABC Bank Church Checking Asset 10200 ABC Bank

More information

FINANCIAL SUPPLEMENT. TO THE 2015 Annual Report

FINANCIAL SUPPLEMENT. TO THE 2015 Annual Report FINANCIAL SUPPLEMENT TO THE 2015 Annual Report 2 2 Joint Finance Committee Statement of Purpose The Joint Finance Committee is a committee of the Session responsible to manage the annual fiscal affairs

More information

UNITARIAN UNIVERSALIST CHURCH OF ARLINGTON, VIRGINIA

UNITARIAN UNIVERSALIST CHURCH OF ARLINGTON, VIRGINIA UNITARIAN UNIVERSALIST CHURCH OF ARLINGTON, VIRGINIA AUDITED FINANCIAL STATEMENTS TABLE OF CONTENTS Pages Report of Independent Auditors 1-2 Financial Statements Statement of Assets, Liabilities, and Net

More information

ONLINE COPY PART I. Unitarian Universalist Church of Arlington. Board of Trustees Meeting Minutes April 18, 2017

ONLINE COPY PART I. Unitarian Universalist Church of Arlington. Board of Trustees Meeting Minutes April 18, 2017 ONLINE COPY PART I Unitarian Universalist Church of Arlington Board of Trustees Meeting Minutes April 18, 2017 Attendees: Board of Trustees (Warren Wright, Chair; Steve Brannon, Vice-Chair, John Bohman,

More information

1. OVERVIEW - ALL ACCOUNTS 1

1. OVERVIEW - ALL ACCOUNTS 1 ed Financial Statement for Period 02 June 16.67% OVERVIEW Total Cont. & Revenues $37,575.22 Total Expenses $58,063.61 NET INCOME ($20,488.39) ADJUSTMENTS Addback: Depreciation $907.46 Subtract: Note Amortization

More information

Temporalities Manual for Schools. Accounting and Budgeting Manual For Elementary Schools

Temporalities Manual for Schools. Accounting and Budgeting Manual For Elementary Schools Temporalities Manual for Schools Accounting and Budgeting Manual For Elementary Schools Updated August 7, 2014 Table of Contents I. Introduction 1 II. Chart of Accounts and Definitions. 2 A. Structure

More information

DIOCESE OF RICHMOND ANNUAL REPORT FISCAL YEAR (FROM July 1, 2017 through June 30, 2018) PARISH RECEIPTS

DIOCESE OF RICHMOND ANNUAL REPORT FISCAL YEAR (FROM July 1, 2017 through June 30, 2018) PARISH RECEIPTS PARISH RECEIPTS Parish Receipts for General Church Support: (A/C#) 1 Sunday & Holyday Collection 4300.01 64,182.84 2 Sunday & Holyday Collection 4301.01 519,189.83 3 Additional Parish Collections 4302.01

More information

1. OVERVIEW - ALL ACCOUNTS 1

1. OVERVIEW - ALL ACCOUNTS 1 Unity Church of Overland Park ed Financial Statement for Period 01 May 8.33% OVERVIEW Total Cont. & Revenues $36,005.14 Total Expenses $59,026.18 NET INCOME ($23,021.04) ADJUSTMENTS Addback: Depreciation

More information

Unitarian Universalist Church of Arlington. Board of Trustees Meeting Minutes. November 17, 2015

Unitarian Universalist Church of Arlington. Board of Trustees Meeting Minutes. November 17, 2015 Unitarian Universalist Church of Arlington Board of Trustees Meeting Minutes November 17, 2015 Attendees: Board of Trustees (Stephen Brannon, Chair; Paula Bendl Smith; John Bohman; Wendy Jessup; Janice

More information

Unitarian Universalist Church of Arlington. Board of Trustees Meeting Minutes DRAFT. November 17, 2015

Unitarian Universalist Church of Arlington. Board of Trustees Meeting Minutes DRAFT. November 17, 2015 Unitarian Universalist Church of Arlington Board of Trustees Meeting Minutes DRAFT November 17, 2015 Attendees: Board of Trustees (Stephen Brannon, Chair; Paula Bendl Smith; John Bohman; Wendy Jessup;

More information

BUDGET NOTES FOR JANUARY 20 TH HANDOUT

BUDGET NOTES FOR JANUARY 20 TH HANDOUT BUDGET NOTES FOR JANUARY 20 TH HANDOUT Several folks have asked that the budget details be available before the January 27, 2019 annual meeting. Attached is what we have at this point. The expenses are

More information

EPISCOPAL DIOCESE OF PITTSBURGH PROPOSED 2017 BUDGET

EPISCOPAL DIOCESE OF PITTSBURGH PROPOSED 2017 BUDGET INCOME Parish Assessments Income 598,543 593,587 407,919 614,780 Endowment - Episcopacy 111,093 109,615 100,000 110,823 Endowment - Diocesan Mission 44,230 40,115 41,696 Community Service Fund - Diocesan

More information

2/7/2018. Alignment Number GCNO. State. Pastor. County. Church. Charge. District. Reports for the year ending December 31, or for the period

2/7/2018. Alignment Number GCNO. State. Pastor. County. Church. Charge. District. Reports for the year ending December 31, or for the period MEMBERSHIP & PARTICIPATION Table 1 of the Local Report to the Annual Conference The General Council on Finance and Administration of The United Methodist -2020 Quadrennium Professing Membership 1 Total

More information

The Preliminaries (the same as last year) First Unitarian Universalist Church of Houston, Texas May 15, 2016 Annual Meeting

The Preliminaries (the same as last year) First Unitarian Universalist Church of Houston, Texas May 15, 2016 Annual Meeting The Preliminaries (the same as last year) First Unitarian Universalist Church of Houston, Texas May 15, 2016 Annual Meeting Meeting Formalities Agenda Establish Quorum Appointment of Roles Meeting Rules

More information

SELC District - Lutheran Church Missouri Synod

SELC District - Lutheran Church Missouri Synod SELC District - Lutheran Church Missouri Synod Financial Policy Guidelines Third Draft - January 10, 2005 Page 1 of 11 Introduction The Lutheran Church-Missouri Synod publishes a Congregational Treasurer

More information

Chapter 21: Chart of Accounts

Chapter 21: Chart of Accounts Chapter 21: Chart of s GAAP ACCOUNTING FOR NON-PROFITS... 100 ing Basis for Churches... 150 TYPICAL FUNDS... 200 CHART OF ACCOUNTS... 400 EXPENDITURES... 500 EXPENSE ACCOUNT CLASSIFICATIONS... 600 CHART

More information

RECEIPTS AND PAYMENTS

RECEIPTS AND PAYMENTS RECEIPTS AND PAYMENTS RECEIPTS MISION & MINISTRY RECEIPTS I-1 General Offerings Offerings from church services in loose form, pledged envelopes, electronic funds transfer and direct debit. I-2 Retiring

More information

Unitarian Universalist Congregation of Wilmington Board of Trustees (BOT) Meeting Minutes, March Date: March 28, 2017, 6:08 PM

Unitarian Universalist Congregation of Wilmington Board of Trustees (BOT) Meeting Minutes, March Date: March 28, 2017, 6:08 PM Unitarian Universalist Congregation of Wilmington Board of Trustees (BOT) Meeting Minutes, March 2017 Date: March 28, 2017, 6:08 PM Location: Unitarian Universalist Congregation of Wilmington, 4313 Lake

More information

SCHOOL CHART OF ACCOUNTS ASSETS, LIABILITIES, & EQUITY ACCOUNTS

SCHOOL CHART OF ACCOUNTS ASSETS, LIABILITIES, & EQUITY ACCOUNTS Implementation Date of 7/1/11 ARCHDIOCESE OF BALTIMORE UNIFORM SYSTEM OF ACCOUNTING SCHOOL CHART OF ACCOUNTS ASSETS, LIABILITIES, & EQUITY ACCOUNTS 1000 ASSETS 1100 Cash and Marketable Securities 1110

More information

8:18 AM Our Lady of Grace R. C. Church. 10/09/18 Balance Sheet Accrual Basis As of August 31, 2018

8:18 AM Our Lady of Grace R. C. Church. 10/09/18 Balance Sheet Accrual Basis As of August 31, 2018 8:18 AM Our Lady of Grace R. C. Church 10/09/18 Balance Sheet Accrual Basis As of August 31, 2018 Aug 31, 18 ASSETS Current Assets Checking/Savings 1100 Cash - Checking 1101 Maintenance A/C - Sterling*6368

More information

Account Numbe Description BCH

Account Numbe Description BCH Revenues 110 3300000 FEFP - Hillsborough School District 2,279,808 110 3305360 FEFP Restricted Capital Outlay 42,054 110 3334000 Florida Teacher's Lead Program 5,107 110 3450000 Collection Fee 478 110

More information

2018/2019 Proposed Annual Ministry Budget First Baptist Church Burleson $ 3,073,006. Summary Booklet

2018/2019 Proposed Annual Ministry Budget First Baptist Church Burleson $ 3,073,006. Summary Booklet 2018/2019 Proposed Annual Ministry Budget First Baptist Church Burleson $ 3,073,006 Summary Booklet MISSIONS/EVANGELISM $312,303 Missions are at the very core of what First Burleson is all about. The Missions

More information

LOCAL CHURCH REPORT TO THE ANNUAL CONFERENCE

LOCAL CHURCH REPORT TO THE ANNUAL CONFERENCE Instructions for Table 1 1 Enter here the figure reported on Line 9 of last year s Local Church Report. Do not use this line to correct the previous year s report. If possible, this line should be provided

More information

First Assembly of God, Inc. Griffin, Georgia Statement of Assets, Liabilites and Net Assets - Cash Basis December 31, 2017

First Assembly of God, Inc. Griffin, Georgia Statement of Assets, Liabilites and Net Assets - Cash Basis December 31, 2017 Statement of Assets, Liabilites and Net Assets - Cash Basis December 31, Assets Current Assets Petty Cash $ 100 Cash in Checking & Savings 439,929 Cash in Checking & Savings (Restricted) 409,756 Total

More information

4:46 PM Our Lady of Grace R. C. Church. 10/11/14 Balance Sheet Accrual Basis As of August 31, 2014

4:46 PM Our Lady of Grace R. C. Church. 10/11/14 Balance Sheet Accrual Basis As of August 31, 2014 4:46 PM R. C. Church 10/11/14 Balance Sheet Accrual Basis As of August 31, 2014 Aug 31, 14 ASSETS Current Assets Checking/Savings 1100 ACH Checking Account 27,314.90 1101 Maintenance Fund 25,156.04 1102

More information

9:34 AM Our Lady of Grace R. C. Church. 10/06/15 Balance Sheet Accrual Basis As of August 31, 2015

9:34 AM Our Lady of Grace R. C. Church. 10/06/15 Balance Sheet Accrual Basis As of August 31, 2015 9:34 AM R. C. Church 10/06/15 Balance Sheet Accrual Basis As of August 31, 2015 Aug 31, 15 ASSETS Current Assets Checking/Savings 1100 ACH Chkg Acct-Astoria 8191 9,549.37 1101 Maintenance Fund - Astoria

More information

Kingston Congregational Church STATEMENT OF FINANCIAL POSITION AS OF DECEMBER 31, 2004

Kingston Congregational Church STATEMENT OF FINANCIAL POSITION AS OF DECEMBER 31, 2004 STATEMENT OF FINANCIAL POSITION AS OF DECEMBER 31, 2004 ASSETS Checking Account (Fleet) $16,866.72 (1) Brokerage Accounts (Advest) $83,542.26 (2) Pledges Receivable $6,000.00 (3) Investment Principal $490,790.58

More information

Future of Stewardship Committee Report

Future of Stewardship Committee Report Unitarian Universalist Church of Bloomington, Indiana Seeking the Spirit, Building Community, Changing the World Future of Stewardship Committee Report May 22, 2017 1. Introduction and Summary of Recommendations

More information

General Fund Revenue $2,584, $0.00 $2,584, Payroll Regular (hourly & salary) $169, $0.00 $169,628.

General Fund Revenue $2,584, $0.00 $2,584, Payroll Regular (hourly & salary) $169, $0.00 $169,628. Revised Annual Budget8/19/2014 1:26pm Page 1 For General Fund (100) 100-111-40001 Property Tax $838,000.00 $0.00 $838,000.00 100-111-40003 Auto Tax $105,000.00 $0.00 $105,000.00 100-111-40501 Business

More information

BOYS AND GIRLS CLUBS OF BELLEVUE. Financial Statements. For the Year Ended December 31, 2014

BOYS AND GIRLS CLUBS OF BELLEVUE. Financial Statements. For the Year Ended December 31, 2014 Financial Statements Table of Contents Independent Auditor s Report 1 2 Financial Statements: Statement of Financial Position 3 Statement of Activities and Changes in Net Assets 4 Statement of Cash Flows

More information

ARCHDIOCESE OF KANSAS CITY IN KANSAS ANNUAL PARISH FINANCIAL REPORT Fiscal Year: July 1, 2017 through June 30, 2018

ARCHDIOCESE OF KANSAS CITY IN KANSAS ANNUAL PARISH FINANCIAL REPORT Fiscal Year: July 1, 2017 through June 30, 2018 ARCHDIOCESE OF KANSAS CITY IN KANSAS ANNUAL PARISH FINANCIAL REPORT Church Name: We believe the attached financial statements present fairly the assets, liabilities, revenues, and expenses of the Parish.

More information

Effort Baptist Church. ^ouo - 2o * 7. r li - rr - jhffh IMM '^FTlMTr ' itlimmir " " i IIlilll irrttii

Effort Baptist Church. ^ouo - 2o * 7. r li - rr - jhffh IMM '^FTlMTr ' itlimmir   i IIlilll irrttii ' DRAFT BUDGET #! Effort Baptist Church ^4Yl ^ouo - 2o * 7 /# Mi ṫftyjpfrltl 7^U & 2016-2017 Budget Rollup Ops AS SDP PS SCH RDF BTF Total Revenues 01000 - Member Contributions $ 435,000 435,000 01022

More information

2018 Canvass: Carry It Forward

2018 Canvass: Carry It Forward St. Mark s Episcopal Church Capitol Hill Carry It Forward Parish Town Halls November 19, 2017 2018 Theme: Carry it forward By working on being financially stable and helping to create a model of financial

More information

Catholic Diocese of Columbus

Catholic Diocese of Columbus School accounting is performed on a modified cash basis of accounting. Certain income and expense items will be recognized in the Statement of Activity in the period they are applicable to, even if the

More information

HABITOT CHILDREN S. December 31, CROSBY & KANEDA Certified Public Accountants. Dedicated to Nonprofit Organizations

HABITOT CHILDREN S. December 31, CROSBY & KANEDA Certified Public Accountants. Dedicated to Nonprofit Organizations HABITOT CHILDREN S MUSEUM FINANCIAL STATEMENTS December 31, 2016 CROSBY & KANEDA Certified Public Accountants Dedicated to Nonprofit Organizations HABITOT CHILDREN'S MUSEUM Contents Independent Auditors'

More information

Catholic Diocese of Columbus

Catholic Diocese of Columbus School accounting is performed on a modified cash basis of accounting. Certain income and expense items will be recognized in the Statement of Activity in the period they are applicable to, even if the

More information

1:51 PM 2013 Orcas Island Library District 04/04/16 Profit & Loss Budget Overview Cash Basis January through December 2013

1:51 PM 2013 Orcas Island Library District 04/04/16 Profit & Loss Budget Overview Cash Basis January through December 2013 Ordinary Income/Expense Income Local-State-Federal Revenue Leasehold Tax 950.00 Payment in Lieu of Taxes 800.00 Property Tax Revenue 568,222.00 Timber Tax 30.00 TLA Grant 5,000.00 Total Local-State-Federal

More information

Page 1 Appendix C. Accounting Revised October 2017

Page 1 Appendix C. Accounting Revised October 2017 Appendix C. Accounting Chart of Accounts Account Account Name Type Description 11000 CASH Bank 11100 Cash in Bank-General Operating Bank Header account - All savings accounts, checking accounts and petty

More information

ST PHILIP THE APOSTLE PARISH, DALLAS STATEMENTS OF ACTIVITIES

ST PHILIP THE APOSTLE PARISH, DALLAS STATEMENTS OF ACTIVITIES Change in Unrestricted Net Assets Revenues 4000 Collections 4010 Regular Collections 4011 Sunday Collections $ 492,803 $ 458,661 4012 Holy Day Collections 10,187 9,230 502,990 467,891 502,990 467,891 4100

More information

2018 Statistical Reporting Guidelines and Training December WiFi : BWCUMC Guest Password: Godisgreat!

2018 Statistical Reporting Guidelines and Training December WiFi : BWCUMC Guest Password: Godisgreat! 2018 Statistical Reporting Guidelines and Training December 2018 WiFi : BWCUMC Guest Password: Godisgreat! 1 Agenda Before We Get Started Statistical Reports What we collect How you report it Why we collect

More information

LWCC Proposed Budget--April 15, Proposed Notes EXPENSES Budget Budget

LWCC Proposed Budget--April 15, Proposed Notes EXPENSES Budget Budget LWCC 2018-2019 Proposed Budget--April 15, 2018 2018-2019 2017-2018 2018-2019 Proposed Notes EXPENSES Budget Budget Salaries 5010 Pastoral Salary/Housing Allowance $36,943.22 $35,718.75 25 h/wk, with cost

More information

Board of Trustees Meeting Minutes Monday, February 2, 2015

Board of Trustees Meeting Minutes Monday, February 2, 2015 Board of Trustees Meeting Minutes Monday, February 2, 2015 The mission of the First Unitarian Church of Orlando (1U) is to exemplify liberal religion in Central Florida with a commitment to lifelong spiritual

More information

Unitarian Universalist Church of Bloomington, Indiana

Unitarian Universalist Church of Bloomington, Indiana Unitarian Universalist Church of Bloomington, Indiana Seeking the Spirit, Building Community, Changing the World Board Minutes July 15, 2015 I. CALL TO ORDER 7:05 PM 2 II. CHALICE LIGHTING AND READING

More information

LOCAL CHURCH REPORT TO THE ANNUAL CONFERENCE

LOCAL CHURCH REPORT TO THE ANNUAL CONFERENCE Instructions for Table 1 1 Enter here the figure reported on Line 9 of last year s Local Church Report. Do not use this line to correct the previous year s report. If possible, this line should be provided

More information

Unitarian Universalist Association of Congregations First Home Grant Program Application

Unitarian Universalist Association of Congregations First Home Grant Program Application Unitarian Universalist Association of Congregations First Home Grant Program Application A. Background Data: Today s date: Legal name of congregation: Mailing address: Phone: E-Mail: Minister: Phone: E-Mail:

More information

2014 Parochial Report. Report of Episcopal Congregations and Missions. Workbook. Page 3. Stewardship and Financial Information

2014 Parochial Report. Report of Episcopal Congregations and Missions. Workbook. Page 3. Stewardship and Financial Information 2014 Parochial Report Report of Episcopal Congregations and Missions Workbook for Page 3 Stewardship and Financial Information File automatically on line: http://pr.dfms.org With Line by Line Instructions

More information

Finance. FTE (Full Time Equivalent) by Home Department

Finance. FTE (Full Time Equivalent) by Home Department 57 58 Finance FTE (Full Time Equivalent) by Home Department Position FTEs Recommended FTEs Accountant 2.0 2.0 Accounting & Finance Admin. 1.0 1.0 Accounts Payable Coord. 1.0 1.0 Accounts Payable Specialist

More information

Diocese of Southern Virginia 2018 Budget Highlights

Diocese of Southern Virginia 2018 Budget Highlights Diocese of Southern Virginia 2018 Highlights $53,200 decrease in budgeted annual pledge Income from to. ed pledge income is proposed at $1,450,000. General Expense Increases from to 2018 s include: $19,000

More information

"... that Christ may dwell in your hearts through faith..."

... that Christ may dwell in your hearts through faith... Financial Report of the Congregation Bethel Lutheran Church January 21, 2007 Meeting minutes...page 1 Fiscal Year 2006 Financials...page 2 Current Year Financials...page 6 Audit Report...page 11 Ministerial

More information