FRIENDS CONGREGATIONAL CHURCH 2015 BUDGET OVERVIEW

Size: px
Start display at page:

Download "FRIENDS CONGREGATIONAL CHURCH 2015 BUDGET OVERVIEW"

Transcription

1 Income 2000 Donation Income 2010 Pledges $ 170, $ 196, $ 208, % 2020 Offerings $ 44, $ 5, $ 10, % 2030 Non-Pledges Regular Giving $ 0.00 $ 26, $ 22, % Total 2000 Donation Income $ 214, $ 228, $ 240, % 2100 Building Rental $ Other Operating Income 2510 Transfer from Restricted $ - $ 3, $ Misc Income $ - $ 3, $ - Total 2500 Other Operating Income $ - $ 6, $ - Includes donations received to offset expenses and Insurance payment for water leak Total Income $ 214, $ 235, $240, % Expenses 3000 Administrative 3010 Conferences % 3020 Copier Service 4, , , % 3030 Dues 5 Year Copier Contract expires April 23, Brazos Association 1, , % 3032 UCM (United Campus Ministry) 1, , , % 3033 OCWM 4, , , % Total 3030 Dues $ 7, $ 7, $ 7, % 3040 Dues and Subscriptions 3050 Financial Services 1, , , % 3060 Gifts Given 1, Insurance - Property 8, , , % 3080 Bank / VANCO Fees % Christmas Bonuses - Donations will offset this amount Premiums decreased due to Insurance Board savings passed to churches 3090 Mortgage 22, , , % Page 1 of 6

2 3091 Church Rental LCM Church Bldg Fund Mtg. payoff 3, , , % Total 3090 Mortgage $ 25, $ 25, $ 25, % Congregation voted to pay $3000 to LCM at end of year if funds were available 3100 Office Supplies 1, , , % 3110 Postage and Delivery % 3120 Utilities 3121 Gas & Electric 10, , , % 3122 Internet 1, % 3123 Telephone , , % Total 3120 Utilities $ 13, $ 15, $ 15, % 3130 Non-Budgeted $ 12, Technology 3161 Website Hosting % 3162 Electronic Newsletter % 3163 Computer Software % 3164 Computer Equipment % 3122: Internet costs were not as much as projected for : Increase due to additional phone line for fire alarm Paid Bi-annually. Budgeted one half in 2014 and one half in Due January 2015 Includes purchase of new software called Church Membership Online Total 3160 Technology $ 1, $ $ 1, % Total 3000 Administrative $ 64, $ 80, $ 67, % 4000 Programs 4010 Christian Education 4011 Curriculum % 4012 Supplies % 4013 Vacation Bible School % Includes funds for Teacher Appreciation gifts 4014 Youth Group % 4015 Confirmation % Total 4010 Christian Education $ 1, $ 1, , % Page 2 of 6

3 4020 Evangelism 4022 B/CS Eagle 1, , , % 4023 Evangelism Misc , % 4024 Radio % 4027 Internet Advertising % Budget reduced to match actual spending Total 4020 Evangelism $ 2, , , % 4030 Fellowship 1, , , % 4040 Mission 4041 Brazos Church Pantry % 4042 Mission Trip % 4043 Missions Misc % Mission Trip funds are budgeted in Line Item Family Promise % 4045 BIIN % 4046 Sustainability Team % 4047 Wider Church Ministries (Tenzin) % Total 4040 Mission $ 1, , , % 4050 Nurture % 4060 Spiritual Growth % 4061 Slumber Falls All Church Retreat - Page 3 of 6

4 4070 Worship 4071 Supplies & Misc 1, , , % 4072 Music Copyright % 4073 Guest Musicians % 4074 Music 2, , , % 4075 Piano Tuning % Total 4070 Worship $ 4, , , % Total 4000 Programs 12, , , % 5000 Trustees 5010 Building & Property 5011 Mowing Services 4, , , % 5012 Pest Control % 5013 Repairs & Maintenance 2, , , % 5014 Supplies % 5015 Custodian 13, , , % 5016 Playground Equipment 1, % 5017 HVAC Maintenance % 5018 Carpet Cleaning , % New vendor offering lower cost services Other designated funds for Playground are available through fund raising and donations 5018 New line item Total 5010 Building & Property $ 23, , , % 5020 Guest Ministers % 5040 Payroll Taxes 1, , , % 5050 Personnel Advertising % May increase if Associate Pastor is hired 5070 Stewardship % 5080 Member-in-Discernment Support 1, , , % Page 4 of 6

5 5100 Personnel 5110 Pastor 5111 Salary 29, , , % 5112 Parsonage 29, , , % Includes 5% salary increase 5113 Pension 6, , , % b 1, , , % 5120 Continuing Education % 5121 Health Insurance 5, , , % 5122 Life Insurance % Pastor is able to acquire Health Insurance thru wife's employer at a lower cost than UCC or open market 5123 Mileage 2, , , % 5124 Professional Expenses % 5125 Pastor Discretionary Fund % 5126 Other Travel Expenses 1, , % Total 5110 Pastor $ 76, , , % 5130 Associate Pastor 5131 Salary 7, % 5132 Parsonage 7, % 40% Position (16 hrs/week) 5133 Pension 1, % b % 5135 Continuing Education % 5136 Health Insurance 3, % 5137 Life Insurance % 5138 Mileage % 5139a Professional Expenses % 5139b Pastor Discretionary Fund % Total 5130 Associate Pastor 21, % Page 5 of 6

6 5140 Wages 5141 Administrative Assistant 15, , , % 5142 Childcare workers 4, , , % 5143 Director of Music Ministries 10, , , % 5144 Pianist 6, , , % Includes 3% salary increase Projected budget brought in line of actual expenses Includes 5% salary increase Total 5140 Wages $ 37, , , % Total 5100 Personnel $ 118, $ 112, $ 137, % Total 5000 Trustees $ 141, $ 134, $ 160, % Total Expenses $ 218, $ 224, $ 241, % Net Income $ (3,985.00) $ 10, $ (1,184.00) Page 6 of 6

Friends Congregational Church UCC 2019 Dream Budget vs 2018 Budget--Draft Revised 10/31/18

Friends Congregational Church UCC 2019 Dream Budget vs 2018 Budget--Draft Revised 10/31/18 vs 2018 --Draft Expenses 3000 Administrative 3020 Copier Service 4,148.00 4,100.00 $48.00 3030 Dues 3031 Heart of Texas Association 1,640.00 1,640.00 Based on membership of 235 3032 UCM (United Campus

More information

Iowa Annual Conference of the United Methodist Church Table II, Part A Church Assets Report Assets/Liabilities from January 1, to December 31,

Iowa Annual Conference of the United Methodist Church Table II, Part A Church Assets Report Assets/Liabilities from January 1, to December 31, Table II, Part A Church Assets Report Assets/Liabilities from January 1, to December 31, District Church Church # Pastor Email: Read the instructions with each line item. Round all figures to the nearest

More information

Grace United Church of Christ 2019 Proposed Budget Budget v. Actual

Grace United Church of Christ 2019 Proposed Budget Budget v. Actual Proposed Budget Ordinary Income/Expense Income 40010 Offerings 40020 Regular Offering $ 120,000.00 $ 122,440.82 $ 120,000.00 $ 88,201.36 $ 140,000.00 $ 93,786.31 $ 140,000.00 $ 35,427.21 $ 125,000.00 40021

More information

Chapter 21: Chart of Accounts

Chapter 21: Chart of Accounts Chapter 21: Chart of s GAAP ACCOUNTING FOR NON-PROFITS... 100 ing Basis for Churches... 150 TYPICAL FUNDS... 200 CHART OF ACCOUNTS... 400 EXPENDITURES... 500 EXPENSE ACCOUNT CLASSIFICATIONS... 600 CHART

More information

Overall $ 6,050 $ 35,893 $ (64,391) (18.4%) BUDGET HIGHLIGHTS

Overall $ 6,050 $ 35,893 $ (64,391) (18.4%) BUDGET HIGHLIGHTS GENERAL FUND BUDGET SUMMARY 2018 Budget % Regular Income $ 319, $ 328,425 $ 329, 94.3% Other Income $ 24,176 $ 24,489 $ 20,000 5.7% Total Income $ 343,676 $ 352,914 $ 349, 100.0% Benevolence $ 13,850 $

More information

FIRST CHURCH IN MARLBOROUGH (CONGREGATIONAL) UNITED CHURCH OF CHRIST. Financial Statements

FIRST CHURCH IN MARLBOROUGH (CONGREGATIONAL) UNITED CHURCH OF CHRIST. Financial Statements Financial Statements June 30, 2013 Table of Contents Report of the Audit Committee 1 Financial Statements Statement of Financial Position 2 Statement of Activities and Change in Net Assets 3 Statement

More information

ACCOUNTING MEASUREMENTS AND METRICS FOR NPO S

ACCOUNTING MEASUREMENTS AND METRICS FOR NPO S ACCOUNTING MEASUREMENTS AND METRICS FOR NPO S Presented by: David J Piscorik, CPA Stancil & Company, CPAs 4909 Windy Hill Drive Raleigh, NC 27609 919/872-1260 dpiscorik@stancilcpa.com ABOUT THE SPEAKER

More information

First Assembly of God, Inc. Griffin, Georgia Statement of Assets, Liabilites and Net Assets - Cash Basis December 31, 2017

First Assembly of God, Inc. Griffin, Georgia Statement of Assets, Liabilites and Net Assets - Cash Basis December 31, 2017 Statement of Assets, Liabilites and Net Assets - Cash Basis December 31, Assets Current Assets Petty Cash $ 100 Cash in Checking & Savings 439,929 Cash in Checking & Savings (Restricted) 409,756 Total

More information

St. Luke's United Methodist Church Budgeted Financial Statement For the Period Ended September 30, Actual for Period.

St. Luke's United Methodist Church Budgeted Financial Statement For the Period Ended September 30, Actual for Period. ed Financial Statement For the Ended September 30, 2017 for to CONTRIBUTIONS 11100 Tithes & Offerings $ 207,525 $ 2,328,517 $ 2,410,826 $ (82,310) $ 3,414,768 11200 Loose Plate Offering $ 3,326 $ 47,032

More information

St. James s 2019 Budget Approved by Vestry January 15, 2019

St. James s 2019 Budget Approved by Vestry January 15, 2019 St. James s 2019 Budget Approved by Vestry January 15, 2019 Sources Priorities 8% Fundraising 1% Investments 12% reserves 28% Pledges 52% Priest in Charge 30% Stewardship 5% 12% Worship 12% Fellowship

More information

Actual for Period. Actual YTD

Actual for Period. Actual YTD ed Financial Statements for to 11100 Tithes & Offerings $265,556 $856,548 $819,763 $3,401,505 $36,785 11200 Loose Plate Offering $5,452 $14,556 $15,000 $60,000 ($444) TOTAL CONTRIBUTIONS $271,007 $871,104

More information

Management Responsibility. Table of Contents

Management Responsibility. Table of Contents MONTHLY FINANCIAL STATEMENTS Trinity episcopal church February 2019 Prepared by: Kansas City Springfield GoodFaithAccounting.com Management Responsibility The organization s management is responsible for

More information

Total Payroll Withholdings. Liability Mortgage (secured debt) Table II line 38. Liability Loan (unsecured debt) Table II line 39

Total Payroll Withholdings. Liability Mortgage (secured debt) Table II line 38. Liability Loan (unsecured debt) Table II line 39 North Texas Conference Suggested Chart of Accounts for Churches Account Fund Name Account Name Account Number Table #/line # Asset 1.101.100 Asset Checking Account 2 1.101.200 Subotal Total Checking Table

More information

Management Responsibility. Table of Contents

Management Responsibility. Table of Contents MONTHLY FINANCIAL STATEMENTS Trinity episcopal church January 2019 Prepared by: Kansas City Springfield GoodFaithAccounting.com Management Responsibility The organization s management is responsible for

More information

St. Luke's United Methodist Church Budgeted Financial Statement For the Month Ended January 31, Actual for Period.

St. Luke's United Methodist Church Budgeted Financial Statement For the Month Ended January 31, Actual for Period. ed Financial Statement Acct # for to 11100 Tithes & Offerings $ 255,190 $ 590,992 $ 530,635 $ 3,401,505 $ 60,357 11200 Loose Plate Offering $ 4,829 $ 9,104 $ 10,000 $ 60,000 $ (896) TOTAL CONTRIBUTIONS

More information

Westheights Community Church Unaudited Statement of Receipts and Disbursements for the year ended December 31st, 2016

Westheights Community Church Unaudited Statement of Receipts and Disbursements for the year ended December 31st, 2016 Unaudited Statement of Receipts and Disbursements for the year ended December 31st, 2016 2015 Budget 2015 Actual 2016 Budget 2016 Actual 2017 Budget General Fund Regular Giving - Receiptable 379,775 394,340

More information

37, ,570.00

37, ,570.00 Account Trinity Evangelical Lutheran Church - Wexford PA Donations Account Balances (12/1/217-12/31/217) Saturday, January 6, 218 Period Activity Page 1 of 2 Giving Accounts 11 - Regular Envelopes 21,751.

More information

TRINITY EPISCOPAL CHURCH AUGUST 2013 YTD FINANCIAL NOTES. Primary reasons: Total income is $21K over YTD budget Total expense is $6K under YTD budget

TRINITY EPISCOPAL CHURCH AUGUST 2013 YTD FINANCIAL NOTES. Primary reasons: Total income is $21K over YTD budget Total expense is $6K under YTD budget TRINITY EPISCOPAL CHURCH NOTES: AUGUST 2013 YTD FINANCIAL NOTES AUGUST 2013 YTD Bottom Line is positive $27,358 Primary reasons: Total income is $21K over YTD budget Total expense is $6K under YTD budget

More information

Sunday Plate Sunday Collection 896 2, , , Total Sunday Plate $ $2, , ,000.

Sunday Plate Sunday Collection 896 2, , , Total Sunday Plate $ $2, , ,000. Income 4.10.000 Pledge Income 4.10.001 Current Year Pledges 22,028.94 102,177.49 117,999.00 472,000.00 4.10.002 Prior Year Pledges 0 630 1,251.00 5,000.00 4.10.003 CC Surcharge offset 33.22 147.75 Total

More information

2019 MINISTERIAL COMPENSATION GUIDELINES

2019 MINISTERIAL COMPENSATION GUIDELINES 2019 MINISTERIAL COMPENSATION GUIDELINES Vermont Conference UCC 36 North Main Street Randolph, VT 05060 vtconference@vtcucc.org www.vtcucc.org http://www.facebook.com/vermont.conference.ucc/ Updated by:

More information

2017 Budget Proposal For the Congregational Meeting, December 11, 2016, 12:30pm.

2017 Budget Proposal For the Congregational Meeting, December 11, 2016, 12:30pm. Union Church 2017 Budget Proposal For the Congregational Meeting, December 11, 2016, 12:30pm. Executive Summary: The fall fundraising campaign was very well received, with pledges exceeding last years

More information

BUDGET NOTES FOR JANUARY 20 TH HANDOUT

BUDGET NOTES FOR JANUARY 20 TH HANDOUT BUDGET NOTES FOR JANUARY 20 TH HANDOUT Several folks have asked that the budget details be available before the January 27, 2019 annual meeting. Attached is what we have at this point. The expenses are

More information

FINANCIAL SUPPLEMENT. TO THE 2015 Annual Report

FINANCIAL SUPPLEMENT. TO THE 2015 Annual Report FINANCIAL SUPPLEMENT TO THE 2015 Annual Report 2 2 Joint Finance Committee Statement of Purpose The Joint Finance Committee is a committee of the Session responsible to manage the annual fiscal affairs

More information

Narrative Presentation of the 2019 Vermont Conference Budget Equipping congregations for Christ's ministry and mission today and tomorrow.

Narrative Presentation of the 2019 Vermont Conference Budget Equipping congregations for Christ's ministry and mission today and tomorrow. Narrative Presentation of the 2019 Vermont Conference Budget Equipping congregations for Christ's ministry and mission today and tomorrow. Income The Vermont Conference receives income for the Conference

More information

1. OVERVIEW - ALL ACCOUNTS 1

1. OVERVIEW - ALL ACCOUNTS 1 ed Financial Statement for Period 02 June 16.67% OVERVIEW Total Cont. & Revenues $37,575.22 Total Expenses $58,063.61 NET INCOME ($20,488.39) ADJUSTMENTS Addback: Depreciation $907.46 Subtract: Note Amortization

More information

MINIMUM COMPENSATION GUIDELINES for Authorized Ministries in the Kansas-Oklahoma Conference Recommended by the Kansas-Oklahoma Conference

MINIMUM COMPENSATION GUIDELINES for Authorized Ministries in the Kansas-Oklahoma Conference Recommended by the Kansas-Oklahoma Conference Supporting Our Ministry 2015-2016 MINIMUM COMPENSATION GUIDELINES for Authorized Ministries in the Kansas-Oklahoma Conference Recommended by the Kansas-Oklahoma Conference 1 of 9 I. INTRODUCTION: UNDERSTANDING

More information

Thomas Jefferson Memorial Church Unitarian Universalist

Thomas Jefferson Memorial Church Unitarian Universalist Thomas Jefferson Memorial Church Unitarian Universalist Coming together in love; reaching out in service. TJMC-UU 2017-2018 Proposed Budget What s New This Year Your Board of Trustees is excited to present

More information

1. OVERVIEW - ALL ACCOUNTS 1

1. OVERVIEW - ALL ACCOUNTS 1 Unity Church of Overland Park ed Financial Statement for Period 01 May 8.33% OVERVIEW Total Cont. & Revenues $36,005.14 Total Expenses $59,026.18 NET INCOME ($23,021.04) ADJUSTMENTS Addback: Depreciation

More information

Thursday, January 19, 2017

Thursday, January 19, 2017 Thursday, January 19, 2017 INCOME Parish Giving [A] 1,452,129 4.03% 1,395,870 1,398,951 (3,081) 100.22% 1,377,101 Plate Collections 23,000 0.00% 23,000 20,557 2,443 89.38% 25,415 Endowment Income 5.00%

More information

RIVERSIDE COVENANT CHURCH, INC. Reviewed Financial Statements June 30, 2016

RIVERSIDE COVENANT CHURCH, INC. Reviewed Financial Statements June 30, 2016 Reviewed Financial Statements June 30, 2016 JUNE 30, 2016 TABLE OF CONTENTS Independent Accountants Review Report 1 Statement of Financial Position Modified Cash Basis 2 Statement of Activity Modified

More information

PRESBYTERY OF MACKINAC Proposed Amendments for 2016 Budget for the year ending December 31, Actual Proposed Changes Propose Account

PRESBYTERY OF MACKINAC Proposed Amendments for 2016 Budget for the year ending December 31, Actual Proposed Changes Propose Account Revenues 4110 Per Capita, total (2017, $38.00 * 5,207 @89.03%) $ 171,697 $ 166,700 $ 96,749 $ 165,000 $ 176,160 $ - Per Capita, Synod's share (2017, $3.30 * 5,207 @ 89.03%)) (37,344) (15,479) (8,652) (15,479)

More information

MT CROSS LUTHERAN CHURCH 2018 Approved Budget Jan. 30, 2018 kms

MT CROSS LUTHERAN CHURCH 2018 Approved Budget Jan. 30, 2018 kms Income 50000 Operating Income Requested Source of Funds Bal, Sheet Budget Operational Dedicated Acct. Cross Ref 2018 Notes 50100 Pledged 275,998.00 As of 1/26/18, 91 Pledges (Need $292700) 50200 Envelope-Non

More information

2/7/2018. Alignment Number GCNO. State. Pastor. County. Church. Charge. District. Reports for the year ending December 31, or for the period

2/7/2018. Alignment Number GCNO. State. Pastor. County. Church. Charge. District. Reports for the year ending December 31, or for the period MEMBERSHIP & PARTICIPATION Table 1 of the Local Report to the Annual Conference The General Council on Finance and Administration of The United Methodist -2020 Quadrennium Professing Membership 1 Total

More information

Compensation and Benefit Recommendations for Professional Church Workers ORDAINED WORKER SALARY SCHEDULE

Compensation and Benefit Recommendations for Professional Church Workers ORDAINED WORKER SALARY SCHEDULE Compensation and Benefit Recommendations for Professional Church Workers ORDAINED WORKER SALARY SCHEDULE 2019-2021 GENERAL SALARY GUIDELINES - ORDAINED Introduction This section includes specific guidelines

More information

ST. MARY S-IN-THE-HILLS EPISCOPAL CHURCH 2011 TREASURER'S REPORT

ST. MARY S-IN-THE-HILLS EPISCOPAL CHURCH 2011 TREASURER'S REPORT ST. MARY S-IN-THE-HILLS EPISCOPAL CHURCH 2011 TREASURER'S REPORT January, 2012 To : St. Mary s-in-the-hills Congregation Subject: : 2011 Treasurer s Report and 2012 Proposed Budget From : Marty Tretheway

More information

UUCS FY Proposed Budget Detail

UUCS FY Proposed Budget Detail UUCS FY Proposed Detail 1 REVENUES 2 4011 Pledges $ 404,000 $ 385,500 $ 385,500 3 4015 Unpledged Donations, Sunday collections $ 27,000 $ 24,720 $ 25,382 4 4119 Fundraising Revenue $ 18,000 $ 19,400 $

More information

Page 1 of 5. A B C D E F G H First Baptist Church 2019 Expense Budget Worksheet Draft

Page 1 of 5. A B C D E F G H First Baptist Church 2019 Expense Budget Worksheet Draft Page of 5 2 3 4 5 6 7 8 9 0 2 3 4 5 6 7 8 9 20 2 22 23 24 25 26 27 28 29 30 3 32 33 34 35 36 37 38 39 40 4 42 43 44 45 46 47 48 49 50 5 52 53 54 55 56 57 58 59 First Baptist Church 209 Expense Budget Worksheet

More information

Westheights Community Church Unaudited Statement of Receipts and Disbursements for the year ended December 31st, 2015

Westheights Community Church Unaudited Statement of Receipts and Disbursements for the year ended December 31st, 2015 Unaudited Statement of Receipts and Disbursements for the year ended December 31st, 2015 2014 Budget 2014 Actual 2015 Budget 2015 Actual 2016 Budget General Fund Regular Giving - Receiptable 387,652 379,775

More information

Concord Presbyterian Church

Concord Presbyterian Church 2015 Budget Highlights 2015 Pledge/Plate Shortfall - 97% vs 2014 $11,424 budget surplus from 2014 $22,000 from investment income $9,000 budgeted from housing fund for Lynn's Housing Allowance Designated

More information

Kingston Congregational Church STATEMENT OF FINANCIAL POSITION AS OF DECEMBER 31, 2004

Kingston Congregational Church STATEMENT OF FINANCIAL POSITION AS OF DECEMBER 31, 2004 STATEMENT OF FINANCIAL POSITION AS OF DECEMBER 31, 2004 ASSETS Checking Account (Fleet) $16,866.72 (1) Brokerage Accounts (Advest) $83,542.26 (2) Pledges Receivable $6,000.00 (3) Investment Principal $490,790.58

More information

The Church of Reconciliation Balance Sheet Fiscal Year 2017, Period 4 (04/01/2017 to 04/30/2017)

The Church of Reconciliation Balance Sheet Fiscal Year 2017, Period 4 (04/01/2017 to 04/30/2017) The Balance Sheet 2 ASSETS - 3-4 CASH ON HAND - 7 Checking - Broadway 29,54.75 5 CARSA Checking Account 0.28 7 Rector's Discr Acct-Broadway,524.4 8 TOTAL CASH 30,689.44 9 20 Safety Net Investment 87,75.35

More information

The Church of Reconciliation Balance Sheet Fiscal Year 2017, Period 6 (06/01/2017 to 06/30/2017)

The Church of Reconciliation Balance Sheet Fiscal Year 2017, Period 6 (06/01/2017 to 06/30/2017) The Balance Sheet ASSETS - 3-4 CASH ON HAND - 7 Checking - Broadway 55,344.4 7 Rector's Discr Acct-Broadway 48.6 8 TOTAL CASH 55,593.03 9 0 Safety Net Investment 87,75.35 Audit-Safety Net Investment (54,485.55)

More information

Shawnee Mission UU Church Budget vs. Actuals: SMUUCH Budget

Shawnee Mission UU Church Budget vs. Actuals: SMUUCH Budget Shawnee Mission UU Church Budget vs. Actuals: SMUUCH 2017-2018 Budget July 2017 - June 2018 Budget 17/18 Income CONTRIBUTIONS Current Year Pledges 438,746.00 Minus 6% Uncollected (26,325.00) Plus New Pledge

More information

LOCAL CHURCH REPORT TO THE ANNUAL CONFERENCE

LOCAL CHURCH REPORT TO THE ANNUAL CONFERENCE Instructions for Table 1 1 Enter here the figure reported on Line 9 of last year s Local Church Report. Do not use this line to correct the previous year s report. Corrections, if necessary, may be made

More information

Hillside United Methodist Church, Inc. Reviewed Financial Statements December 31, 2015

Hillside United Methodist Church, Inc. Reviewed Financial Statements December 31, 2015 Hillside United Methodist Church, Inc. Reviewed Financial Statements Bambo Sonaike CPA, LLC 1640 Powers Ferry Road Building 29 Suite 100 Marietta GA 30067 P: 770.956.6455 F: 678.559.0659 www.cpa-service.com

More information

Grace Community Church

Grace Community Church Grace Community Church 2015 Budget Overview 2015 Budget 2014 Budget TITHES AND OFFERINGS 1,668,885 1,468,842 Children and Youth 204,357 205,740 Communication 248,720 185,438 Community Life 72,386 107,947

More information

2018 Statistical Reporting Guidelines and Training December WiFi : BWCUMC Guest Password: Godisgreat!

2018 Statistical Reporting Guidelines and Training December WiFi : BWCUMC Guest Password: Godisgreat! 2018 Statistical Reporting Guidelines and Training December 2018 WiFi : BWCUMC Guest Password: Godisgreat! 1 Agenda Before We Get Started Statistical Reports What we collect How you report it Why we collect

More information

Congregational Church of Belmont Revenue & Expense - Budget vs. Actual

Congregational Church of Belmont Revenue & Expense - Budget vs. Actual Revenue & Expense - Budget vs. Actual Ordinary Revenue/Expense Year-to-Date 12/31/16 Better/ Actual Budget (Worse) Notes Revenue Building Use Apartment Space 31,200 31,200 0 Long Term Leases 78,012 78,011

More information

LOCAL CHURCH REPORT TO THE ANNUAL CONFERENCE

LOCAL CHURCH REPORT TO THE ANNUAL CONFERENCE Instructions for Table 1 1 Enter here the figure reported on Line 9 of last year s Local Church Report. Do not use this line to correct the previous year s report. If possible, this line should be provided

More information

COMPENSATION GUIDELINES FOR AUTHORIZED MINISTERS

COMPENSATION GUIDELINES FOR AUTHORIZED MINISTERS Southwest Conference United Church of Christ COMPENSATION GUIDELINES FOR AUTHORIZED MINISTERS Recommendations by the Southwest Conference UCC Figures as of 12/31/2016 Salary/housing guidelines to be up-dated

More information

Capital Campaign 3% Pledge Income 39% Endowment Income 48% Building Use 6% 2018 Holy Communion Budget Income. Endowment Income $294,093

Capital Campaign 3% Pledge Income 39% Endowment Income 48% Building Use 6% 2018 Holy Communion Budget Income. Endowment Income $294,093 2018 Holy Communion Budget Income Capital Campaign 3% Endowment Income $294,093 Capital Campaign $20,000 Pledge Income $242,204 Non Pledge Gifts $12,000 Plate (Loose Cash) $5,000 Other Gifts and Income

More information

1. In 2018, a starting Cash Salary for a pastor with ministerial standing in the United Church of Christ is recommended at $32,829.

1. In 2018, a starting Cash Salary for a pastor with ministerial standing in the United Church of Christ is recommended at $32,829. Clergy Compensation Guidelines 2018 Process for Establishing Compensation for Authorized Ministers (Ordained and Licensed) within the Ohio Conference, United Church of Christ PREAMBLE The Ohio Conference

More information

The 410 Bridge, Inc. Alpharetta, Georgia. Independent Auditors Report. Financial Statements

The 410 Bridge, Inc. Alpharetta, Georgia. Independent Auditors Report. Financial Statements The 410 Bridge, Inc. Alpharetta, Georgia Independent Auditors Report Financial Statements CONTENTS INDEPENDENT AUDITORS REPORT Exhibit STATEMENTS OF FINANCIAL POSITION, December 31, 2012 and 2011 STATEMENTS

More information

The South Florida Church of Christ, Inc. Financial Statements For the Year Ended December 31, 2016

The South Florida Church of Christ, Inc. Financial Statements For the Year Ended December 31, 2016 The South Florida Church of Christ, Inc. Financial Statements For the Year Ended December 31, 2016 The South Florida Church of Christ, Inc. Financial Statements For the Year Ended December 31, 2016 Table

More information

2018/2019 Proposed Annual Ministry Budget First Baptist Church Burleson $ 3,073,006. Summary Booklet

2018/2019 Proposed Annual Ministry Budget First Baptist Church Burleson $ 3,073,006. Summary Booklet 2018/2019 Proposed Annual Ministry Budget First Baptist Church Burleson $ 3,073,006 Summary Booklet MISSIONS/EVANGELISM $312,303 Missions are at the very core of what First Burleson is all about. The Missions

More information

FINANCIAL STATEMENTS AND INDEPENDENT AUDITORS REPORT FOR THE YEAR ENDED DECEMBER 31, 2017

FINANCIAL STATEMENTS AND INDEPENDENT AUDITORS REPORT FOR THE YEAR ENDED DECEMBER 31, 2017 FINANCIAL STATEMENTS AND INDEPENDENT AUDITORS REPORT FOR THE YEAR ENDED DECEMBER 31, 2017 SANDALS CHURCH FINANCIAL STATEMENTS AND INDEPENDENT AUDITORS REPORT FOR THE YEAR ENDED DECEMBER 31, 2017 TABLE

More information

2018 Proposed Account

2018 Proposed Account 4000 Revenues 4110 Per Capita, total * $ 166,873 $ 120,877 $ 167,118 $ 160,000.00 * 4111 Per Capita, GA's share * (26,559) (27,403) (31,062) (41,618) 4112 Per Capita, Synod's share * (13,427) (13,367)

More information

11:03 AM Saint Bernard's Church, Saranac Lake. 01/18/19 Profit & Loss Cash Basis July 2017 through June 2018

11:03 AM Saint Bernard's Church, Saranac Lake. 01/18/19 Profit & Loss Cash Basis July 2017 through June 2018 Income Ordinary Receipts Parish Income 202 Envelopes 202.1 Envelopes 359,691.26 202.2 Children 172.90 202.3 Holy Days 4,050.00 202.4 Easter 3,280.00 Total 202 Envelopes 367,194.16 204 Plate Offerings 34,668.50

More information

6. Council Priorities through January 2019 A. Finalize 2019 Budget with Congregational approval B. Review, revise and continue current Strategic Plan

6. Council Priorities through January 2019 A. Finalize 2019 Budget with Congregational approval B. Review, revise and continue current Strategic Plan Congregational Meeting Agenda November 11, 2018, 9:15 AM 1. Call to Order with Opening Prayer 2. Approval of August 12, 2018 Minutes 3. Financial Report A. 2017 Audit Report Jack Zimmer Clean report Recommendations

More information

Account Numbe Description BCH

Account Numbe Description BCH Revenues 110 3300000 FEFP - Hillsborough School District 2,279,808 110 3305360 FEFP Restricted Capital Outlay 42,054 110 3334000 Florida Teacher's Lead Program 5,107 110 3450000 Collection Fee 478 110

More information

P: F:

P: F: Hillside United Methodist Church, Inc. Auditedd Financial Statements Bambo Sonaike CPA, LLC 1640 Powers Ferry Road Building 29 Suite 100 Marietta GA 30067 P: 770.956.6455 F: 678.559.0659 www.cpa-service.com

More information

Rocky Mountain Conference, United Church of Christ 2019 Clergy Compensation Guidelines

Rocky Mountain Conference, United Church of Christ 2019 Clergy Compensation Guidelines Rocky Mountain Conference, United Church of Christ 2019 Clergy Compensation Guidelines Clergy compensation guidelines are spiritual documents. At their best, they address the complexity and creative tension

More information

LOCAL CHURCH REPORT TO THE ANNUAL CONFERENCE

LOCAL CHURCH REPORT TO THE ANNUAL CONFERENCE Instructions for Table 1 Lines 1-4 below capture your local church's membership changes for the reporting year. 1 Enter here the figure reported on Line 9 of last year's Local Church Report. Do not use

More information

Reid Traditional Schools Obligated Group Balance Sheet (unaudited) as of December 31, 2017

Reid Traditional Schools Obligated Group Balance Sheet (unaudited) as of December 31, 2017 Reid Traditional Schools Obligated Group Balance Sheet (unaudited) as of December 31, 2017 ASSETS as of CURRENT ASSETS Cash & Cash Equivalents 2,746,552 Prepaid expense & deposits 80,062 TOTAL CURRENT

More information

Effort Baptist Church. ^ouo - 2o * 7. r li - rr - jhffh IMM '^FTlMTr ' itlimmir " " i IIlilll irrttii

Effort Baptist Church. ^ouo - 2o * 7. r li - rr - jhffh IMM '^FTlMTr ' itlimmir   i IIlilll irrttii ' DRAFT BUDGET #! Effort Baptist Church ^4Yl ^ouo - 2o * 7 /# Mi ṫftyjpfrltl 7^U & 2016-2017 Budget Rollup Ops AS SDP PS SCH RDF BTF Total Revenues 01000 - Member Contributions $ 435,000 435,000 01022

More information

FIRST UNITED METHODIST CHURCH OF AUSTIN, TEXAS, INC. CONSOLIDATED FINANCIAL STATEMENTS, SUPPLEMENTARY INFORMATION, AND INDEPENDENT AUDITORS' REPORT

FIRST UNITED METHODIST CHURCH OF AUSTIN, TEXAS, INC. CONSOLIDATED FINANCIAL STATEMENTS, SUPPLEMENTARY INFORMATION, AND INDEPENDENT AUDITORS' REPORT FIRST UNITED METHODIST CHURCH OF AUSTIN, TEXAS, INC. CONSOLIDATED FINANCIAL STATEMENTS, SUPPLEMENTARY INFORMATION, AND INDEPENDENT AUDITORS' REPORT FIRST UNITED METHODIST CHURCH OF AUSTIN, TEXAS, INC.

More information

LWCC Proposed Budget--April 15, Proposed Notes EXPENSES Budget Budget

LWCC Proposed Budget--April 15, Proposed Notes EXPENSES Budget Budget LWCC 2018-2019 Proposed Budget--April 15, 2018 2018-2019 2017-2018 2018-2019 Proposed Notes EXPENSES Budget Budget Salaries 5010 Pastoral Salary/Housing Allowance $36,943.22 $35,718.75 25 h/wk, with cost

More information

Unitarian Church of All Souls. Financial Statements. June 30, 2014

Unitarian Church of All Souls. Financial Statements. June 30, 2014 Financial Statements Independent Auditors' Report The Board of Trustees Unitarian Church of All Souls We have audited the accompanying financial statements of Unitarian Church of All Souls (the Church

More information

TOTAL ASSETS 7,614,545.12

TOTAL ASSETS 7,614,545.12 Statement of Assets, Liabilities, and Equity (Net Assets), Cash Basis (Balance Sheet) December 31, 2014 ASSETS Current Assets Checking/Savings 50th Anniversary (Leader Bank) 100,890.56 Community Center

More information

Penn West Conference 2019 Pastoral Compensation Guidelines

Penn West Conference 2019 Pastoral Compensation Guidelines Penn West Conference 2019 Pastoral Compensation Guidelines In accordance with action taken by delegates to the 33 rd Annual Meeting of the Penn West Conference, the Conference Church and Ministry Committee

More information

Calvary Baptist Church Pastoral Compensation Policy

Calvary Baptist Church Pastoral Compensation Policy Calvary Baptist Church Pastoral Compensation Policy INTRODUCTION Persons who serve as pastors generally do so because they love Christ s Church. In many cases, they could earn a higher salary in a for-profit

More information

FINANCIAL STATEMENTS AND INDEPENDENT AUDITORS REPORT FOR THE YEAR ENDED DECEMBER 31, 2016

FINANCIAL STATEMENTS AND INDEPENDENT AUDITORS REPORT FOR THE YEAR ENDED DECEMBER 31, 2016 FINANCIAL STATEMENTS AND INDEPENDENT AUDITORS REPORT FOR THE YEAR ENDED DECEMBER 31, 2016 SANDALS CHURCH FINANCIAL STATEMENTS AND INDEPENDENT AUDITORS REPORT FOR THE YEAR ENDED DECEMBER 31, 2016 TABLE

More information

TOTAL INCOME 224, , ,114 82, ,396 1, % TOTAL EXPENSES 222, , , , ,143 7, %

TOTAL INCOME 224, , ,114 82, ,396 1, % TOTAL EXPENSES 222, , , , ,143 7, % Page 1 of 5 INCOME SUMMARY PAGE PRESBYTERY INCOME Per Capita 89,193 99,154 95,072 0 95,072-4,082-4.1% Unified Mission Giving 54,505 55,000 0 55,000 55,000 0 0.0% Income for Committees and Teams 10,813

More information

Penn West Conference 2018 Pastoral Compensation Guidelines

Penn West Conference 2018 Pastoral Compensation Guidelines Penn West Conference 2018 Pastoral Compensation Guidelines In accordance with action taken by delegates to the 33 rd Annual Meeting of the Penn West Conference, the Conference Church and Ministry Committee

More information

INSTRUCTIONS FOR COMPLETING THE ANNUAL FINANCIAL REPORT

INSTRUCTIONS FOR COMPLETING THE ANNUAL FINANCIAL REPORT INSTRUCTIONS FOR COMPLETING THE ANNUAL FINANCIAL REPORT Account descriptions and ACS account numbers provided for assistance in completing the annual financial report online via the survey format. This

More information

Action Accounting CPA

Action Accounting CPA Action A Accounting CPA 214 Woodstown Highway, Suite 101 814-410-5229 Hollsopple, PA 15935 actioncpa@verizon.net Accountant s Compilation Report Board of Trustees Allegheny Mennonite Conference 111 East

More information

St Andrew's Chesterton Annual accounts Statement of Financial Activities. Unrestricted Unrestricted Restricted Endowments

St Andrew's Chesterton Annual accounts Statement of Financial Activities. Unrestricted Unrestricted Restricted Endowments St Andrew's Chesterton Annual accounts 2006 Statement of Financial Activities Income 2006 2005 Current Other funds Total Total Unrestricted Unrestricted Restricted Endowments Income from individual donors

More information

HARVEST BIBLE CHAPEL. Consolidated Financial Statements With Independent Auditors Report. December 31, 2017 and 2016

HARVEST BIBLE CHAPEL. Consolidated Financial Statements With Independent Auditors Report. December 31, 2017 and 2016 Consolidated Financial Statements With Independent Auditors Report Table of Contents Page Independent Auditors' Report 1 Consolidated Financial Statements Consolidated Statements of Financial Position

More information

Southwest Unity Region Statement of Income and Expense Eight Months Ended August 31, 2018

Southwest Unity Region Statement of Income and Expense Eight Months Ended August 31, 2018 Income Administration General Tithes $ 35,104.14 Conference Registration $ 399.00 Conference Love Offering $ - Key Leaders Love Offering $ 2.00 Key Keaders Registration $ 1,760.05 Interest Income $ 4.19

More information

LOCAL CHURCH REPORT TO THE ANNUAL CONFERENCE

LOCAL CHURCH REPORT TO THE ANNUAL CONFERENCE Instructions for Table 1 1 Enter here the figure reported on Line 9 of last year s Local Church Report. Do not use this line to correct the previous year s report. If possible, this line should be provided

More information

L M H. Fellowship of Associates of Medical Evangelism FINANCIAL STATEMENTS. Years Ended June 30, 2017 and June 30, 2016

L M H. Fellowship of Associates of Medical Evangelism FINANCIAL STATEMENTS. Years Ended June 30, 2017 and June 30, 2016 Fellowship of Associates of Medical Evangelism FINANCIAL STATEMENTS Years Ended June 30, 2017 and June 30, 2016 L M H L. M. HENDERSON & COMPANY LLP CERTIFIED PUBLIC ACCOUNTANTS / ADVISORS Table of Contents

More information

Clergy Compensation Guidelines For Authorized Ministers (Ordained, Licensed and Commissioned)

Clergy Compensation Guidelines For Authorized Ministers (Ordained, Licensed and Commissioned) 1 2 3 4 New Hampshire Conference United Church of Christ 5 6 7 8 9 10 11 12 13 14 15 16 Clergy Compensation Guidelines For Authorized Ministers (Ordained, Licensed and Commissioned) 17 18 19 20 2018 21

More information

NORTH/WEST LOWER MICHIGAN SYNOD OF THE EVANGELICAL LUTHERAN CHURCH IN AMERICA. REPORT ON FINANCIAL STATEMENTS (with supplementary information)

NORTH/WEST LOWER MICHIGAN SYNOD OF THE EVANGELICAL LUTHERAN CHURCH IN AMERICA. REPORT ON FINANCIAL STATEMENTS (with supplementary information) REPORT ON FINANCIAL STATEMENTS (with supplementary information) YEARS ENDED JANUARY 31, 2013 AND 2012 1 C O N T E N T S Page Independent auditor s report... 3-4 Financial statements: Statements of financial

More information

BLUE OAKS CHURCH. Financial Statements With Independent Accountants Compilation Report. August 31, 2016 and 2015

BLUE OAKS CHURCH. Financial Statements With Independent Accountants Compilation Report. August 31, 2016 and 2015 Financial Statements With Independent Accountants Compilation Report August 31, 2016 and 2015 Table of Contents Independent Accountants' Compilation Report 1 Financial Statements Statements of Financial

More information

Financial Statements of. GRAND CANYON SYNOD OF THE EVANGELICAL LUTHERAN CHURCH IN AMERICA (a non-profit religious corporation)

Financial Statements of. GRAND CANYON SYNOD OF THE EVANGELICAL LUTHERAN CHURCH IN AMERICA (a non-profit religious corporation) Financial Statements of GRAND CANYON SYNOD OF January 31, 2018 FINANCIAL STATEMENTS Year Ended January 31, 2018 TABLE OF CONTENTS Independent Auditors Report 1 Statement of Financial Position 3 Statement

More information

2018 Compensation Policy

2018 Compensation Policy Summary 2018 Compensation Policy It is the policy of Newark Presbytery that its member churches shall provide equitable compensation of pastors and shall meet or exceed the minimum amounts specified for

More information

LIVING CHURCH OF GOD (INTERNATIONAL), INC. AND AFFILIATES

LIVING CHURCH OF GOD (INTERNATIONAL), INC. AND AFFILIATES LIVING CHURCH OF GOD (INTERNATIONAL), INC. AND AFFILIATES CONSOLIDATED FINANCIAL STATEMENTS AND ACCOMPANYING INFORMATION Years Ended December 31, 2017 and 2016 And Report of Independent Auditor TABLE OF

More information

THE EPISCOPAL DIOCESE OF WEST TEXAS CONSOLIDATING FINANCIAL STATEMENTS FOR THE YEARS ENDED DECEMBER 31, 2012 AND with

THE EPISCOPAL DIOCESE OF WEST TEXAS CONSOLIDATING FINANCIAL STATEMENTS FOR THE YEARS ENDED DECEMBER 31, 2012 AND with CONSOLIDATING FINANCIAL STATEMENTS FOR THE YEARS ENDED with INDEPENDENT AUDITORS REPORT TABLE OF CONTENTS Independent Auditors Report... 1 2012 Consolidating Statement of Financial Position... 2 2011 Consolidating

More information

Authorized Ministers Compensation Guidelines for a Part-Time Call

Authorized Ministers Compensation Guidelines for a Part-Time Call Authorized Ministers Compensation Guidelines for a Part-Time Call 2017-2018 1 INTRODUCTION 3 FAITH FOUNDATIONS 3 CONSIDERATIONS 3 THREE MODELS OF PART-TIME MINISTRY 4 DEFINITIONS (MESA CALL AGREEMENT PP.4-6)

More information

July 2017 Financial Overview

July 2017 Financial Overview July 2017 Financial Overview 1 Village Bible Church 1 Church: 4 Campuses Contributions Actual $934,503 $1,105,417 July 2017 YTD Village Bible Church 1 Church: 4 Campuses Expenses Actual $989,135 $1,019,420

More information

May 2017 Financial Overview

May 2017 Financial Overview May 2017 Financial Overview 1 Village Bible Church 1 Church: 4 Campuses Contributions Actual $671,870 $789,583 May 2017 YTD Village Bible Church 1 Church: 4 Campuses Expenses Actual $712,076 $729,194 May

More information

2014 COMPENSATION WORKSHEET THE PRESBYTERY OF NEW COVENANT

2014 COMPENSATION WORKSHEET THE PRESBYTERY OF NEW COVENANT THE PRESBYTERY OF NEW COVENANT The 2013 Compensation Worksheet is intended to assist clerks, treasurers and pastors as they define and report income to Presbytery, the Board of Pensions and, of course,

More information

LOCAL CHURCH REPORT TO THE ANNUAL CONFERENCE

LOCAL CHURCH REPORT TO THE ANNUAL CONFERENCE Instructions for Table 1 Lines 1-4 below capture your local church's membership changes for the reporting year. 1 This is the ending membership as provided by your last statistical report. If this is incorrect,

More information

Report created on 5/21/ :52 AM

Report created on 5/21/ :52 AM Department Name: 0 Balance Sheet Accounts Asset Assets 10000-19999 Asset Current Assets 10000-14995 Asset Cash 10000-11993 Asset 10050 Petty Cash Asset 10100 ABC Bank Church Checking Asset 10200 ABC Bank

More information

2015 Year End Report. Page 1

2015 Year End Report. Page 1 2015 Year End Report Page 1 Page 2 Holy Trinity Lutheran Church Agenda of the Annual Meeting 2015 Year End Report Page 3 OUR MISSION OUR VISION OUR CORE BELIEFS OUR CORE VALUES Authentic Worship Radical

More information

ROSTERED MINISTRY COMPENSATION GUIDELINES FOR 2018 Updated May 2017

ROSTERED MINISTRY COMPENSATION GUIDELINES FOR 2018 Updated May 2017 ROSTERED MINISTRY COMPENSATION GUIDELINES FOR 2018 Updated May 2017 ROSTERED MINISTRY COMPENSATION GUIDELINES FOR 2018 Updated May 2017 Contents INTRODUCTION... 1 COMPENSATION FOR CLERGY... 2 I. DETERMINING

More information

CHILD EVANGELISM FELLOWSHIP INC. WARRENTON, MISSOURI FINANCIAL STATEMENTS YEAR ENDED DECEMBER 31, 2016

CHILD EVANGELISM FELLOWSHIP INC. WARRENTON, MISSOURI FINANCIAL STATEMENTS YEAR ENDED DECEMBER 31, 2016 WARRENTON, MISSOURI FINANCIAL STATEMENTS YEAR ENDED TABLE OF CONTENTS YEAR ENDED INDEPENDENT AUDITORS REPORT 1 FINANCIAL STATEMENTS STATEMENT OF FINANCIAL POSITION 3 STATEMENT OF ACTIVITIES 5 STATEMENT

More information

2017 Minister s Tax Organizer Supplement

2017 Minister s Tax Organizer Supplement Please make a copy of this tax organizer for your records before you send to us. 2017 Minister s Tax Organizer Supplement Peachtree Tax Advisors, LLC 500 East Second Street Rome, GA 30161-3112 706-234-7468

More information

CHILD CARE QUESTIONNAIRE Service Code Business Owner s Name: Name of Business: Address of Business:

CHILD CARE QUESTIONNAIRE Service Code Business Owner s Name: Name of Business: Address of Business: SK Accounting 2650 Larkspur Ln Ste G Redding, CA 96002 (530)222-8851 Office (530)222-8868 Fax Shannon@skaccounting.net CHILD CARE QUESTIONNAIRE Service Code 624410 Business Owner s Name: Name of Business:

More information

Unitarian Universalist Church of the Shenandoah Valley

Unitarian Universalist Church of the Shenandoah Valley Unitarian Universalist Church of the Shenandoah Valley Narrative Explanation FY 2013-14 Operating Budget Membership Pledges (Code 4001). ($204,250): REVENUE The FY 2013-14 pledge campaign yielded total

More information