SECTION 6: CAPITAL IMPROVEMENT DETAIL

Size: px
Start display at page:

Download "SECTION 6: CAPITAL IMPROVEMENT DETAIL"

Transcription

1 SECTION 6: CAPITAL IMPROVEMENT DETAIL Summary... 1 General Government... 2 Public Safety... 6 Public Works Recreation and Leisure Education... 24

2 SUMMARY TOTALS CAPITAL IMPROVEMENT PLAN AND BUDGET CAPITAL IMPROVEMENT PLAN DESCRIPTION BUDGET EXPENDED REMAN APPROVED BUDGET AMEND/ TRANS AMENDED BUDGET FEB YTD REMAIN BUDGET REQUEST General Government 360, , ,320 18, , ,920 57, ,068 59,100 53,000 40, ,000 44,000 44,000 39,000 40,000 40,000 Public Safety 409, ,097 70, ,000 70, , , , , , , , , , , ,000 Public Works 3,305,766 1,207,227 2,098,540 1,325,609 2,097,496 3,423, ,969 3,152,136 1,033, ,000 1,018,000 1,066,560 1,074,560 1,158, , , ,000 Recreation and Leisure 153,287 41, ,528 31, , ,528 2, ,450 69, , , , , , ,500 5,006,500 6,500 Education 832, , , , , , , , ,000 1,210,385 49,500 25,000 15,000 15, Grand Total 5,062,098 1,841,768 3,220,329 1,704,840 3,194,654 4,899, ,400 4,412,094 1,716,600 2,922,948 1,456,500 2,107,060 1,953,060 1,677,060 1,166,500 5,997, ,500 Less funding sources: TAR/LOCIP/MRSA Ambulance Reserves Board of Education Reserves Recreation Capital Repurpose Excess Funds Shared Services Transfer Proposed Use of Excess Shared Services Funds Police Remaining Cell Tower Remaining Total Funding Sources TAR 331,211 (494,223) LOCIP 161,316 (200,000) MRSA 1,696 (100,000) 494,223 (22,417) (57,980) (38,400) (12,561) (420) (926,001) Total General Fund Support (Taxation) 790,599 Capital Improvement Plan Proposed Budget

3 GENERAL GOVERNMENT CAPITAL IMPROVEMENT BUDGET AND PLAN DESCRIPTION PROJ # BUDGET ACTUAL REMAIN BUDGET AMEND/ TRANS BUDGET FEB YTD REMAIN ASSESSOR Revaluation C , , , , ,130 55,079 64,051 TOTAL ASSESSOR 225, , , , ,130 55,079 64,051 LAND USE Plan of Conservation and Development C ,000-25,000-25,000 25,000-25,000 TOTAL LAND USE 25,000-25,000-25,000 25,000-25,000 TOWN CLERK Vault C0070 6,650-6,650 10,000 6,650 16,650-16,650 TOTAL TOWN CLERK 6,650-6,650 10,000 6,650 16,650-16,650 WATER POLLUTION CONTROL AUTHORITY Sewer Treatment Plant: Please see Section 8 of this budget book for greater information. TOTAL WATER POLLUTION CONTROL AUTHORITY C CONSERVATION COMMISSION Open Space Property Oversight TOTAL CONSERVATION COMMISSION C ,901 2,110 9,791 5,000 9,791 14,791-14,791 11,901 2,110 9,791 5,000 9,791 14,791-14,791 Capital Improvement Budget and Plan Proposed Budget

4 CAPITAL IMPROVEMENT PLAN PROPOSED BUDGET , , , ,000 10,000-25, ,000 10,000-25,000 25,000 25,000 25,000 25,000 25,000 25,000 25,000 25,000 25,000 25,000 25,000 25,000 25,000 25,000 25,000 25,000 25,000 25,000 25,000-5,000 5,000-5,000 5,000-5,000 5, ,000 5,000-5,000 5,000-5,000 5,000 - Capital Improvement Budget and Plan Proposed Budget

5 GENERAL GOVERNMENT CAPITAL IMPROVEMENT BUDGET AND PLAN DESCRIPTION PROJ # BUDGET ACTUAL REMAIN BUDGET AMEND/ TRANS BUDGET FEB YTD REMAIN FACILITIES/PROJECTS General Code Codification C0018 7,173-7,173-7,173 7,173-7,173 Village Town Office Site Brownfields Remediation C ,278-12,278-12,278 12,278-12,278 MUNIS Accounting System C ,584 5,826 17,758-17,758 17,758-17,758 Upgrades/Implementation Capital Lease for Ventrac C ,441 13, Dump Trailer: Grounds C0084 6,000 6, maintenance department. Grounds Maintenance Riding Mower Lease C0085 3,600 2, , ,540 2,773 1,767 Grange Hall Roof C ,723 11, Grange Hall Windows: replacement. TBD Grange Hall Chimney and C Porch: Repair and replacement. Millington Green Schoolhouse: Foundation repair. C0087 6,600 6,600-6,600 6,600-6,600 Town Signage: Ongoing replacement Old Town Hall Foundation Supports: Engineering evaluation. C0088 8,000 8,000-8,000 8,000-8,000 C FACILITIES/PROJECTS 92,399 39,650 52,749 3,600 52,749 56,349 2,773 53,576 TOTAL GENERAL GOVERNMENT 360, , ,320 18, , ,920 57, ,068 Capital Improvement Budget and Plan Proposed Budget

6 CAPITAL IMPROVEMENT PLAN PROPOSED BUDGET ,000 14,000 14, , ,000 10,000 10, , , , ,100 23,000 10,000 10,000 14,000 14,000 14, ,100 53,000 40, ,000 44,000 44,000 39,000 40,000 40,000 25,000 First Selectman adjustments: Grange Hall Windows: Push out request one year. Start funding in Town Signage: Push out request one year. Board of Selectmen adjustments: Grange Hall Porch: Pushed out request one year. Grange Hall Chimney: Moved to operating budget. $2,500 Capital Improvement Budget and Plan Proposed Budget

7 PUBLIC SAFETY CAPITAL IMPROVEMENT BUDGET AND PLAN DESCRIPTION PROJ # BUDGET ACTUAL REMAIN BUDGET AMEND/ TRANS BUDGET FEB YTD REMAIN AMBULANCE ASSOCIATION Ambulance Replacement (approximately every five years). From Reserve funds. TOTAL AMBULANCE ASSOCIATION C BUILDING DEPARTMENT Vehicle: Vehicle replacement. TBD TOTAL BUILDING DEPARTMENT EMERGENCY MANAGEMENT Radio Replacement Town Departments C ,000-50,000 10,000 50,000 60,000-60,000 Radio System Analysis and Frequencies: Ongoing project. C0020 7,200-7,200-7,200 7,200-7,200 Cell Tower: Ongoing project. C TOTAL EMERGENCY MANAGEMENT 57,620-57,620 10,000 57,620 67,620-67,620 Capital Improvement Budget and Plan Proposed Budget

8 CAPITAL IMPROVEMENT PLAN PROPOSED BUDGET , , , , , , ,000 10,000 10,000 10,000 10,000 10,000 10,000 10, ,000 10,000 10,000 10,000 10,000 10,000 10,000 10,000 - Capital Improvement Budget and Plan Proposed Budget

9 PUBLIC SAFETY CAPITAL IMPROVEMENT BUDGET AND PLAN DESCRIPTION PROJ # BUDGET ACTUAL REMAIN BUDGET AMEND/ TRANS BUDGET FEB YTD REMAIN FIRE DEPARTMENT Tanker Replacement: New tanker/refurbishment of a tanker. Engine 2-15: The Town is reserving for this future purchase. Fire Rescue Boat: Fire rescue boat (funding from reserves). C , , TBD C ,000-65,000-65,000 Airpack Replacement: Replacement cycle. C ,000 30,000-30,000-30,000-30,000 Fire Company #3: Roof replacement. TBD TOTAL FIRE DEPARTMENT 284, ,801-95,000-95,000-95,000 Capital Improvement Budget and Plan Proposed Budget

10 CAPITAL IMPROVEMENT PLAN PROPOSED BUDGET , ,000 40,000 40,000 40,000 40,000 40,000 40,000 40,000 40, , ,000 54,500 40,000 40, ,000 40,000 40,000 40,000 40,000 - First Selectman adjustments: Fire Company #3: Added roof replacement to Capital Improvement Budget and Plan Proposed Budget

11 PUBLIC SAFETY CAPITAL IMPROVEMENT BUDGET AND PLAN AMEND/ DESCRIPTION PROJ # BUDGET ACTUAL REMAIN BUDGET TRANS BUDGET FEB YTD REMAIN POLICE Cruiser #1: Replacement program vehicle. Cruiser #2: Replacement program vehicle. Cruiser #3: Replacement program vehicle. Cruiser #4: Replacement program vehicle. Cruiser #5: Replace Tahoe with Ford Explorer. C TBD C C ,000 40,381 4,619-4,619 4,619-4,619 TBD Cruiser radio replacement: Upgrade. C ,257 9,195 1,062-1,062 1,062-1,062 Lightbars/Lights C0089 5,000 4, Boat replacement: Large boat for patrols. Bullet Proof Vest Replacement TBD C0071 6,600-6,600-6,600 6,600-6,600 Taser Replacement TBD TOTAL POLICE 66,857 54,296 12,561-12,561 12,561-12,561 GRAND TOTAL PUBLIC SAFETY 409, ,097 70, ,000 70, , ,181 Capital Improvement Budget and Plan Proposed Budget

12 CAPITAL IMPROVEMENT PLAN PROPOSED BUDGET ,000 28, , , , , , , , , ,500 22, , , , ,500 82,500 53,000 53,000 53,000 53,000 53,000 53, , , , , , , , , ,000 - Board of Selectmen adjustments: Cruiser #1: Split cost over two years. Capital Improvement Budget and Plan Proposed Budget

13 PUBLIC WORKS CAPITAL IMPROVEMENT BUDGET AND PLAN AMEND/ DESCRIPTION PROJ # BUDGET ACTUAL REMAIN BUDGET TRANS BUDGET FEB YTD REMAIN VEHICLES AND EQUIPMENT Truck 8: Replacement schedule. TBD Truck 9: Replacement schedule. TBD Truck 13: Replacement schedule. TBD Loader for Public Works TBD Truck 5: Replacement schedule. TBD Truck 15: Replacement schedule. Truck 51: Replacement schedule. C C , , Truck 4: Replacement schedule. TBD Backhoe: Replacement schedule. C ,500-67,500-67,500 Truck 11: Replacement schedule. TBD Truck 2: Replacement schedule. TBD Truck 6: Replacement schedule. C Replace Gasboy TOTAL VEHICLES AND EQUIPMENT 165, ,546-67,500-67,500-67,500 Capital Improvement Budget and Plan Proposed Budget

14 CAPITAL IMPROVEMENT PLAN PROPOSED BUDGET , , , , , , , , , , , , , , , , First Selectman adjustments: Additional adjustments: Gasboy added to request. Should have been included. Capital Improvement Budget and Plan Proposed Budget

15 PUBLIC WORKS CAPITAL IMPROVEMENT BUDGET AND PLAN DESCRIPTION PROJ # BUDGET ACTUAL REMAIN BUDGET AMEND/ TRANS BUDGET FEB YTD REMAIN SALT SHED C ,585 21,541 1, ROADS AND BRIDGES Bone Mill Bridge: approx. 45% state grant. C ,484 20, , , ,934 1, ,711 Johnsonville Road: 80% federal grant. C0000 1,573, ,925 1,444,550-1,444,550 1,444,550 73,167 1,371,383 Foxtown Road: 80% federal grant. C , ,109 5, ,109 Road Projects C ,360 14, Petticoat Lane C Roads to be Determined C , ,613 2,986-2,986 2,986-2,986 O'Connell Road Extension C , , Pavement/Shim and Overlay C , ,785 18, ,000 18, ,153 34, ,415 Road Improvement Materials C ,223 54, , , , , , ,032 TOTAL ROADS AND BRIDGES 3,107,636 1,010,140 2,097,496 1,258,109 2,097,496 3,355, ,969 3,084,636 Capital Improvement Budget and Plan Proposed Budget

16 CAPITAL IMPROVEMENT PLAN PROPOSED BUDGET , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , ,000 - First Selectman adjustments: Roads to be Determined: First Selectman removed request for $475,000. Capital Improvement Budget and Plan Proposed Budget

17 PUBLIC WORKS CAPITAL IMPROVEMENT BUDGET AND PLAN DESCRIPTION PROJ # BUDGET ACTUAL REMAIN BUDGET AMEND/ TRANS BUDGET FEB YTD REMAIN TRANSFER STATION Main Building Upgrades: Planned upgrades. C ,000 10, Bulky Waste Area Upgrade: Regulatory upgrades TBD Vehicle to Hall Trash and Recyclables. Annual expenditure to vendor for hauling is approximately $100,000. Potential to lease to C own vehicle that can be driven by current employees. Recommend five year lease to own. Hopper Rolling Garage Door: replacement. C TOTAL TRANSFER STATION 10,000 10, TOTAL PUBLIC WORKS 3,305,766 1,207,227 2,098,540 1,325,609 2,097,496 3,423, ,969 3,152,136 Capital Improvement Budget and Plan Proposed Budget

18 CAPITAL IMPROVEMENT PLAN PROPOSED BUDGET ,000 10, ,000 34,000 34,000 34,000 34, , ,000 44,000 44,000 34,000 34, ,033, ,000 1,018,000 1,066,560 1,074,560 1,158, , , ,000 - First Selectman adjustments: Transfer Station Hopper Rolling Door: Added to Capital Improvement Budget and Plan Proposed Budget

19 RECREATION AND LEISURE CAPITAL IMPROVEMENT BUDGET AND PLAN AMEND/ DESCRIPTION PROJ # BUDGET ACTUAL REMAIN BUDGET TRANS BUDGET FEB YTD REMAIN RECREATION COMMISSION Tennis Courts: Yearly crack repairs. Nichols Field: Annual maintenance/upgrades. Lower Field Municipal Complex: Continue to work on "Green Space", open green field space that can be used for any community gathering or event, sport practice, etc. Town Beach: Annual maintenance/upgrades. Signage: Replace signage for Town Parks. Recreation Oversight: Annual park oversight/upgrades. Chap's Court at Nichols Field: Resurface basketball court. C ,077-12,077-12,077 12,077-12,077 C ,050 6,104 3,946-3,946 3,946 1,685 2,261 C ,300 6,900 6,400-6,400 6,400-6,400 C ,003 9,300 8,703 14,500 8,703 23, ,853 C0099 7,500 2,893 4,607-4,607 4, ,564 C ,500-6,500-6,500 TBD Skate Park: Repair cracks, resurface where needed. TBD Municipal Office Complex Gym: Replace basketball hoops with adjustable hoops to C accommodate younger players. TOTAL RECREATION COMMISSION 60,930 25,197 35,733 21,000 35,733 56,733 2,078 54,655 Capital Improvement Budget and Plan Proposed Budget

20 CAPITAL IMPROVEMENT PLAN PROPOSED BUDGET ,000 5,000 5,000 5, ,000-5,000-5, , , , , , , ,500 6,500 6,500 6,500 6,500 6,500 6,500 6,500 6,500 6,500-8,000 8, , ,500 12, , , , , , , ,500 6,500 6,500 6,500 First Selectman adjustments: Town Beach: Repurpose $17,853 in funding from to for other recreation projects. Signage: Repurpose $4,564 in funding from to for other recreation projects. Tennis Courts: Pushed requests out one year. Lower Field Municipal Office Complex: Pushed requests out one year. Chap's Court at Nichols Field: Added additional funding for (based on anticipated cost) Municipal Office Complex Gym Basketball Hoops: Moved to from Board of Selectmen adjustments: Municipal Office Complex Gym Basketball Hoops: Split cost over two years. Chap's Court at Nichols Field: Pushed out additional year. Capital Improvement Budget and Plan Proposed Budget

21 RECREATION AND LEISURE CAPITAL IMPROVEMENT BUDGET AND PLAN DESCRIPTION PROJ # BUDGET ACTUAL REMAIN BUDGET AMEND/ TRANS BUDGET FEB YTD REMAIN LAKES ASSOCIATION Eco-Harvester: Town match. Please see Section 8 of this budget book for greater C information. Funding from Reserves. TOTAL LAKES ASSOCIATION EAST HADDAM FREE PUBLIC LIBRARY ADA Study/Handicapped Accessibility Repaint Building Exterior and Interior Upgrade Shelves, Storage and Furniture C0123 4,800 4, C ,000 3,360 8,640-8,640 8,640-8,640 C ,000-10,000 10,000 10,000 20,000-20,000 Renovate Server Space/Staff Area TBD Replace Boiler: Additional funding is required. C ,057-21,057-21,057 21,057-21,057 Repave Driveway/Parking Lot TBD New Building TBD TOTAL EAST HADDAM FREE PUBLIC LIBRARY 47,857 8,160 39,697 10,000 39,697 49,697-49,697 Capital Improvement Budget and Plan Proposed Budget

22 CAPITAL IMPROVEMENT PLAN PROPOSED BUDGET , , ,343 30, , ,500, ,343 30, , ,500, First Selectman adjustments: Renovate Server/Staff Area: Pushed out request one year. Replace Boiler: Pushed out request one year. Board of Selectmen adjustments: Removed Eco Harvestor: Discussion to be held outside of budget process for $45,000 expenditure and usage. Capital Improvement Budget and Plan Proposed Budget

23 RECREATION AND LEISURE CAPITAL IMPROVEMENT BUDGET AND PLAN DESCRIPTION PROJ # BUDGET ACTUAL REMAIN BUDGET AMEND/ TRANS BUDGET FEB YTD REMAIN RATHBUN FREE PUBLIC LIBRARY ADA Study/Handicapped Accessibility Oil Burner Upgrade: Additional funding is required. HVAC Upgrade: Additional funding is required. C0123 4,800 4, C ,000-11,000-11,000 11,000-11,000 C ,700-22,700-22,700 22,700-22,700 Replace Windows and Update Insulation C Repair/Expansion of Parking Lot C Exterior Lighting Project C ADA Compliant Restroom Main Floor C0098 6,000 3,602 2,398-2,398 2,398-2,398 Interior/Exterior Painting TBD Upgrade Shelves, Storage & Furniture TBD Replace emergency exit door C New Building TBD Basement Floor: Repair/replace in children's library section and employee C hallway. TOTAL RATHBUN FREE PUBLIC LIBRARY 44,500 8,402 36,098-36,098 36,098-36,098 GRAND TOTAL RECREATION AND LEISURE 153,287 41, ,528 31, , ,528 2, ,450 Capital Improvement Budget and Plan Proposed Budget

24 CAPITAL IMPROVEMENT PLAN PROPOSED BUDGET , ,000 31, , , , , , , , ,500, , , ,220 12, , ,500, , , , , , , ,500 5,006,500 6,500 6,500 First Selectman adjustments: Oil Burner Upgrade: Pushed out request one year. Replace Windows and Update Insulation: Pushed out request one year. Repair/Expansion Parking Lot: Pushed out request one year. Exterior Lighting Project: Pushed out request one year. Board of Selectmen adjustments: Oil Burner Upgrade: Split request over two years. Capital Improvement Budget and Plan Proposed Budget

25 EDUCATION CAPITAL IMPROVEMENT BUDGET AND PLAN DESCRIPTION PROJ # BUDGET ACTUAL REMAIN BUDGET AMEND/ TRANS BUDGET FEB YTD REMAIN SYSTEM WIDE: Digitize System-wide records C ,000 15,000-13,000-13,000 12, District-wide Feasibility Study C ,164-22,164 8,600 22,164 30,764 13,100 17,664 Cafeteria Equipment Replacement C ,486 19,305 17,181-17,181 17,181-17,181 Replace 2014 Maint. Supervisor Ford F250 with TBD snow plow Replace 2006 Grounds Keeper Dodge Ram 4x4 C ,500-12,500-12,500 12,500-12,500 Replace 2010 Maintenance Van TBD Replace 2004 Zero Turn Mower. Three year lease to C0101 3,600 2, , ,100 2,773 2,327 own. Replace 2003 John Deere 4210: with Ventrac. Three year C lease to own. 12.5' Wide Area Mower C0103 3,486 3, TOTAL SYSTEM WIDE 93,236 40,451 52,785 25,760 52,785 78,545 28,631 49,914 Capital Improvement Budget and Plan Proposed Budget

26 CAPITAL IMPROVEMENT PLAN PROPOSED BUDGET ,000 15, , ,500 12, ,160 1, ,000 12,000 12, ,160 38,385 24,500-15,000 15, Capital Improvement Budget and Plan Proposed Budget

27 EDUCATION CAPITAL IMPROVEMENT BUDGET AND PLAN AMEND/ DESCRIPTION PROJ # BUDGET ACTUAL REMAIN BUDGET TRANS BUDGET FEB YTD REMAIN ELEMENTARY SCHOOL: Playground Equipment * C0104 8,800 7,240 1,560 1,560 (1,560) Paint Interior Classrooms and Gymnasium Remove Asbestos Bathroom Floors C ,500 13,625 3,875 3,875 3,875 3,875 - C ,000 18, Refinish Gymnasium Floor TBD Replace Underground Fuel Oil Tank C Replace Fire Doors C ,000-31,000 31,000 - Replace Envelope (windows) TBD Exterior Shed C ,000-7,000 7,000 - Exterior Basketball Court C ,000-15,000 15,000 - Envelope Study C ,600-8,600 7,000 1,600 Replace Phone System C Preschool Playscape C Library Furniture C Refinish Gymnasium Floor C STEM Lab C TOTAL ELEMENTARY SCHOOL 44,300 38,865 5,435 63,160 2,315 65,475 63,875 1,600 Capital Improvement Budget and Plan Proposed Budget

28 CAPITAL IMPROVEMENT PLAN PROPOSED BUDGET , , , , , , , ,000 24, Capital Improvement Budget and Plan Proposed Budget

29 CAPITAL IMPROVEMENT BUDGET AND PLAN DESCRIPTION PROJ # BUDGET ACTUAL REMAIN BUDGET AMEND/ TRANS BUDGET FEB YTD REMAIN MIDDLE SCHOOL: Electric Power to Athletic Fields * C ,500 5,250 5,250 5,250 (5,250) Refinish Gymnasium Floor C ,989 14,989 14,989 - Hot Water Tank/Boiler Replacement: Two tanks. C Replace Carpet in Library/Computer Labs TBD Replace Carpet in Offices TBD Driveway Crack Sealing C STEM Lab C Sound/Lightboard Replacement C TOTAL MIDDLE SCHOOL 13,000 7,750 5,250 20,239 (5,250) 14,989 14,989 - Capital Improvement Budget and Plan Proposed Budget

30 CAPITAL IMPROVEMENT PLAN PROPOSED BUDGET , , , , , , ,561 35, Capital Improvement Budget and Plan Proposed Budget

31 EDUCATION CAPITAL IMPROVEMENT BUDGET AND PLAN DESCRIPTION PROJ # BUDGET ACTUAL REMAIN BUDGET AMEND/ TRANS BUDGET FEB YTD REMAIN HIGH SCHOOL Roof Replacement: Eligible for State reimbursement at C , , , , ,780 approximately 47%. Replace Hotwater Tank C ,000-17,000-17,000 17,000-17,000 Boiler Replacement C , , , , ,000 Hot Water Boiler C ,000-11,000-11,000 11,000-11,000 Boys Bathroom 1st floor C0076 6,000-6,000-6,000 6,000 5, Repave/Recurb Parking Lot and Driveway Repair: crackfill C and seal parking lot. Irrigation of Fields: Design Study. C0110 5,000 5, Field Improvements C ,000-12,000-12,000 12,000 9,510 2,490 Refinish Gym Floor * C ,000-24,000-12,989 12,989 12,989 - Replace Fire Alarm System C ,472-43,472-43,472 Replace Gym Bleachers (ADA) C ,000-52,000 14,825 37,175 Replace Auditorium Microphones C ,000 10, Underground Fuel Tank: Scheduled replacement. C Replace Chiller Tower HVAC TBD Air Conditioning Design Study C0116 1,500 1, Replace Music Room Furniture/Inside Electrical C ,000 2,490 7,510-7,510 7,510 6,137 1,373 Library Upgrades C ,000-20,000-20,000 Language Arts Classroom Furniture C Retread Staircases (3) C TOTAL HIGH SCHOOL 682,280 18, , , , ,751 49, ,745 GRAND TOTAL EDUCATION 832, , , , , , , ,259 *unexpended funds allocated toward projects. BOS Reduction Net BOE budget Capital Improvement Budget and Plan Proposed Budget

32 CAPITAL IMPROVEMENT PLAN PROPOSED BUDGET , , , , ,000 25,000 25,000 25, TBD , , ,900 1,113,000 25,000 25, ,621 1,210,385 49,500 25,000 15,000 15, (168,621) Board of Selectmen reduced budget by $168, ,000 Board of Education to priortize expenditures Capital Improvement Budget and Plan Proposed Budget

33

SECTION 6: OTHER BUDGETARY FUNDS

SECTION 6: OTHER BUDGETARY FUNDS SECTION 6: OTHER BUDGETARY FUNDS Capital Projects and Reserves... 1 Reserves for Fire Apparatus Projections... 2 Reserves for Revaluation Projections... 3 Reserves for Capital Projects Projections... 4

More information

CIP FY2015 FY2019 Requests SCH-1, SCH-2 and SCH-5

CIP FY2015 FY2019 Requests SCH-1, SCH-2 and SCH-5 CIP FY2015 FY2019 Requests SCH-1, SCH-2 and SCH-5 Edwin Ataide Deputy Director Plant & Facilities SCH-1 School Projects All Schools Priority FY15 FY16 FY17 FY18 FY19 ADA Compliance (Handicap Accessibility)

More information

Board of Selectmen Proposed Budget

Board of Selectmen Proposed Budget 2018-2019 Board of Selectmen Proposed Budget Board of Finance Budget Forum/Workshop March 17, 2018, 9 am Municipal Office Building Emmett Lyman, First Selectman Susan Link, Selectman Robert Smith, Selectman

More information

Board of Finance Proposed Budget

Board of Finance Proposed Budget Board of Finance Proposed Budget Fiscal Year 2018-2019 March 27, 2018 Proposed Budgets - Shown the way you will cast your vote Board of Education General Government $43.9 million $45.6 million Bifurcated

More information

City School District of Albany Five Year Facilities Plan 3/14/2019

City School District of Albany Five Year Facilities Plan 3/14/2019 Bold indicates change from 3/7/19 BOE meeting Available Local Share $ 3,300,000 1 SPA Air condition gymnasium $ 267,000 1 $ 41,385 $ 41,385 $ 267,000 2 DCS Air condition gymnasium $ 221,000 1 $ 34,255

More information

JACKSON-MADISON COUNTY SCHOOL SYSTEM FUND #177 EDUCATION CAPITAL 5-YEAR PLAN (WORKING COPY)

JACKSON-MADISON COUNTY SCHOOL SYSTEM FUND #177 EDUCATION CAPITAL 5-YEAR PLAN (WORKING COPY) Elementary & K-8 Campuses Alexander 6 8 Guttering replacement 2 $ 20,000 HVAC replacement 1 $ 800,000 Remove and replace old glass block windows 3 Total for Alexander $ - $ 20,000 $ 800,000 $ - $ - $ -

More information

Capital Projects Completed since 1988

Capital Projects Completed since 1988 Projects Completed since 1988 Project Cost FY1988 ICCB Building Illinois Repair & Renovation - Replace Carpet in Classroom Buildings, Library and Lobby of Admin $ 51,901.00 $ 51,901.00 $ 51,901.00 FY1990

More information

Page Item 174 Overview 175 Revenue 177 Expenditures 178 Elementary School Allocation 180 Middle School Allocation 181 High School Allocation 182

Page Item 174 Overview 175 Revenue 177 Expenditures 178 Elementary School Allocation 180 Middle School Allocation 181 High School Allocation 182 Page Item 174 Overview 175 Revenue 177 Expenditures 178 Elementary School Allocation 180 Middle School Allocation 181 High School Allocation 182 Operational Services/Central Services/Axtell Park School

More information

Building and Site Sinking Fund Millage. Election Date: November 7th 2017

Building and Site Sinking Fund Millage. Election Date: November 7th 2017 Building and Site Sinking Fund Millage Election Date: November 7th 2017 How do Districts Fund Facilities and Technology Needs? General Fund - Use current operating dollars. These are limited to the amount

More information

City of Hartford Capital Improvement Program Share Total Project Cost. General Obligation Debt

City of Hartford Capital Improvement Program Share Total Project Cost. General Obligation Debt 2019 Summary of Costs ~ Governmental Funds Law Enforcement Number Priority 2019 Share Total Cost General Obligation Term Borrowings Grants & Aids Trusts & Donations Retained Earnings Police Patrol Vehicle

More information

Contents. Ballot Measure Full Text Ballot Proposition Tax Rate Statement Impartial Analysis Statement in Favor of Measure...

Contents. Ballot Measure Full Text Ballot Proposition Tax Rate Statement Impartial Analysis Statement in Favor of Measure... Contents Ballot Measure... 2 Full Text Ballot Proposition... 3 Tax Rate Statement... 6 Impartial Analysis... 7 Statement in Favor of Measure... 8 Ballot Measure EXHIBIT A HANFORD ELEMENTARY SCHOOLS REPAIR

More information

CITY OF PARKLAND ANALYSIS OF REVENUES/SOURCES AND EXPENDITURES/USES GENERAL FUND

CITY OF PARKLAND ANALYSIS OF REVENUES/SOURCES AND EXPENDITURES/USES GENERAL FUND GENERAL FUND % Change From 2018 Locally Levied Taxes Property Taxes 16,246,790 17,496,916 17,702,458 21,004,985 3,508,069 20.0% Franchise Fee - Electricity - - 398,767 1,900,000 1,900,000 n/a Franchise

More information

Ballot Measures-N 7. Centralia Elementary School District, Building Strong Neighborhood Schools

Ballot Measures-N 7. Centralia Elementary School District, Building Strong Neighborhood Schools Section Ballot Measures-N N Centralia Elementary School District, Building Strong Neighborhood Schools To repair/modernize aging classrooms, science labs/school facilities to keep pace with technology,

More information

Capital Component. Fiscal Planning & Budget Proposal

Capital Component. Fiscal Planning & Budget Proposal Fiscal Planning & Budget Proposal Capital Component 2016 2017 Richard Outtrim, Director of Facilities III Robyn Bhend, Interim School Business Official Tammy J. Sutherland, Superintendent Greenville Central

More information

Page Item 153 Overview 154 Revenues 156 Expenditures 157 Elementary School Allocation 158 Middle School Allocation 159 High School Allocation 160

Page Item 153 Overview 154 Revenues 156 Expenditures 157 Elementary School Allocation 158 Middle School Allocation 159 High School Allocation 160 - Page Item 153 Overview 154 Revenues 156 Expenditures 157 Elementary School Allocation 158 Middle School Allocation 159 High School Allocation 160 Special Education Allocation 161 Operational Services

More information

Tumwater University School District Budget Myths Bond Project Update. February 2016 Mel Murray, Director of Capital Projects John Bash, Superintendent

Tumwater University School District Budget Myths Bond Project Update. February 2016 Mel Murray, Director of Capital Projects John Bash, Superintendent Tumwater University School District Budget Myths Bond Project Update February 2016 Mel Murray, Director of Capital Projects John Bash, Superintendent Construction Update $136,000,000 in bonds approved

More information

TOWN OF GUILFORD BOARD OF SELECTMEN BUDGET

TOWN OF GUILFORD BOARD OF SELECTMEN BUDGET TOWN OF GUILFORD BOARD OF SELECTMEN BUDGET 2017-2018 Mission of Our Town Government Public Protection and Safety Fire Police EMT s Construct and Maintain Infrastructure Road Reconstruction and Elevation

More information

Ballot Measures-T Section

Ballot Measures-T Section T, Westminster School District Classroom Improvement Measure To upgrade aging schools and improve the quality of education with funding that cannot be taken by the State; provide heating, ventilation and

More information

Governing Board Bond Update. Measure G Bond Program. for. Solano Community College District

Governing Board Bond Update. Measure G Bond Program. for. Solano Community College District Governing Board Bond Update for Measure G Bond Program prepared by Kitchell for the Solano Community College District Included in Booklet: Board Update Bond Financial Summary Completed Projects Projects

More information

Budget Presentation. Fiscal Year Town of North Attleborough

Budget Presentation. Fiscal Year Town of North Attleborough Town of North Attleborough Fiscal Year 2019 Budget Presentation Prepared By: Town Administrator Michael H. Gallagher Town Accountant Linda Catanzariti Capital Projects for FY2019 Requests Submitted to

More information

Contents Ballot Measure... 2 Full Text Ballot Proposition... 3 Tax Rate Statement... 7 Impartial Analysis... 8 Statement in Favor of Measure...

Contents Ballot Measure... 2 Full Text Ballot Proposition... 3 Tax Rate Statement... 7 Impartial Analysis... 8 Statement in Favor of Measure... Contents Ballot Measure... 2 Full Text Ballot Proposition... 3 Tax Rate Statement... 7 Impartial Analysis... 8 Statement in Favor of Measure... 10 Ballot Measure EXHIBIT B MEASURE Y (ABBREVIATED FORM)

More information

SPACE UTILIZATION STUDY ANALYSIS November 5, 2013

SPACE UTILIZATION STUDY ANALYSIS November 5, 2013 SPACE UTILIZATION STUDY ANALYSIS November 5, 2013 Space Utilization Study Analysis Ongoing questions regarding enrollment and the use of our facilities 2010 an internal analysis was performed with no decisions

More information

Muskego Norway Schools Community Survey Results. Fall 2015

Muskego Norway Schools Community Survey Results. Fall 2015 Muskego Norway Schools Community Survey Results Fall 2015 Survey Summary The community survey was conducted in October of 2015 Residents within the District were mailed a paper survey. Each survey included

More information

CAPITAL PROJECTS FUND VARIOUS DEPARTMENTS

CAPITAL PROJECTS FUND VARIOUS DEPARTMENTS 280 Beginning Fund Balance $ 7,343,619 $ 8,284,816 $ 7,546,173 $ 7,546,173 $ 4,612,627 Revenue 3,977,881 4,625,284 1,918,550 1,704,550 2,831,067 Expenditures (3,036,684) (5,363,927) (6,832,500) (4,638,096)

More information

PROPOSITION FARMINGTON SCHOOLS. April 8, 2014 Bond Issue

PROPOSITION FARMINGTON SCHOOLS. April 8, 2014 Bond Issue PROPOSITION FARMINGTON SCHOOLS April 8, 2014 Bond Issue PROPOSITION FARMINGTON SCHOOLS - BOND LANGUAGE Shall the Board of Education of the Farmington R-7 School District of St. Francois County, Missouri,

More information

FY 2014/ /24 CAPITAL IMPROVEMENTS PROGRAM MAINTENANCE/REPLACEMENT PROJECTS DETAIL

FY 2014/ /24 CAPITAL IMPROVEMENTS PROGRAM MAINTENANCE/REPLACEMENT PROJECTS DETAIL Year 1 Project Revenue County Category FY 14/15 Total Offset Cost I 1 AGNOR HURT HVAC Design Chiller and Exhaust Fans replacement $30,000 $0 $30,000 I 2 AGNOR HURT HVAC Design replacement of 6 RTUs $35,000

More information

TOWN OF PEMBROKE, NEW HAMPSHIRE CAPITAL IMPROVEMENT PROGRAM

TOWN OF PEMBROKE, NEW HAMPSHIRE CAPITAL IMPROVEMENT PROGRAM TOWN OF PEMBROKE, NEW HAMPSHIRE CAPITAL IMPROVEMENT PROGRAM 2018-2023 Pembroke Capital Improvement Program Committee Adopted 8/30/17 CIP COMMITTEE MEMBERS: Gerry Fleury, Chair, Budget Committee Representative

More information

Our Focus: Your Future

Our Focus: Your Future Town of Fort Erie Infrastructure Services Our Focus: Your Future Prepared for Council-in-Committee Report No. IS-53-07 Agenda Date November 19, 2007 File No. 220102 Subject 5 YEAR FACILITY CONDITION STATUS

More information

Hayfield Community Schools Bond Referendum. Vote Monday, September 11, Our Schools Our Communities Our Future

Hayfield Community Schools Bond Referendum. Vote Monday, September 11, Our Schools Our Communities Our Future Hayfield Community Schools 2017 Bond Referendum Vote Monday, September 11, 2017 Our Schools Our Communities Our Future 2017 Bond Referendum What s Already Been Done? Studies and Meetings and Meetings 2014-15

More information

Town of Bedford Town Meeting Warrant Articles and Municipal Budget Summary

Town of Bedford Town Meeting Warrant Articles and Municipal Budget Summary Town of Bedford 2016 Town Meeting Warrant Articles and Municipal Budget Summary There is an estimated tax increase of $0.0 in the Municipal portion of the property tax rate for this budget. The estimated

More information

CAPITAL EXPENDITURE PLAN/BUDGET AND INFORMATION

CAPITAL EXPENDITURE PLAN/BUDGET AND INFORMATION CAPITAL EXPENDITURE PLAN/BUDGET AND INFORMATION J=NPP=J IMPACT OF CAPITAL EXPENDITURE BUDGET ON THE GENERAL OPERATING BUDGET The FY 15-16 Capital Expenditure Plan (as described in the Capital Expenditure

More information

FY17 FMD Capital Budget

FY17 FMD Capital Budget FY17 FMD Capital Budget School Committee Presentation December 2, 2015 Wellesley Facilities Maintenance Department AGENDA Status Update on Capital Projects Role in Capital Planning Capital Planning & Budgeting

More information

Board of Selectmen Proposed Budget

Board of Selectmen Proposed Budget Board of Selectmen 2018-2019 Proposed Budget Amy Traversa, First Selectman Evelyn Godbout, Selectman Richard Shea, Selectman March 14, 2018 Important Note This presentation of the 2018-2019 Town Operations

More information

APPENDIX A CAPITAL EXPENDITURE SCHEDULES

APPENDIX A CAPITAL EXPENDITURE SCHEDULES APPENDIX A CAPITAL EXPENDITURE SCHEDULES Capital Improvement Planning and Policy Introduction Purpose. A capital improvement plan is a valuable and critical planning tool that is used to manage the continuing

More information

Presentation of the Capital Improvement Program. By the Capital Improvement Program Committee January 11, 2017

Presentation of the Capital Improvement Program. By the Capital Improvement Program Committee January 11, 2017 Presentation of the Capital Improvement Program By the Capital Improvement Program Committee January 11, 2017 Committee Members Jean Fitzgerald (BOE), Chair Jessica Bowler (BOE) Mark Casparino (BOF) Bennett

More information

Seabrook Capital Spending

Seabrook Capital Spending Seabrook Capital Spending Six-Year History 2013-2018 Town Manager- SEABROOK CAPITAL SPENDING-TOWN MANAGER 1 Introduction I have created a six-year history of capital spending in Seabrook, with a look at

More information

INTRODUCTION. Summary of revenue/expenditures available for new construction and remodeling projects only. CERTIFICATION

INTRODUCTION. Summary of revenue/expenditures available for new construction and remodeling projects only. CERTIFICATION INTRODUCTION The 5-Year District Facilities Work Program is a very important document. The Department of Education, Legislature, Governor's Office, Division of Community Planning (growth management), local

More information

TOWN OF GROTON 2016 FALL TOWN MEETING

TOWN OF GROTON 2016 FALL TOWN MEETING Warrant, Summary, and Recommendations TOWN OF GROTON 2016 FALL TOWN MEETING Groton-Dunstable Middle School Auditorium 344 Main Street, Groton, Massachusetts 01450 Beginning Monday, October 17, 2016 @ 7:00

More information

FY Capital Improvement Program City of New Bedford, Massachusetts

FY Capital Improvement Program City of New Bedford, Massachusetts City of New Bedford, Massachusetts Background The Massachusetts Department of Revenue, credit agencies and the Government Accounting Standards Board recommend that localities develop a capital improvement

More information

BALTIMORE COUNTY PUBLIC SCHOOLS

BALTIMORE COUNTY PUBLIC SCHOOLS Exhibit B BALTIMORE COUNTY PUBLIC SCHOOLS DATE: TO: FROM: SUBJECT: ORIGINATOR: RESOURCE PERSON(S): BOARD OF EDUCATION Dr. Joe A. Hairston, Superintendent PROPOSED FY 2008 STATE AND COUNTY CAPITAL BUDGET

More information

APPENDIX A FULL TEXT OF BOND MEASURE

APPENDIX A FULL TEXT OF BOND MEASURE APPENDIX A FULL TEXT OF BOND MEASURE INTRODUCTION To repair aging classrooms / leaky roofs / old facilities, and provide a safe, quality learning environment for current and future students, shall Grass

More information

TAX COLLECTION TAX COLLECTOR SALARY $ 28, BOND PREMIUM TAX COLLECTOR EXPENSE 6, TAX COLLECTION TOTAL $34,800.00

TAX COLLECTION TAX COLLECTOR SALARY $ 28, BOND PREMIUM TAX COLLECTOR EXPENSE 6, TAX COLLECTION TOTAL $34,800.00 11/7/2017 BOROUGH OF COPLAY $2,340,299.00 GENERAL FUND 4.130 mills LIBRARY 0.380 mills EMERGENCY SERVICES 0.380 mills TOTAL REAL ESTATE TAX 4.890 mills ADMINISTRATION MAYOR $ 1,800.00 COUNCIL 10,800.00

More information

FY 2017 Stockton University Expenditure Report as of May 31, 2017

FY 2017 Stockton University Expenditure Report as of May 31, 2017 FY 2017 Stockton University Expenditure Report Table of Contents Page Operational Budgets 1-2 Internal Capital Projects Summary 3 FY17 Internal Capital Projects 4 State Bond/Grants 5 STOCKTON UNIVERSITY

More information

INTRODUCTION. Summary of revenue/expenditures available for new construction and remodeling projects only. CERTIFICATION

INTRODUCTION. Summary of revenue/expenditures available for new construction and remodeling projects only. CERTIFICATION INTRODUCTION The 5-Year District Facilities Work Program is a very important document. The Department of Education, Legislature, Governor's Office, Division of Community Planning (growth management), local

More information

Town of Smithfield Rhode Island 2019 Operating Budget

Town of Smithfield Rhode Island 2019 Operating Budget Rhode Island 2019 Operating Budget FINANCIAL TOWN MEETING APPROVED: June 14, 2018 Smithfield Town Hall 64 Farnum Pike Smithfield, RI 02917 Phone: (401) 233-1000 Fax: (401) 233-1080 Hours: 8:30 am 4:30

More information

Progress Update Identified Needs & Capital Plan

Progress Update Identified Needs & Capital Plan Progress Update Identified Needs & Capital Plan May 29, 2012 Buena Park School District Facilities Assessment & Implementation Plan 0 Facilities Planning, Public Finance, Program Administration Summary

More information

Burlington Area School District Community Survey Results. Winter 2016

Burlington Area School District Community Survey Results. Winter 2016 Burlington Area School District Community Survey Results Winter 2016 Survey Summary The community survey was conducted in December of 2016. Residents within the District were mailed a paper survey. Each

More information

Town of Northwood New Hampshire. Voter s Guide

Town of Northwood New Hampshire. Voter s Guide Town of Northwood New Hampshire Voter s Guide 2018 Town Meeting Session #1 (Deliberative Session) Saturday, Feb. 3, 2018 9:00 AM Snow Date: Sunday, Feb. 4, 2018 9:00 AM Coe-Brown Northwood Academy Session

More information

POJOAQUE VALLEY SCHOOL DISTRICT October 12, 2016

POJOAQUE VALLEY SCHOOL DISTRICT October 12, 2016 POJOAQUE VALLEY SCHOOL DISTRICT October 2, 206 Results from data gathered from community meeting held September 20, 206 regarding use of current bond funds and goals setting for possible 207 bond On Tuesday,

More information

DISTRICT HISTORY Referendum ($585,000) Purchase of 10 Acres / Football Field Original junior high building (present old section of MS)

DISTRICT HISTORY Referendum ($585,000) Purchase of 10 Acres / Football Field Original junior high building (present old section of MS) 1917 Auburn Township HS ($50,000) 1948 Referendum ($240,000) Two-story section of present elementary Gym / Cafeteria / Kitchen Became K-12 district 1954 Referendum ($130,000) AG/IT shop area Band / Vocal

More information

Measure RR Bond Budget by Project. Measure RR BAN Measure RR BAN Interest Measure RR Series AB Measure RR Series AB Interest

Measure RR Bond Budget by Project. Measure RR BAN Measure RR BAN Interest Measure RR Series AB Measure RR Series AB Interest 6/30/15 15/16 Thru 6/30/15 15/16 Thru 6/30/15 15/16 Thru 6/30/15 15/16 A Library, Learning Resources and Campus Center 217,200 GSF; State Funding component; begin design est. 2015/16 771120 $ 197,529.21

More information

2019 Capital Projects Plan

2019 Capital Projects Plan Rev. 03/18 School Name Crawford County Community School Corporation County Name Crawford School No. 1300 2019 Capital Projects Plan The following plan format should be used for your 2019 Capital Projects

More information

CITY OF NEW LONDON WISCONSIN CAPITAL PROGRAM October 20, 2015 as Recommended by Budget Committee Prepared by: Kent Hager City Administrator

CITY OF NEW LONDON WISCONSIN CAPITAL PROGRAM October 20, 2015 as Recommended by Budget Committee Prepared by: Kent Hager City Administrator CITY OF NEW LONDON WISCONSIN 2016 CAPITAL PROGRAM October 20, 2015 as Recommended by Budget Committee Prepared by: Kent Hager City Administrator Judy Radke Treasurer/Finance Director 10/16/2015 Less than

More information

Public Schools of Petoskey ANNUAL BUDGET Fiscal Year Final

Public Schools of Petoskey ANNUAL BUDGET Fiscal Year Final Public Schools of Petoskey ANNUAL BUDGET Fiscal Year 2007-2008 Final 6-19-2008 "A Special Place for Everyone" 1130 Howard Street Petoskey, Michigan 49770 Phone: 231-348-2100 Fax: 231-348-2342 PETOSKEY,

More information

CITY OF NEW SMYRNA BEACH, fl

CITY OF NEW SMYRNA BEACH, fl CITY OF NEW SMYRNA BEACH, fl P RO P O S E D BUDGET OV E RV I E W JUNE 20 TH, 2017 Overview FY2017/2018 City-wide proposed budget-$47,399,516 (FY 2016/17 revised budget $62,731,160 - This figure includes

More information

Reserve Request Instructions: Documentation Requirements

Reserve Request Instructions: Documentation Requirements Reserve Request Instructions: Documentation Requirements These instructions specify documentation that must be submitted with requests for withdrawals from property reserve accounts held by IHDA. All requests

More information

Budget Summary for Public Hearing April 25, 2017

Budget Summary for Public Hearing April 25, 2017 Budget Summary for Public Hearing April 25, 2017 1 GENERAL FUND BUDGET PROPOSED $52,983,030 ($762,240, 1.46% Increase over FY2017) TOTAL ALL FUNDS BUDGET PROPOSED $113,650,448 ($1,815,884, 1.63% Increase

More information

RESOLUTION NO. R RESOLUTION ADOPTING THE TOWN OF KERNERSVILLE CAPITAL IMPROVEMENT PLAN

RESOLUTION NO. R RESOLUTION ADOPTING THE TOWN OF KERNERSVILLE CAPITAL IMPROVEMENT PLAN RESOLUTION NO. R-2018-02 RESOLUTION ADOPTING THE TOWN OF KERNERSVILLE CAPITAL IMPROVEMENT PLAN WHEREAS, the Board of Aldermen of the Town of Kernersville has determined that it is in the best interest

More information

Telephone System $6,000 $ - $ - $ - $ - $ - $ 6,000

Telephone System $6,000 $ - $ - $ - $ - $ - $ 6,000 2017 Summary $ 43,037 Non-Mobile Equipment Gen Govt Tools and Diagnostics $10,000 $ 10,000 $ 10,000 $ 10,000 $ 10,000 $ 10,000 $ 10,000 John Deere Mower $12,000 $ - $ - $ - $ - $ - $ - Server $14,000 $

More information

FOR ADMINISTRATION USE ONLY 92 % OF THE FISCAL YEAR HAS ELAPSED 05/19/ :09PM PAGE: 1

FOR ADMINISTRATION USE ONLY 92 % OF THE FISCAL YEAR HAS ELAPSED 05/19/ :09PM PAGE: 1 COMBINED CASH INVESTMENT MAY 31, 2017 COMBINED CASH ACCOUNTS 01-10110 CASH - COMBINED CHECKING 162,650.26 01-10111 PETTY CASH 200.00 01-10114 LUSK STATE BANK - FEMA 52,964.61 01-11165 BANK OF THE WEST

More information

Page Item 165 Overview 167 Revenue 168 Expenditures 169 Elementary School Allocation 171 Middle School Allocation 173 High School Allocation 175

Page Item 165 Overview 167 Revenue 168 Expenditures 169 Elementary School Allocation 171 Middle School Allocation 173 High School Allocation 175 Page Item 165 Overview 167 Revenue 168 Expenditures 169 Elementary School Allocation 171 Middle School Allocation 173 High School Allocation 175 Special Education Allocation 176 Operational Services Allocation

More information

Town of Groton, Massachusetts. Proposed Capital Plan FY

Town of Groton, Massachusetts. Proposed Capital Plan FY Town of Groton, Massachusetts Proposed FY 2020-2024 TOWN OF GROTON 173 Main Street Groton, Massachusetts 01450-1237 Tel: (978) 448-1111 Fax: (978) 448-1115 Select Board Barry A. Pease, Chairman Alison

More information

Oakfield School District Community Survey Results. Fall 2018

Oakfield School District Community Survey Results. Fall 2018 Oakfield School District Community Survey Results Fall 2018 Survey Summary The survey was conducted in late November/early December of 2018. Residents within the District were mailed a paper survey. Each

More information

SONOMA COUNTY JUNIOR COLLEGE DISTRICT PROPOSITION 39 AND MEASURE A GENERAL OBLIGATION BONDS SANTA ROSA, CALIFORNIA

SONOMA COUNTY JUNIOR COLLEGE DISTRICT PROPOSITION 39 AND MEASURE A GENERAL OBLIGATION BONDS SANTA ROSA, CALIFORNIA SONOMA COUNTY JUNIOR COLLEGE DISTRICT PROPOSITION 39 AND MEASURE A GENERAL OBLIGATION BONDS SANTA ROSA, CALIFORNIA YEAR ENDED TABLE OF CONTENTS PAGE Independent Auditors' Report 1 Objectives 2 Scope of

More information

West Bend School District Community Survey Results. Spring 2018

West Bend School District Community Survey Results. Spring 2018 West Bend School District Community Survey Results Spring 2018 Survey Summary The survey was conducted in June of 2018. Residents within the District were mailed a paper survey. Each survey included a

More information

SONOMA COUNTY JUNIOR COLLEGE DISTRICT PROPOSITION 39 AND MEASURE A GENERAL OBLIGATION BONDS SANTA ROSA, CALIFORNIA

SONOMA COUNTY JUNIOR COLLEGE DISTRICT PROPOSITION 39 AND MEASURE A GENERAL OBLIGATION BONDS SANTA ROSA, CALIFORNIA SONOMA COUNTY JUNIOR COLLEGE DISTRICT PROPOSITION 39 AND MEASURE A GENERAL OBLIGATION BONDS SANTA ROSA, CALIFORNIA YEAR ENDED TABLE OF CONTENTS PAGE Independent Auditors' Report 1 Objectives 2 Scope of

More information

INTRODUCTION. Summary of revenue/expenditures available for new construction and remodeling projects only. CERTIFICATION

INTRODUCTION. Summary of revenue/expenditures available for new construction and remodeling projects only. CERTIFICATION INTRODUCTION The 5-Year District Facilities Work Program is a very important document. The Department of Education, Legislature, Governor's Office, Division of Community Planning (growth management), local

More information

Springfield High School

Springfield High School 5.1 Springfield High School Springfield School District Delaware County - Pennsylvania Master Plan Presentation Town Hall Meeting 5 Project Cost Estimates/ Project Financing Strategy / Tax Impact February

More information

FY 2018 Stockton University Operational & Capital Report as of May 31, 2018

FY 2018 Stockton University Operational & Capital Report as of May 31, 2018 FY 2018 Stockton University Operational & Capital Report Table of Contents Page Operational Budgets 1-2 Internal Capital Projects Summary 3 Internal Capital Projects 4-5 Other Capital Projects 6 State

More information

CITY OF WILLIAMSBURG MEMORANDUM. Mayor and City Council Planning Commission. From: Andrew O Trivette, Assistant City Manager

CITY OF WILLIAMSBURG MEMORANDUM. Mayor and City Council Planning Commission. From: Andrew O Trivette, Assistant City Manager CITY OF WILLIAMSBURG MEMORANDUM To: Mayor and City Council Planning Commission From: Andrew O Trivette, Assistant City Manager Date: Thursday, January 11, 2018 RE: Capital Improvements for FY18 Status

More information

APPENDIX E ALLOWABLE CAPITAL EXPENDITURE GUIDELINES

APPENDIX E ALLOWABLE CAPITAL EXPENDITURE GUIDELINES APPENDIX E ALLOWABLE CAPITAL EXPENDITURE GUIDELINES Introduction State capital appropriations are funded primarily through the issuance of State bonds. State bonds must be authorized by Ohio voters via

More information

BUILDING AND PROPERTY

BUILDING AND PROPERTY Building Dept. By-Law Enforcement Facilities Division The rationale for how we budget. PRIMARY RESPONSIBILITIES Building Department Building Permit issuance and review for Amaranth, East Garafraxa, Grand

More information

RYE, NEW HAMPSHIRE CAPITAL IMPROVEMENTS PLAN. Presented to the Rye Board of Selectmen in public session October 24, 2016 and November 28, 2016

RYE, NEW HAMPSHIRE CAPITAL IMPROVEMENTS PLAN. Presented to the Rye Board of Selectmen in public session October 24, 2016 and November 28, 2016 Final Approved CIP approved by the Selectmen on 11-28-16 RYE, NEW HAMPSHIRE CAPITAL IMPROVEMENTS PLAN 2017 2022 Presented to the Rye Board of Selectmen in public session October 24, 2016 and November 28,

More information

Physical Plant. Five-Year Capital Budget Plan. State College Area School District November Page 1 of 15

Physical Plant. Five-Year Capital Budget Plan. State College Area School District November Page 1 of 15 Physical Plant Five-Year Capital Budget Plan State College Area School District November 2011 Page 1 of 15 Table of Contents Background and 2013 Projects Pages 3-5 Funding Level Pages 6-7 Existing Buildings

More information

School District of Horicon Community Survey Results. Fall 2017

School District of Horicon Community Survey Results. Fall 2017 School District of Horicon Community Survey Results Fall 2017 Survey Summary The survey was conducted in November December of 2017. Residents within the District were mailed a paper survey. Each survey

More information

TOWN OF DEEP RIVER ADOPTED FINAL BUDGET FOR FISCAL YEAR SUMMARY TOTALS 15-May-17

TOWN OF DEEP RIVER ADOPTED FINAL BUDGET FOR FISCAL YEAR SUMMARY TOTALS 15-May-17 ADOPTED FINAL BUDGET FOR FISCAL YEAR 2017-2018 SUMMARY TOTALS 15-May-17 APPROPRIATED ADOPTED REVENUES Tax Revenues $13,229,459 $13,582,755 $14,458,750 $875,995 6.45% All Other Town Revenue $1,002,127 $545,100

More information

$4,701,440 $2,727,355 $2,596,419 $447,703 $11,216,598 $21,689,515

$4,701,440 $2,727,355 $2,596,419 $447,703 $11,216,598 $21,689,515 INTRODUCTION The 5-Year District Facilities Work Program is a very important document. The Department of Education, Legislature, Governor's Office, Division of Community Planning (growth management), local

More information

Attachment FC 16 SBCC 11/17/2017. STATE BOARD OF COMMUNITY COLLEGES Construction and Property November 17, 2017

Attachment FC 16 SBCC 11/17/2017. STATE BOARD OF COMMUNITY COLLEGES Construction and Property November 17, 2017 A. Approval - New (Non-State and Other State Funds) Name (Other State) (Other State) Non-State Funds/ Undetermined 1 N/A B. Approval - Amended (Non-State and Other State Funds) 1 Coastal Carolina Main

More information

TOWN OF BOILING SPRINGS NC

TOWN OF BOILING SPRINGS NC TOWN OF BOILING SPRINGS NC ANNUAL BUDGET FISCAL YEAR 2018-2019 TABLE OF CONTENTS TABLE OF CONTENTS... 2 BUDGET ORDINANCE... 3 BUDGET MESSAGE... 8 GENERAL FUND REVENUES... 10 GENERAL FUND EXPENSES... 11

More information

LAKE CENTRAL SCHOOL CORPORATION USE OF SCHOOL FACILITIES

LAKE CENTRAL SCHOOL CORPORATION USE OF SCHOOL FACILITIES 1 LAKE CENTRAL SCHOOL CORPORATION USE OF SCHOOL FACILITIES Lake Central Priority for Use of Facilities: Group I: Direct School-related Activities (100% Lake Central employees) e.g. classes, school clubs,

More information

Capital Improvement Plan City of Rye, New York

Capital Improvement Plan City of Rye, New York 20182022 Capital Improvement Plan City of Rye, New York Planning and Funding For City Projects For Fiscal Years Ending December 31, 2018 through 2022 September 2017 Capital Improvement Plan 20182022 TABLE

More information

COUNTY BUILDINGS & CAPITAL CONSTRUCTION

COUNTY BUILDINGS & CAPITAL CONSTRUCTION EXECUTIVE SUMMARY The Department of General Services (DGS) is responsible for planning and financing construction of new county facilities as well as minor alterations, improvements, and major equipment

More information

Carroll County Maryland. Community Investment Plan Request Fiscal Years

Carroll County Maryland. Community Investment Plan Request Fiscal Years Carroll County Maryland Community Investment Plan Request Fiscal Years 2019-2024 PRODUCED BY The Department of Management and Budget Ted Zaleski... Director Deborah Effingham... Chief, Bureau of Budget

More information

Public Presentation Capital Bond November 27, 2017

Public Presentation Capital Bond November 27, 2017 Public Presentation Capital Bond November 27, 2017 Capital Bond The Board of Education facilities committee working in concert with building administration, central administration, and the district architect

More information

TOWN OF EAST HADDAM Board of Finance Special Meeting Minutes March 20, 2018 Municipal Office Building Meeting Room 1

TOWN OF EAST HADDAM Board of Finance Special Meeting Minutes March 20, 2018 Municipal Office Building Meeting Room 1 TOWN OF EAST HADDAM Board of Finance Special Meeting Minutes March 20, 2018 Municipal Office Building Meeting Room 1 The special meeting of the Board of Finance was called to order by Mr. DiCristofaro

More information

OVERSIGHT OF MEASURE C SPENDING THE CITIZENS OVERSIGHT COMMITTEE

OVERSIGHT OF MEASURE C SPENDING THE CITIZENS OVERSIGHT COMMITTEE MEASURE C SCHOOL SAFETY AND MODERNIZATION On November 3, 2009 the voters residing in the Mill Valley School District (MVSD) approved the Measure C Safety and Modernization Bond of 2009 (Measure C). Measure

More information

SEQUOIA UNION HIGH SCHOOL DISTRICT PROPOSITION 39/MEASURE A BOND AUDIT REPORT. For the Year Ended June 30, 2015 * * *

SEQUOIA UNION HIGH SCHOOL DISTRICT PROPOSITION 39/MEASURE A BOND AUDIT REPORT. For the Year Ended June 30, 2015 * * * AUDIT REPORT * * * CHAVAN & ASSOCIATES, LLP CERTIFIED PUBLIC ACCOUNTANTS 1475 SARATOGA AVE., SUITE 180 SAN JOSE, CA 95129 Table of Contents Page No. FINANCIAL SECTION: Independent Auditor s Report... 1-2

More information

PUBLIC SCHOOLS OF PETOSKEY

PUBLIC SCHOOLS OF PETOSKEY "A Special Place for Everyone" ANNUAL BUDGET Fiscal Year 20062007 1130 Howard Street Petoskey, Michigan 49770 Phone: 2313482100 Fax: 2313482342 NOTICE OF A PUBLIC HEARING ON PROPOSED 20062007 BUDGET PLEASE

More information

Welcome. City of Grovetown Budget Hearing

Welcome. City of Grovetown Budget Hearing Welcome City of Grovetown 2019 Budget Hearing December 3, 2018 1 Agenda Methodology 2019 General Fund Revenue Projections 2019 General Fund Projected Expenditures SPLOST & Capital Improvement Projects

More information

2017 Bond Program Summary

2017 Bond Program Summary 2017 Bond Program Summary Middle School #3 (off Vail Divide) $ 76,225,750 Middle School #3 Off-site Utility and Road Construction $ 2,100,000 Elementary School #7 (in Rough Hollow) $ 33,130,150 Bee Cave

More information

CITY OF PORT MOODY 2012 CAPITAL & OPERATING BUDGET SUMMARY

CITY OF PORT MOODY 2012 CAPITAL & OPERATING BUDGET SUMMARY 2012 & OPERATING BUDGET SUMMARY ACCOUNT 4710 4790 4727 4728 4724 4721 4771 4700 4712 4774 4772 4701 4736 TOTAL LIFE CYCLE MRN ASSET DEPARTMENT EXP. TAXATION SURPLUS RESERVE RESERVE RESERVE RESERVE RESERVE

More information

MAY 13, 2013 ANNUAL TOWN MEETING TOWN OF MILLIS COMMONWEALTH OF MASSACHUSETTS

MAY 13, 2013 ANNUAL TOWN MEETING TOWN OF MILLIS COMMONWEALTH OF MASSACHUSETTS MAY 13, 2013 ANNUAL TOWN MEETING TOWN OF MILLIS COMMONWEALTH OF MASSACHUSETTS NORFOLK, SS. GREETING: To either of the constables of the Town of Millis in said county, in the name of the Commonwealth of

More information

Capital Projects Fund. Board Work Session August 9, 2007

Capital Projects Fund. Board Work Session August 9, 2007 Capital Projects Fund Board Work Session August 9, 2007 Presentation Objectives Building inventory Revenue sources statutory adjustments and uses Demonstrate past use of funds 2008 proposed budget Setting

More information

HUNTERS RIDGE COMMUNITY ASSOCIATION 2019 BUDGET

HUNTERS RIDGE COMMUNITY ASSOCIATION 2019 BUDGET 2019 SUMMARY OF ANNUAL DUES: Golf Dues $ 2,990.00 $ 2,900.00 Golf Assessment $ 60.00 $ - (Assessment to all equity golf and charter members for golf course reserves.) Trackage $ 1,500.00 $ 1,500.00 Social

More information

Amount Requested. Project Name

Amount Requested. Project Name The City University of New York FY 2008-09 Capital Results State Five-Year Capital Plan FY 2008-09 to FY 2012-13 SENIOR COLLEGES Requested 2008-09 Enacted CUNY-Wide Seniors C.A.: Health & Safety $ 165,769

More information

ALAMEDA ISLES PROPOSED BUDGET FACT SHEET

ALAMEDA ISLES PROPOSED BUDGET FACT SHEET ALAMEDA ISLES PROPOSED BUDGET FACT SHEET These sheets outline the proposed 2016/2017 budget in two parts. The first part is the operating budget which shows our income and anticipated expenses with a comparative

More information

FY 2014/ /24 CAPITAL IMPROVEMENTS PROGRAM MAINTENANCE/REPLACEMENT PROJECTS DETAIL DRAFT

FY 2014/ /24 CAPITAL IMPROVEMENTS PROGRAM MAINTENANCE/REPLACEMENT PROJECTS DETAIL DRAFT DRAFT 1 Year 1 Project Revenue County Category FY 14/15 Total Offset Cost I 1 AGNOR HURT - HVAC Design - Chiller and Exhaust Fans replacement $30,000 $0 $30,000 I 2 AGNOR HURT - HVAC Design - replacement

More information

City of Worthington. Five-Year Capital Improvements Program

City of Worthington. Five-Year Capital Improvements Program City of Worthington Five-Year Capital Improvements Program 2012-2016 Adopted December 5, 2011 RESOLUTION NO. 35-2011 Approving the 2012 Capital Improvement Program for the City of Worthington. WHEREAS,

More information

This workbook is designed as a supplement to the 2018 Department memo labeled "Capital Projects Plan Template and Notices for Budget Year 2019.

This workbook is designed as a supplement to the 2018 Department memo labeled Capital Projects Plan Template and Notices for Budget Year 2019. Capital Projects Plan Template and Notices for Budget Year 2019 Amended August 21, 2018 Pursuant to IC 20-40-18-6 and IC 20-40-18-7 and in conjunction with the implementation of HEA 1009-2017 and HEA 1167-2018,

More information

Update No Site-Visit Reserve Study

Update No Site-Visit Reserve Study Update No Site-Visit Reserve Study Crystal Lakes Road & Recreation Red Feather Lakes, CO Report #: 20978-2 For Period Beginning: June 1, 2016 Expires: May 31, 2017 Date Prepared: November 5, 2016 Hello,

More information