ify2019 Department Total Request 42,840 3,277 27,747 7, ,800 13,560 5, ,037 1,111. 2, ,000 1,500

Size: px
Start display at page:

Download "ify2019 Department Total Request 42,840 3,277 27,747 7, ,800 13,560 5, ,037 1,111. 2, ,000 1,500"

Transcription

1 FY219 State Ethics Commission Request 1/8/ Exempt FICA - Exempt Health Ins - Exempt Retirement- Exempt Dental - Exempt Life Ins - Exempt LTD - Exempt EAP - Exempt Workers Comp - Ins Premium 56 - Per Diem Other Pers Serv Fee-For-Space Charge Insurance Other Than Empl Bene Insurance-General Liability It Intsvccost-Vision/Isdassess ADS Allocation Exp Travel In-State Non-Employee Agency Fee Human Resources Services 52 - Office Supplies Hardware- Desktop & Laptop Pc Furniture & Fixtures TOT_EXP - Expens FTE - Full Time Eq POS - Positions ify219 Department Request 4 42,84 3,277 27,747 7, ,8 13,56 5, ,37 1, ,5.5 1 Page 1 of 1-2/21/218 11:7 AM

2 Organization: Ethics Commission Object Group: 1. PERSONAL SERVICES Object Rollup Name Salaries and Wages Fringe Benefits PerDiem and Other Personal Services Object Group : 1. PERSONAL SERVICES FY219 Governor's Recommended 42,84 39,662 24,36 16,862 Difference Between 42,84 39,662 24,36 16,862 Object Group: 2. OPERATING Object Rollup Name Equipment IT/Telecom Services and Equipment Travel Supplies Other Purchased Services Rental Property Object Group : 2. OPERATING FY219 Governor's Recommended 3,5 2, , 13,981 Difference Between 3,5 2, , 13,981 Expenses Fund Name ISF Funds FY219 Governor's Recommended Difference Between Funds Position Count FTE.5

3 Organization: Ethics Commission Object Group: 1. PERSONAL SERVICES Salaries and Wages Exempt : Salaries and Wages FY219 Difference Between Governor's Recommended As Passed 51 42,84 42,84 42,84 42,84 Governor's Recommended As Fringe Benefits Passed FICA - Exempt 511 Health Ins - Exempt 5151 Retirement - Exempt 521 Dental - Exempt 5251 Life Ins - Exempt 531 LTD - Exempt 5351 EAP - Exempt 541 Workers Comp - Ins Premium 552 : Fringe Benefits 3,277 3,277 27,747 27,747 7,484 7, ,662 39,662 P1219 Difference Between Governor's Recommended As PerDiem and Other Personal Services Passed Per Diem 56 1,8 1,8 Other Pers Serv ,56 13,56 : PerDiem and Other Personal Services 24,36 24,36 : 1. PERSONAL SERVICES 16,862 16,862

4 Object Group: 2. OPERATING Governor's Equipment Recommended As Passed Hardware - Desktop & Laptop Pc , Furniture & Fixtures ,5 1,5 : Equipment 3,5 3,5 Governor's Recommended As IT/Telecom Services and Equipment Passed It Intsvccost-Vision/Isdassess ,37 1,37. ADS Allocation Exp ,111 1,111 : IT/Telecom Services and Equipment 2,148 2,148 Governor's Recommended As Other Purchased Services Passed Insurance Other Than Empl Bene Insurance - General Liability Agency Fee Human Resources Services : Other Purchased Services Rental Property FY219 Difference Between Governor's Recommended As Passed Fee-For-Space Charge , 5,

5 : Rental Property 5, 5, Governor's FY219 Governors Recommended As Supplies Passed Office Supplies : Supplies 5 5 Governor's FY219 Governors FY219 Governors Recommended As Travel Passed Travel In-State Non-Employee : Travel : 2. OPERATING 13,981 Expenses: Fund Name Financial Management Fund Funds : Position Count FTE Governor's Fund Recommended As Passed

6 Recommended Position Summary Report 131-Ethics Commission Position Number Classification FTE Count Gross Salary Benefits Statutory E - Executive Director , ,277 82, ,84 36,353 3,277 82,47 Fund Fund Name FTE Count Gross Salary Benefits Statutory 593 Financial Management Fund

Budget Rollup Report

Budget Rollup Report Budget Rollup Report Human Rights Commission Section 4 FY 214 Budget Submission \ Report ID: VTPB-1 1-BUDRLLUP Run Date: 1/17/213 Run Time: 9:9 AM Budget Rollup Organization: 2281 - Human rights commission

More information

Agency of Natural Resources FY2016. Budget Documents

Agency of Natural Resources FY2016. Budget Documents Agency of Natural Resources FY2016 Documents Agency of Natural Resources Table of Contents Page # Agency Mission, of Departments and Key Issues 3 Central Office Mission, of Divisions, Appropriations, and

More information

V O S H A R E V I E W B O A R D

V O S H A R E V I E W B O A R D V O S H A R E V I E W B O A R D Leigh Keyser Phillips, Chair of the Board Fiscal Year 2016 Request VOSHA Review Board Fiscal Year 2016 Request Leigh Keyser Phillips, Chair of the Board Development Paul

More information

SHERIFFS DEPARTMENTS FY14 BUDGET

SHERIFFS DEPARTMENTS FY14 BUDGET SHERIFFS DEPARTMENTS FY14 BUDGET Sheriffs are elected county law enforcement officers selected by the voters of each of Vermont s 14 counties. The election is set forth in the Vermont Constitution, Art

More information

FY 2019 SUMMARY & HIGHLIGHTS. 9.19% decrease in General Funds: -$301,743. No increase in staffing. 15 Exempt, 245 Classified positions

FY 2019 SUMMARY & HIGHLIGHTS. 9.19% decrease in General Funds: -$301,743. No increase in staffing. 15 Exempt, 245 Classified positions Department of Labor FY 2019 Governor s MISSION: To promote and assist the economic growth and vitality of Vermont employers; to help Vermont businesses retain, create and attract new jobs; to ensure that

More information

Source of Funds. General Fund Expenses. Office of the State Auditor FY 2019 Governor s Recommend Budget. FY 2019 Summary & Highlights

Source of Funds. General Fund Expenses. Office of the State Auditor FY 2019 Governor s Recommend Budget. FY 2019 Summary & Highlights Office of the State Auditor FY 2019 Governor s Recommend Source of Funds MISSION: The mission of the Auditor s Office is to hold state government accountable. This means ensuring that taxpayer funds are

More information

Fiscal Year 2019 Budget Request

Fiscal Year 2019 Budget Request STATE OF VERMONT OFFICE OF THE STATE TREASURER Beth Pearce State Treasurer Fiscal Year 2019 Request 1 of 108 Table of Contents Requests from the Office of the State Treasurer Summary 3 Administration 20

More information

D E P A R T M E N T OF T A X E S

D E P A R T M E N T OF T A X E S D E P A R T M E N T OF T A X E S Agency of Administration Susanne R. Young, Secretary Kaj Samsom, Commissioner Gregg Mousley, Deputy Commissioner Fiscal Year 2019 Request Department of Taxes Fiscal Year

More information

City of Biddeford, Maine

City of Biddeford, Maine City of Biddeford, Maine : Animal Control Officer FY2019 Account Number: 21149 Revised 3/4/2018 FY19 FY16 Actual FY17 FY17 Actual FY18 FY18 YTD Dept Head Manager's Rec Personnel Services: $66,070 $68,485

More information

Fiscal Year 2016 Budget Development Form - Department of Labor

Fiscal Year 2016 Budget Development Form - Department of Labor Fiscal Year 2016 Development Form - Department of Labor General $$ Transp $$ Special $$ Tobacco $$ Federal $$ Interdept'l All other $$ $$ Transfer $$ Approp #1 [Name]: FY 2015 Approp 3,036,896 3,363,869

More information

Finance. FTE (Full Time Equivalent) by Home Department

Finance. FTE (Full Time Equivalent) by Home Department 57 58 Finance FTE (Full Time Equivalent) by Home Department Position FTEs Recommended FTEs Accountant 2.0 2.0 Accounting & Finance Admin. 1.0 1.0 Accounts Payable Coord. 1.0 1.0 Accounts Payable Specialist

More information

Adopted FY17. General Fund Impact Fees $ 4,801, $ 9,030, $ $ 150, $ 24, $ 467, $ 2, $ 48, $ 23,160.

Adopted FY17. General Fund Impact Fees $ 4,801, $ 9,030, $ $ 150, $ 24, $ 467, $ 2, $ 48, $ 23,160. Southern Manatee Fire Rescue District FY2019 Proposed Revenue Summary Revenue Fund Balance Carried Forward* Ad Valorem @ 95% Non-Ad Valorem @ 95% Special Revenue - Impact Fees Special Revenue - Interest

More information

City of Biddeford, Maine

City of Biddeford, Maine City of Biddeford, Maine : Police Investigative Services FY2019 Account Number: 21147 Revised 3/4/2018 FY19 FY16 Actual FY17 FY17 Actual FY18 FY18 YTD Dept Head Manager's Rec Personnel Services: $606,194

More information

CITY OF SPRINGFIELD PROPOSED BUDGET FY2019

CITY OF SPRINGFIELD PROPOSED BUDGET FY2019 FY2018 get 1 107 Agency BUDGET AND MANAGEMENT 001 Fund CORPORATE FUND BMGT Organization BUDGET & MANAGEMENT ACCT Activity ACCOUNTING PERSONAL SERVICES & FRINGE ACCOUNTING 1102 REGULAR SALARIES $293,281

More information

CONSTRUCTING AN AGENCY-WIDE BUDGET

CONSTRUCTING AN AGENCY-WIDE BUDGET CONSTRUCTING AN AGENCY-WIDE BUDGET CAPLAW 2009 National Training Conference June 23, 2009 3:30 P.m. 5:30 p.m. Seattle, WA Dan Miller, CPA Chief Financial Officer Meliora Partners, Inc. 125 West Merle Hibbs

More information

Operating Account Vertafore Trust Vertafore Operating

Operating Account Vertafore Trust Vertafore Operating Date: 7/19/2017 Page 1 of 5 10000000 ASSETS Group 1 11000000 Current Assets Group 2 11100000 Cash Accounts Group 3 11110000 Petty Cash 11120000 Premium Trust Account 11121000 Wachovia Operating 11122000

More information

City of Biddeford, Maine

City of Biddeford, Maine City of Biddeford, Maine : Computer Services FY2020 Account Number: 21107 Revised 2/27/2019 FY20 FY17 Actual FY18 FY18 Actual FY19 FY19 YTD Dept Head Manager's Rec Personnel Services: $119,254 $89,924

More information

Worksheet GL Beginning Balances and Chart of Accounts Setup

Worksheet GL Beginning Balances and Chart of Accounts Setup ASSETS Enter credit balances preceded by a minus (-) sign in this column. 11110 Petty Cash 11120 Premium Trust Account 11130 Operating Account 1 11140 Operating Account 2 11150 Interbank Transfers 11170

More information

COMMUNITY COLLEGE OF RHODE ISLAND FY 2014 Mid-Year Review UNRESTRICTED BUDGET - REVENUE AND EXPENDITURE DETAIL

COMMUNITY COLLEGE OF RHODE ISLAND FY 2014 Mid-Year Review UNRESTRICTED BUDGET - REVENUE AND EXPENDITURE DETAIL UNRESTRICTED BUDGET - REVENUE AND EXPENDITURE DETAIL FY FY FY FY 2014 Mid-Year 2014 Mid-Year 2012 2013 2014 2014 vs. 2013 Actual vs. 2014 Allocation Actual Actual Allocation Mid-Year $ % $ % FTE ENROLLMENT

More information

City of Biddeford, Maine

City of Biddeford, Maine City of Biddeford, Maine : GIS Division FY2019 Account Number: 21168 Revised 3/4/2018 FY19 FY16 Actual FY17 FY17 Actual FY18 FY18 YTD Dept Head Manager's Rec Personnel Services: $75,653 $76,555 $76,972

More information

Financing Requirements Schedule- FY Final Budget Sacramento Area Flood Control Agency Operations & Maintenance District No.

Financing Requirements Schedule- FY Final Budget Sacramento Area Flood Control Agency Operations & Maintenance District No. Financing Requirements Schedule- FY 2016-17 Budget Operations & Maintenance District No. 1 - Fund 325A FY 2016-17 Appropriations By Object of Expenditure Proposed * 10 - SALARIES AND EMPLOYEE BENEFITS

More information

City of Biddeford, Maine

City of Biddeford, Maine City of Biddeford, Maine : Personnel FY2020 Account Number: 21108 Revised 3/11/2019 FY20 FY17 Actual FY18 FY18 Actual FY19 FY19 YTD Dept Head Manager's Rec Personnel Services: $102,455 $81,780 $78,441

More information

(2) Non-recurring Expenses Provision of Allowance for Relocation Work Exp 0 72,550,000 72,550,000

(2) Non-recurring Expenses Provision of Allowance for Relocation Work Exp 0 72,550,000 72,550,000 Balance Sheet As of March 31, 2012 Current fiscal year Previous fiscal year Change I. Assets 1. Current Assets Cash and Deposits 46,869,815 21,856,529 25,013,286 Prepayments 1,155 1,260 105 Total Current

More information

FY 2013 BUDGET SUMMARY

FY 2013 BUDGET SUMMARY Page 001 Page 002 FY 2013 BUDGET SUMMARY Title Proposed General Law Enforcement $ 25,998,467 Court Services 1,373,165 Detention 727,258 Debt Service - Grants and Aids - Other Uses - Total $ 28,098,890

More information

COLLEGES AND UNIVERSITIES RATE AGREEMENT

COLLEGES AND UNIVERSITIES RATE AGREEMENT COLLEGES AND UNIVERSITIES RATE AGREEMENT EIN: ORGANIZATION: San Jose State University and the Foundation 210 North 4th Street San Jose, CA 95112 DATE:07/16/2018 FILING REF.: The preceding agreement was

More information

$/. $ ]00, ' Z.00, $ 2.0C,l!W.00

$/. $ ]00, ' Z.00, $ 2.0C,l!W.00 Southern Manatee Fire Rescue District FY2018 Amended Revenue Summary Adopted FY15 Adopted FY16 Adopted FY17 Adopted FY18 Revenue Fund Balance Carried Forward* Ad Valorem @ 95% Non-Ad Valorem @ 95% Special

More information

Total Revenue: $5,354,306 $301,482 $5,655,788 $3,599,610 $4,795,579 $1,269,366 $5,780,462 $392,791 ($3)

Total Revenue: $5,354,306 $301,482 $5,655,788 $3,599,610 $4,795,579 $1,269,366 $5,780,462 $392,791 ($3) SOUTHWEST WISCONSIN WORKFORCE DEVELOPMENT BOARD BUDGET SUMMARY 5/20/2016 2015 16 2016 17 Approved Modified YTD Projected Planned Proposed Amount Percent Budget * Modifications Budget as of 3/31/16 as of

More information

City of Biddeford, Maine

City of Biddeford, Maine 15 Spent City of Biddeford, Maine : Police Investigative Services FY2018 Account Number: 21147 Revised 4/14/2017 FY15 FY16 FY16 FY17 FY17 FY2018 Spent Spent Yr to Date Spent thru 3/1/2017 Dept Head Manager's

More information

HOUSTON FORENSIC SCIENCE CENTER, INC. FY 17 Budget Summary

HOUSTON FORENSIC SCIENCE CENTER, INC. FY 17 Budget Summary HOUSTON FORENSIC SCIENCE CENTER, INC. FY 17 Summary ('000's) 1,000.00 FY15 Actual Original FY16 FY16 FCST FY17 Revenue: HFSC 13,848 11,321 13,848 14,135 Fund 2213 7,400 11,359 7,400 8,545 City of Houston

More information

City of Biddeford, Maine

City of Biddeford, Maine City of Biddeford, Maine : Finance FY2020 Account Number: 21106 Revised 3/1/2019 FY20 FY17 Actual FY18 FY18 Actual FY19 FY19 YTD Dept Head Manager's Rec Personnel Services: $438,348 $289,803 $306,083 $309,385

More information

Chart V Expense Codes. Updated 21-MAY-18. Expense Category Category Title

Chart V Expense Codes. Updated 21-MAY-18. Expense Category Category Title Chart V Expense Codes Updated 21-MAY-18 PE PE Ttile Expense Category Category Title Expense Account Account Title 10 Salaries 4000 Salaries & Wages E4105 Faculty E4106 Staff E4107 Sal-Admin Increment E4108

More information

County Legislature FTE (Full Time Equivalent) by Home Department

County Legislature FTE (Full Time Equivalent) by Home Department 7 County Legislature FTE (Full Time Equivalent) by Home Department Position FTEs Recommended FTEs County Legislator 9.0 9.0 Administrative Assistant 1.0 1.0 Assistant Auditor 1.0 1.0 Budget & Fiscal Analyst

More information

Mission Statement. Mandates. Expenditure Budget: $2,133,899. General Government Expenditure Budget $69,722,741

Mission Statement. Mandates. Expenditure Budget: $2,133,899. General Government Expenditure Budget $69,722,741 Mission Statement The mission of the Office of is to: Provide equal opportunity for all qualified citizens of Prince William County to register to vote Maintain accurate voter records used in elections

More information

PROJECTED FINANCIAL STATEMENTS FORMAT FOR ENERGY PROJECTS

PROJECTED FINANCIAL STATEMENTS FORMAT FOR ENERGY PROJECTS PROJECTED FINANCIAL STATEMENTS FORMAT FOR ENERGY PROJECTS Projected Income Statement With Income Tax Holiday (ITH) Incentives* With ITH Incentives Sales Less: Sales Commissions and Discounts Net Sales

More information

Clerk of Circuit Court Lee County, Florida

Clerk of Circuit Court Lee County, Florida Clerk of Circuit Court Lee County, Florida Fiscal Year 2009 Budget REVISED 9-22-08 Clerk of Circuit Court Lee County, Florida Fiscal Year 2009 Budget Prepared by: General Accounting, Finance & Records

More information

Vermont Lottery Commission. Greg Smith, Executive Director. Fiscal Year 2016 Budget Request

Vermont Lottery Commission. Greg Smith, Executive Director. Fiscal Year 2016 Budget Request Vermont Lottery Commission Greg Smith, Executive Director Fiscal Year 2016 Budget Request 1 Vermont Lottery Commission FY 2016 Budget Request Table of Contents Page Executive Summary 3 FY 2015 to FY 2016

More information

FY 2012 Revised and FY 2013 Budgets

FY 2012 Revised and FY 2013 Budgets OFFICE OF THE GENERAL TREASURER FY 2012 Revised and FY 2013 Budgets Staff Presentation March 13, 2012 FY 2013 SUMMARY BY PROGRAM (in millions) FY 2012 Enacted FY 2012 Gov. Rev. FY 2013 Governor General

More information

URBAN LEAGUE OF MIDDLE TENNESSEE INDEPENDENT AUDITORS REPORT AND FINANCIAL STATEMENTS JUNE 30, 2010 AND JUNE 30, 2009

URBAN LEAGUE OF MIDDLE TENNESSEE INDEPENDENT AUDITORS REPORT AND FINANCIAL STATEMENTS JUNE 30, 2010 AND JUNE 30, 2009 INDEPENDENT AUDITORS REPORT AND FINANCIAL STATEMENTS JUNE 30, 2010 AND JUNE 30, 2009 INDEPENDENT AUDITORS REPORT AND FINANCIAL STATEMENTS Table of Contents INDEPENDENT AUDITORS REPORT--------------------------------------------------------------1

More information

MARION COUNTY FY BUDGET BY DEPARTMENT COUNTY CLERK COUNTY CLERK. Clerk. Elections MISSION STATEMENT GOALS AND OBJECTIVES

MARION COUNTY FY BUDGET BY DEPARTMENT COUNTY CLERK COUNTY CLERK. Clerk. Elections MISSION STATEMENT GOALS AND OBJECTIVES Clerk Licensing & Recording Elections Administration/ Support Archives/Records Board of Property Tax Appeals (BOPTA) MISSION STATEMENT Record, license, provide access to, and preserve for posterity those

More information

ICAHN SCHOOL OF MEDICINE AT MOUNT SINAI FINANCIAL POLICIES & PROCEDURES USER GUIDE SECTION 4

ICAHN SCHOOL OF MEDICINE AT MOUNT SINAI FINANCIAL POLICIES & PROCEDURES USER GUIDE SECTION 4 A. PURPOSE OF THIS GUIDANCE The purpose of this document is to provide guidance to departmental administrators, faculty and staff (all school financial users), for standardized expenditure coding and proper

More information

FIRE & RESCUE COMPANIES, VOLUNTEER

FIRE & RESCUE COMPANIES, VOLUNTEER Mission Statement The Volunteer Fire & Rescue Companies will ensure the delivery of quality, efficient, and effective fire protection, emergency medical services and safety education to the community of

More information

Table of Contents Workers Compensation Court of Appeals

Table of Contents Workers Compensation Court of Appeals Table of Contents Workers Compensation Court of Appeals Agency Profile...1 Expenditures Overview...3 Financing by Fund...4 Change Item: Compensation Adjustment to Maintain Core Operations...5 Workers Compensation

More information

IMMOKALEE FIRE CONTROL DISTRICT BUDGET SUMMARY FISCAL YEAR

IMMOKALEE FIRE CONTROL DISTRICT BUDGET SUMMARY FISCAL YEAR IMMOKALEE FIRE CONTROL DISTRICT BUDGET SUMMARY FISCAL YEAR 2016-2017 The proposed operating budget expenditures of Immokalee Fire Control District ar10.8% more than last year's total operating expenditures.

More information

Facts and Tips for Completing the Budget (Sponsored Center CAC 9A)

Facts and Tips for Completing the Budget (Sponsored Center CAC 9A) Facts and Tips for Completing the Budget (Sponsored Center CAC 9A) The Sponsored Center budget is completed first because this budget is what the sponsoring organization must collect from each of their

More information

Vermont Legislative Joint Fiscal Office 1 Baldwin Street Montpelier, VT (802) Fax: (802)

Vermont Legislative Joint Fiscal Office 1 Baldwin Street Montpelier, VT (802) Fax: (802) Vermont Legislative Joint Fiscal Office 1 Baldwin Street Montpelier, VT 05633-5701 (802) 828-2295 Fax: (802) 828-2483 MEMORANDUM To: House Committee on Appropriations From: Daniel Dickerson, Business Manager,

More information

TAX COLLECTORS INSTRUCTION WORKBOOK BUDGET PLANNING

TAX COLLECTORS INSTRUCTION WORKBOOK BUDGET PLANNING TAX COLLECTORS INSTRUCTION WORKBOOK 2018-19 BUDGET PLANNING Florida Department of Revenue Property Tax Oversight May 2018 TABLE OF CONTENTS FOREWORD... 1 BUDGET TIMETABLE... 2 BUDGET SUBMITTAL CONTACT

More information

City of Biddeford, Maine FY2019 Account Number: 21162

City of Biddeford, Maine FY2019 Account Number: 21162 City of Biddeford, Maine FY2019 Account Number: 21162 Revised 3/5/2018 : Public Works Roads Maintenance FY19 FY16 Actual FY17 FY17 Actual FY18 FY18 YTD Dept Head Manager's Rec Personnel Services: $1,209,408

More information

( 1.0) Cultural Resources

( 1.0) Cultural Resources House Committee on General Government ( 1.0) Cultural esources GENEAL FUND ecommended Budget FY 15-16 $64,231,047 $64,231,047 A+ Schools 1 A+ Schools Provides additional funds for the management and execution

More information

Base Budget Training. George Hannah Budget Analyst II. Martha Lynch Financial Consultant. Leah Graber Systems Analyst / SAMIS Administrator

Base Budget Training. George Hannah Budget Analyst II. Martha Lynch Financial Consultant. Leah Graber Systems Analyst / SAMIS Administrator Base Budget Training George Hannah Budget Analyst II Martha Lynch Financial Consultant Leah Graber Systems Analyst / SAMIS Administrator Introductions & Overview Main Topics CSC Fiscal Timeline Indirect

More information

SECTION B: Budgeting. Introduction. I. Legislative Budget Request

SECTION B: Budgeting. Introduction. I. Legislative Budget Request SECTION B: Budgeting Introduction Budget development and monitoring at the College is a collaborative process comprised of several different components, beginning with the biennial legislative budget request.

More information

Format for Title III Projects ACTIVITY NARRATIVE

Format for Title III Projects ACTIVITY NARRATIVE Format for Title III Projects ACTIVITY NARRATIVE There should be a clear and direct relationship between the institution s strategic plan and the activity proposed for support with Title II funds. ACTIVITY

More information

Table of Contents Marriage and Family Therapy, Board of

Table of Contents Marriage and Family Therapy, Board of Table of Contents Marriage and Family Therapy, Board of Agency Profile...1 Expenditures Overview...3 Financing by Fund...4 Change Item: Small Agency Operating Increase...5 Change Item: Information Technology

More information

Developing a Budget and Budget Narrative for Grant Proposal Applications

Developing a Budget and Budget Narrative for Grant Proposal Applications Developing a Budget and Budget Narrative for Grant Proposal Applications Sooho Lee, Ph.D. Associate Professor Director of the Graduate Certificate in Nonprofit Management and Community Development Program

More information

cl~l Y1Jruu/y FlORIDA August 15, 2016 Honorable Timothy " Pete" Smith Okaloosa County Property Appraiser psm Dear Mr.

cl~l Y1Jruu/y FlORIDA August 15, 2016 Honorable Timothy  Pete Smith Okaloosa County Property Appraiser psm Dear Mr. FlORIDA Executive Leon M. Biegalski Child Support Ann Coffin General Tax Administration Maria Johnson Property Tax Oversight Dr. Maurice Gogarty Information Services Damu Kuttikrislman August 15, 2016

More information

The University of Texas Health Science Center at Houston FY2016 Year ending August 31, 2016

The University of Texas Health Science Center at Houston FY2016 Year ending August 31, 2016 FY2016 Year ending August 31, 2016 Operating Expenses Faculty Salaries 67008 352,758,587.63 A&P Salaries 67010 51,750,665.80 Student Emp Salaries 67014 22,393,243.32 Classified Salaries 67015 266,092,130.82

More information

City of Biddeford, Maine

City of Biddeford, Maine City of Biddeford, Maine : Mooring Fees FY2019 Account Number: 31102 Revised 3/9/2018 FY19 FY16 Actual FY17 FY17 Actual FY18 FY18 YTD Dept Head Manager's Rec Personnel Services: $10,862 $11,214 $10,577

More information

City of Biddeford, Maine

City of Biddeford, Maine City of Biddeford, Maine : PW Admin/Fleet Maint. Exp FY2019 Account Number: 21161 Revised 3/5/2018 FY19 FY16 Actual FY17 FY17 Actual FY18 FY18 YTD Dept Head Manager's Rec Personnel Services: $1,343,658

More information

Community Developmental Disability Organization FY 2015

Community Developmental Disability Organization FY 2015 Community Developmental Disability Organization FY 2015 Rae Lynne Baker Director Janet Sellers Administrative i ti Assistant Pat McCurdy Quality Assurance Coordinator Tamra Watson BASIS Assessor G 129

More information

G/L Accts -12 Periods with Differences 11/26/08

G/L Accts -12 Periods with Differences 11/26/08 Sample Company 2005 G/L Accts -12 Periods with Differences G/L Accts -12 Periods with Differences 1 CASH ACCOUNTS 1000 General Checking 46,127.19 67,822.63 67,686.81 68,217.47 77,818.52 84,580.59 319,320.63

More information

4/25/2012. Arizona State Library, Archives & Public Records. Jan Elliott, Library Director Safford City-Graham County Library.

4/25/2012. Arizona State Library, Archives & Public Records. Jan Elliott, Library Director Safford City-Graham County Library. Arizona State Library, Archives & Public Records Jan Elliott, Library Director Safford City-Graham County Library Serves all county residents: 36,000 population County is rural: cotton farming, mining,

More information

City of Biddeford, Maine

City of Biddeford, Maine City of Biddeford, Maine : City Clerk FY2020 Account Number: 21103 Revised 2/27/2019 FY17 Actual FY18 FY18 Actual FY19 FY19 YTD Dept Head Manager's Rec FY20 Personnel Services: $261,410 $254,731 $255,620

More information

891, , ,722

891, , ,722 Balance Sheet As of March 31, 2014 Current fiscal year Previous fiscal year Change I. Assets 1. Current Assets Cash and Deposits 40,666,386 54,307,923 13,641,537 Accrued consumption tax, etc. 129,300 0

More information

What are bonding and bankers looking for?

What are bonding and bankers looking for? Monday, October 17 8:30am - 10:00am Parlor A 10/5/16 Preparing Year End Financials for Bonding, Banking, and CPA s Presented by: Kathy Lewis KLC Vision www.klcvision.com kathy@klcvision.com What are bonding

More information

THE SCHOOL BOARD OF BREVARD COUNTY, FLORIDA FINANCIAL STATEMENTS FOR THE PERIOD ENDING NOVEMBER 30, 2016

THE SCHOOL BOARD OF BREVARD COUNTY, FLORIDA FINANCIAL STATEMENTS FOR THE PERIOD ENDING NOVEMBER 30, 2016 FINANCIAL STATEMENTS FOR THE PERIOD ENDING NOVEMBER 30, 2016 TABLE OF CONTENTS PAGE ALL GOVERNMENTAL FUND TYPES Combined Balance Sheet 1-2 ALL PROPRIETARY FUND TYPES Combined Balance Sheet 3-4 GENERAL

More information

City of Biddeford, Maine

City of Biddeford, Maine City of Biddeford, Maine : Parks Maintenance FY2019 Account Number: 21165 Revised 3/5/2018 FY19 FY16 Actual FY17 FY17 Actual FY18 FY18 YTD Dept Head Manager's Rec Personnel Services: $379,494 $410,839

More information

Alee ACER Budget Students

Alee ACER Budget Students (1) (2) (3) (4) (1) (4) Alee ACER Account or Account or Name of Budget Name of Budget Func. No. Object No. Account Amount Account Amount 5100 120 Classroom Teacher $ 407,036.00 5100 120 Part Time Teacher

More information

BBBBSA ONLINE REPORTING SITE WORKSHEET JJ6

BBBBSA ONLINE REPORTING SITE WORKSHEET JJ6 This worksheet will help you to prepare the information that you will need when creating or updating a budget in the BBBSA Online Reporting Site. Step-by-step instructions for creating and/or updating

More information

DELTA TOWNSHIP GENERAL FUND 2019 BUDGET SUMMARY. Actual 2017

DELTA TOWNSHIP GENERAL FUND 2019 BUDGET SUMMARY. Actual 2017 Revenue Summary GENERAL FUND BUDGET SUMMARY Total General Fund Revenues $ 18,743,824 $ 16,156,160 $ 19,157,469 Expenditure Summary Township Board 94,751 97,405 100,608 Manager's Office 356,473 517,954

More information

NH Electric Assistance Program Year Proposed Budget for NH Community_Action Agencies Effective Oct. 1, Sept 30, 2013

NH Electric Assistance Program Year Proposed Budget for NH Community_Action Agencies Effective Oct. 1, Sept 30, 2013 NH Electric Assistance Program Year 12113 Proposed Budget for NH Community_Action Agencies Effective Oct. 1, 2012 - Sept 30, 2013 CATEGORIES Lead Agency BMCA SCCA SNHS SWCS TCCA Total Personnel $ 65,221

More information

Citizens of Leon County

Citizens of Leon County FACILITIES MANAGEMENT General Operations Citizens of Leon County Citizen Advisory Boards Board of County Commissioners County Administrator Constitutional Officers County Attorney Director, Office of &

More information

City of Pickering Public Library Board

City of Pickering Public Library Board Financial statements of City of Pickering Public Library Board Table of contents Independent Auditor s Report... 12 Statement of financial position... 3 Statement of operations... 4 Statement of change

More information

Clerk of the Circuit Court

Clerk of the Circuit Court Judicial Administration Citizens Circuit Court Judges ¾Clerk of the Circuit Court Executive Administration Clerk of the Circuit Court Law Library Court Administration Records Administration Commonwealth

More information

City of Biddeford, Maine

City of Biddeford, Maine 15 Spent City of Biddeford, Maine FY2018 Account Number: 21162 Revised 4/14/2017 : Public Works Roads Maintenance FY15 FY16 FY16 FY17 FY17 FY2018 Spent Spent Yr to Date Spent thru 3/1/2017 Dept Head Manager's

More information

BUDGET 2015 Wednesday, July 02, 2014

BUDGET 2015 Wednesday, July 02, 2014 BUDGET 2015 Wednesday, July 02, 2014 FY 2013 Actual REVISED BUDGET 2014 BUDGET FOR FY 2015 REVENUES LOCAL SOURCES Ad Valorem Taxes 79,151,644 79,903,240 80,403,240 Sales Tax 177,354,593 177,534,413 178,550,000

More information

City Manager Overview. City Council Work Session March 26, 2019

City Manager Overview. City Council Work Session March 26, 2019 City Manager Overview City Council Work Session March 26, 2019 Forming the FY 2020 Operating Budget Major Revenue Impact INCREASE in Real Estate Assessments across each property classifications Growth

More information

COLLEGES AND UNIVERSITIES RATE AGREEMENT

COLLEGES AND UNIVERSITIES RATE AGREEMENT COLLEGES AND UNIVERSITIES RATE AGREEMENT EIN: 1316000989A1 ORGANIZATION: University of Cincinnati P.O. Box 210225 Cincinnati, OH 45221-0225 DATE:03/15/2017 FILING REF.: The preceding agreement was dated

More information

The NCUA Budget in Brief

The NCUA Budget in Brief The NCUA in Brief Proposed 2019 and 2020 s The goals and objectives set forth in the National Credit Union Administration s (NCUA) Strategic Plan 2018-2022 form the basis for determining agency resource

More information

Human Rights. Mission Statement. Mandates. Expenditure Budget: $589,966. General Government Expenditure Budget: $69,278,846

Human Rights. Mission Statement. Mandates. Expenditure Budget: $589,966. General Government Expenditure Budget: $69,278,846 Mission Statement The mission of the Prince William County Human Rights Office is to eliminate discrimination through civil and human rights law enforcement and to establish equal opportunity for all persons

More information

This page intentionally left blank

This page intentionally left blank Human Resources This page intentionally left blank BOARD OF COUNTY COMMISSIONERS OKALOOSA COUNTY, FLORIDA SERVICE AREA: GENERAL GOVERNMENT DEPARTMENT/PROGRAM: HUMAN RESOURCES PROGRAM DESCRIPTION: In support

More information

KANSAS NEUROLOGICAL INSTITUTE

KANSAS NEUROLOGICAL INSTITUTE KANSAS NEUROLOGICAL INSTITUTE Expenditure FY 2015 Operating Expenditures: State General Fund $ 10,654,029 $ 9,406,046 $ 9,406,046 $ 10,251,771 $ 10,251,771 Other Funds 15,334,168 15,654,243 15,654,243

More information

2017 Business Plan & Budget

2017 Business Plan & Budget 2017 Business Plan & 2017 Overview Approved on June 2, 2016 by ReliabilityFirst Board Total 2017 : $19,908,939 2.8% $541,729 Personnel Expense 3.7% $582,486 Operating and Fixed Asset -1.1% ($ 40,757) Total

More information

HOUSING OPPORTUNITIES MADE EQUAL OF VIRGINIA, INC. Consolidated Financial Statements. June 30, 2008

HOUSING OPPORTUNITIES MADE EQUAL OF VIRGINIA, INC. Consolidated Financial Statements. June 30, 2008 HOUSING OPPORTUNITIES MADE EQUAL OF VIRGINIA, INC. Consolidated Financial Statements June 30, 2008 Table of Contents Page Report of Independent Accountants 1 Consolidated Financial Statements: Consolidated

More information

THE SCHOOL BOARD OF BREVARD COUNTY, FLORIDA FINANCIAL STATEMENTS FOR THE PERIOD ENDING FEBRUARY 28, 2017

THE SCHOOL BOARD OF BREVARD COUNTY, FLORIDA FINANCIAL STATEMENTS FOR THE PERIOD ENDING FEBRUARY 28, 2017 FINANCIAL STATEMENTS FOR THE PERIOD ENDING FEBRUARY 28, 2017 TABLE OF CONTENTS PAGE ALL GOVERNMENTAL FUND TYPES Combined Balance Sheet 1-2 ALL PROPRIETARY FUND TYPES Combined Balance Sheet 3-4 GENERAL

More information

Table of Contents Barber Examiners, Board of

Table of Contents Barber Examiners, Board of Table of Contents Barber Examiners, Board of Agency Profile...1 Expenditures Overview...3 Financing by Fund...4 Change Item: Operating Adjustment...5 Change Item: IT Annual Expenditure Increase...6 Change

More information

Facts and Tips for Completing the Budget (Sponsoring Organization of Centers CAC 8A)

Facts and Tips for Completing the Budget (Sponsoring Organization of Centers CAC 8A) Facts and Tips for Completing the Budget (Sponsoring Organization of Centers CAC 8A) The entire budget will be discussed for each worksheet beginning with the Facts and Tips. Read the Facts and Tips for

More information

MEMORANDUM. DATE: September 17, 2013

MEMORANDUM. DATE: September 17, 2013 MEMORANDUM DATE: September 17, 2013 TO: FROM: Honorable Mayor and City Council Members Judie Zimomra, City Manager SUBJECT: Additional Planning Department Information This memorandum provides additional

More information

Analysis Item 40: Department of Geology and Mineral Industries Information Technology Remediation Plan

Analysis Item 40: Department of Geology and Mineral Industries Information Technology Remediation Plan Analysis Item 40: Department of Geology and Mineral Industries Information Technology Remediation Plan Analysts: John Terpening and Sean McSpaden Request: Acknowledge receipt of a report on the progress

More information

BUDGET BULLETIN B-1184 REVISED February 6, Agency Contracts, Non-Personal Service and Capital Spending Controls

BUDGET BULLETIN B-1184 REVISED February 6, Agency Contracts, Non-Personal Service and Capital Spending Controls STATE OF NEW YORK EXECUTIVE DEPARTMENT DIVISION OF THE BUDGET STATE CAPITOL ALBANY, NEW YORK 12224 David A. Paterson Governor Laura L. Anglin Director of the Budget BUDGET BULLETIN B-1184 REVISED February

More information

FINANCIAL STATEMENTS WOUNDED NATURE ORG

FINANCIAL STATEMENTS WOUNDED NATURE ORG FINANCIAL STATEMENTS WOUNDED NATURE ORG YEAR ENDED DECEMBER 31, 2017 TABLE OF CONTENTS YEAR ENDED DECEMBER 31, 2017 Page No. INDEPENDENT AUDITORS REPORT... 1-2 STATEMENT OF FINANCIAL POSITION... 3 STATEMENT

More information

ADMINISTRATION DEPARTMENT ADMINISTRATION DIVISION

ADMINISTRATION DEPARTMENT ADMINISTRATION DIVISION CITY OF SEMINOLE CITY ADMINISTRATION DEPARTMENT ADMINISTRATION DIVISION FY17 PERSONNEL SUMMARY ADMINISTRATION DEPARTMENT POSITION FY10 FY11 FY12 FY13 FY14 FY15 FY16 FY17 Director of Administration 1 1

More information

Financial Statements. Burlington Chamber of Commerce. December 31, 2010

Financial Statements. Burlington Chamber of Commerce. December 31, 2010 Financial Statements Burlington Chamber of Commerce December 31, 2010 Contents Page Auditors Report 1 Statements of Revenue and Expenses 3 Statements of Changes in Net Assets 4 Statements of Financial

More information

Department of Human Resources

Department of Human Resources Accomplishments Diversity/Sensitivity Training for entire Workforce Employee Appreciation Party with Service Awards Streamlined Departmental Processes and Procedures Online Benefit Enrollment (Bentek)

More information

THE SCHOOL BOARD OF BREVARD COUNTY, FLORIDA FINANCIAL STATEMENTS FOR THE PERIOD ENDING APRIL 30, 2017

THE SCHOOL BOARD OF BREVARD COUNTY, FLORIDA FINANCIAL STATEMENTS FOR THE PERIOD ENDING APRIL 30, 2017 FINANCIAL STATEMENTS FOR THE PERIOD ENDING APRIL 30, 2017 TABLE OF CONTENTS PAGE ALL GOVERNMENTAL FUND TYPES Combined Balance Sheet 1-2 ALL PROPRIETARY FUND TYPES Combined Balance Sheet 3-4 GENERAL OPERATING

More information

PA Data Submission Layout

PA Data Submission Layout Field ID Column Data Type Description Valid Entries Notes FICE 1 AN Institution Fice Code. Refer to Appendix A, Institutions FICE Codes Last Name 2 AN Enter Legal Last Name. First Name 3 AN Enter Legal

More information

The University of Texas System Administration Expenditure by Category Report Twevle Months Ended August 31, 2016

The University of Texas System Administration Expenditure by Category Report Twevle Months Ended August 31, 2016 The University of Texas System Administration Expenditure by Category Report Twevle Months Ended August 31, 2016 Expenditure Catagory Account Description Total Capital Asset Purchases 82101 Purchase Of

More information

Capital Area Council of Governments FY 2019 Cost Policy Statement and Cost Allocation Plan

Capital Area Council of Governments FY 2019 Cost Policy Statement and Cost Allocation Plan Capital Area Council of Governments FY 2019 Cost Policy Statement and Cost Allocation Plan The Capital Area Council of Governments uses the cost allocation method prescribed in OMB Uniform Administrative

More information

Mandatory Fee Request Form Fiscal Year Section I

Mandatory Fee Request Form Fiscal Year Section I Institution Name: Preparer/Contact Information: Isabel Lynch Mandatory Fee Request Form Section I Name of Fee: Campus Recreation Center PPV Fee? If PPV, Project code(s) & Type of Fee: Activity Project

More information

DEPARTMENT BUDGET REVIEWS AGENDA

DEPARTMENT BUDGET REVIEWS AGENDA BOARD OF WATER SUPPLY of the COUNTY OF KAUA I FINANCE COMMITTEE MEETING Second Floor, Kaua i County Department of Water 4398 Pua Loke Street, Līhu e, Kaua i, Hawai i 96766 Līhu e, Kaua i, Hawai i 96766

More information

Budget Process Overview. Juli Wiseman Finance Director June 12, 2018

Budget Process Overview. Juli Wiseman Finance Director June 12, 2018 Budget Process Overview Juli Wiseman Finance Director June 12, 2018 MPRB Budget Process The MPRB as a component unit of the City of Minneapolis has an integrated budget process that includes the MPRB,

More information

Agency Page Information

Agency Page Information Functional Areas The County agency pages are organized by the four functional areas of the county government: Community Development, General Government, Human Services, and Public Safety. A. Functional

More information