Revenue / Expense Control Report Parameters

Size: px
Start display at page:

Download "Revenue / Expense Control Report Parameters"

Transcription

1 Date Prepared: 12/10/ :20 PM GLR Header Page 1 Report Pages 82 Parameters Report ID: FSCOUNCIL Year: 2018 Include Beg Encumbrance: No Period: 1 To: 11 Apply to Columns: No : Display Apply % to : No Spacing: Single Print Parent Account: No Acct Status: Active Grand s on Separate Page: No Suppress Zero Accts: All Include Req: No Summary Only: No Use Alt Fund: No % Fiscal Year: 100 Exclude Rev Brackets: No Account Table: BUDGETS OPERATING BUDGETS OF THE BOROUGH Acct Type Rule No Component From To From To 1 FUND FUND FUND FUND Alt Sort Table: Sort: Sort Subtotal Page Break Subheading 1 Fund Yes Yes Yes 2 Type Yes Yes Yes 3 Org Yes No Yes 4 Dept Yes No Yes 5 Yes No Yes

2 Alt Sort Table: GLR Page 1 of 82 Account No Curr Month Fund 01 Type R GENERAL FUND Revenue Org 301 REAL ESTATE TAXES Dept TAXES - REAL ESTATE TAXES - CURRENT YEAR TAXES - REAL ESTATE TAXES - PAYMENT IN LIEU OF TAXES (PILOT) TAXES - REAL ESTATE TAXES - DELINQUENT (EXONERATIONS) 5,500,00 32 (5,00) 5,500,00 32 (5,00) (5,334,24227) (38511) 2, ,75773 (6511) (2,04433) 165,75773 (6511) (2,04433) (9699) (12035) (5911) (5,495,32) (5,495,32) (5,331,67171) (163,64829) (163,64829) 9702 Dept 001 (5,495,32) (5,495,32) (5,331,67171) (163,64829) (163,64829) 9702 Org 301 REAL ESTATE TAXES (5,495,32) (5,495,32) (5,331,67171) (163,64829) (163,64829) 9702 Org 310 TAXES UNDER ACT 511 Dept TAXES - PER CAPITA TAXES - CURRENT YEAR TAXES - PER CAPITA TAXES - DELINQUENT (EXONERATIONS) TAXES - REAL ESTATE TRANSFER TAXES TAXES - EARNED INCOME TAX - PRIOR YEARS TAXES - EARNED INCOME TAX - CURRENT YEAR TAXES - LOCAL SERVICES TAX TAXES - BUSINESS PRIVILEGE TAX 47,50 (1,50) 175,00 290,00 1,255,00 625,00 430,00 47,50 (1,50) 175,00 290,00 1,255,00 625,00 536,75 (33,12020) 10,41108 (220,29857) (269,02760) (1,016,24405) (546,77274) (549,15705) 14, ,91108 (45,29857) 20, , ,22726 (12,40705) 14, ,91108 (45,29857) 20, , ,22726 (12,40705) (6973) (69407) (12588) (9277) (8098) (8748) (10231) (2,821,00) (2,927,75) (2,624,20913) (303,54087) (303,54087) 8963 Dept 001 (2,821,00) (2,927,75) (2,624,20913) (303,54087) (303,54087) 8963 Org 310 TAXES UNDER ACT 511 (2,821,00) (2,927,75) (2,624,20913) (303,54087) (303,54087) 8963 Org 320 LICENSES & PERMITS Dept 001

3 Alt Sort Table: GLR Page 2 of 82 Account No Curr Month Fund 01 Type R GENERAL FUND Revenue Org 320 Dept 001 LICENSES & PERMITS LIC & PERMITS - MDIA PERMITS (STATE PASS- THROUGH) LIC & PERMITS - BUILDING PERMITS LIC & PERMITS - MISC LIC & PERMITS LIC & PERMITS - PLUMBING LICENSES LIC & PERMITS - ZONING PERMITS/VARIANCES/MAPS/BO OKS LIC & PERMITS - YARD SALE PERMITS LIC & PERMITS - SUBDIVISION/LAND DEVELOPMENT FEES LIC & PERMITS - DIGGING PERMITS LIC & PERMITS - SIGN PERMITS & INSPECTION FEES LIC & PERMITS - SIDEWALK/CURB/GUTTER PERMITS LIC & PERMITS - PEDDLERS/CIRCULAR PERMITS LIC & PERMITS - OCCUPANCY PERMITS LIC & PERMITS - SPECIAL EVENTS PERMITS LIC & PERMITS - STORMWATER PERMITS/INSPECTIONS/REVIE W FEES LIC & PERMITS - VACANT PROPERTY REGISTRATIONS LIC & PERMITS - OUTSIDE SEATING PERMITS LIC & PERMITS - HEALTH LICENSE/PERMIT/FEES 35 16,50 1,50 2,50 2,25 1,00 1,30 2,50 2,00 2, ,00 1, ,50 1,50 2,50 2,25 1,00 1,30 2,50 2,00 2, ,00 1, (91100) (28,20500) (40500) (2,13) (1,96700) (1,82) (12,37) (8,83) (3,39) (3,07500) (2,82400) (2,26500) (10,89892) (3,60250) (2,60) (10) (47500) (56100) (11,70500) (40500) (63) (11,37) (7,53) (89) (1,07500) (32400) (1,66500) (2,89892) (1,75250) (2,60) (37500) (56100) (11,70500) (40500) (63) (11,37) (7,53) (89) (1,07500) (32400) (1,66500) (2,89892) (1,75250) (2,60) (37500) (26029) (17094) (14200) (7868) (8089) (1,23700) (67923) (13560) (15375) (11296) (37750) (13624) (19473) (10) (47500) (43,05) (43,05) (85,86842) 42, ,

4 Alt Sort Table: GLR Page 3 of 82 Account No Curr Month Fund 01 Type R GENERAL FUND Revenue Org 320 LICENSES & PERMITS Dept 001 Dept 001 (43,05) (43,05) (85,86842) 42, , Org 320 LICENSES & PERMITS (43,05) (43,05) (85,86842) 42, , Org 330 FINES AND FORFEITS Dept FINES - DISTRICT MAGISTRATE VIOLATIONS FINES - STATE VEHICLE CODE VIOLATIONS FINES - BOROUGH ORDINANCE VIOLATIONS FINES - PARKING METER VIOLATIONS 160,00 10, ,50 160,00 10, ,50 (106,20331) (7,98814) (9) (6,48990) 53, , , , , ,01010 (6638) (7793) (3600) (7635) (179,00) (179,00) (120,77135) (58,22865) (58,22865) 6747 Dept 001 (179,00) (179,00) (120,77135) (58,22865) (58,22865) 6747 Org 330 FINES AND FORFEITS (179,00) (179,00) (120,77135) (58,22865) (58,22865) 6747 Org 341 INTEREST Dept INTEREST 90,00 90,00 (174,31163) (84,31163) (84,31163) (19368) (90,00) (90,00) (174,31163) 84, , Dept 001 (90,00) (90,00) (174,31163) 84, , Org 341 INTEREST (90,00) (90,00) (174,31163) 84, , Org 342 RENTS AND ROYALTIES Dept RENTS - COMMONS RENT (74104) (9738)

5 Alt Sort Table: GLR Page 4 of 82 Account No Curr Month Fund 01 Type R GENERAL FUND Revenue Org 342 RENTS AND ROYALTIES Dept RENTS - BUILDING - WATER FUND RENTS - BUILDING - SEWER FUND RENTS - BALL FIELD LIGHTS/TENNIS COURTS RENTS - EQUIPMENT RENTAL RENTS - MOUL FIELD 91, , , , , ,50 50 (84,29850) (57,42458) (40) (1,56500) (39) 7, ,24042 (6500) 11 7, ,24042 (6500) 11 (9167) (8126) (10) (10433) (7800) (165,78800) (165,78800) (144,81912) (20,96888) (20,96888) 8735 Dept 001 (165,78800) (165,78800) (144,81912) (20,96888) (20,96888) 8735 Org 342 RENTS AND ROYALTIES (165,78800) (165,78800) (144,81912) (20,96888) (20,96888) 8735 Org 351 FEDERAL CAP & OPER GRANTS Dept FEDERAL - POLICE GRANTS FEDERAL - CDBG STRM SWR IMPROV-JKSN/JNPR FEDERAL - CDBG STRM SWR IMPROVEMENTS (32,01683) (32,53168) 2,88 32, ,00 2,88 32, , ,06 32, ,00 3,06 32, , (64,54851) (84,89700) (84,89700) 18 (85,07700) (85,07700) (021) Dept 001 (64,54851) (84,89700) (84,89700) 18 (85,07700) (85,07700) (021) Org 351 FEDERAL CAP & OPER GRANTS (64,54851) (84,89700) (84,89700) 18 (85,07700) (85,07700) (021) Org 354 STATE CAP & OPERGRANTS Dept STATE - PENNDOT SNOW REMOVAL/WINTER SERVICES STATE - DEP RECYCLING PERFORMANCE (904) GRANTS 25,00 40,00 25,00 40,00 (26,93795) (31,43300) (1,93795) 8,56700 (1,93795) 8,56700 (10775) (7858)

6 Alt Sort Table: GLR Page 5 of 82 Account No Curr Month Fund 01 Type R GENERAL FUND Revenue Org 354 STATE CAP & OPERGRANTS Dept STATE - DCED FACADE MAIN ST IMPROVEMENTS GRANT STATE - DCED EARLY INTERVENTION PROGRAM GRANT STATE - FCVAS GRANT PROGRAM STATE - PENNDOT GREEN LIGHT-GO GRANT-LED LIGHTS UPGRADE 50,00 50,00 51,22600 (10,02225) (35,43750) (14,67626) (10,02225) 14,56250 (14,67626) 51,22600 (10,02225) 14,56250 (14,67626) 51,22600 (7088) (115,00) (166,22600) (118,50696) (47,71904) (47,71904) 7129 Dept 001 (115,00) (166,22600) (118,50696) (47,71904) (47,71904) 7129 Org 354 STATE CAP & OPERGRANTS (115,00) (166,22600) (118,50696) (47,71904) (47,71904) 7129 Org 355 STATE SHARED REVENUE Dept STATE - ALCOHOLIC BEVERAGE LICENSE FEES STATE - PUBLIC UTILITY REALTY TAX ASSESSMENTS (PURTA) STATE - FOREIGN FIRE INSUR PREM TAX (VOL FIRE RELIEF ASSOC) STATE - MUNICIPAL PENSION AID STATE - HOST MUNICIPALITY TAVERN GAMES TAX 7,00 8,50 17,50 498, ,25 7,00 8,50 17,50 498, ,25 (6,95) (8,53600) (16,48252) (702,19110) (94270) 5 (3600) 1,01748 (203,22410) 1, (3600) 1,01748 (203,22410) 1,30730 (9929) (10042) (9419) (14073) (4190) (534,21700) (534,21700) (735,10232) 200, , Dept 001 (534,21700) (534,21700) (735,10232) 200, , Org 355 STATE SHARED REVENUE (534,21700) (534,21700) (735,10232) 200, , Org 360 DEPARTMENTAL EARNINGS/CHARGES

7 Alt Sort Table: GLR Page 6 of 82 Account No Curr Month Fund 01 Type R GENERAL FUND Revenue Org 360 DEPARTMENTAL EARNINGS/CHARGES Dept GEN GOVT - REIMBURSED REPAIRS/DAMAGES GEN GOVT - BAD DEBT & RECOVERY GEN GOVT - CODE ENFORCEMENT RECOVERY GEN GOVT - PROTECTIVE INSPECTIONS 1,50 2,50 3,00 1,50 2,50 3,00 (10,80177) (2,11050) (4,68431) (3,60) (9,30177) (1,68431) (3,60) (9,30177) (1,68431) (3,60) (72012) (8442) (15614) (7,00) (7,00) (21,19658) 14, , Dept 001 (7,00) (7,00) (21,19658) 14, , Org 360 DEPARTMENTAL EARNINGS/CHARGES (7,00) (7,00) (21,19658) 14, , Org 362 PUBLIC SAFETY Dept POLICE DEPT - ACCIDENT REPORTS/FINGERPRINTS/SUR VEYS 6,80 6,80 (6,05) (8897) (6,80) (6,80) (6,05) (75) (75) 8897 Dept 001 (6,80) (6,80) (6,05) (75) (75) 8897 Org 362 PUBLIC SAFETY (6,80) (6,80) (6,05) (75) (75) 8897 Org 363 HIGHWAYS AND STREETS Dept PARKING METERS - METERS ON STREETS PARKING METERS - BALTIMORE STREET PARKING METERS - CARLISLE STREET PARKING METERS - WEST 50,00 16,50 4, ,00 16,50 4,50 50 (34,94320) (12,57832) (4,06228) (78367) 15, , (28367) 15, , (28367) (6989) (7623) (9027) (15673)

8 Alt Sort Table: GLR Page 7 of 82 Account No Curr Month Fund 01 Type R GENERAL FUND Revenue Org 363 HIGHWAYS AND STREETS Dept CHESTNUT STREET (SHARED) PARKING METERS - EAST CHESTNUT STREET PARKING METERS - FREDERICK STREET PARKING METERS - PNC LOT (SHARED) PARKING METERS - YORK STREET PARKING METERS - PENNSYLVANIA AVE PARKING METERS - CONVENIENCE PASSES PARKING METERS - HANDICAPPED PARKING SPACES ,75 3,75 5,00 3,75 1,65 29,75 1 5,75 3,75 5,00 3,75 1,65 29,75 1 (4,14296) (2,59298) (4,03936) (3,65567) (1,24488) (25,80275) 1, , , , , , (7205) (6915) (8079) (9748) (7545) (8673) (121,16) (121,16) (93,84607) (27,31393) (27,31393) 7746 Dept (121,16) (121,16) (93,84607) (27,31393) (27,31393) 7746 Org 363 HIGHWAYS AND STREETS (121,16) (121,16) (93,84607) (27,31393) (27,31393) 7746 Org 364 SANITATION Dept GEN GOVT - PENALTIES SANITATION - RESIDENTIAL REFUSE COLLECTION SANITATION - ADD'L REFUSE COLLECTION TAGS SANITATION - RECYCLABLE MATERIALS SANITATION - SPECIAL PICK- UPS SANITATION - COMMERCIAL REFUSE COLLECTION 11,50 1,530, ,50 6,50 1,560,00 11,50 1,530, ,50 6,50 1,647,50 (13,87044) (1,542,98880) (1,08800) (42,16724) (8,59347) (1,620,79848) (2,37044) (12,98880) (58800) 35,33276 (2,09347) 26,70152 (2,37044) (12,98880) (58800) 35,33276 (2,09347) 26,70152 (12061) (10085) (21760) (5441) (13221) (9838) (3,186,00) (3,273,50) (3,229,50643) (43,99357) (43,99357) 9866

9 Alt Sort Table: GLR Page 8 of 82 Account No Curr Month Fund 01 Type R GENERAL FUND Revenue Org 364 SANITATION Dept 001 Dept 001 (3,186,00) (3,273,50) (3,229,50643) (43,99357) (43,99357) 9866 Org 364 SANITATION (3,186,00) (3,273,50) (3,229,50643) (43,99357) (43,99357) 9866 Org 365 HEALTH Dept HEALTH - DOG POUND FEES 4 4 (16) (12) (12) (40) (4) (4) (16) Dept 001 (4) (4) (16) Org 365 HEALTH (4) (4) (16) Org 366 TIPPING FEES Dept TIPPING FEES - WASTE MANAGEMENT PA TIPPING FEES - ADVANCED DISPOSAL TIPPING FEES - YORK WASTE TIPPING FEES - PENN TOWNSHIP TIPPING FEES - PUBLIC 225,00 450,00 60,00 350,00 225,00 105,00 450,00 60,00 350,00 (282,92316) (82,76658) (415,59992) (58,61778) (363,07612) (57,92316) 22, , ,38222 (13,07612) (57,92316) 22, , ,38222 (13,07612) (12574) (7883) (9236) (9770) (10374) (1,085,00) (1,190,00) (1,202,98356) 12, , Dept 001 (1,085,00) (1,190,00) (1,202,98356) 12, , Org 366 TIPPING FEES (1,085,00) (1,190,00) (1,202,98356) 12, , Org 367 CULTURE & RECREATION Dept CULTURE & REC - LIBERTY 3,75 3,75 (6,60900) (2,85900) (2,85900) (17624)

10 Alt Sort Table: GLR Page 9 of 82 Account No Curr Month Fund 01 Type R GENERAL FUND Revenue Org 367 CULTURE & RECREATION Dept DAY ACTIVITY/VENDOR FEES CULTURE & REC - LIBERTY DAY CONCESSIONS CULTURE & REC - CHILI COOKOFF VENDOR/ENTRY FEES CULTURE & REC - CHILI COOKOFF TICKETS/SALES 3,00 68,50 3,00 68,50 (24416) (2,46100) (68,01533) (24416) (24416) (8203) (9929) (75,25) (75,25) (77,32949) 2, , Dept 001 (75,25) (75,25) (77,32949) 2, , Org 367 CULTURE & RECREATION (75,25) (75,25) (77,32949) 2, , Org 380 MISCELLANEOUS REVENUE Dept MISCELLANEOUS GEN GOVT - RESTITUTION GEN GOVT - INSURANCE REIMBURSEMENT , ,05 (13173) (140,28460) , ,76540 (2635) (8107) (173,65) (173,65) (140,41633) (33,23367) (33,23367) 8086 Dept 001 (173,65) (173,65) (140,41633) (33,23367) (33,23367) 8086 Org 380 MISCELLANEOUS REVENUE (173,65) (173,65) (140,41633) (33,23367) (33,23367) 8086 Org 387 CONTRIBUTIONS & DONATIONS Dept FIRE DEPT - WAYS & MEANS SOLICITATIONS FIRE DEPT - GIFTS/DONATIONS FIRE MUSEUM - DONATIONS CULTURE & REC - CHILI 25,00 25,00 (1,77500) (1,50) (28600) (28,47805) (1,77500) (1,50) (28600) (3,47805) (1,77500) (1,50) (28600) (3,47805) (11391)

11 Alt Sort Table: GLR Page 10 of 82 Account No Curr Month Fund 01 Type R GENERAL FUND Revenue Org 387 CONTRIBUTIONS & DONATIONS Dept COOKOFF DONATIONS/SPONSORS POLICE DEPT - MISC DONATIONS CULTURE & REC - LIBERTY DAY DONATIONS GEN GOVT - DONATIONS FOR BORO PROPERTY IMPROVEMENTS GEN GOVT - MISC DONATIONS 13,00 13,00 52,05700 (17,50900) (5,00) (47,00) (4) (17,50900) 8,00 5,05700 (4) (17,50900) 8,00 5,05700 (4) (3846) (9029) (38,00) (90,05700) (101,58805) 11, , Dept 001 (38,00) (90,05700) (101,58805) 11, , Org 387 CONTRIBUTIONS & DONATIONS (38,00) (90,05700) (101,58805) 11, , Org 391 SALES OF GEN FIXED ASSETS Dept MISC - SALE OF & LOSS COMP FOR GENERAL FUND PROPERTY 151,41100 (263,83300) (112,42200) (112,42200) (17425) (151,41100) (263,83300) 112, , Dept 001 (151,41100) (263,83300) 112, , Org 391 SALES OF GEN FIXED ASSETS (151,41100) (263,83300) 112, , Type R Revenue (64,40649) (14,221,17200) (14,775,11600) (14,471,99015) (303,12585) (303,12585) 9795

12 Alt Sort Table: GLR Page 11 of 82 Account No Curr Month Fund 01 GENERAL FUND Org 400 Dept 401 GEN GOVT - ADMINISTRATION EXECUTIVE LABOR - BOROUGH MANAGER TUITION, SEMINAR, & CONFERENCE EXPENSES 36,50 11,50 36,50 11,50 33, , , , , , ,00 48,00 38, , , Dept 401 EXECUTIVE 48,00 48,00 38, , , Dept 402 FINANCIAL ADMINISTRATION PROF SERVICES - ACCOUNTING & AUDITING SERVICES FIRE & LIABILITY INSURANCE - BONDING FOR OFFICIALS 12,00 1,20 12,00 1,20 9,58 1, , , ,20 13,20 10, , , Dept 402 FINANCIAL ADMINISTRATION 13,20 13,20 10, , , Dept 404 LAW PROF SERVICES - SOLICITOR RETAINER PROF SERVICES - LIBRARY CONSTRUCTION DEFECT LEGAL FEES 4,50 4,50 39, , , , , ,50 43, , , , Dept 404 LAW 4,50 43, , , , Dept 405 CLERK/SECRETARY LABOR - FINANCE & ADMINISTRATIVE STAFF LABOR - BOROUGH TAX COLLECTION & 1, ,75 5,45 171,75 5,45 149, , , ,

13 Alt Sort Table: GLR Page 12 of 82 Account No Curr Month Fund 01 GENERAL FUND Org 400 Dept 405 GEN GOVT - ADMINISTRATION CLERK/SECRETARY ADMINISTRATION 1, ,20 177,20 154, , , Dept 405 CLERK/SECRETARY 1, ,20 177,20 154, , , Dept 406 ADMINISTRATION MISC - REGISTER (OVER)/SHORT POSTAGE PRINTING & COPIER OFFICE PROF SERVICES - CODIFICATION, NOTARY, & SUBSCRIPTIONS PROF SERVICES - DCED EARLY INTERVENTION PROGRAM MISC EXECUTIVE & MANAGERIAL EXPENSES ADVERTISING DUES & MEMBERSHIPS ,00 8,00 5,00 8,50 100, ,50 5, ,00 8,00 5,00 8,50 100, ,50 5,00 (3860) 10, , , , , , , ,06558 (1,30984) , ,56250 (7317) 2,58028 (64554) ,06558 (1,30984) , ,56250 (7317) 2,58028 (64554) (77200) , , , , , Dept 406 ADMINISTRATION , , , , , Dept 407 DATA PROCESSING DATA PROCESSING & SERVICES 3, ,00 80,00 63, , , , ,00 80,00 63, , , Dept 407 DATA PROCESSING 3, ,00 80,00 63, , ,

14 Alt Sort Table: GLR Page 13 of 82 Account No Curr Month Fund 01 GENERAL FUND Org 400 GEN GOVT - ADMINISTRATION Dept 407 DATA PROCESSING Dept 408 ENGINEERING DEPARTMENT ENGINEERING OFFICE LABOR - ENGINEERING OFFICE PROF SERVICES - ENGINEERING & ARCHITECTURAL SERVICES ,50 26,50 7,50 2,50 26,50 7, , , ,36102 (77542) 4, ,36102 (77542) 4, ,50 36,50 30, , , Dept 408 ENGINEERING DEPARTMENT ,50 36,50 30, , , Dept 409 GEN GOVT BLDGS & PLANT PROF SERVICES - CODE RED NOTIFICATION CONTRACT (4YR) 10,00 10,00 10,38686 (38686) (38686) ,00 10,00 10,38686 (38686) (38686) Dept 409 GEN GOVT BLDGS & PLANT 10,00 10,00 10,38686 (38686) (38686) Org 400 GEN GOVT - ADMINISTRATION 5, , , , , , Org 401 GEN GOVT - OTHER Dept 403 TAX COLLECTION LABOR - LANDLORD-TENANT REPORTING TAX COLLECTION SUPPLIES & REIMB PROF SERVICES - OTHER TAX COLLECTOR COMMISSIONS LABOR - ELECTED TAX COLLECTOR COMMISSIONS ,50 52,50 55, ,50 52,50 55, , , , (3,57733) 8, , (3,57733) 8, , ,37 113,37 104, , ,

15 Alt Sort Table: GLR Page 14 of 82 Account No Curr Month Fund 01 GENERAL FUND Org 401 Dept 403 GEN GOVT - OTHER TAX COLLECTION Dept 403 TAX COLLECTION ,37 113,37 104, , , Dept 409 GEN GOVT BLDGS & PLANT PROF SERVICES - JANITORIAL GENERAL BOROUGH BUILDINGS UTILITIES - GAS (HEAT) UTILITIES - TELEPHONE UTILITIES - CABLE & INTERNET UTILITIES - GARBAGE UTILITIES - ELECTRIC UTILITIES - WATER, SEWER & STORMWATER LABOR - REPAIRS & MAINT - GENERAL BOROUGH BUILDINGS REPAIRS & MAINT - GENERAL BOROUGH BUILDINGS LABOR - REPAIRS & MAINT - PARKING LOTS REPAIRS & MAINT - PARKING LOTS 4, ,50 4,50 15,00 13,50 2, ,50 6,50 12,50 12,00 3,00 1,00 22,50 4,50 15,00 13,50 2, ,50 6,50 12,50 12,00 3,00 1,00 18, , , , , , , , , , , , , , ,69383 (21,89315) (3,92424) 3, , , , , , ,69383 (21,89315) (3,92424) 3, , , , , , , CAPITAL OUTLAY LABOR - CAPITAL OUTLAY - BOROUGH BUILDINGS CAPITAL OUTLAY - BUILDINGS & FACILITIES CAPITAL OUTLAY - LIBRARY BLDG REPAIRS CAPITAL OUTLAY - EQUIPMENT 5,00 35,00 7,50 5,00 35,00 111, ,50 33, ,00 35,00 78, ,50 5,00 35,00 78, , CAPITAL OUTLAY 47,50 159, , , , Dept 409 GEN GOVT BLDGS & PLANT 4, , , , , ,

16 Alt Sort Table: GLR Page 15 of 82 Account No Curr Month Fund 01 GENERAL FUND Org 401 GEN GOVT - OTHER Dept 409 GEN GOVT BLDGS & PLANT Org 401 GEN GOVT - OTHER 4, , , , , , Org 410 PUBLIC SAFETY - POLICE Dept 410 POLICE LABOR - POLICE ADMINISTRATION LABOR - POLICE SERGEANTS LABOR - POLICE PATROL OFFICERS LABOR - NON-REIMBURSABLE EXTRA POLICE COVERAGE LABOR - REIMBURSABLE EXTRA POLICE COVERAGE LABOR - COURT TIME LABOR - CIVILIAN STAFF PROF SERVICES - LABOR NEGOTIATIONS BENEFITS/TAXES - HEALTH & HOSPITALIZATION INSURANCE BENEFITS/TAXES - LIFE INSURANCE BENEFITS/TAXES - WORKMANS COMPENSATION BENEFITS/TAXES - PENSION OFFICE SUPPLIES UNIFORMS & CLEANING SMALL TOOLS & MINOR EQUIPMENT POSTAGE DUES, TRAINING, & MEMBERSHIPS PROF SERVICES - COUNTY MOBILE DATA INTERCONNECT PROF SERVICES - CIVIL SERVICE COMMISSION LABOR - POLICE TRAINING SCHOOL , ,00 401,50 1,622,50 27, ,00 88,50 1,00 637,50 4,75 61,50 406,17 6,25 30,00 16,00 1,90 2,50 20,30 3,50 1,00 215,00 401,50 1,622,50 27, ,00 88,50 1,00 637,50 4,75 61,50 406,17 6,25 30,00 16,00 1,90 2,50 20,30 3,50 1,00 195, , ,401, , , , , , , ,17 4, , , , , , , , ,38180 (20,14826) (47462) 8, , ,00 19, , , , , , , ,00 19, , ,38180 (20,14826) (47462) 8, , ,00 19, , , , , , , , ,

17 Alt Sort Table: GLR Page 16 of 82 Account No Curr Month Fund 01 GENERAL FUND Org 410 Dept 410 PUBLIC SAFETY - POLICE POLICE PROF SERVICES - POLICE TRAINING SCHOOL EXPENSES PROF SERVICES - ADULT SAFETY PATROL (SCHOOL) LABOR - TRAINING RANGE TRAINING RANGE UTILITIES - TELEPHONE UTILITIES - CABLE & INTERNET FIRE & LIABILITY INSURANCE UTILITIES - GASOLINE & OIL PROF SERVICES - COMPUTER & SUPPORT SERVICES/SUBSCRIPTIONS PROF SERVICES - RADIO EQUIPMENT MAINTENANCE AGREEMENT LABOR - REPAIRS & MAINT - BUILDINGS & FACILITIES REPAIRS & MAINT - BUILDINGS & FACILITIES LABOR - REPAIRS & MAINT - VEHICLES REPAIRS & MAINT - VEHICLES PROF SERVICES - REIMB COURT COSTS/RELATED EXP COMMUNITY POLICING 5, ,00 10,35 1,50 3,00 9,00 2,75 28,50 55,00 32,00 3,00 11,00 14,00 3,60 3,00 22,00 10,35 1,50 3,00 9,00 2,75 28,50 55,00 32,00 3,00 11,00 14,00 3,60 3,00 10, , , , , , , , , , , , , , , ,65873 (1,88650) 26,73594 (1,74325) 3,00 (22078) (2,97541) 4, , , , , , ,65873 (1,88650) 26,73594 (1,74325) 3,00 (22078) (2,97541) 4, , , , , ,763,12 3,763,12 3,351, , , CAPITAL OUTLAY CAPITAL OUTLAY - VEHICLES CAPITAL OUTLAY - EQUIPMENT 114,65 16,00 114,65 60,00 17, , , , , , CAPITAL OUTLAY 130,65 174,65 76, , , Dept 410 POLICE 8, ,893,77 3,937,77 3,427, , , Org 410 PUBLIC SAFETY - POLICE 8, ,893,77 3,937,77 3,427, , ,

18 Alt Sort Table: GLR Page 17 of 82 Account No Curr Month Fund 01 GENERAL FUND Org 410 PUBLIC SAFETY - POLICE Org 411 Dept 411 PUBLIC SAFETY - FIRE FIRE PROF SERVICES - FIRE CHIEF (JOINT - PENN TOWNSHIP) LABOR - FIRE DRIVERS LABOR - FIRE CHIEF/DEPUTY FIRE CHIEF (JOINT) LABOR - FIRE DRIVERS OVERTIME LABOR - CLERICAL (SECRETARY) PROF SERVICES - LABOR NEGOTIATIONS BENEFITS/TAXES - POST- EMPLOYMENT HEALTH PLAN CONTRIBUTION BENEFITS/TAXES - HEALTH & HOSPITALIZATION INSURANCE BENEFITS/TAXES - LIFE INSURANCE BENEFITS/TAXES - WORKMANS COMPENSATION PROF SERVICES - MEDICAL CARDS & PHYSICALS BENEFITS/TAXES - PENSION MISC - VOLUNTEER FIREMENS RELIEF (REMITTANCE OF FOREIGN FIRE TAX) GENERAL SUPPLIES & SUBSCRIPTIONS UNIFORM CLEANING, REPAIRS, & REPLACEMENTS MINOR EQUIPMENT REPLACEMENT MISC FIRE COMMISSIONER EXPENSES PROF SERVICES - LABOR NEGOTIATIONS PROF SERVICES - HAN AREA FIRE & RESCUE COMMISSION 1, ,50 2,300,00 3,00 990,00 50,30 41,50 24,75 8,50 27,50 375,00 2,52 27, ,50 33, ,00 7, ,44 1, , , , , , , , , , , , , , , ,08127 (1,99278) 3,31190 (89920) ,50 (25,43097) 1549 (13065) 45 (44531) 17,50048 (3865) (2,06496) , , ,08127 (1,99278) 3,31190 (89920) ,50 (25,43097) 1549 (13065) 45 (44531) 17,50048 (3865) (2,06496) ,

19 Alt Sort Table: GLR Page 18 of 82 Account No Curr Month Fund 01 GENERAL FUND Org 411 Dept 411 PUBLIC SAFETY - FIRE FIRE LABOR - FIRE SCHOOL & HEART TRAINING PROF SERVICES - FIRE SCHOOL & HEART TRAINING EXPENSES UTILITIES - TELEPHONE UTILITIES - CABLE & INTERNET UTILITIES - GARBAGE FIRE & LIABILITY INSURANCE UTILITIES - ELECTRIC UTILITIES - GAS (HEAT) UTILITIES - WATER & SEWER WAYS & MEANS PROF SERVICES - FIRE POLICE REIMBURSED INSURANCE LABOR - REPAIRS & MAINT - WIRT PARK FIRE STATION UTILITIES - GASOLINE & OIL REPAIRS & MAINT - WIRT PARK FIRE STATION REPAIRS & MAINT - RADIO EQUIPMENT LABOR - REPAIRS & MAINT - FIRE ALARMS REPAIRS & MAINT - REIMBURSABLE - MEDIC 46 MAINTENANCE REPAIRS & MAINT - CLEARVIEW FIRE STATION REPAIRS & MAINT - HYDRANT REPAIR SUPPLIES FCVAS GRANT PROGRAM LABOR - REPAIRS & MAINT - VEHICLES REPAIRS & MAINT - VEHICLES ,50 3, ,00 2, , , , ,00 16, ,80 2, , , , , , , , (005) , , , ,39073 (1,37877) (026) (009) (019) 017 (035) (002) 005 (020) (035) (1,37877) (026) (009) (019) 017 (035) (002) 005 (020) (035) , ,317,50 2,232,17 1,988, , , Dept 411 FIRE 1, ,317,50 2,232,17 1,988, , ,

20 Alt Sort Table: GLR Page 19 of 82 Account No Curr Month Fund 01 GENERAL FUND Org 411 PUBLIC SAFETY - FIRE Dept 411 FIRE Org 411 PUBLIC SAFETY - FIRE 1, ,317,50 2,232,17 1,988, , , Org 413 UCC/CODE ENFORCEMENT Dept 413 UCC AND CODE ENFORCEMENT LABOR - CODE ENFORCEMENT OFFICERS LABOR - CODE VIOLATIONS CODE VIOLATIONS 93,75 2,00 1,00 93,75 2,00 1,00 78, , ,52876 (3290) ,52876 (3290) ,75 96,75 80, , , Dept 413 UCC AND CODE ENFORCEMENT 96,75 96,75 80, , , Org 413 UCC/CODE ENFORCEMENT 96,75 96,75 80, , , Org 414 PLANNING AND ZONING Dept 414 PLANNING AND ZONING LABOR - PLANNING & ZONING OFFICERS LABOR - ENGINEERING OFFICE PROF SERVICES - SOLICITOR RETAINER LABOR - CLERICAL (SECRETARY) SUBSCRIPTIONS & ADVERTISING PROF SERVICES - YCEA/MAIN STREET HANOVER ECON DEV AGREEMENT PROF SERVICES - STATE TAX (MDIA PERMITS FOR BOROUGH) PROF SERVICES - LEGAL SERVICES PROF SERVICES - CDBG ZONING ORDINANCE (JOINT) ,25 17,50 4,50 10,25 3,50 50, ,00 5,00 84,25 17,50 4,50 10,25 3,50 50, ,00 5,00 79, , , , , ,50 38, , , , ,50 35 (3,72720) 1, , , ,50 35 (3,72720) 1,

21 Alt Sort Table: GLR Page 20 of 82 Account No Curr Month Fund 01 GENERAL FUND Org 414 PLANNING AND ZONING Dept 414 PLANNING AND ZONING ,35 210,35 192, , , Dept 414 PLANNING AND ZONING ,35 210,35 192, , , Org 414 PLANNING AND ZONING ,35 210,35 192, , , Org 415 EMERGENCY MANAGEMENT Dept 415 EMERGENCY MANAGEMENT LABOR - EMERGENCY MANAGEMENT COORDINATION 3,45 3,45 3,67301 (22301) (22301) ,45 3,45 3,67301 (22301) (22301) Dept 415 EMERGENCY MANAGEMENT 3,45 3,45 3,67301 (22301) (22301) Org 415 EMERGENCY MANAGEMENT 3,45 3,45 3,67301 (22301) (22301) Org 420 HEALTH & WELFARE Dept 420 HIGHWAYS BENEFITS/TAXES - HEALTH & HOSPITALIZATION INSURANCE - PUBLIC WORKS BENEFITS/TAXES - LIFE INSURANCE - PUBLIC WORKS BENEFITS/TAXES - WORKMANS COMPENSATION - PUBLIC WORKS BENEFITS/TAXES - PENSION - PUBLIC WORKS FIRE & LIABILITY INSURANCE - PUBLIC WORKS 2, ,00 4,35 46,50 69,26 18,75 675,00 4,35 46,50 69,26 18,75 675, , , ,26 19,62390 (66911) ,47155 (87390) (66911) ,47155 (87390) , ,86 813,86 809, , , CAPITAL OUTLAY

22 Alt Sort Table: GLR Page 21 of 82 Account No Curr Month Fund 01 GENERAL FUND Org 420 Dept 420 HEALTH & WELFARE HIGHWAYS 2 CAPITAL OUTLAY CAPITAL OUTLAY - VEHICLES - PUBLIC WORKS CAPITAL OUTLAY - EQUIPMENT - PUBLIC WORKS 21,00 32,75 21,00 44, ,17500 (12,02172) 15,82500 (12,02172) 15, CAPITAL OUTLAY 21,00 53,75 49, , , Dept 420 HIGHWAYS 2, ,86 867,61 859, , , Dept 427 SOL WASTE COLL& DISPOS LABOR - PUBLIC WORKS SUPERVISOR - REFUSE LABOR - PUBLIC WORKS ASST - REFUSE LABOR - COLLECTION & ADMINISTRATION - REFUSE REFUSE POSTAGE - REFUSE PROF SERVICES - BLACKROCK LANDFILL SERVICES - REFUSE UTILITIES - VEHICLE GASOLINE & OIL - REFUSE LABOR - COMMERCIAL CONTAINERS - REFUSE REPAIRS & MAINT - COMMERCIAL CONTAINERS - REFUSE LABOR - REPAIRS & MAINT - VEHICLES - REFUSE REPAIRS & MAINT - VEHICLES - REFUSE UNIFORMS - REFUSE PROF SERVICES - MANHEIM TWP LANDFILL OPERATING FEE - REFUSE PROF SERVICES - DISPOSAL FEES - REFUSE 11, ,05 23,40 700,00 12,50 10,00 30,00 45,00 18,25 20,00 36,50 70,00 8,00 1,20 1,630,00 21,05 23,40 700,00 12,50 10,00 30,00 45,00 18,25 20,00 36,50 70,00 8,00 1,20 1,800,00 19, , , , , , , , , , , , , ,774, , , , , , , , (4,85623) 9,69669 (2,40347) , , , , , , , , (4,85623) 9,69669 (2,40347) ,

23 Alt Sort Table: GLR Page 22 of 82 Account No Curr Month Fund 01 GENERAL FUND Org 420 HEALTH & WELFARE Dept 427 SOL WASTE COLL& DISPOS RECYCLING REVENUE SHARING WITH BOY SCOUTS - REFUSE 5,50 5,50 4, , , , ,631,40 2,801,40 2,680, , , Dept 427 SOL WASTE COLL& DISPOS 12, ,631,40 2,801,40 2,680, , , Org 420 HEALTH & WELFARE 14, ,466,26 3,669,01 3,540, , , Org 427 TRANSFER STATION Dept 427 SOL WASTE COLL& DISPOS LABOR - PUBLIC WORKS SUPERVISOR- TRANSFER STATION LABOR - TRANSFER STATION SUPERVISOR LABOR - TRANSFER STATION OPERATOR LABOR - TRANSFER STATION ADMINISTRATORS BENEFITS/TAXES - HEALTH & HOSPITALIZATION INSURANCE - TRANSFER STATION BENEFITS/TAXES - LIFE INSURANCE - TRANSFER STATION BENEFITS/TAXES - WORKMANS COMPENSATION - TRANSFER STATION BENEFITS/TAXES - PENSION - TRANSFER STATION TRANSFER STATION UTILITIES - CABLE & INTERNET - TRANSFER STATION FIRE & LIABILITY INSURANCE - TRANSFER STATION UTILITIES - TELEPHONE - TRANSFER STATION 2, ,25 60,00 137,50 22,00 80, ,55 5, ,00 1,15 2,75 1,30 4,25 60,00 137,50 22,00 80, ,55 5, ,00 1,15 2,75 1,30 3, , , , , , , , , , , , , ,99442 (2,07781) , , , ,99442 (2,07781) ,

24 Alt Sort Table: GLR Page 23 of 82 Account No Curr Month Fund 01 GENERAL FUND Org 427 TRANSFER STATION Dept 427 SOL WASTE COLL& DISPOS UTILITIES - ELECTRIC - TRANSFER STATION UTILITIES - WATER & SEWER - TRANSFER STATION REPAIRS & MAINT - FACILITIES & EQUIP - TRANSFER STATION LABOR - REPAIRS & MAINT - TRANSFER STATION REPAIRS & MAINT - TRAILERS - TRANSFER STATION REPAIRS & MAINT - COMPACTORS - TRANSFER STATION PROF SERVICES - HAULING FEES - TRANSFER STATION , ,50 2,00 16,50 17,50 10,00 5,00 297,50 11,50 2,00 16,50 17,50 10,00 5,00 320,00 9, , , , , , , , , (1,30725) , , , (1,30725) , , , , , , , CAPITAL OUTLAY CAPITAL OUTLAY - EQUIPMENT - TRANSFER STATION 65,00 65,00 55, , , CAPITAL OUTLAY 65,00 65,00 55, , , Dept 427 SOL WASTE COLL& DISPOS 9, , , , , , Org 427 TRANSFER STATION 9, , , , , , Org 430 HIGHWAYS, ROADS, & STREETS Dept 430 HWY MAINT-GEN SERVICES LABOR - PUBLIC WORKS SUPERVISOR HIGHWAY DUES, TRAINING, & MEMBERSHIPS UTILITIES - TELEPHONE UTILITIES - CABLE & INTERNET 21,05 2, , ,05 2, , , , , , (20310) 1, (20310)

25 Alt Sort Table: GLR Page 24 of 82 Account No Curr Month Fund 01 GENERAL FUND Org 430 Dept 430 HIGHWAYS, ROADS, & STREETS HWY MAINT-GEN SERVICES LABOR - SIGN WORK/MISC HIGHWAY CARE REPAIRS & MAINT - SIGN WORK/MISC HIGHWAY CARE REPAIRS & MAINT - BUILDINGS & FACILITIES LABOR - REPAIRS & MAINT - METER CALIBRATION & ADMIN REPAIRS & MAINT - METER CALIBRATION & ADMIN ,25 5,50 11,50 5,00 1,25 5,50 11,50 5,00 1, , , ,96013 (87056) (3,22297) 4, ,96013 (87056) (3,22297) 4, ,30 51,30 43, , , Dept 430 HWY MAINT-GEN SERVICES ,30 51,30 43, , , Dept 432 SNOW & ICE REMOVAL LABOR - SNOW & ICE REMOVAL SNOW & ICE REMOVAL 11,50 2,00 11,50 2,00 14, (3,42119) 1,77591 (3,42119) 1, ,50 13,50 15,14528 (1,64528) (1,64528) Dept 432 SNOW & ICE REMOVAL 13,50 13,50 15,14528 (1,64528) (1,64528) Dept 433 TRAFFIC CONTROL DEVICES TRAFFIC SIGNS & SIGNALS UTILITIES - TELEPHONE/INTERNET LABOR - TRAFFIC CONTROL DEVICES REPAIRS & MAINT - TRAFFIC CONTROL DEVICES 2, ,90 1,00 2, ,90 52, , , , ,23593 (1,84452) , ,23593 (1,84452) , ,15 63, , , , Dept 433 TRAFFIC CONTROL DEVICES 12,15 63, , , ,

26 Alt Sort Table: GLR Page 25 of 82 Account No Curr Month Fund 01 GENERAL FUND Org 430 Dept 433 HIGHWAYS, ROADS, & STREETS TRAFFIC CONTROL DEVICES Dept 434 HWYS- STREET LIGHTING LABOR - STREET LIGHTING UTILITIES - ELECTRIC & RELATED SUPPLIES 1, , ,00 146, (6,81902) 75 (6,81902) ,35 140,75 140,75 146,81902 (6,06902) (6,06902) Dept 434 HWYS- STREET LIGHTING 1,35 140,75 140,75 146,81902 (6,06902) (6,06902) Dept 435 HWYS-SIDEWALKS & CRSWLK SIDEWALKS & CROSSWALKS 223,80 223,80 238,92908 (15,12908) (15,12908) ,80 223,80 238,92908 (15,12908) (15,12908) Dept 435 HWYS-SIDEWALKS & CRSWLK 223,80 223,80 238,92908 (15,12908) (15,12908) Dept 437 HWYS-REP TOOLS & MACH UNIFORMS & CLEANING SMALL TOOLS & MINOR EQUIPMENT UTILITIES - GASOLINE & OIL LABOR - REPAIRS & MAINT - FLEET MAINTENANCE REPAIRS & MAINT - FLEET MAINTENANCE , ,70 5,00 35,00 153,75 60,00 1,70 5,00 35,00 153,75 60,00 1, , , , ,00 10, , , ,00 10, , , , ,45 255,45 180, , , Dept 437 HWYS-REP TOOLS & MACH 1, ,45 255,45 180, , , Dept 438 MAINT&REPAIRS-ROADS

27 Alt Sort Table: GLR Page 26 of 82 Account No Curr Month Fund 01 GENERAL FUND Org 430 HIGHWAYS, ROADS, & STREETS Dept 438 MAINT&REPAIRS-ROADS LABOR - STREETS & ALLEYS STREETS & ALLEYS TAC COAT & OTHER ST IMPROV ,50 5,50 3,50 77,50 5,50 3,50 58, , , , ,50 18, , , ,50 86,50 60, , , Dept 438 MAINT&REPAIRS-ROADS ,50 86,50 60, , , Dept 439 HWY CONST & REBUILDING 2 CAPITAL OUTLAY CAPITAL OUTLAY - STREET RE- CONSTRUCTION 30,00 29, CAPITAL OUTLAY 30,00 29, Dept 439 HWY CONST & REBUILDING 30,00 29, Org 430 HIGHWAYS, ROADS, & STREETS 3, ,45 864, , , , Org 436 STORM SEWERS & DRAINS Dept 436 HWYS-STORM SWRS & DRAINS LABOR - STORM SEWERS/DRAINS SUPERVISOR LABOR - STORMWATER ADMINISTRATION PROF SERVICES - ENGINEERING & ARCHITECTURAL SERVICES PROF SERVICES - CHESAPEAKE BAY- STORMWATER CONSORTIUM MISC STORM WATER MANAGEMENT EXPENSES UTILITIES - TELEPHONE LABOR - LEAF COLLECTION , ,85 26,00 70,00 102,49 1, ,75 16,85 26,00 70,00 102,49 1, ,75 15, , , ,49 1, , ,33351 (7,01572) 3, , ,33351 (7,01572) 3, ,

28 Alt Sort Table: GLR Page 27 of 82 Account No Curr Month Fund 01 GENERAL FUND Org 436 STORM SEWERS & DRAINS Dept 436 HWYS-STORM SWRS & DRAINS LEAF COLLECTION LABOR - STREET SWEEPING UTILITIES - GASOLINE & OIL - STREET SWEEPING STREET SWEEPING LABOR - REPAIRS & MAINT - STREET SWEEPING REPAIRS & MAINT - STREET SWEEPING LABOR - STORM SEWERS/CURBS/DRAINS REPAIRS & MAINT - STORM SEWERS/CURBS/DRAINS DUES, TRAINING, & MEMBERSHIPS ,50 4, ,25 6,00 27,50 5,00 1, ,50 4, ,25 6,00 27,50 5,00 1,50 32, , , , , , , , , ,45674 (3,66226) (6,12388) , , ,45674 (3,66226) (6,12388) , ,24 344,24 333, , , CAPITAL OUTLAY LABOR - CAPITAL OUTLAY - CDBG STORM SEWER PROGRAM IMPROV CAPITAL OUTLAY - CDBG JACKSON/JUNIPER/COMMERC E STORM SEWER IMPROVEMENTS CAPITAL OUTLAY - CDBG STORM SEWER PROGRAM IMPROV CAPITAL OUTLAY - STORM SEWER CONSTRUCTION 32, ,00 100,00 32, ,00 100,00 29, ,02618 (29,34944) 32, , ,00 (29,34944) 32, , , CAPITAL OUTLAY 182, , , , , Dept 436 HWYS-STORM SWRS & DRAINS 4, , , , , , Org 436 STORM SEWERS & DRAINS 4, , , , , , Org 450 CULTURE & RECREATION

29 Alt Sort Table: GLR Page 28 of 82 Account No Curr Month Fund 01 GENERAL FUND Org 450 Dept 453 CULTURE & RECREATION SPECTATOR RECREATION-FIRE MUSEUM UTILITIES - TELEPHONE - FIRE MUSEUM UTILITIES - ELECTRIC - FIRE MUSEUM UTILITIES - GAS (HEAT) - FIRE MUSEUM UTILITIES - WATER & SEWER - FIRE MUSEUM REPAIRS & MAINT - FIRE MUSEUM PROF SERVICES - FIRE MUSEUM PEST CONTROL PROF SERVICES - FIRE MUSEUM SECURITY MONITORING MISC - CONTRIBUTION TO GREATER HANOVER AREA FIRE MUSUEM TAXES - FIRE MUSEUM 60 2,00 2, , ,00 1, ,00 2, , ,00 1, , , ,00 1, , (13) , (13) ,85 18,85 16, , , Dept 453 SPECTATOR RECREATION-FIRE MUSEUM 18,85 18,85 16, , , Dept 454 PARKS & PLAYGROUNDS LABOR - RECREATION & PROGRAM STAFF LABOR - RECREATION & PROGRAM DIRECTORS BENEFITS/TAXES - WORKMANS COMPENSATION OFFICE SUPPLIES & ADVERTISING BENEFITS/TAXES - AUTO ALLOWANCE FOR DIRECTORS SMALL TOOLS & MINOR EQUIPMENT LABOR - CHRISTMAS DECORATIONS 45,00 12, , ,00 12, , , , , , ,

30 Alt Sort Table: GLR Page 29 of 82 Account No Curr Month Fund 01 GENERAL FUND Org 450 Dept 454 CULTURE & RECREATION PARKS & PLAYGROUNDS PROF SERVICES - ENG & ARCH SERVICES FIRE & LIABILITY INSURANCE UTILITIES - ELECTRIC UTILITIES - WATER, SEWER & STORMWATER LABOR - REPAIRS & MAINT - RAIL TRAIL REPAIRS & MAINT - RAIL TRAIL LABOR - REPAIRS & MAINT - PARKS & PLAYGROUNDS UTILITIES - GASOLINE & OIL (EQUIPMENT) REPAIRS & MAINT - PARKS & PLAYGROUNDS 1,00 3, ,00 1,00 87,50 1,25 33,50 1,00 3, ,00 1,00 87,50 1,25 33,50 4, , , , ,38986 (4,52230) ,00 1,00 (11,09298) (28102) 18,11014 (4,52230) ,00 1,00 (11,09298) (28102) 18, , , , , , CAPITAL OUTLAY CAPITAL OUTLAY - EQUIPMENT 16,36779 (16,36779) (16,36779) 2 CAPITAL OUTLAY 16,36779 (16,36779) (16,36779) Dept 454 PARKS & PLAYGROUNDS 189, , ,58472 (1,67972) (1,67972) Dept 455 SHADE TREES LABOR - SHADE TREES SHADE TREES 43,00 10,00 43,00 10,00 35, , ,55124 (10,44038) 7,55124 (10,44038) ,00 53,00 55,88914 (2,88914) (2,88914) Dept 455 SHADE TREES 53,00 53,00 55,88914 (2,88914) (2,88914) Dept 459 PUBLIC EVENTS LABOR - PUBLIC EVENTS 11,75 11,75 10,

31 Alt Sort Table: GLR Page 30 of 82 Account No Curr Month Fund 01 GENERAL FUND Org 450 CULTURE & RECREATION Dept 459 PUBLIC EVENTS STAFFING LIBERTY DAY CULTURE & REC - CHILI COOKOFF SUPPLIES & DONATION EXPENSES 16,00 92,50 16,00 92,50 18, ,06172 (2,22038) (2,56172) (2,22038) (2,56172) ,25 120,25 124,27936 (4,02936) (4,02936) Dept 459 PUBLIC EVENTS 120,25 120,25 124,27936 (4,02936) (4,02936) Org 450 CULTURE & RECREATION 382, , ,82346 (5,81846) (5,81846) Org 460 COMMUNITY DEVELOPMENT Dept 460 DOWNTOWN PROJECTS PROFSERVICES - ENGINEERING & ARCHITECTURAL SERVICES LABOR - DOWNTOWN PROJECTS & MAINT REPAIRS & MAINT - DOWNTOWN PROJECTS REPAIRS & MAINT - DCED DOWNTOWN FACADE GRANT PROGRAM CAPITAL OUTLAY - BUILDINGS & EQUIPMENT 2,37165 (28040) 5,50 55,00 5,50 55,00 53, , , , ,81095 (80,10168) (3,31996) 54,72408 (10,02225) (2,75395) (80,10168) (3,31996) 54,72408 (10,02225) (2,75395) , ,50 113, ,03076 (41,47376) (41,47376) Dept 460 DOWNTOWN PROJECTS 2, ,50 113, ,03076 (41,47376) (41,47376) Org 460 COMMUNITY DEVELOPMENT 2, ,50 113, ,03076 (41,47376) (41,47376) Org 470 DEBT SERVICE Dept 470 DEBT SERVICE

32 Alt Sort Table: GLR Page 31 of 82 Account No Curr Month Fund 01 GENERAL FUND Org 470 Dept 470 DEBT SERVICE DEBT SERVICE MISC - BAD CHECK WRITE- OFFS & FEES Dept 470 DEBT SERVICE Dept 471 DEBT DEBT - FEES - GOB 2013 SERIES DEBT - FEES - GOB 2015C SERIES (REFI 2010) DEBT - FEES - GOB 2015D SERIES (REFI 2010) DEBT - FEES - GOB SERIES (ALL) DEBT - PRINCIPAL - LEASE FOR REAR-LOAD REFUSE TRUCK DEBT - PRINCIPAL - LEASE FOR AERIAL FIRE TRUCK DEBT - PRINCIPAL - LEASE FOR ROLL-OFF TRUCK DEBT - PRINCIPAL - LEASE FOR MACK DUMP TRUCK DEBT - PRINCIPAL - LEASE FOR CASE WHEEL LOADER DEBT - PRINCIPAL - LEASE FOR FINANCIAL ACTG SYSTEM DEBT - PRINCIPAL - LEASE FOR CAMERA TRUCK DEBT - PRINCIPAL - POLICE LEASES (ENTERPRISE) DEBT - PRINCIPAL - PUBLIC WORKS LEASES (ENTERPRISE) DEBT - PRINCIPAL - GOB 2015D SERIES (REFI 2010) DEBT - PRINCIPAL - GOB 2017 SERIES (REFI 2013) DEBT - INTEREST - LEASE FOR REAR-LOAD REFUSE TRUCK DEBT - INTEREST - LEASE FOR ,50 110, ,90 42,50 34,50 47,50 31,00 35,00 7,00 5,50 22, ,50 110, ,90 42,50 34,50 47,50 31,00 35,00 7,00 5,50 22, , , , , , , , , ,00 7,00 5, , , , , ,50 (25155) (16,20471) (6,56792) (049) , , , ,50 (25155) (16,20471) (6,56792) (049)

33 Alt Sort Table: GLR Page 32 of 82 Account No Curr Month Fund 01 GENERAL FUND Org 470 DEBT SERVICE Dept 471 DEBT AERIAL FIRE TRUCK DEBT - INTEREST - POLICE LEASES (ENTERPRISE) DEBT - INTEREST - PUBLIC WORKS LEASES (ENTERPRISE) DEBT - INTEREST - GOB 2015C SERIES (REFI 2010) DEBT - INTEREST - GOB 2015D SERIES (REFI 2010) DEBT - INTEREST - GOB 2017 SERIES (REFI 2013) 4,75 3,27 11, ,75 3,27 11, , , ,75 3,27 11,70300 (3,73804) (2,77071) (3,73804) (2,77071) , , , , , Dept 471 DEBT 435, , , , , Org 470 DEBT SERVICE 435, , , , , Org 480 MISCELLANEOUS EXPENDITURES Dept 483 RET PAY & PENSION CONT BENEFITS/TAXES - PENSION PROF SERVICES - ACTUARY, ACCOUNTING, & AUDITING SERVICES BENEFITS/TAXES - EXCESS STATE AID PAYMENT/REPAYMENT 20, ,10 20, ,10 20, ,90 160, (80) (160,43710) 100 (80) (160,43710) , , ,38810 (161,23610) (161,23610) Dept 483 RET PAY & PENSION CONT 23, , ,38810 (161,23610) (161,23610) Dept 484 WORKERS COMP CONTRIB BENEFITS/TAXES - WORKMANS COMPENSATION 55,50 55,50 63,25420 (7,75420) (7,75420) ,50 55,50 63,25420 (7,75420) (7,75420) 11397

Interfund Financial Projected Transfers Reserves Reserves - Revenues Expenditures In (Out) Inc (Dec) 2020

Interfund Financial Projected Transfers Reserves Reserves - Revenues Expenditures In (Out) Inc (Dec) 2020 TO: The Honorable Mayor Myneca Ojo Mr. William Reichart, Hanover Borough Council President All Members of Hanover Borough Council All Members of Hanover Borough Staff DATE: December 3, Attached is the

More information

Fox Township Supervisors General Fund Proposed 2019 Budget

Fox Township Supervisors General Fund Proposed 2019 Budget General Fund 301.100 Real estate - Current $ 94,000 301.200 Real Estate - Prior $ 1,500 301.400 Tax Claim $ 5,000 310.010 Per Capita - current $ 9,300 310.020 Per Capita - Prior $ 150 310.100 Reality Transfer

More information

2019 BUDGET SUMMARY: FUND CAPITAL- WATER CAPITAL- FIRE LIBRARY WATER CAPITAL- SEWER CAPITAL- GENERAL FIRE GENERAL SEWER

2019 BUDGET SUMMARY: FUND CAPITAL- WATER CAPITAL- FIRE LIBRARY WATER CAPITAL- SEWER CAPITAL- GENERAL FIRE GENERAL SEWER SALISBURY TOWNSHIP 2019 BUDGET SUMMARY: GENERAL CAPITAL- GENERAL FIRE CAPITAL- FIRE LIBRARY WATER FUND CAPITAL- WATER SEWER CAPITAL- SEWER DRAFT BUDGET REFUSE & RECYCLING DEBT HIGHWAY TOTAL REVENUES: REVENUE

More information

2019 General Fund Budget

2019 General Fund Budget Revenue 301 Real Property Taxes 301.10 Real Estate Taxes 676,500 301.20 Real Estate Taxes Prior 4,000 301.30 Real Estate Taxes Delinquent 15,000 Sub-Total $695,500 310 Local Enabling Taxes 310.01 Per Capita

More information

2018 Proposed Budget

2018 Proposed Budget Revenue 301 Real Property Taxes 301.00 Real Estate Taxes $665,600 301.20 Real Estate Taxes Prior $3,000 301.30 Real Estate Taxes Delinquent $15,000 Sub-Total $683,600 310 Local Enabling Taxes 310.10 Real

More information

2019 Budget PROPOSED Budget & Finance Budget & Finance

2019 Budget PROPOSED Budget & Finance Budget & Finance REVENUES TAXES 301 REAL PROPERY TAXES 301.100 Real Property Taxes 2,199,814 2,113,626 301.400 Delinquent, Tax Claim Bureau 60,151 60,524 301.500 Real Estate Taxes--Fire Protection 331,664 318,669 301.550

More information

EAST PENNSBORO TOWNSHIP 2019 GENERAL FUND BUDGET

EAST PENNSBORO TOWNSHIP 2019 GENERAL FUND BUDGET EAST PENNSBORO TOWNSHIP 2019 GENERAL FUND BUDGET REVENUES: 2019 REAL ESTATE TAXES: 1.10 301-10 Real Estate Taxes - Current $1,949,723.00 301-20 Real Estate Taxes - Prior Year $100,000.00 301-40 Real Estate

More information

TAX COLLECTION TAX COLLECTOR SALARY $ 28, BOND PREMIUM TAX COLLECTOR EXPENSE 6, TAX COLLECTION TOTAL $34,800.00

TAX COLLECTION TAX COLLECTOR SALARY $ 28, BOND PREMIUM TAX COLLECTOR EXPENSE 6, TAX COLLECTION TOTAL $34,800.00 11/7/2017 BOROUGH OF COPLAY $2,340,299.00 GENERAL FUND 4.130 mills LIBRARY 0.380 mills EMERGENCY SERVICES 0.380 mills TOTAL REAL ESTATE TAX 4.890 mills ADMINISTRATION MAYOR $ 1,800.00 COUNCIL 10,800.00

More information

Lower Swatara Township General Fund Budget Budget ******************* 2010 Budget

Lower Swatara Township General Fund Budget Budget ******************* 2010 Budget REVENUES ADOPTED TAXES 301 REAL PROPERY TAXES 301.10 Real Property Taxes 1,450,000 301.20 Prior Year 0 301.40 Delinquent, Tax Claim Bureau 40,000 301.50 Real Estate Taxes--Fire Protection 155,000 SUBTOTAL

More information

SALISBURY TOWNSHIP REVENUES WITH COMPARISON TO BUDGET FOR THE 5 MONTHS ENDING MAY 31, 2010 GENERAL FUND

SALISBURY TOWNSHIP REVENUES WITH COMPARISON TO BUDGET FOR THE 5 MONTHS ENDING MAY 31, 2010 GENERAL FUND REVENUES WITH COMPARISON TO BUDGET GENERAL FUND PERIOD ACTUAL YTD ACTUAL BUDGET UNEARNED PCNT PROPERTY TAXES 01-301.100 REAL ESTATE TAX - CURRENT 242,748.24 262,606.11 1,300,000.00 1,037,393.89 20.2 01-301.400

More information

2019 BUDGET SUMMARY FUND CAPITAL- WATER CAPITAL- FIRE LIBRARY WATER CAPITAL- SEWER CAPITAL- GENERAL FIRE GENERAL SEWER

2019 BUDGET SUMMARY FUND CAPITAL- WATER CAPITAL- FIRE LIBRARY WATER CAPITAL- SEWER CAPITAL- GENERAL FIRE GENERAL SEWER SALISBURY TOWNSHIP 2019 BUDGET SUMMARY GENERAL CAPITAL- GENERAL FIRE CAPITAL- FIRE LIBRARY WATER FUND CAPITAL- WATER SEWER CAPITAL- SEWER FINAL APPROVED BUDGET REFUSE & RECYCLING DEBT HIGHWAY TOTAL REVENUES:

More information

BOROUGH OF SWISSVALE GENERAL FUND 2018 BUDGET

BOROUGH OF SWISSVALE GENERAL FUND 2018 BUDGET BOROUGH OF SWISSVALE GENERAL FUND 2018 BUDGET GENERAL FUND 2018 Annual Budget Ordinary Income/Expense Income 301 Real Estate Taxes 301.100 Current 2,315,681.00 301.300 Delinquent 200,000.00 301.400 Eminent

More information

Profit & Loss Budget vs. Actual January through December 2018

Profit & Loss Budget vs. Actual January through December 2018 12:25 PM Manheim Borough -General Fund 10/08/18 Profit & Loss Budget vs. Actual January through December 2018 Accrual Basis Income 01 General Fund Income 301 Real Estate Taxes 301.100 Real Estate Tax Current

More information

TOWNSHIP OF HAVERFORD 2018 PROPOSED PRELIMINARY BUDGET - GENERAL FUND REVENUE SUMMARY

TOWNSHIP OF HAVERFORD 2018 PROPOSED PRELIMINARY BUDGET - GENERAL FUND REVENUE SUMMARY TOWNSHIP OF HAVERFORD 2018 PROPOSED PRELIMINARY BUDGET - GENERAL FUND REVENUE SUMMARY FUND 1 - GENERAL FUND REVENUES Budget 9/30/ Projected Variance Budget Budget Budget Budget Real Estate Taxes $ 24,472,415

More information

2016 WEST DEER TOWNSHIP BUDGET 01 General Fund -- Revenues Adopted 16 December 2015

2016 WEST DEER TOWNSHIP BUDGET 01 General Fund -- Revenues Adopted 16 December 2015 2016 WEST DEER TOWNSHIP BUDGET 01 General Fund Revenues Adopted 16 December 01 GENERAL FUND ACTUAL ACTUAL ACTUAL BUDGETED ACTUAL PERCENTAGE PROPOSED 2012 2013 2014 as of 11/12/15 as of 11/12/15 2016 01

More information

Borough of Ebensburg FY 2018 Budget Operating Fund Budget

Borough of Ebensburg FY 2018 Budget Operating Fund Budget OPERATING FUND REVENUES Real Property Taxes 301.100 Real Estate Tax, Current Levy $430,000 301.400 Real Estate Tax, Delinquent $24,000 Total Real Property Taxes $454,000 Local Act 511 Taxes 310.100 Real

More information

MUNICIPALITY OF NORRISTOWN BUDGET REPORT FISCAL YEAR ENDING DECEMBER 31, 2015

MUNICIPALITY OF NORRISTOWN BUDGET REPORT FISCAL YEAR ENDING DECEMBER 31, 2015 REVENUE 301 REAL PROPERTY TAXES 301000 REAL ESTATE TAXES - CURRENT 10,857,731 302000 REAL ESTATE TAXES - DELINQUENT 200,000 302200 BOROUGH-INTERIM 20,000 Total REAL PROPERTY TAXES 11,077,731 310 LOCAL

More information

Bicycle - Storage

Bicycle - Storage . SUBTOTAL Borough of Mount Joy 01. GENERAL FUND PROPOSED BUDGET a. t4i NO. LINE ITEM 301 REAL_PROPERTY TAXES 301.001 Transfer from Fund Balance 160,952 301.100 Real Estate Taxes Current Year 2,127,572

More information

BUDGET GENERAL FUND 2019 BEG. CASH BALANCE

BUDGET GENERAL FUND 2019 BEG. CASH BALANCE Borough of St. Lawrence BUDGET GENERAL FUND 2019 BEG. CASH BALANCE $ 163,621.21 REVENUE $ 846,151.37 EXPENDITURES $ (948,189.45) NETCASHINFLOW(OUTFLOW) $ (102,038.08) LIABILITIES $ ENDING CASH BALANCE

More information

Municipal Budget 2019

Municipal Budget 2019 Municipal Budget 2019 Adopted as Ordinance 18-09 of 2018 Revenues 301 REAL PROPERTY TAXES 301000 REAL ESTATE TAXES - CURRENT $ 12,431,045.18 302000 REAL ESTATE TAXES - DELINQUENT 285,000.00 302200 BOROUGH-INTERIM

More information

General Fund - Revenue

General Fund - Revenue General Fund Revenue Real Estate Taxes 4.64 4.64 01.301.100 Real Estate Taxes Current $ 1,458,755 $ 1,529,182 $ 1,526,335 01.301.200 Real Estate Taxes Prior $ 2 $ 2 $ 2 01.310.100 Real Estate Transfer

More information

TOWNSHIP OF HAVERFORD 2016 ADOPTED BUDGET - GENERAL FUND REVENUE SUMMARY

TOWNSHIP OF HAVERFORD 2016 ADOPTED BUDGET - GENERAL FUND REVENUE SUMMARY TOWNSHIP OF HAVERFORD ADOPTED BUDGET - GENERAL FUND REVENUE SUMMARY FUND 1 - GENERAL FUND REVENUES Real Estate Taxes $ 23,715,283 Local Enabling Taxes 3,325,000 License & Permits 1,956,500 Fines & Forfeitures

More information

jr 4 Borough of Mount Joy 01. GENERAL FUND 2019 ADOPTED BUDGET 2019

jr 4 Borough of Mount Joy 01. GENERAL FUND 2019 ADOPTED BUDGET 2019 [ Borough of Mount Joy 01. GENERAL FUND ADOPTED BUDGET ADOPTED 301 REAL_PROPERTY TAXES 301.001 Transfer from Fund Balance 160,952 301.100 Real Estate Taxes Current Year 2,127,572 301.400 Real Estate Taxes

More information

2018 WEST DEER TOWNSHIP BUDGET 01 General Fund -- Revenues Final Budget

2018 WEST DEER TOWNSHIP BUDGET 01 General Fund -- Revenues Final Budget 2018 WEST DEER TOWNSHIP BUDGET 01 General Fund Revenues Final Budget 01 GENERAL FUND ACTUAL ACTUAL ACTUAL BUDGETED ACTUAL PERCENTAGE PROPOSED 2014 2015 2016 as of 11/21/17 as of 11/21/17 2018 01 301 Real

More information

MUNICIPALITY OF NORRISTOWN PROPOSED GENERAL FUND BUDGET 1/1/ /31/2016 DEPT/ ACCT DESCRIPTION FY 2016 BUDGET

MUNICIPALITY OF NORRISTOWN PROPOSED GENERAL FUND BUDGET 1/1/ /31/2016 DEPT/ ACCT DESCRIPTION FY 2016 BUDGET REVENUES 301 REAL PROPERTY TAXES 301000 REAL ESTATE TAXES - CURRENT 10,920,000.00 302000 REAL ESTATE TAXES - DELINQUENT 550,000.00 302200 BOROUGH-INTERIM 20,000.00 11,490,000.00 310 LOCAL TAX ENABLING

More information

WEST VINCENT TOWNSHIP ADOPTED 2018 BUDGET GENERAL FUND REVENUE 2018 PROPOSED

WEST VINCENT TOWNSHIP ADOPTED 2018 BUDGET GENERAL FUND REVENUE 2018 PROPOSED WEST VINCENT TOWNSHIP ADOPTED 2018 BUDGET GENERAL FUND REVENUE 2018 PROPOSED TAXES 01.301.10 REAL ESTATE TAX: CURRENT YEAR'S LEVY 1,095,000.00 01.301.30 REAL ESTATE TAXES: DELINQUENT 25,000.00 01.310.10

More information

WHITEMARSH TOWNSHIP 2017 GENERAL FUND OPERATING BUDGET REVENUE & TRANSFERS IN REAL ESTATE TAXES

WHITEMARSH TOWNSHIP 2017 GENERAL FUND OPERATING BUDGET REVENUE & TRANSFERS IN REAL ESTATE TAXES WHITEMARSH TOWNSHIP 2017 GENERAL FUND OPERATING BUDGET REVENUE & TRANSFERS IN REAL ESTATE TAXES -3,231,000 ACT 511 TAXES -11,320,000 LICENSE & PERMITS -333,000 FINES -60,000 INTEREST EARNED -23,000 RENTS

More information

MUNICIPALITY OF NORRISTOWN GENERAL FUND OPERATING BUDGET FISCAL YEAR 2017 REVENUE

MUNICIPALITY OF NORRISTOWN GENERAL FUND OPERATING BUDGET FISCAL YEAR 2017 REVENUE REVENUE 301 REAL PROPERTY TAXES 301000 REAL ESTATE TAXES - CURRENT $ 10,846,034.62 302000 REAL ESTATE TAXES - DELINQUENT 350,000.00 302200 BOROUGH-INTERIM 5,000.00 Total REAL PROPERTY TAXES 11,201,034.62

More information

ASTON TOWNSHIP PERCENT FISCAL 2014 OPERATING BUDGET BUDGET BUDGET INCREASE CASH ON HAND: 1,619,955 1,058,

ASTON TOWNSHIP PERCENT FISCAL 2014 OPERATING BUDGET BUDGET BUDGET INCREASE CASH ON HAND: 1,619,955 1,058, ASTON TOWNSHIP 2014 2013 PERCENT FISCAL 2014 OPERATING BUDGET BUDGET BUDGET INCREASE FINAL DECREASE(-) REVENUE PROJECTIONS FOR 2014 100.000 CASH ON HAND: 1,619,955 1,058,465 53.05% 301.100 REAL ESTATE

More information

AN APPROPRIATION ORDINANCE

AN APPROPRIATION ORDINANCE BILL NO. 693 ORDINANCE NO. 693 INTRODUCED BY: GARY N. BECK, SR. FIRST READING: NOVEMBER 15, 2017 FINAL READING: DECEMBER 6, 2017 ADOPTED: AN APPROPRIATION ORDINANCE AN ORDINANCE of the Township of Rostraver,

More information

2019 Upper Pottsgrove Township Budget General Fund Summary. TOTAL REVENUES $ 3,177,226 Total Tool and Machine Repair $ 5,000

2019 Upper Pottsgrove Township Budget General Fund Summary. TOTAL REVENUES $ 3,177,226 Total Tool and Machine Repair $ 5,000 Upper Pottsgrove Township Budget General Fund Summary REVENUES EXPENSES Department Totals Department Totals Operating Cash Balance Forward Total Legislative Body $ 17,500 Total Real Estate Tax Revenues

More information

PROSPECT BOROUGH 2016 GENERAL FUND BUDGET

PROSPECT BOROUGH 2016 GENERAL FUND BUDGET I N C O M E: REAL PROPERTY TAXES 301.100 Real Estate Taxes - Current Year 55,000.00 301.200 Real Estate Taxes - Prior Year 301.400 RE Estate Taxes-Tax Claim/Municipal 3,300.00 Sub-Total 58,300.00 LOCAL

More information

2019 ANNUAL BUDGET Approved by the Board of Supervisors on December 10, 2018 during an advertised public meeting.

2019 ANNUAL BUDGET Approved by the Board of Supervisors on December 10, 2018 during an advertised public meeting. ANNUAL Approved by the Board of Supervisors on December 10, 2018 during an advertised public meeting. This presentation contains certain financial projections based upon a number of assumptions. Fund balances

More information

BUDGETED COUNCIL $ $333.Month. $ TOTAL 400 $ 19,944.00

BUDGETED COUNCIL $ $333.Month. $ TOTAL 400 $ 19,944.00 EXPENSE BUDGETED 2016 400LEGAL 400.11COUNCIL 6@166.Mo. Pres @$333.Month $ 15,948.00 400.12 MAYOR @ $333.Month. $ 3,996.00 TOTAL 400 $ 19,944.00 401.EXECUTIVE 401.12 TREASURER 401.132 BORO MANAGER $ 69,452.82

More information

TOTAL TAXES 5,789,395 5,518,500 4,902,272 5,730,002 6,460, ,736

TOTAL TAXES 5,789,395 5,518,500 4,902,272 5,730,002 6,460, ,736 BEGINNING BALANCE 3,520 316,623 REVENUES 301 REAL ESTATE PROPERTY TAXES 30110 RE TAX CURRENT YEAR 2,120,952 2,282,500 2,085,563 2,143,567 3,148,736 866,236 30120 RE TAX PRIOR YEAR 27,135 25,000 7,254 7,254

More information

General Fund. General Fund Revenues Final Budget

General Fund. General Fund Revenues Final Budget General Fund General Fund Revenues Reserves 201,310 Ad Valorem Taxes (5.024) 1,121,000 Insurance Premium Tax (Excise) 80,000 Utility Service Tax - Electricity 205,000 Utility Service Tax - Water 54,780

More information

General Fund FY2016 Final Budget

General Fund FY2016 Final Budget General Fund FY RESERVES & CARRY FORWARD Reserves 27,000 Carry Forward 75,000 Carry Forward (T-Pier Park) 10,000 REVENUES 112,000 Ad Valorem Taxes (5.024 Mills) 942,500 Insurance Premium Tax (Excise) 41,000

More information

2017 MUNICIPAL ANNUAL AUDIT AND FINANCIAL REPORT

2017 MUNICIPAL ANNUAL AUDIT AND FINANCIAL REPORT Received by DCED: 03/21/2018 Approved by DCED: Department of Community & Economic Development Governor's Center for Local Government s Commonwealth Keystone Building 400 North Street, 4th Floor Harrisburg,

More information

Buckingham Township Adopted Budget Summary - All Funds 2019

Buckingham Township Adopted Budget Summary - All Funds 2019 Buckingham Township Summary - All Funds Proposed - Estimated Estimated Fund Beginning Fund Total Ending Fund No. Fund Name Balance Total Revenues Expenditures Balance 01 General Fund $ 5,031,275 8,865,550

More information

2015 MUNICIPAL ANNUAL AUDIT AND FINANCIAL REPORT

2015 MUNICIPAL ANNUAL AUDIT AND FINANCIAL REPORT Received by DCED: 01/01/0001 Department of Community & Economic Development Governor's Center for Local Government s Commonwealth Keystone Building 400 North Street, 4th Floor Harrisburg, PA 17120-0225

More information

City of Linden BUDGET Fund Fund Budget Budget Impact General DRAFT. Cemetery Perpetual. Debt Retriement

City of Linden BUDGET Fund Fund Budget Budget Impact General DRAFT. Cemetery Perpetual. Debt Retriement City of Linden 20 Revenue Expenditures 18-19 19-20 Fund Fund Budget Budget Impact General Cemetery $ 57,800 $ 42,681 $ 15,119 Building $ 17,000 $ 44,050 $ (27,050) Administration $ 2,031,353 $ 1,366,015

More information

DCED-CLGS-30 (9-09) Received by DCED: 06/30/ GLEN OSBORNE BORO, ALLEGHENY COUNTY

DCED-CLGS-30 (9-09) Received by DCED: 06/30/ GLEN OSBORNE BORO, ALLEGHENY COUNTY Received by DCED: 06/30/2015 Department of Community & Economic Development Governor's Center for Local Government s Commonwealth Keystone Building 400 North Street, 4th Floor Harrisburg, PA 17120-0225

More information

2017 MUNICIPAL ANNUAL AUDIT AND FINANCIAL REPORT

2017 MUNICIPAL ANNUAL AUDIT AND FINANCIAL REPORT Received by DCED: Approved by DCED: Department of Community & Economic Development Governor's Center for Local Government s Commonwealth Keystone Building 400 North Street, 4th Floor Harrisburg, PA 17120-0225

More information

Licenses/Permits/TV 5, Fines: Fines-District Justice Fines-Clerk of Courts 45, Total 330-Fines 47,500.

Licenses/Permits/TV 5, Fines: Fines-District Justice Fines-Clerk of Courts 45, Total 330-Fines 47,500. Budget 2017 New Salem Borough Estimated Balance Total Gen Fund Balance 12/31 204,829.00 Includes 125000.00 CD Proposed 2017 Budget REVENUES 301-Real Estate Taxes: 301.10-Real Estate-Current 40,500.00 301.20-Real

More information

NEW HANOVER TOWNSHIP

NEW HANOVER TOWNSHIP SUMMARY OF OPERATING, CAPITAL AND TRUST FUNDS BEGINNING ENDING BALANCE REVENUES BALANCE OPERATING FUNDS General Fund $ 2,654,359 $ 4,300,856 $ 4,467,712 $ 2,487,503 Fire Protection Fund 27,635 338,862

More information

2015 MUNICIPAL ANNUAL AUDIT AND FINANCIAL REPORT

2015 MUNICIPAL ANNUAL AUDIT AND FINANCIAL REPORT Received by DCED: 01/01/0001 Department of Community & Economic Development Governor's Center for Local Government s Commonwealth Keystone Building 400 North Street, 4th Floor Harrisburg, PA 17120-0225

More information

INDEPENDENT AUDITOR'S REPORT. December 31, 2016

INDEPENDENT AUDITOR'S REPORT. December 31, 2016 BLAIR TOWNSHIP INDEPENDENT AUDITOR'S REPORT For The Year Ending 1 TABLE OF CONTENTS TABLE OF CONTENTS Page Independent Auditor's Report 1 Financial Statements 2 INDEPENDENT AUDITOR'S REPORT Ritchey, Ritchey

More information

VILLAGE OF TUCKAHOE WESTCHESTER COUNTY, NEW YORK ADOPTED BUDGET FISCAL YEAR ENDING MAY 31, 2019

VILLAGE OF TUCKAHOE WESTCHESTER COUNTY, NEW YORK ADOPTED BUDGET FISCAL YEAR ENDING MAY 31, 2019 WESTCHESTER COUNTY, NEW YORK ADOPTED BUDGET FISCAL YEAR ENDING MAY 31, 2019 TABLE OF CONTENTS Page Budget Summary 1 General Fund Expenditure Summary 2-3 Revenue Summary 4 Expenditure Detail 5-17 Revenue

More information

2019 PROPOSED BUDGET ACCOUNT 2019

2019 PROPOSED BUDGET ACCOUNT 2019 219 PROPOSED BUDGET ACCOUNT 219 DESCRIPTION PROPOSED REAL ESTATE TAXES Real Estate Tax - Current Year 3,953,14 Real Estate Tax - Delinquent from Tax Claim Bureau 55, 4,8,14 TAXES Real Estate Transfer Tax

More information

FY2018 General Fund Budget

FY2018 General Fund Budget FY2018 General Fund Budget 2018 Budget Carry Forward 43,270 Reserves 74,145 General Fund Revenues Ad Valorem Taxes 1,038,315 Insurance Premium Tax (Excise) 80,000 Utility Service Tax - Electricity 195,000

More information

VILLAGE OF TUCKAHOE WESTCHESTER COUNTY, NEW YORK FINAL BUDGET FISCAL YEAR ENDING MAY 31, 2016

VILLAGE OF TUCKAHOE WESTCHESTER COUNTY, NEW YORK FINAL BUDGET FISCAL YEAR ENDING MAY 31, 2016 WESTCHESTER COUNTY, NEW YORK FINAL BUDGET FISCAL YEAR ENDING MAY 31, 2016 TABLE OF CONTENTS Page Budget Summary 1 General Fund Expenditure Summary 2-3 Revenue Summary 4 Expenditure Detail 5-17 Revenue

More information

Township of Spring. Financial Statements and Supplementary Information. December 31, 2016

Township of Spring. Financial Statements and Supplementary Information. December 31, 2016 Township of Spring Financial Statements and Supplementary Information December 31, 2016 Township of Spring Table of Contents December 31, 2016 Page INDEPENDENT AUDITOR'S REPORT 1 and 2 FINANCIAL STATEMENTS

More information

South Londonderry Township 2019 Proposed Budget

South Londonderry Township 2019 Proposed Budget South Londonderry Township 2019 Proposed GENERAL FUND REVENUE 2019 Property Taxes 999,355 Local Enabling 1,465,907 Licenses 125,550 Fines 26,500 Interest/Rent 10,200 Public Safety 143,953 Intergov't Revenue

More information

Ci bbd. West Brandywine Township West Brandywine, Pennsylvania Chester County. Annual Audit and Financial Report December 31, 2017

Ci bbd. West Brandywine Township West Brandywine, Pennsylvania Chester County. Annual Audit and Financial Report December 31, 2017 West Brandywine Township West Brandywine, Pennsylvania Chester County Annual Audit and Financial Report December 31, 2017 Ci bbd 1835 Market Street, 3rd Floor Philadelphia, PA 19103 215/5677770 I bbdcpa.com

More information

2017 MUNICIPAL ANNUAL AUDIT AND FINANCIAL REPORT

2017 MUNICIPAL ANNUAL AUDIT AND FINANCIAL REPORT Received by DCED: Approved by DCED: Department of Community & Economic Development Governor's Center for Local Government s Commonwealth Keystone Building 400 North Street, 4th Floor Harrisburg, PA 17120-0225

More information

1 of 21 P:\Budget\2018 Budget\2018 Budget FOR ADVERTISEMENT. Grand Total -

1 of 21 P:\Budget\2018 Budget\2018 Budget FOR ADVERTISEMENT. Grand Total - South Londonderry Township 2018 Worksheet GENERAL GOVERNMENT is responsible for those line items that are necessary and supportive of the legislative and policy making functions of the South Londonderry

More information

2010 MUNICIPAL ANNUAL AUDIT AND FINANCIAL REPORT

2010 MUNICIPAL ANNUAL AUDIT AND FINANCIAL REPORT DCEDCLGS30 2010 MUNICIPAL ANNUAL AUDIT AND FINANCIAL REPORT Department of Community & Economic Development Governor's Center for Local Government Services Commonwealth Keystone Building 400 North Street,

More information

BUDGET REPORT FOR CALEDONIA TOWNSHIP Fund: 101 GENERAL FUND

BUDGET REPORT FOR CALEDONIA TOWNSHIP Fund: 101 GENERAL FUND REPORT FOR CALEDONIA TOWNSHIP Fund 101 GENERAL FUND 1/7 Dept 000 101-000-40100000 CURRENT TAX 101-000-40200000 DELIQUENT PERSONAL 101-000-40500000 ADMINISTRATION FEES 101-000-41803000 HISTORICAL COMMISSION

More information

LONDON BRITAIN TOWNSHIP LANDENBERG, PENNSYLVANIA CHESTER COUNTY

LONDON BRITAIN TOWNSHIP LANDENBERG, PENNSYLVANIA CHESTER COUNTY LONDON BRITAIN TOWNSHIP LANDENBERG, PENNSYLVANIA CHESTER COUNTY ANNUAL AUDIT AND FINANCIAL REPORT DECEMBER 31, 2011 INDEPENDENT AUDITOR'S REPORT Board of Supervisors London Britain Township Landenberg,

More information

FORKS TOWNSHIP GENERAL FUND 2012 PROPOSED BUDGET

FORKS TOWNSHIP GENERAL FUND 2012 PROPOSED BUDGET ACCOUNT 212 DESCRIPTION APPROVED REAL ESTATE TAXES Real Estate Tax - Current Year 2,75, Real Estate Tax - Prior Year 25, Real Estate Tax - Delinquent from Tax Claim Bureau 86, 2,861, TAXES Real Estate

More information

CITY OF HAILEY BALANCE SHEET JANUARY 31, 2018 GENERAL FUND TOTAL ASSETS 3,116,960.06

CITY OF HAILEY BALANCE SHEET JANUARY 31, 2018 GENERAL FUND TOTAL ASSETS 3,116,960.06 BALANCE SHEET JANUARY 31, 2018 GENERAL FUND ASSETS 100-00-10100 CASH IN COMBINED CASH FUND ( 67,617.75) 100-00-10110 CASH IN FLEX ACCOUNT 3,304.65 100-00-10125 ELECTRONIC CHECKS IN TRANSIT 5,803.39 100-00-10225

More information

SCHUYLKILL TOWNSHIP - RECEIPTS BUDGET Budget Revised Date: November 2 for Possible Adoption

SCHUYLKILL TOWNSHIP - RECEIPTS BUDGET Budget Revised Date: November 2 for Possible Adoption 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 YEARS 2016-2018 2017 2017 2018 Pg 1 ACCT. # GENERAL FUND as of 8/31/2017 CARRYOVER

More information

VILLAGE OF KENMORE, NEW YORK

VILLAGE OF KENMORE, NEW YORK , NEW YORK 2009-2010 Adopted Budget BUDGET 2009-2010 Exhibit / Schedule Page Summary of Budget by Fund Exhibit A 1 Summary of Appropriations by Fund Exhibit B 2 Summary of Budget - Debt Service Fund Exhibit

More information

Town of Chelmsford FY2016 Town Manager's Final Recommendation April 1, 2015

Town of Chelmsford FY2016 Town Manager's Final Recommendation April 1, 2015 REVENUE SUMMARY REVENUE FY2011 FY2012 FY2013 FY2014 FY2015 LOCAL TAXES $76,361,143 $78,965,974 $80,392,117 $84,216,426 $87,000,514 $89,995,378 2,994,864 3.44% STATE AID $14,837,293 $14,472,813 $14,993,324

More information

TOWN BUDGET FOR Town of Cuba in. County of Allegany. Villages within or partly Within Town. Village of. Village of CERTIFICATION OF TOWN CLERK

TOWN BUDGET FOR Town of Cuba in. County of Allegany. Villages within or partly Within Town. Village of. Village of CERTIFICATION OF TOWN CLERK TOWN FOR 2018 Town of Cuba in County of Allegany Villages within or partly Within Town Village of Village of CERTIFICATION OF TOWN CLERK I, Nancy Orcutt, Town Clerk, certify that the following is a true

More information

TOWN BUDGET FOR Town of Cuba in. County of Allegany. Villages within or partly Within Town. Village of. Village of CERTIFICATION OF TOWN CLERK

TOWN BUDGET FOR Town of Cuba in. County of Allegany. Villages within or partly Within Town. Village of. Village of CERTIFICATION OF TOWN CLERK TOWN FOR 2016 Town of Cuba in County of Allegany Villages within or partly Within Town Village of Village of CERTIFICATION OF TOWN CLERK I, Nancy Orcutt, Town Clerk, certify that the following is a true

More information

City of Williston Fiscal Year 2017/2018 Adopted Budget

City of Williston Fiscal Year 2017/2018 Adopted Budget City of Williston Fiscal Year 2017/2018 Adopted Budget (Adopted on September 20, 2017) Table of Contents Page # Budget Summary Budget Comparison by Fund 1-2 Millage Rate Options 3 Team Count by Department

More information

TOWN OF BRUNSWICK, MAINE

TOWN OF BRUNSWICK, MAINE TOWN OF BRUNSWICK, MAINE MUNICIPAL BUDGET ADOPTED May 23, 2013 AMENDED August 8, 2013 For the Fiscal Year July 1, 2013 - June 30, 2014 Town of Brunswick, Maine Municipal Budget for July 1, 2013 - June

More information

VILLAGE OF TUCKAHOE WESTCHESTER COUNTY, NEW YORK FINAL BUDGET FISCAL YEAR ENDING MAY 31, 2018

VILLAGE OF TUCKAHOE WESTCHESTER COUNTY, NEW YORK FINAL BUDGET FISCAL YEAR ENDING MAY 31, 2018 WESTCHESTER COUNTY, NEW YORK FINAL BUDGET FISCAL YEAR ENDING MAY 31, 2018 TABLE OF CONTENTS Page Budget Summary 1 General Fund Expenditure Summary 2-3 Revenue Summary 4 Expenditure Detail 5-17 Revenue

More information

VILLAGE OF TUCKAHOE WESTCHESTER COUNTY, NEW YORK ADOPTED BUDGET FISCAL YEAR ENDING MAY 31, 2017

VILLAGE OF TUCKAHOE WESTCHESTER COUNTY, NEW YORK ADOPTED BUDGET FISCAL YEAR ENDING MAY 31, 2017 WESTCHESTER COUNTY, NEW YORK ADOPTED BUDGET FISCAL YEAR ENDING MAY 31, 2017 TABLE OF CONTENTS Page Budget Summary 1 General Fund Expenditure Summary 2-3 Revenue Summary 4 Expenditure Detail 5-17 Revenue

More information

TOWN OF WATERFORD, CONNECTICUT. ADOPTED BUDGET Fiscal Year - July 1, 2017 June 30, 2018

TOWN OF WATERFORD, CONNECTICUT. ADOPTED BUDGET Fiscal Year - July 1, 2017 June 30, 2018 , CONNECTICUT ADOPTED BUDGET Fiscal Year - July 1, 2017 June 30, 2018 The following was adopted by the on May 4, 2017 BUDGET TABLE OF CONTENTS DEPAENT OR COMMISSION ORG # PAGE EXPENDITURE SUMMARY 1 MILL

More information

BUDGET BEGINNING BALANCE REVENUE EXPENSES ENDING BALANCE GENERAL FUND - REVENUE BEGINNING BALANCE -

BUDGET BEGINNING BALANCE REVENUE EXPENSES ENDING BALANCE GENERAL FUND - REVENUE BEGINNING BALANCE - GENERAL FUND - REVENUE BEGINNING BALANCE - May 1 135,000.00 Property Tax-Fire 210,000.00 Property Tax Street & Bridge-from County 73,700.00 Property Tax-Street Lighting 69,600.00 Property Tax-Corporate

More information

2013 FORKS TOWNSHIP BUDGET

2013 FORKS TOWNSHIP BUDGET ACCOUNT 2013 DESCRIPTION APPROVED REAL ESTATE TAXES Real Estate Tax - Current Year 2,740,000 Real Estate Tax - Prior Year 45,000 Real Estate Tax - Delinquent from Tax Claim Bureau 75,000 2,860,000 TAXES

More information

Budget Preparation Report Parameters

Budget Preparation Report Parameters Header Page 1 Total Report Pages 26 Parameters Report ID: VIL BUDGET 3 Only: No Print Saved Report Description: No Version Code: VILLAGE BUDGET Year: 2019 Print Summary Page: No Period: 1 To: 12 Column

More information

City of Williston Fiscal Year 2014/2015 Adopted Budget

City of Williston Fiscal Year 2014/2015 Adopted Budget City of Williston Fiscal Year 2014/2015 Adopted Budget (Adopted on September 23, 2014) Table of Contents Page # Budget Summary Budget Advertisement 1 Budget Summary by Fund 2-3 Budget Comparison by Fund

More information

Spring Garden Township Commonwealth of Pennsylvania's Municipal Annual Audit and Financial Report

Spring Garden Township Commonwealth of Pennsylvania's Municipal Annual Audit and Financial Report Spring Garden Township Commonwealth of Pennsylvania's Municipal Annual Audit and Financial Report December 31, 2016 Office: 800.745.8233 Website: www.stambaughness.com INDEPENDENT AUDITORS' REPORT Board

More information

ADMINISTRATIVE HEARINGS 80, AMBULANCE & RESCUE FEES 420, CPR CLASS 1, FIRST AID CLASS 100

ADMINISTRATIVE HEARINGS 80, AMBULANCE & RESCUE FEES 420, CPR CLASS 1, FIRST AID CLASS 100 DATE: 07/11/2014 VILLAGE OF MAYWOOD PAGE: 1 BUDGET REPORT FUND: GENERAL FUND NUMBER DESCRIPTION BUDGET --- BEGINNING BALANCE 0 CORPORATE REVENUES 01-10-30125 ADMINISTRATIVE HEARINGS 80,000 01-10-30130

More information

CITY OF MASCOTTE OPERATING BUDGET FISCAL YEAR GENERAL FUND REVENUE & EXPENDITURE SUMMARY BUDGET

CITY OF MASCOTTE OPERATING BUDGET FISCAL YEAR GENERAL FUND REVENUE & EXPENDITURE SUMMARY BUDGET Page 1 of 37 GENERAL FUND REVENUE & EXPENDITURE SUMMARY ACCOUNT TITLE FY2008-2009 REVENUES $ 3,892,462 EXPENDITURES 3,892,462 RESERVES TRANSFERRED IN (OUT) $ - 2008-2009 2009 Fiscal Year budget is balanced,

More information

Town of Pembroke Park Budget Amendment

Town of Pembroke Park Budget Amendment Ad Valorem Tangible Personal Property Taxes 514,730.13 001-000310-311001-01-0000 Ad Valorem Taxes 3,835,728.89 001-000310-311002-00-0000 Ad Valorem Taxes - Delinquent -8,551.58 Delinquent Tangible Personal

More information

SCHUYLKILL TOWNSHIP ANNUAL AUDIT AND FINANCIAL REPORT DECEMBER 31, 2017

SCHUYLKILL TOWNSHIP ANNUAL AUDIT AND FINANCIAL REPORT DECEMBER 31, 2017 SCHUYLKILL TOWNSHIP ANNUAL AUDIT AND FINANCIAL REPORT DECEMBER 31, 2017 DCEDCLGS30 (09/2017) 2017 MUNICIPAL ANNUAL AUDIT AND FINANCIAL REPORT Department of Community & Economic Development Governor s Center

More information

CITY OF HAILEY REVENUES WITH COMPARISON TO BUDGET FOR THE 1 MONTHS ENDING OCTOBER 01, 2017 GENERAL FUND

CITY OF HAILEY REVENUES WITH COMPARISON TO BUDGET FOR THE 1 MONTHS ENDING OCTOBER 01, 2017 GENERAL FUND REVENUES WITH COMPARISON TO BUDGET GENERAL FUND PERIOD ACTUAL YTD ACTUAL BUDGET UNEARNED PCNT GENERAL FUND REVENUE 100-00-31001 PROPERTY TAXES FROM COUNTY.00.00 2,449,925.00 2,449,925.00.0 100-00-31009

More information

CITY OF EAST TAWAS Budgets. Adopted

CITY OF EAST TAWAS Budgets. Adopted CITY OF EAST TAWAS 2010-2011 Budgets Adopted June 7, 2010 Fund 101: GENERAL FUND 2010-2011 FISCAL YEAR ESTIMATED REVENUES Dept 000: 04221 101-000-000.999 TRANSFER FROM PRIOR YEAR FUNDS 0 101-000-402.000

More information

Budget Preparation Report Parameters

Budget Preparation Report Parameters Header Page 1 Total Report Pages 26 Parameters Report ID: BUD PREP 3 Only: No Print Saved Report Description: No Version Code: 2019 PLAY Year: 2019 Print Summary Page: No Period: 1 To: 12 Column 1 : Column

More information

CITY OF WILLISTON General Fund Chart of Accounts - Fiscal Year FY 2013 Annual Budget

CITY OF WILLISTON General Fund Chart of Accounts - Fiscal Year FY 2013 Annual Budget REVENUES 001-311-100 ADVALOREM TAXES $ 521,532 001-311-200 DELINQUENT AD VALOREM TAXES 7,000 001-312-400 LOCAL OPTION TAX: GAS 6C 32,059 001-312-600 LOCAL GOVT INFRTR TX-DISCRETIONARY 179,934 001-314-100

More information

PROPOSED 2017/2018 FY BUDGET

PROPOSED 2017/2018 FY BUDGET Dept. 000 GENERAL FUND 101 REVENUE PROPOSED 2017/2018 FY BUDGET Original Budget YTD Actual as of 3/09/2017 Proposed 2017/2018 Approved Amended 401.000 Fire Department Millage 350,000.00 271,725.88 315,000.00

More information

BUDGET REPORT FOR CHARTER TOWNSHIP OF EMMETT Fund: 101 GENERAL OPERATING FUND

BUDGET REPORT FOR CHARTER TOWNSHIP OF EMMETT Fund: 101 GENERAL OPERATING FUND Fund: 101 GENERAL OPERATING FUND Page: 1/37 ESTIMATED REVENUES Dept 000 - NONE 101-000-403.00 TAXES - CURRENT OPERATING 101-000-403.01 TAXES - STREET LIGHTS 101-000-403.03 TAXES - DELIQUENT & PENALTIES

More information

Village of Hilbert 2012 Municipal Budget Public Hearing 7 p.m. Tuesday, November 8, 2011

Village of Hilbert 2012 Municipal Budget Public Hearing 7 p.m. Tuesday, November 8, 2011 Fund 01 GENERAL FUND 2010 2011 2011 2012 % Account Name Receipts Budget Projected Budget Change GENERAL PROPERTY TAX - LEVY LIMIT $ 283,172.79 $ 291,681 $ 291,681.00 $ 295,007 1% GENERAL PROPERTY TAX -

More information

2016 MUNICIPAL ANNUAL AUDIT AND FINANCIAL REPORT

2016 MUNICIPAL ANNUAL AUDIT AND FINANCIAL REPORT Received by DCED: 03/31/2017 Department of Community & Economic Development Governor's Center for Local Government s Commonwealth Keystone Building 400 North Street, 4th Floor Harrisburg, PA 17120-0225

More information

11/6/ :28 AM Page 1 of 10

11/6/ :28 AM Page 1 of 10 1,989,080 Borough R.E. Taxes @ 3.73 533,265 Equals One Mill Notes/Earmarked For 300 REVENUES 301.000 Real Estate Taxes * 301.100 Real Estate Tax - Current Year 1,588,696 1,791,930 1,856,447 1,839,555 1,873,956

More information

CITY OF HAILEY BALANCE SHEET JANUARY 31, 2016 GENERAL FUND TOTAL ASSETS 2,025,537.16

CITY OF HAILEY BALANCE SHEET JANUARY 31, 2016 GENERAL FUND TOTAL ASSETS 2,025,537.16 BALANCE SHEET JANUARY 31, 2016 GENERAL FUND ASSETS 100-00-10100 CASH IN COMBINED CASH FUND 1,977.45 100-00-10110 CASH IN FLEX ACCOUNT 5,199.65 100-00-10125 CREDIT CARDS IN TRANSIT 29,265.75 100-00-10225

More information

Page : 12/15/ :39 PM User: JEN DB: Caledonia 1/10. BUDGET REPORT FOR CALEDONIA TOWNSHIP Fund: 101 GENERAL FUND 2012 ORIGINAL BUDGET 2012 AMENDED

Page : 12/15/ :39 PM User: JEN DB: Caledonia 1/10. BUDGET REPORT FOR CALEDONIA TOWNSHIP Fund: 101 GENERAL FUND 2012 ORIGINAL BUDGET 2012 AMENDED REPORT FOR CALEDONIA TOWNSHIP Fund 101 GENERAL FUND 1/10 101-000-40100000 101-000-40200000 101-000-40500000 101-000-41803000 101-000-42300000 101-000-42700000 101-000-44500000 101-000-47700000 101-000-57400000

More information

Local Option Gas Tax 104,847.80

Local Option Gas Tax 104,847.80 Ad Valorem 001-000310-311001-01-0000 Ad Valorem Taxes 4,347,633.72 001-000310-311002-00-0000 Ad Valorem Taxes - Delinquent 89,290.90 Total Ad Valorem 4,436,924.62 001-000310-312410-00-0000 Local Option

More information

CITY OF HAILEY BALANCE SHEET NOVEMBER 30, 2018 GENERAL FUND TOTAL ASSETS 2,214,020.31

CITY OF HAILEY BALANCE SHEET NOVEMBER 30, 2018 GENERAL FUND TOTAL ASSETS 2,214,020.31 BALANCE SHEET NOVEMBER 30, 2018 GENERAL FUND ASSETS 100-00-10100 CASH IN COMBINED CASH FUND 20,837.18 100-00-10110 CASH IN FLEX ACCOUNT 3,304.65 100-00-10125 ELECTRONIC CHECKS IN TRANSIT 43,809.51 100-00-10225

More information

STATE PAYMENT IN LIEU OF TAXES Taxes in Lieu of Forest Reserves $ 11, Taxes in Lieu of Game Land $ 2,900

STATE PAYMENT IN LIEU OF TAXES Taxes in Lieu of Forest Reserves $ 11, Taxes in Lieu of Game Land $ 2,900 GENERAL FUND 2019 REVENUES 301.000 REAL PROPERTY TAXES : 301.100 Current Year's Levy $ 975,000 301.200 RE Tax; Prior Year Levy $ 301.400 Delinq.Taxes from Tax Claim $ 30,000 301.430 Delinquent Fire Tax

More information

ID: BP WOW FUND: GENERAL FUND

ID: BP WOW FUND: GENERAL FUND DATE: 11/27/2013 VILLAGE OF GERMANTOWN PAGE: 1 TIME: 12:02:17 FUND: GENERAL FUND BEGINNING BALANCE 0 TAXES TAXES 10-410-411-1100 GENERAL PROPERTY TAXES 8,689,638 7,240,965 8,689,158 8,950,755 10-410-411-1400

More information

A B C D E F 3 4 CURREN TENTATIVE PRELIMINARY 5 PRIOR YEAR AS 6 ACCOUNTS CODE 2016 AMENDED GENERAL FUND APPROPRIATIONS 9 10 GENERAL 11

A B C D E F 3 4 CURREN TENTATIVE PRELIMINARY 5 PRIOR YEAR AS 6 ACCOUNTS CODE 2016 AMENDED GENERAL FUND APPROPRIATIONS 9 10 GENERAL 11 A B C D E F CURREN TENTATIVE PRELIMINARY T PRIOR YEAR AS BUDGET BUDGET ACCOUNTS CODE AMENDED 8 8 8 GENERAL FUND APPROPRIATIONS GENERAL GOVERNMENT TOWN BOARD Personal A. Services Contractual A. Exp. TOTAL

More information

FOR ADMINISTRATION USE ONLY 92 % OF THE FISCAL YEAR HAS ELAPSED 05/19/ :09PM PAGE: 1

FOR ADMINISTRATION USE ONLY 92 % OF THE FISCAL YEAR HAS ELAPSED 05/19/ :09PM PAGE: 1 COMBINED CASH INVESTMENT MAY 31, 2017 COMBINED CASH ACCOUNTS 01-10110 CASH - COMBINED CHECKING 162,650.26 01-10111 PETTY CASH 200.00 01-10114 LUSK STATE BANK - FEMA 52,964.61 01-11165 BANK OF THE WEST

More information

CITY OF HAILEY REVENUES WITH COMPARISON TO BUDGET FOR THE 1 MONTHS ENDING OCTOBER 31, 2018 GENERAL FUND

CITY OF HAILEY REVENUES WITH COMPARISON TO BUDGET FOR THE 1 MONTHS ENDING OCTOBER 31, 2018 GENERAL FUND REVENUES WITH COMPARISON TO BUDGET GENERAL FUND PERIOD ACTUAL YTD ACTUAL BUDGET UNEARNED PCNT GENERAL FUND REVENUE 100-00-31009 SALES TAX REVENUE THROUGH COUN.00.00 2,569,002.00 2,569,002.00.0 100-00-31910

More information

REVENUES REAL PROPERTY TAXES (301)

REVENUES REAL PROPERTY TAXES (301) REVENUES REAL PROPERTY TAXES (301) Ledger Account Description 2016 Adopted 01301100 REAL ESTATE TAXES Current Ye $ 1,774,600.00 01301200 REAL ESTATE PRIOR YEAR'S LEVY $ 5 1,829,600.00 LOCAL TAX ENABLING

More information

2016 Adopted Budget 02/08/2016. Taxes

2016 Adopted Budget 02/08/2016. Taxes 2016 dopted udget 02/08/2016 orough of Honesdale 958 Main Street, Honesdale, P 18431 udget Year 2016 Taxes $ 269,109.47 One mill Classification Total ll Funds General Fund Fire Protection Parks & Rec Fund

More information