DINWIDDIE COUNTY APPROVED BUDGET
|
|
- Owen Warren
- 5 years ago
- Views:
Transcription
1 DINWIDDIE COUNTY APPROVED BUDGET
2 FUND #- 101 GENERAL FUND R E V E N U E GL067Z GENERAL FUND GENERAL PROPERTY TAXES REAL ESTATE TAXES CURRENT REAL ESTATE-JUN 5TH 9,200, ,200, CURRENT REAL ESTATE-DEC 5TH 8,939, ,939, DEL TAXES-REAL ESTATE-1ST Y 200, , , DEL TAXES-REAL ESTATE-2ND Y DEL TAXES-REAL ESTATE-3RD Y DEL TAXES-REAL ESTATE-17 YE ROLL BACK TAX CURRENT MINERAL LANDS-JUN CURRENT MINERAL LANDS-DEC 5 224, , , MINERAL LAND TAXES - 1ST YE MINERAL LAND TAXES-2ND YEAR MINERAL LAND TAXES-3RD YEAR MINERAL LAND TAXES-OTHER PUBLIC SERVICE CORP-REAL&PERSO CURRENT PUBLIC SERVICE-JUN 809, , CURRENT PUBLIC SERVICE-DEC 672, , DEL TAXES- PUBLIC SER CORP DEL TAX-PUBLIC SERV CORP-2N DEL TAX-PUBLIC SERV CORP-3R DEL TAX-PUBLIC SERV CORP-OT PERSONAL PROPERTY TAXES CURRENT PERSONAL PROPERTY-J CURRENT PERSONAL PROPERTY-D 2,010, ,685, , DEL TAXES- PERSONAL PROPERT 40, , DEL TAXES-PERSONAL PROPERTY DEL TAXES-PERSONAL PROPERTY DEL TAXES-PERSONAL PROPERTY CURRENT MOBILE HOME-JUN 5TH CURRENT MOBILE HOME-DEC 5TH 74, , , DEL TAXES-MOBILE HOME-1ST Y DEL TAXES-MOBILE HOME-2ND Y DEL TAXES-MOBILE HOME-3RD Y DEL TAXES-MOBILE HOME-OTHER CURRENT HEAVY EQUIPMENT-JUN CURRENT HEAVY EQUIPMENT-DEC 64, , , DEL TAXES-HEAVY EQUIP-1ST Y DEL TAXES-HEAVY EQUIPMENT-2
3 FUND #- 101 GENERAL FUND R E V E N U E GL067Z PERSONAL PROPERTY TAXES DEL TAXES-HEAVY EQUIPMENT DEL TAXES-HEAVY EQUIPMENT-O CURRENT VOLUNTEER EXEMPT-JU CURRENT VOLUNTEER EXEMPT-DE 2, , VOLUNTEER EXEMPTION - 1ST Y VOLUNTEER EXEMPTION - 2ND Y VOLUNTEER EXEMPTION - 3RD Y VOLUNTEER EXEMPTION - OTHER CURRENT AIRPLANE-JUN 5TH CURRENT AIRPLANE-DEC 5TH 4, , FIRST YEAR - AIRPLANES SECOND YEAR - AIRPLANES THIRD YEAR-AIRPLANE OTHER YRS-AIRPLANE CURRENT NON FILING-JUN 5TH CURRENT NON FILING-DEC 5TH 68, , , NON FILING - FIRST YEAR NON FILING - SECOND YEAR NON FILING - THIRD YEAR NON FILING - OTHER MACHINERY & TOOLS TAXES CURRENT MACHINERY & TOOLS-J CURRENT MACHINERY & TOOLS-D 361, , , DEL TAXES-MACH & TOOLS - 1S DEL TAXES-MACH & TOOLS-2ND DEL TAXES-MACH & TOOLS-3RD DEL TAXES-MACH & TOOLS-OTHE POLLUTION & RECYCLING CONTROL CERTFY POLLUTION-JUNE 5TH CERTFY POLLUTION-DEC 5th 1, , , CERTFY POLLUTION -1ST YR CERTFY POLLUTION -2ND YR CERTFY POLLUTION -3RD YR CERTFY POLLUTION -OTHER RECYCLING POLLUTION -JUNE RECYCLING POLLUTION-DEC 5TH 675, , , RECYCLING POLLUTION-1ST YR RECYCLING POLLUTION-2ND YR RECYCLING POLLUTIONL-3RD YR
4 FUND #- 101 GENERAL FUND R E V E N U E GL067Z POLLUTION & RECYCLING CONTROL RECYCLING POLLUTION-OTHER PENALTIES/INTEREST-ALL LOCAL T PENALTIES-ALL LOCAL TAXES 170, , INTEREST-ALL LOCAL TAXES 100, , OTHER LOCAL TAXES CONSUMER UTILITY TAX CONSUMER UTILITY TAX 925, , LOCAL CONSUMPTION TAX (eff 100, , , BUSINESS LICENSE BUSINESS LICENSE BUSINESS LICENSES BUSINESS LICENSES BUSINESS LICENSE BUSINESS LICENSE BUSINESS LICENSE BUSINESS LICENSE 325, , BUSINESS LICENSE BUSINESS LICENSE 342, , REFUNDS ON BUSINESS LICENSE BUSINESS LICENSE - HOLDING UTILITY FRANCHISE TAX CABLE FRANCHISE TAX 60, , MOTOR VEHICLE LICENSE MOTOR VEHICLE LICENSE 440, , , REFUNDS ON COUNTY VEHICLE L MOTOR VEHICLE LICENSES-HOLD BANK STOCK TAX BANK STOCK TAX 100, , , TAXES ON RECORDATION AND WILLS
5 FUND #- 101 GENERAL FUND R E V E N U E GL067Z TAXES ON RECORDATION AND WILLS RECORDATION TAX #213 90, , , ADDITIONAL TAX TO DEEDS #22 25, , , ADMISSION AND AMUSEMENT TAXES ADMISSIONS TAX 30, , TRANSIENT OCCUPANCY TAX TRANSIENT OCCUPANCY TAX 10, , , PERMITS, PRIVILEGE FEES & REG ANIMAL LICENSE ANIMAL LICENSE 13, , PERMITS AND OTHER LICENSES LAND USE APP. FEE & REVALID 2, , TRANSFER FEES , ZONING PERMITS 7, , , ZONING AND SUBDIVISION FEES 5, , , BUILDING PERMITS 80, , , REINSPECTION FEE ELECTRICAL PERMITS 37, , , PLUMBING PERMITS 26, , , MECHANICS PERMITS-HEATING & 30, , SIGN PERMITS EROSION & SEDIMENT CONTROL 1, , WETLANDS APPLICATION FEE TOWER CONSULTING PERMIT 5, , CONDITIONAL USE PERMITS 3, , , VARIANCE PERMITS DANCE HALL PERMITS SINGLEWIDE PERMITS 3, , BOARD OF ZONING APPEALS ZONING TEXT ADMENDMENT FEE DOUBLEWIDE PERMITS 7, , FIREWORKS PERMITS ADMINISTRATIVE MH PERMITS REZONING PERMITS 2, , MISCELLANEOUS PERMITS
6 FUND #- 101 GENERAL FUND R E V E N U E GL067Z FINES AND FORFEITURES COURT FINES AND FORFEITURES 150, , , INTEREST ON FINES NON CONSECUTIVE JAIL TIME # DNA SAMPLES # REVENUE FROM USE OF MONEY & PR REVENUE FROM USE OF MONEY INTEREST ON BANK DEPOSITS 350, , , INTEREST ON INVESTMENTS REFUND ON INTEREST FROM ABA REVENUE FROM USE OF PROPERTY RENTAL OF GENERAL PROPERTY 64, , SALE OF GOVERNMENT PROPERTY CHARGES FOR SERVICES CHARGES - SHERIFF EXCESS FEES OF CLERKS SHERIFF'S FEES 1, , COURTHOUSE SECURITY FUND # 25, , CHARGES FOR COMMONWEALTH'S ATT COMMONWEALTH ATTORNEY'S FEE CHARGES FOR CORRECTION & DETEN WORK RELEASE PAYMENTS 3, , , DETENTION CHARGES OTHER LOC JAIL ARREST FEE # CHARGES FOR OTHER PROTECTION ANIMAL WARDEN FEES (DOG POU 1, , ANIMAL ADOPTION FEE 1, , AVID MICROCHIP PROGRAM ANIMAL FRIENDLY PLATES CHARGES FOR SANITATION & WASTE
7 FUND #- 101 GENERAL FUND R E V E N U E GL067Z CHARGES FOR SANITATION & WASTE WASTE COLLECTION & DISPOSAL 17, , , TRASH BOX CHARGES 70, , , CHARGES FOR PARKS AND RECREATI RECREATION FEES/ADMISSIONS 57, , , ISTEA GRANT AMERICAN BATTLEFIELD PROTEC RENTAL/EASTSIDE 6, , CHARGES FOR PLANNING AND DEVEL SALE OF MAPS 1, , SALE OF PUBLICATION (ORDINA CHARGES FOR AMBULATORY SERVICE AMBULANCE AID-SUBSCRIBERS 88, , REVENUE RECOVERY-AMBULANCE 300, , OTHER CHARGES FOR SERVICES WATER & SEWER SERVICES 551, , , LEGAL ASSISTANCE SALE OF PHOTOCOPIES , , SALE OF HISTORY BOOKS EMS SERVICES 300, , CREDIT CARD USER FEE 2, , , MISCELLANEOUS REVENUE EXPENDITURE REFUNDS MISC. REFUNDS & REBATES 2, , MISCELLANEOUS PRIMARY FILING FEE INSURANCE DIVIDENDS 4, , GIFTS FROM PRIVATE SOURCES SALE OF SURPLUS PROPERTY SALE OF REAL ESTATE WATER & SEWER CONNECTION FE CHANCERY SUIT FEES 15, ,
8 FUND #- 101 GENERAL FUND R E V E N U E GL067Z MISCELLANEOUS ADMINISTRATIVE FEE ON LIENS 7, , JAIL LUNCHES COURT REPORTER RETURN CHECK FEES NUISANCE FEE MISC REVENUE - LOCAL 2, , COURT APPOINTED ATTORNEY DOCUMENT REPRODUCTION COST LOCAL JURY FEES RETURN CHECKS - DEBIT OFFSE RECOVERED COST RECOVERED COST LOCAL SALE OF GAS - CDAAA INSURANCE-SOCIAL SERVICES RECOVERED COST-SECURITY DEP 51, , , PAYMENT FROM AIRPORT AUTHOR REVENUE FROM THE COMMONWEALTH NON-CATEGORICAL AID NON-CATEGORICAL AID ABC PROFITS 14, , , MOBILE HOME TITLING TAX 100, , , GRANTOR'S TAX - ADDITIONAL ROLLING STOCK TAX 97, , , RECORDATION TAX - STATE 65, , ABANDON VEHICLE COLLECTION RENTAL TAX SHARED EXPENSES Victim Witness 50, , COMMONWEALTH ATTORNEY COMMONWEALTH ATTORNEY 102, , SHERIFF SHERIFF-STATE 1,556, ,556, SHERIFF - GRANTS 41, ,
9 FUND #- 101 GENERAL FUND R E V E N U E GL067Z SHERIFF SHERIFF - JAIL COST 180, , , COMMISSIONER OF THE REVENUE COMMISSIONER OF REVENUE 106, , TREASURER TREASURER 83, , MEDICAL EXAMINER MEDICAL EXAMINER REGISTRAR/ELECTORAL BOARD REGISTRAR 33, , ELECTORAL BOARD 5, , CLERK- SHARED FRINGES 4, , CATEGORICAL AID OTHER CATEGORICAL AID EMERGENCY SERVICES 7, , PROBATION OFFICE INDIRECT COST ALLOCATION 15, , EMS/HAZ.GRANT FUNDS HEALTH PERMITS PRESERVATION GRANT-CIRCUIT PPTRA 1999 FROM C/VA-ACTUAL PPTRA 2000-FROM CVA-ACTUAL PPTRA 2001-FROM CVA-ACTUAL PPTRA 2002-FROM CVA-ACTUAL PPTRA 2003-FROM CVA-ACTUAL 4,691, ,027, , PPTRA 2004-FRON CVA-ACTUAL PPTRA RECONCILING ADJ PESTICIDE PROGRAM TOBACCO GRANT FUNDS GOVERNOR'S OPPORTUNITY FUND MISCELLANEOUS REVENUE-STATE 2, ,
10 FUND #- 101 GENERAL FUND R E V E N U E GL067Z REVENUE FROM THE FEDERAL GOVER PAYMENT IN LIEU OF TAXES CHURCH PROTECTION GRANT 96D PUBLIC SAFETY/FEDERAL CRIME VICTIMS ASSISTANCE CRIMINAL JUSTICE/COMPUTER T CRIMINAL JUSTICE/RADAR EMERGENCY SERVICES OTHER FINANCE SOURCES S S A- INMATE PAYMENT NON-REVENUE RECEIPTS OTHER NON-REVENUE RECEIPTS SALE OF LAND, VEHICLES, AND PROCEEDS FROM INDEBTEDNESS PROCEEDS-REIMB TO COUNTY BOND ANTICIPATION NOTES TRANSFERS FROM OTHER FUNDS TRANSFERS FROM OTHER FUNDS TRANSFER FROM LOCAL SALES T 800, , TOTAL - GENERAL FUND TOTAL FOR FUND 25 26
11 FUND #- 102 MEALS TAX R E V E N U E GL067Z MEALS TAX 340, , , PENALTY ON MEALS TAX INTEREST ON MEALS TAX MEALS TAX HOLDING - - TOTAL - MEALS TAX TOTAL FOR FUND
12 FUND #- 103 JAIL PHONE COMMISSION ( R E V E N U E GL067Z JAIL PHONE COMMISSION ( COMMISSION FROM INMATES 6, , , TOTAL - JAIL PHONE COMMISSION ( TOTAL FOR FUND
13 FUND #- 105 RECREATION FEES - ( ) R E V E N U E GL067Z RECREATION FEES - ( ) RECREATION FEES TOTAL - RECREATION FEES - ( ) TOTAL FOR FUND
14 FUND #- 140 SOCIAL SERVICES - REVENUE R E V E N U E GL067Z SOCIAL SERVICES - REVENUE STATE AND FEDERAL REVENUE MISC REVENUE REPORT OF COLLECTION-REFUND TRANSFERS TRANSFER FROM GENERAL FUND TOTAL - SOCIAL SERVICES - REVENUE TOTAL FOR FUND
15 FUND #- 142 FEMA ACCOUNT - REVENUE R E V E N U E GL067Z FEMA ACCOUNT - REVENUE MISC. REVENUE MISC. INCOME TOTAL - FEMA ACCOUNT - REVENUE TOTAL FOR FUND
16 FUND #- 143 UNITED WAY - REVENUE R E V E N U E GL067Z UNITED WAY - REVENUE MISC REVENUE MISC INCOME TOTAL - UNITED WAY - REVENUE TOTAL FOR FUND
17 FUND #- 144 UNITED WAY-EMERGENCY R E V E N U E GL067Z UNITED WAY-EMERGENCY MISC REVENUE MISC INCOME TOTAL - UNITED WAY-EMERGENCY TOTAL FOR FUND
18 FUND #- 145 MISC REVENUE R E V E N U E GL067Z MISC REVENUE MISC INCOME TOTAL - MISC REVENUE TOTAL FOR FUND
19 FUND #- 146 GIFTS FROM PRIVATE SOURCES R E V E N U E GL067Z GIFTS FROM PRIVATE SOURCES TOTAL - GIFTS FROM PRIVATE SOURCES TOTAL FOR FUND
20 FUND #- 170 TREASURER'S OVERPAYMENT ACCOUN R E V E N U E GL067Z TREASURER'S OVERPAYMENT ACCOUN MISC REVENUE OVERPAYMENT-LOCAL OVERPAYMENT-STATE OVERPAYMENTS-ERRONEOUS REFU TRANSFER FROM GENERAL FUND TOTAL - TREASURER'S OVERPAYMENT ACCOUN TOTAL FOR FUND
21 FUND #- 191 MISC. CREDITS R E V E N U E GL067Z MISC. CREDITS PPTRA ABA CREDITS TOTAL - MISC. CREDITS TOTAL FOR FUND
22 FUND #- 202 FEDERAL/STATE GRANT FUNDS R E V E N U E GL067Z FEDERAL/STATE GRANT FUNDS PAYMENT & INTEREST ACCOUNT 2, , INDOOR PLUMBING & REHAB PRO 30, , TRANSFERS FROM OTHER FUNDS TRANSFER FROM FUND 304 (CDB TOTAL - FEDERAL/STATE GRANT FUNDS TOTAL FOR FUND
23 FUND #- 209 LITTER GRANT- RECYCLING R E V E N U E GL067Z LITTER GRANT- RECYCLING LITTER CONTROL GRANT 6, , TRANSFER FROM OTHER FUNDS TOTAL - LITTER GRANT- RECYCLING TOTAL FOR FUND
24 FUND #- 222 E911 FUND R E V E N U E GL067Z E911 FUND LOCAL TAXES UTILITY TAXES 254, , , MISC. REVENUE MISC. INCOME STATE WIRELESS FUNDS 44, , , OTHER FINANCE SOURCES TRANSFER FROM OTHER FUNDS TRANSFER FROM GENERAL FUND TOTAL - E911 FUND TOTAL FOR FUND
25 FUND #- 223 SELF INSURANCE FUND R E V E N U E GL067Z SELF INSURANCE FUND REV. FROM USE OF MONEY & PROPE INTEREST ON BANK DEPOSITS INTEREST ON INVESTMENTS MISCELLANEOUS REVENUE MISC REVENUE - LOCAL OTHER FINANCE SOURCES NON-REVENUE RECEIPTS INSURANCE RECOVERIES INSURANCE RECOVERIES- BOARD INSURANCE RECOVERIES- SOCIA INSURANCE RECOVERIES- SCHOO INSURANCE RECOVERIES - OTHE TRANSFER FROM GENERAL FUND TOTAL - SELF INSURANCE FUND TOTAL FOR FUND
26 FUND #- 225 COURTHOUSE FEES ( ) R E V E N U E GL067Z COURTHOUSE FEES ( ) FEES COLLECTED FROM COURTS 18, , TRANSFER FROM GENERAL FUND TOTAL - COURTHOUSE FEES ( ) TOTAL FOR FUND
27 FUND #- 226 LAW LIBRARY FUND R E V E N U E GL067Z LAW LIBRARY FUND LAW LIBRARY FEES 1, , CHARGE FOR SERVICES LAW LIBRARY FEES OTHER FINANCE SOURCES NON-REVENUE RECEIPTS TRANSFER FROM GENERAL FUND 5, , TOTAL - LAW LIBRARY FUND TOTAL FOR FUND
28 FUND #- 228 FIRE/EMS/GRANT PROGRAMS R E V E N U E GL067Z FIRE/EMS/GRANT PROGRAMS RECOVERED COST TRAINING TRAINING CLASSES FIRE PROGRAMS & EMS EMS FUNDS 11, , MINI GRANT - FIRE PROGRAMS FIRE PROGRAMS FUND 32, , FEDERAL GRANTS HOMELAND SECURITY FY04 FIRE ACT GRANT TOTAL - FIRE/EMS/GRANT PROGRAMS TOTAL FOR FUND
29 FUND #- 229 FORFEITED ASSET SHARING PROGRA R E V E N U E GL067Z FORFEITED ASSET SHARING PROGRA SEIZURE FUNDS-SHERIFF SEIZURE FUNDS-COMMONWEALTH TOTAL - FORFEITED ASSET SHARING PROGRA TOTAL FOR FUND
30 FUND #- 304 GRANT FUND R E V E N U E GL067Z GRANT FUND JUVENILE JUSTICE GRANT 27, , MENTORING PROGRAM GRANT REVENUE MAXIMIZATION FUNDS 41, , TRANSFER FROM GENERAL FUND 40, , , TRANSFER FROM CSA (ADMIN. C 12, , TOBACCO GRANT TOBACCO GRANT 2,500, ,100, , TOTAL - GRANT FUND 2 3 TOTAL FOR FUND 2 3
31 FUND #- 305 COUNTY CAPITAL PROJECTS FUND R E V E N U E GL067Z COUNTY CAPITAL PROJECTS FUND GIFTS AND DONATION (FIRE/EM EMS GRANT (AMBULANCE) COURTHOUSE RENOVATION FUND OTHER REVENUE SOURCES NON-REVENUE RECEIPTS TRANSFER FROM OTHER FUNDS TRANSFER FROM GENERAL FUND 1,000, ,000, TRANSFER FROM JAIL PHONE CO TRANSFER FROM LANDFILL FUND TRANSFER FROM DEBT SERVICE - - TOTAL - COUNTY CAPITAL PROJECTS FUND 1 1 TOTAL FOR FUND 1 1
32 FUND #- 306 COUNTY CONSTRUCTION (BOND) R E V E N U E GL067Z COUNTY CONSTRUCTION (BOND) INTEREST ON BANK DEPOSITS PROCEEDS FROM INDEBTEDNESS PROCEEDS-REIMB TO COUNTY TRANSFER FROM GENERAL FUND ACCRUED INTEREST TOTAL - COUNTY CONSTRUCTION (BOND) TOTAL FOR FUND
33 FUND #- 401 COUNTY DEBT SERVICE R E V E N U E GL067Z COUNTY DEBT SERVICE INTEREST ON BANK DEPOSITS INTEREST/BALANCE-1994 B BON BOND CHURCH ROAD WATER RECOVERED COSTS-CHAPARRAL S 257, , RECOVERED COST-VA BIO FUELS TRANSFER FROM GENERAL FUND 1,451, ,451, TRANSFER FROM COUNTY CONST. - - TOTAL - COUNTY DEBT SERVICE 1 1 TOTAL FOR FUND 1 1
34 FUND #- 101 GENERAL FUND EXPENSES E X P E N S E GL067Z GENERAL FUND EXPENSES GENERAL FUND LEGISLATIVE BOARD OF SUPERVISORS SALARIES AND WAGES 44, , FICA 3, , HOSPITAL/MEDICAL PLANS 6, , PROFESSIONAL SERVICES/REZON PROF SERVICE (STATE POLICE) CODE SUPPLEMENTS 5, , , PRINTING AND BINDING ADVERTISING 3, , TRAVEL 3, , EDUCATION/CONFERENCES 4, , DUES 6, , RESERVE FOR CONTINGENCIES 3, , SUBSCRIPTIONS AND BOOKS GENERAL AND FINANCIAL ADMIN COUNTY ADMINISTRATION COUNTY ADMINISTRATOR 87, , , ASSISTANT COUNTY ADMINISTRA 55, , , CHIEF/DIV. ADMINISTRATION S 50, , , ADMIN. ASSISTANT/CLERK TO B 28, , FISCAL TECHNICIAN 22, , SECRETARY I/RECEIPTIONIST 18, , HUMAN RESOURCE ASSISTANT 21, , PROCUREMENT OFFICER 32, , EXTRA HELP/OVERTIME 1, , FICA 21, , , RETIREMENT - VSRS 16, , , HOSPITAL/MEDICAL PLANS 20, , , GROUP LIFE INSURANCE UNEMPLOYMENT INSURANCE TEMPORARY HELP SERVICE REPAIR AND MAINTENANCE MAINTENANCE SERVICE CONTRAC MINUTE BOOKS/PRINTING BUDGE 1, , COPIER EXPENSE POSTAGE, METER RENT, ETC. 2, , TELECOMMUNICATIONS 1, , , TRAVEL 2, , VEHICLE ALLOWANCE
35 FUND #- 101 GENERAL FUND EXPENSES E X P E N S E GL067Z COUNTY ADMINISTRATION OFFICE SUPPLIES 3, , , VEHICLE - REPAIRS, GAS, OIL 1, , CAPITAL OUTLAY FURNITURE AND EQUIPMENT COUNTY ATTORNEY CONTRACT 37, , PROFESSIONAL SERVICES 50, , , RECORDING FEES POSTAL SERVICES TELECOMMUNICATIONS 1, , DUES AND SUBSCRIPTIONS OFFICE SUPPLIES AUDITOR AUDITING 25, , , FIXED ASSET APPRAISAL 10, , ACCOUNTING SERVICE 4, , COMMISSIONER OF REVENUE COMMISSIONER OF REVENUE 60, , , DEPUTIES 74, , , NEW POSITION* EXTRA HELP 14, , , TEMPORARY HELP/MAPPING 3, , FICA 13, , RETIREMENT - VSRS 7, , , HOSPITAL/MEDICAL PLANS 14, , , GROUP LIFE INSURANCE - VSRS UNEMPLOYMENT INSURANCE COMPUTER CONTRACT 8, , , CREDIT SERVICES 1, , PROF SERVICES (ASSESSMENT) 17, , REPAIR & MAINTENANCE MAINTENANCE SERVICE CONTRAC 1, PRINTING & BINDING 6, , ADVERTISING COPIER EXPENSES POSTAL SERVICES 20, , , TELECOMMUNICATIONS 2, ,000.00
36 FUND #- 101 GENERAL FUND EXPENSES E X P E N S E GL067Z COMMISSIONER OF REVENUE RENT OR LEASE OF EQUIPMENT TRAVEL , CONVENTION AND EDUCATION 1, , DUES OFFICE SUPPLIES 6, , SUBSCRIPTIONS AND BOOKS OTHER OPERATING SUPPLIES CAPITAL OUTLAY FURNITURE AND FIXTURES EDP EQUIPMENT 2, , GENERAL REASSESSMENT BOARD OF EQUALIZATION CLERK EXTRA HELP FICA UNEMPLOYMENT INSURANCE LEGAL SERVICES PROFESSIONAL SERVICES 100, , , ADDITIONAL SERVICES MAINTENANCE SERVICE CONTRAC PRINTING & BINDING ADVERTISING COPIER EXPENSES POSTAL SERVICES TELECOMMUNICATIONS TRAVEL BOARD OF ASSESSORS OFFICE SUPPLIES OTHER OPERATING SUPPLIES CAPITAL OUTLAY BUSINESS LICENSE SALARIES* 11, , FICA RETIREMENT - VSRS HOSPITAL/MEDICAL PLANS 1, , GROUP LIFE INSURANCE - VSRS UNEMPLOYMENT INSURANCE COMPUTER EXPENSE Maintenance
37 FUND #- 101 GENERAL FUND EXPENSES E X P E N S E GL067Z BUSINESS LICENSE Printing & Binding 1, , ADVERTISING COPIER EXPENSES POSTAGE 1, , TELECOMMUNICATIONS TRAVEL CONVENTION & EDUCATION OFFICE SUPPLIES 3, , , OTHER OPERATING SUPPLIES CAPITAL OUTLAY FURNITURE & FIXTURES LAND USE SALARIES* 11, , FICA RETIREMENT - VSRS HOSPITAL/MEDICAL PLANS 1, , GROUP LIFE INSURANCE - VSRS UNEMPLOYMENT INSURANCE COMPUTER EXPENSE CLERK'S FEES - FILING REPAIR & MAINT PRINTING & BINDING 1, , ADVERTISING COPIER EXPENSES POSTAL SERVICES 2, , TELECOMMUNICATIONS TRAVEL OFFICE SUPPLIES 2, , COPIER EXPENSE CAPITAL OUTLAY 2, , TREASURER TREASURER 60, , , DEPUTY IV 27, , DEPUTY II 21, , FISCAL ASSISTANT* 21, , EXTRA HELP 10, , , FICA 10, , RETIREMENT/VSRS 7, , , HOSPITALIZATION 15, , ,851.00
38 FUND #- 101 GENERAL FUND EXPENSES E X P E N S E GL067Z TREASURER GROUP LIFE INSURANCE UNEMPLOYMENT INSURANCE BANK CHARGES/INVESTMENT FEE 4, , , PROFESSIONAL SRVS-BRIGHT/DM 1, , REPAIR AND MAINTENANCE MAINTENANCE SERVICE CONTRAC 1, , PRINTING AND BINDING 8, , PRINTING, BINDING, BURSTING COUNTY DECALS & APPLICATION 6, , ADVERTISING 1, , COPIER EXPENSES POSTAL SERVICES 26, , TELECOMMUNICATIONS/INTERNET 2, , TRAVEL , , DUES COMMISSION ON SALE 7, , SALE OF DELQ. LAND 15, , UNCLAIMED PROPERTY 1, , OFFICE SUPPLIES 2, , SUBSCRIPTIONS CAPITAL OUTLAY FURNITURE & EQUIPMENT 3, , DATA PROCESSING DATA PROCESSING COORDINATOR 34, , , NEW POSITION 27, , EXTRA HELP/OVERTIME FICA 2, , , RETIREMENT - VSRS 2, , , HOSPITAL/MEDICAL PLANS 3, , , GROUP LIFE INSURANCE - VSRS UNEMPLOYMENT INSURANCE COMPUTER CONTRACT 12, , WEB SITE HOSTING 2, , MAINTENANCE 13, , TELECOMMUNICATIONS 10, , TRAVEL TRAINING 2, , SUPPLIES 8, , , SOFTWARE/SUPPLIES 8, , CAPITAL OUTLAY 2, , ADP EQUIPMENT 10, ,000.00
39 FUND #- 101 GENERAL FUND EXPENSES E X P E N S E GL067Z BOARD OF ELECTIONS ELECTORAL BOARD 5, , REGISTRAR 36, , EXTRA HELP 10, , EXTRA HELP - VOTING MACHINE 3, , , FICA 4, , RETIREMENT - VSRS 2, , HOSPITAL/MEDICAL PLANS 3, , GROUP LIFE INSURANCE UNEMPLOYMENT INSURANCE ELECTION OFFICIALS 8, , , REPAIR AND MAINTENANCE PRINTING BALLOTS 4, , , ADVERTISING COPIER EXPENSES POSTAL SERVICES 1, , TELECOMMUNICATIONS 1, , LEASE/RENT POLLING PLACES 1, , TRAVEL TRAVEL - CONVENTION DUES AND SUBSCRIPTIONS SPECIAL ELECTION OFFICE SUPPLIES 1, , CAPITAL OUTLAY 2, , CAPITAL OUTLAY - SIGNS JUDICIAL ADMINISTRATION CIRCUIT COURT COMP CT REPORTER 1, , COMPENSATION OF JURORS 8, , COMPENSATION OF JURY COMMIS 1, , EXPENSES--OFFICE AT NOTTOWA 9, , TELECOMMUNICATIONS 1, , EDUCATION 1, , OFFICE SUPPLIES-DINWIDDIE GENERAL DISTRICT COURT REPAIR AND MAINTENANCE MAINTENANCE SERVICE CONTRAC POSTAL SERVICE
40 FUND #- 101 GENERAL FUND EXPENSES E X P E N S E GL067Z GENERAL DISTRICT COURT TELECOMMUNICATIONS 5, , , LEASE & RENTAL EQUIPMENT 1, , TRAVEL DUES OFFICE/COPIER SUPPLIES 1, , WEARING APPAREL CAPITAL OUTLAY FURNITURE & EQUIPMENT MAGISTRATES MAINTENANCE SERVICE CONTRAC TELECOMMUNICATIONS CAPITAL OUTLAY COMMUNICATIONS EQUIPMENT CLERK OF THE CIRCUIT COURT ADMIN/GRANT 2002A FICA 13, , , RETIREMENT - VSRS 8, , , HOSPITAL/MEDICAL PLANS 13, , , GROUP LIFE INSURANCE UNEMPLOYMENT INSURANCE AUDITORS (STATE) 4, , REPAIRS AND MAINTENANCE MAINTENANCE SERVICE CONTRAC 2, , ADVERTISING POSTAL SERVICE 2, , TELECOMMUNICATIONS 1, , RENT OFFICE EQUIP 2, , TRAVEL DUES OFFICE SUPPLIES 8, , DEED BOOKS AND INDEXES 4, , SUPPLIES FOR GRANT CAPITAL OUTLAY 7, , FURNITURE & EQUIPMENT CAPITAL/GRANT VICTIM WITNESS PROGRAM
41 FUND #- 101 GENERAL FUND EXPENSES E X P E N S E GL067Z VICTIM WITNESS PROGRAM V/W DIRECTOR 32, , FICA/MEDICARE 2, , RETIREMENT - VRS 1, , HOSPITAL/MEDICAL PLANS 4, , LIFE INSURANCE - VRS UNEMPLOYMENT INSURANCE Computer Supplies Maintenance Service Contrac Printing & Binding Advertising POSTAL SERVICES TELECOMMUNICATIONS 2, , Travel 3, , Dues/Registration 1, , RETURN UNUSED FUNDS OFFICE SUPPLIES Capital Outlay CAPITAL/FURNITURE & FIXTURE COMMONWEALTH'S ATTORNEY COMMONWEALTH'S ATTORNEY 53, , , ASSISTANT COMMONWEALTH'S AT 12, , , SECRETARY 27, , EXTRA HELP/OVERTIME 4, , FICA 8, , RETIREMENT - VSRS 4, , HOSPITAL/MEDICAL PLANS 12, , GROUP LIFE INSURANCE UNEMPLOYMENT INSURANCE SPECIAL PROSECUTOR (REIMB. 3, , REPAIRS AND MAINTENANCE MAINTENANCE SERVICE CONTRAC POSTAL SERVICE TELECOMMUNICATIONS 1, , TRAVEL DUES SPECIAL PROSECUTOR (REIMB.) OFFICE SUPPLIES 1, , CAPITAL OUTLAY 2, , LAW ENFORCEMENT AND TRAFFIC CO
42 FUND #- 101 GENERAL FUND EXPENSES E X P E N S E GL067Z LAW ENFORCEMENT AND TRAFFIC CO SHERIFF 67, , , DEPUTIES/JAILERS/COOK/ 1,406, ,326, , SCHOOL RESOURCE OFFICER 59, , , COUNTY DEPUTY/JAILORS* 273, , , SECURITY WORK (REIMB.) 51, , , SELECTIVE ENFORCEMENT GRANT 15, , PART TIME/OVERTIME 16, , FICA 144, , , RETIREMENT - VSRS 105, , , HOSPITAL/MEDICAL PLANS 162, , , GROUP LIFE INSURANCE UNEMPLOYMENT INSURANCE PROFESSIONAL HEALTH SERVICE 1, , REPAIR AND MAINTENANCE 15, , , MAINTENANCE SERVICE CONTRAC 31, , ADVERTISING COPIER EXPENSES PROPANE/SHERIFF 3, , POSTAL SERVICE 3, , TELECOMMUNICATIONS 10, , , LAW ENFORCEMENT INS - COUNT TRAVEL 1, , TRAINING 2, , TRAVEL (EXTRADITION OF PRIS 3, , DUES RETURN UNUSED GRANT FUNDS OFFICE SUPPLIES 5, , , VEHICLE-REPAIR, GAS, OIL, E 35, , POLICE SUPPLIES 9, , UNIFORMS AND WEARING APPARE 16, , , INVESTIGATIVE SUPPLIES 6, , RENT/DARE CAPITAL OUTLAY-MACHINERY & 3, , , CAPITAL OUTLAY - FURNITURE 3, , CAPITAL OUTLAY - COMM. EQUI CAPITAL OUTLAY 103, , , CAPITAL OUTLAY (GRANT) 3, , , CAPITAL OUTLAY - EDP EQUIPM 5, , , OTHER CORRECTION AND DETENTION CRIMESOLVERS CRATER CRIMINAL JUSTICE ACA 8, , ,393.00
43 FUND #- 101 GENERAL FUND EXPENSES E X P E N S E GL067Z VOLUNTEER FIRE DEPARTMENTS OSHA-HBV VACCINE 2, , , LEGAL FEES 2, , CAPITAL IMPROVEMENTS 30, , MOTOR VEHICLES AND EQUIPMEN 30, , , MAINTENANCE OF FACILITIES 25, , TESTING LADDERS/PUMPS 5, , COPIER EXPENSES ELECTRICITY/PROPANE REIMB - 5, , , ELECTRICITY/PROPANE REIMB - 5, , , ELECTRICITY/PROPANE REIMB - 5, , , ELECTRICITY/PROPANE REIMB - 5, , , ELECTRICITY/PROPANE REIMB - 5, , , ELECTRICITY/PROPANE REIMB HEALTH & ACCIDENT INSURANCE 18, , , AUTO & MULTI PERIL INSURANC 41, , , CONTRIBUTION - DINWIDDIE 20, , CONTRIBUTION - FORD 20, , CONTRIBUTION - MCKENNEY 20, , CONTRIBUTION - NAMOZINE 20, , CONTRIBUTION - OLD HICKORY 20, , CONTRIBUTIONS - CARSON 11, , CHIEF'S ASSOCIATION - 2, , GAS 9, , , CAPITAL OUTLAY (GRANT) DINWIDDIE EMS EMS SUPERVISORS/DEPUTY EMG FULL TIME TECHNICIANS 495, , SECRETARY EMS - SPECIAL DUTY PART TIME TECHNICIANS 200, , FICA 53, , RETIREMENT - VRS 28, , , HOSPITAL/MEDICAL PLANS 49, , , GROUP LIFE INSURANCE - VRS UNEMPLOYMENT INSURANCE PROFESSIONAL SERVICES PROFESSIONAL HEALTH SERVICE 5, , COST RECOVERY 30, , TRAINING
44 FUND #- 101 GENERAL FUND EXPENSES E X P E N S E GL067Z DINWIDDIE EMS REPAIR AND MAINTENANCE 3, , SERVICE CONTRACT - BFI , PEST CONTROL SERVICE CONTRACT - OXYGEN 3, , , SERVICE CONTRACT - ZOLL 4, , , COPIER EXPENSES ELECTRICAL SERVICES 4, , FUEL 3, , POSTAL SERVICES TELECOMMUINICATIONS 2, , AUTO & MULTI PERIL INSURANC RENT EQUIPMENT TRAVEL - EDUCATION 2, , DUES/ASSOCCIATION MEMBERSHI REFUND/REVENUE RECOVERY OFFICE SUPPLIES MEDICAL SUPPLIES 15, , , JANITORIAL SUPPLIES LINEN SUPPLIES REPAIRS AND MAINTENANCE SUP VEHICLE - GAS, OIL, MAINT. 18, , , UNIFORMS AND WEARING APPARE 5, , BOOKS AND SUBSCRIPTIONS EDUCATIONAL SUPPLIES OTHER OPERATING SUPPLIES MEDICAL SUPPLIES/NEW AMBULA CAPITAL/REPLACEMENT MEDICAL EQUIPMENT-NEW AMBUL 4, , FURNITURE/FIXTURES COMMUNICATION EQUIPMENT MOTOR VEHICLES EDP EQUIPMENT CAPITAL OUTLAY DINWIDDIE RESCUE SQUAD MOTOR VEHICLES & EQUIPMENT MEDFLIGHT CONTRIBUTION 2, , COPIER EXPENSES HEALTH & ACCIDENT INSURANCE AUTO & MULTI PERIL INSURANC CONTRIBUTION - DVRS 20, , CONTRIBUTION - DF&RS 20, ,000.00
45 FUND #- 101 GENERAL FUND EXPENSES E X P E N S E GL067Z DINWIDDIE RESCUE SQUAD FIRST RESPONDER-DINWIDDIE FIRST RESPONDER-FORD FIRST RESPONDER-MCKENNEY TRAINING CLASSES (REIMB) VEHICLE-REPAIR, GAS, OIL, E 2, , , CAPITAL OUTLAY (GRANT) 5, , FIRE PREVENTION AND EXTINCTION CONTRIBUTION FORESTRY SERVI 11, , TELECOMMUNICATIONS CONFINEMENT AND CARE OF PRISON PROFESSIONAL HEALTH SERVICE 120, , REPAIR AND MAINTENANCE 15, , , PEST CONTROL KITCHEN EXTINGUISHER SERVIC LAUNDRY AND DRY CLEANING 1, , PURCHASE OF JAIL SPACE 180, , , TRASH CONTRACT ELECTRICAL SERVICE 30, , , HEAT 12, , WATER AND SEWER SRVICES 25, , TELECOMMUNICATIONS 1, , OFFICE SUPPLIES 2, , FOOD & FOOD SERVICES SUPPLI 148, , MEDICAL/ LABORATORY SUPPLIE 50, , CLEANING, HOUSEKEEPING SUPP 9, , LINEN SUPPLIES 3, , EQUIP REPAIR & MAINT SUPPLI 3, , POLICE SUPPLIES , INMATE UNIFORMS 1, , OTHER OPERATING SUPPLIES 1, , EQUIPMENT PURCHASES CAPITAL OUTLAY 4, , , JUVENILE CONFINEMENT AND CARE CRATER JUVENILE DETENTION H 200, , OTHER DETENTION SERVICES 40, , ELECTRONIC MONITORING SERVI 10, ,
46 FUND #- 101 GENERAL FUND EXPENSES E X P E N S E GL067Z PROBATION OFFICE PROFESSIONAL SERVICES REPAIR AND MAINTENANCE CONFINEMENT OF CHINS TELECOMMUNICATIONS 3, , OFFICE SUPPLIES BOOKS AND SUPSCRIPTIONS FURNITURE AND FIXTURES BUILDING INSPECTION BUILDING INSPECTOR 50, , , ASSISTANT BUILDING INSPECTO 36, , SECRETARY 22, , PLANS REVIEWER/BUILDING INS 47, , , CLERICAL/COUNTER 9, , EXTRA HELP/OVERTIME FICA 12, , , RETIREMENT - VSRS 9, , , HOSPITAL/MEDICAL PLANS 15, , , GROUP LIFE INSURANCE UNEMPLOYMENT INSURANCE LEGAL SERVICES 5, , MAINTENANCE SERVICE CONTRAC ADVERTISING COPIER EXPENSES POSTAL SERVICE 1, , TELECOMMUNICATIONS 2, , TRAVEL DUES BUILDING PERMIT REFUND 1, , TRAINING - 1% STATE 2, , OFFICE SUPPLIES 3, , VEHICLE - REPAIRS, GAS, OIL 4, , CODE BOOKS (FOR SALE) 1, CAPITAL OUTLAY FURNITURE & EQUIPMENT 1, , VEHICLES & EQUIPMENT 21, , , ANIMAL CONTROL ANIMAL WARDEN 27, , ASSISTANT ANIMAL WARDEN 26, , SECURITY CUSTODIAN 15, ,
47 FUND #- 101 GENERAL FUND EXPENSES E X P E N S E GL067Z ANIMAL CONTROL PART TIME HELP/OVERTIME 9, , , FICA 6, , RETIREMENT - VSRS 3, , HOSPITAL/MEDICAL PLAN 9, , , GROUP LIFE INSURANCE UNEMPLOYMENT INSURANCE VETERINARY SERVICES RABIES-VACCINE CARCASS DISPOSAL ADVERTISING COPIER EXPENSES 2, , ELECTRICITY 2, , FUEL 1, , TELECOMMUNICATIONS 1, , TRAINING LIVESTOCK AND FOWL CLAIMS 1, , COMMISSION ON SALE OF DOG T 1, , ANIMAL FRIENDLY PLATES OFFICE SUPPLIES MAINTENANCE SUPPLIES DOG PO 3, , , EUTHANASIA OF DOGS 1, , VEHICLE & OPERATION EXPENS 5, , UNIFORMS RECORD BOOKS, & TAGS 1, , FOOD - ANIMALS IN POUND 2, , CAPITAL OUTLAY CAPITAL PURCHASES/(DONATION VEHICLE & EQUIPMENT 20, , MEDICAL EXAMINER COMPENSATION OF CORONERS PUBLIC SAFETY/EMERG. SERVICES CHIEF, DIV. OF PUBLIC SAFET 50, , DIRECTOR OF FIRE SERVICES 45, , , SECRETARY 20, , EXTRA HELP/OVERTIME 1, , FICA 8, , RETIREMENT - VSRS 6, , , HOSPITAL/MEDICAL PLANS 10, , GROUP LIFE INSURANCE
48 FUND #- 101 GENERAL FUND EXPENSES E X P E N S E GL067Z PUBLIC SAFETY/EMERG. SERVICES UNEMPLOYMENT INSURANCE PROFESSIONAL SERVICES LEGAL SERVICES RADIO MAINTENANCE PEST CONTROL ADVERTISING COPIER EXPENSES ELECTRICITY FUEL POSTAL SERVICE TELECOMMUNICATIONS 2, , TRAVEL EXPENSES 1, , DUES OFFICE SUPPLIES VEHICLES-GAS, OIL, ETC 2, , GUNS & AMMUNITION UNIFORMS , SUBSCRIPTIONS EMERGENCY DISASTER SUPPLIES 5, , CAPITAL OUTLAY EMERGENCY/HAZ MAT SUPPLIES CAPITAL OUTLAY/REPLACE VEH CAPITAL REPL. OFFICE 2, , FIRE/HAZ MAT EQUIPMENT CAPITAL/NEW EQUIPMENT 2, , CAPITAL OUTLAY - EDP/OFFICE HURRICANE ISABEL PROFESSIONAL SERVICES OTHER COST MAINT. HIGHWAYS AND STREETS ELECTRIC SERVICE/STREET LIG 35, , COMPENSATION OF ROADVIEWERS SANITATION & WASTE REMOVAL DIRECTOR OF SANITATION 49, , , COLLECTION SYSTEM OPERATORS 84, , ,959.00
49 FUND #- 101 GENERAL FUND EXPENSES E X P E N S E GL067Z SANITATION & WASTE REMOVAL CLEAN UP CREW TRANSFER STATION OPERATOR 43, , , MANNED SITE 51, , , EXTRA HELP/CLEAN UP 36, , , EXTRA HELP TRUCK DRIVERS 22, , FICA 25, , , RETIREMENT - VSRS 8, , , HOSPITAL/MEDICAL PLANS 12, , , GROUP LIFE INSURANCE UNEMPLOYMENT INSURANCE TEMPORARY HELP SERVICE LEGAL SERVICES PROFESSIONAL SERVICES RISK MANAGEMENT/SETTLEMENT GROUNDWATER MONITORING 24, , , WASTE WATER HAULING 7, , , WASTE DISPOSAL CONTRACT 650, , , CLASSIFIED WASTE DISPOSAL 5, , REPAIR AND MAINTENANCE 2, , MAINT. MRF SYSTEM 2, , PEST CONTROL ADVERTISING REPAIR-MAINT.ROHOIC SITE PEST CONTROL-ROHOIC SITE COPIER EXPENSES ELECTRICITY 3, , POSTAL SERVICE TELECOMMUNICATIONS 1, , TRAVEL ELECTRICITY-ROHOIC SITE WATER SERVICE-ROHOIC SITE PORTA-JOHN RENTAL-ROHOIC SI ROHOIC SITE TELECOMMUNICATI OFFICE SUPPLIES MAINTENANCE TRASH SYSTEM 8, , MAINTENANCE LANDFILL 8, , VEHICLES-GAS, OIL, ETC 125, , CAPITAL OUTLAY MACHINERY & EQUIP - LANDFIL TRANSFER STATION EQUIPMENT 1, , COLLECTION SYSTEM EQUIPMENT 15, , CAPITAL, TRANSFER STATION
COUNTY OF DINWIDDIE, VIRGINIA REVENUE ANALYSIS BY FUND Approved Year Ended Year Ended Year Ended Year Ended Year Ended June 30, 2014 June 30, 2014
COUNTY OF DINWIDDIE, VIRGINIA REVENUE ANALYSIS BY FUND Approved Year Ended Year Ended Year Ended Year Ended Year Ended June 30, 2014 June 30, 2014 June 30, 2015 June 30, 2015 June 30, 2016 Budgeted Budgeted
More informationCOUNTY OF DINWIDDIE, VIRGINIA REVENUE ANALYSIS BY FUND
COUNTY OF DINWIDDIE, VIRGINIA REVENUE ANALYSIS BY FUND Year Ended Year Ended Year Ended Year Ended Year Ended June 30, 2016 June 30, 2016 June 30, 2017 June 30, 2017 June 30, 2018 Budgeted Budgeted Actual
More informationCOUNTY OF DINWIDDIE, VIRGINIA REVENUE ANALYSIS BY FUND
COUNTY OF DINWIDDIE, VIRGINIA REVENUE ANALYSIS BY FUND Year Ended Year Ended Year Ended Year Ended Year Ended June 30, 2017 June 30, 2017 June 30, 2018 June 30, 2018 June 30, 2019 Budgeted Budgeted Actual
More informationGENERAL FUND EXPENDITURES
GENERAL FUND EXPENDITURES Actual Exp FY16 Actual Exp FY17 BOARD OF SUPERVISORS Salaries and Wages - Regular $ 54,600 $ 48,600 $ 60,600 $ 60,600 FICA/Medicare Tax 3,472 2,983 4,636 4,636 Hospital/Medical
More informationProposed Budget By Fund
Revenue Estimates CURRENT FISCAL YEAR 2018 ADOPTED FISCAL YEAR 2019 INC./DEC. FUND #100 General Funds General Property Tax $ 15,359,300 $ 15,359,300 $0 Other Local Taxes $ 2,378,000 $ 2,428,000 $50,000
More information** PROPERTY TAXES ** 14,757,695-15,015,419-15,316,969-15,968,543-15,968,543-9,647,611-16,024,895-17,551,069-
PAGE 1 000999 ***REVENUES - GENERAL FUND** 010000 * REVENUE FROM LOCAL SOURCES 011000 ** PROPERTY TAXES ** 011010 ** REAL PROPERTY TAXES ** 011010-0001 DELINQUENT 1ST YEAR 130,074-99,444-140,411-100,000-100,000-80,778-100,000-100,000-011010-0003
More informationCarroll County, VA Revenue Summary FY2017
11010 Real Property Taxes 1 Current Year 13,176,764 13,777,800 13,859,516 81,716 2 Delinquent Taxes 659,912 1,400,000 1,202,624 (197,376) 5 Prepaid Real Estate Tax (6,649) Total 13,830,027 15,177,800 15,062,140
More informationELMORE COUNTY COMMISSION FY 2019 BUDGET
ELMORE COUNTY COMMISSION FY 2019 BUDGET Approved September 24, 2018 Operating Operating Revenues Expenditures General Funds Transfers In Transfers Out 001 General Funds 10,587,552 1,287,267 11,874,819
More information$ 90,000 $ 113,695 $ 98,000 $ 58,029 $ 116,000 State -- Income Tax $ 620,000
20072008 BUDGET 20042005 20042005 20052006 20052006 20062007 20062007 20072008 Budget Actual Budget Actual Budget Actual 6 mos. Budget GENERAL CORPORATE FUND RECEIPTS Real Estate & Mobile Home Privelege
More informationFISCAL YEAR ADOPTED DETAILED BUDGET May 25, 2016
FISCAL YEAR 2016-17 ADOPTED DETAILED BUDGET May 25, 2016 Prepared by the Financial Services Department Submitted By: Rodney A. Hathaway, County Administrator COUNTY OF NEW KENT, VIRGINIA FISCAL YEAR 2016-17
More informationKING AND QUEEN COUNTY, VIRGINIA ADOPTED ANNUAL FISCAL PLAN FISCAL YEAR 2014
KING AND QUEEN COUNTY, VIRGINIA ADOPTED ANNUAL FISCAL PLAN FISCAL YEAR 2014 April 22, 2013 Revenue & Expenditure Summary Revenue Detail 1 8 TABLE OF CONTENTS General Fund al Expenditure Summary Fund
More informationEVANS COUNTY BOARD OF COMMISSIONERS
FY REVENUE BUDGET VERSION REPORT 100 EVANS COUNTY COMMISSIONERS-GENE 00000 100-00000-31-1100 REAL PROPERTY CURRENT YR 2,418,780.00 100-00000-31-1120 TIMBER 30,000.00 100-00000-31-1191 RAILROAD EQUIP TAX
More informationDOUGLAS COUNTY, ILLINOIS BUDGET AND TAX LEVY
BUDGET AND TAX LEVY DECEMBER 31, 2014 INTENTIONALLY LEFT BLANK STATEMENTS OF RECEIPTS AND REVENUES AND STATEMENTS OF EXPENDITURES - BUDGETED AND PROPOSED INTENTIONALLY LEFT BLANK GENERAL FUND TAXES: 37
More information11040 Machinery & Tools 1 Current Taxes 962, , ,000 (149,000)
11010 Real Property Taxes 1 Current Year 11,710,525 13,387,500 13,280,000 (107,500) 2 Delinquent Taxes 725,493 250,000 475,000 225,000 5 Prepaid Real Estate Tax 4,085 15,000 - (15,000) Total 12,440,103
More informationKING AND QUEEN COUNTY, VIRGINIA ADOPTED ANNUAL FISCAL PLAN FISCAL YEAR 2018
KING AND QUEEN COUNTY, VIRGINIA ADOPTED ANNUAL FISCAL PLAN FISCAL YEAR 2018 : April 24, 2017 Revenue & Expenditure Summary Revenue Detail 1 8 TABLE OF CONTENTS General Fund al Expenditure Summary Fund
More informationKenton County Fiscal Court Summary FY 2019
Summary Fund FY 2016 FY 2017 FY 2018 YTD FY 2018 Original Budget Adjustments Current Budget July August RESERVE BALANCE JULY 1st General Fund - 01 17,813,647 19,406,290 13,733,376 13,733,376 34,191,046-34,191,046
More informationFY 08/09 ADOPTED GENERAL FUND REVENUES $224,391,325
GENERAL FUND REVENUES FY 08/09 ADOPTED GENERAL FUND REVENUES $224,391,325 State Revenue 10% Transfers 1% Federal Revenue 2% Fund Balance 0.2% Other Local Revenue 3% Other Local Taxes 22% Gen. Property
More informationCity of Ashland Trial Balance Detailed
Funds: 101 to 810 City of Ashland Trial Detailed Include Inactive Accounts: No Include Pre-s: No Number 101 GENERAL Cash 101-0000-11010 GENERAL $0.00 $0.00 $0.00 Total Cash $0.00 $0.00 $0.00 Revenue REVENUE
More informationCITY OF CHARLOTTESVILLE, VIRGINIA
Page 1 of 5 Revenues Taxes: Real estate $ 32,011,244 $ 32,011,244 $ 32,749,762 $ 738,518 Personal property 4,596,481 4,596,481 4,605,583 9,102 Public service corporation 1,500,000 1,500,000 1,950,118 450,118
More information2018 Proposed Budget
Revenue 301 Real Property Taxes 301.00 Real Estate Taxes $665,600 301.20 Real Estate Taxes Prior $3,000 301.30 Real Estate Taxes Delinquent $15,000 Sub-Total $683,600 310 Local Enabling Taxes 310.10 Real
More information2019 General Fund Budget
Revenue 301 Real Property Taxes 301.10 Real Estate Taxes 676,500 301.20 Real Estate Taxes Prior 4,000 301.30 Real Estate Taxes Delinquent 15,000 Sub-Total $695,500 310 Local Enabling Taxes 310.01 Per Capita
More informationANNUAL BUDGET FISCAL YEAR
ANNUAL BUDGET 2017-2018 FISCAL YEAR ANNUAL BUDGET FY 2017-2018 TABLE OF CONTENTS REVENUE AND EXPENSE SUMMARIES 1 General Fund 1.1 Total Appropriation Needs 1.2 REVENUE ANALYSIS 2 Revenue Chart 2.1 General
More informationVillage of Kenilworth Fiscal Year 2019 Adopted Budget
F Village of Kenilworth Fiscal Year 2019 Adopted FY 16 Delta FY18B v. FY19P 23 GENERAL FUND Total General Operating Revenues: 4,793,044 4,514,062 4,429,149 3,993,544 4,584,330 4,491,415 62,266 Administration
More informationRESOLUTION NO GLADES COUNTY, FLORIDA ADOPTING A FINAL MILLAGE FOR FISCAL YEAR
RESOLUTION NO. 2016-28 GLADES COUNTY, FLORIDA ADOPTING A FINAL MILLAGE FOR 2016-2017 FISCAL YEAR WHEREAS, preparation of an annual county operating budget is required by Florida Statutes; and WHEREAS,
More informationKenton County Fiscal Court. Summary. Summary
Summary Summary Fund FY 2012 FY 2013 FY 2014 YTD FY 2014 Original Budget Adjustments Current Budget 1st Qtr October November December Year to Date % RESERVE BALANCE JULY 1st General Fund - 01 3,571,732.43
More informationLEE COUNTY, ILLINOIS. Years Ending November 30, 2011 and 2012
Forecasted Appropriations Resolution, Forecasted Statements of Estimated Receipts and Disbursements, Forecasted Statement of Estimated Disbursements, Forecasted Schedules of Appropriations and Estimated
More informationFund FY 2015 FY 2016 FY 2017 YTD FY 2017 Original Budget Adjustments Current Budget July August FY 2018 YTD
Summary Summary Fund FY 2015 FY 2016 YTD Original Budget Adjustments Current Budget July August FY 2018 YTD RESERVE BALANCE JULY 1st General Fund - 01 13,904,831 17,813,647 19,406,290 19,406,290 10,340,828-10,340,828
More informationADOPTED COUNTY BUDGET REPORT FOR FISCAL YEAR ENDING SEPTEMBER 30, 2019 HARDIN COUNTY COMMISSIONERS COURT
FILED FOR RECORD 2018 SEP 2 : M GLENDA ALSTON HARDIN COUNTY CLERK By: DEPUTY HARDIN COUNTY COMMISSIONERS COURT Commissioner L.W. Cooper Jr., Commissioner Chris Kirkendall, Judge Wayne McDaniel, Commissioner
More informationPIATT COUNTY, ILLINOIS. ANNUAL BUDGET, APPROPRIATIONS, AND TAX LEVIES For the year to end November 30, 2009
ANNUAL BUDGET, APPROPRIATIONS, AND TAX LEVIES For the year to end November 30, 2009 Page GENERAL COUNTY FUND 1-12 DOCUMENT STORAGE SYSTEM FUND - RECORDER 13 MISCELLANEOUS FEES FUNDS 14-18 COOPERATIVE EXTENSION
More informationVILLAGE OF KENMORE, NEW YORK
, NEW YORK 2009-2010 Adopted Budget BUDGET 2009-2010 Exhibit / Schedule Page Summary of Budget by Fund Exhibit A 1 Summary of Appropriations by Fund Exhibit B 2 Summary of Budget - Debt Service Fund Exhibit
More informationASTON TOWNSHIP PERCENT FISCAL 2014 OPERATING BUDGET BUDGET BUDGET INCREASE CASH ON HAND: 1,619,955 1,058,
ASTON TOWNSHIP 2014 2013 PERCENT FISCAL 2014 OPERATING BUDGET BUDGET BUDGET INCREASE FINAL DECREASE(-) REVENUE PROJECTIONS FOR 2014 100.000 CASH ON HAND: 1,619,955 1,058,465 53.05% 301.100 REAL ESTATE
More informationTown of Chelmsford FY2016 Town Manager's Final Recommendation April 1, 2015
REVENUE SUMMARY REVENUE FY2011 FY2012 FY2013 FY2014 FY2015 LOCAL TAXES $76,361,143 $78,965,974 $80,392,117 $84,216,426 $87,000,514 $89,995,378 2,994,864 3.44% STATE AID $14,837,293 $14,472,813 $14,993,324
More informationRESOLUTION NO GLADES COUNTY, FLORIDA ADOPTING A FINAL MILLAGE FOR FISCAL YEAR
RESOLUTION NO. 2014-23 GLADES COUNTY, FLORIDA ADOPTING A FINAL MILLAGE FOR 2014-2015 FISCAL YEAR WHEREAS, preparation of an annual county operating budget is required by Florida Statutes; and WHEREAS,
More informationDOUGLAS COUNTY, ILLINOIS BUDGET AND TAX LEVY
BUDGET AND TAX LEVY DECEMBER 31, 2017 INTENTONALLY LEFT BLANK STATEMENTS OF RECEIPTS AND REVENUES AND STATEMENTS OF EXPENDITURES - BUDGETED AND PROPOSED INTENTONALLY LEFT BLANK ANNUAL BUDGET AND APPROPRIATIONS
More informationTOWN OF WATERFORD, CONNECTICUT. ADOPTED BUDGET Fiscal Year - July 1, 2017 June 30, 2018
, CONNECTICUT ADOPTED BUDGET Fiscal Year - July 1, 2017 June 30, 2018 The following was adopted by the on May 4, 2017 BUDGET TABLE OF CONTENTS DEPAENT OR COMMISSION ORG # PAGE EXPENDITURE SUMMARY 1 MILL
More informationAn Ordinance fixing the budget of estimated revenues and expenditures for the Red River Parish Police Jury GENERAL FUND for the year 2015.
ORDINANCE 27-14 Police Jury GENERAL FUND for the year 2015. BEGINNING FUND BALANCE 2,436,122.00 ADVALOREM TAXES 650,000.00 CABLE TV FRANCHISE 1,000.00 BEER & LIQUOR PERMITS 2,000.00 ANNUAL INSURANCE LICENSE
More informationCITY OF HAILEY REVENUES WITH COMPARISON TO BUDGET FOR THE 1 MONTHS ENDING OCTOBER 31, 2018 GENERAL FUND
REVENUES WITH COMPARISON TO BUDGET GENERAL FUND PERIOD ACTUAL YTD ACTUAL BUDGET UNEARNED PCNT GENERAL FUND REVENUE 100-00-31009 SALES TAX REVENUE THROUGH COUN.00.00 2,569,002.00 2,569,002.00.0 100-00-31910
More informationCITY OF HAILEY REVENUES WITH COMPARISON TO BUDGET FOR THE 1 MONTHS ENDING OCTOBER 01, 2017 GENERAL FUND
REVENUES WITH COMPARISON TO BUDGET GENERAL FUND PERIOD ACTUAL YTD ACTUAL BUDGET UNEARNED PCNT GENERAL FUND REVENUE 100-00-31001 PROPERTY TAXES FROM COUNTY.00.00 2,449,925.00 2,449,925.00.0 100-00-31009
More information2012 Summary of Mill Levies Mill Levy
2012 Summary of Mill Levies Mill Levy 2012 Mill Levy Change From General Fund 36.663 36.494-0.169 Recreation 2.078 2.494 0.416 Library 3.747 3.75.003 Library Employee Benefits 0.833 0.852 0.019 Bond &
More informationINTENTONALLY LEFT BLANK
INTENTONALLY LEFT BLANK STATEMENTS OF RECEIPTS AND REVENUES AND STATEMENTS OF EXPENDITURES - BUDGETED AND PROPOSED INTENTONALLY LEFT BLANK GENERAL FUND STATEMENT OF RECEIPTS AND REVENUES TAXES: 37 Property
More informationCITY OF MASCOTTE OPERATING BUDGET FISCAL YEAR GENERAL FUND REVENUE & EXPENDITURE SUMMARY BUDGET
Page 1 of 37 GENERAL FUND REVENUE & EXPENDITURE SUMMARY ACCOUNT TITLE FY2008-2009 REVENUES $ 3,892,462 EXPENDITURES 3,892,462 RESERVES TRANSFERRED IN (OUT) $ - 2008-2009 2009 Fiscal Year budget is balanced,
More informationPROPOSED COUNTY BUDGET REPORT FOR FISCAL YEAR ENDING SEPTEMBER 30, 2019 HARDIN COUNTY COMMISSIONERS COURT
FILED FOR RECORD 2018 JULY 27 1:01PM GLENDA ALSTON HARDIN COUNTY CLERK By: Connie Becton CHIEF DEPUTY HARDIN COUNTY COMMISSIONERS COURT Commissioner L.W. Cooper Jr., Commissioner Chris Kirkendall, Judge
More informationCITY OF HAILEY BALANCE SHEET NOVEMBER 30, 2018 GENERAL FUND TOTAL ASSETS 2,214,020.31
BALANCE SHEET NOVEMBER 30, 2018 GENERAL FUND ASSETS 100-00-10100 CASH IN COMBINED CASH FUND 20,837.18 100-00-10110 CASH IN FLEX ACCOUNT 3,304.65 100-00-10125 ELECTRONIC CHECKS IN TRANSIT 43,809.51 100-00-10225
More informationFY 09/10 ADOPTED GENERAL FUND REVENUES $218,840,522
GENERAL FUND REVENUES FY 09/10 ADOPTED GENERAL FUND REVENUES $218,840,522 State Revenue 11% Transfers Federal Revenue1% 2% Fund Balance 0.1% Other Local Revenue 2% Other Local Taxes 21% Gen. Property Taxes
More informationAN APPROPRIATION ORDINANCE
BILL NO. 693 ORDINANCE NO. 693 INTRODUCED BY: GARY N. BECK, SR. FIRST READING: NOVEMBER 15, 2017 FINAL READING: DECEMBER 6, 2017 ADOPTED: AN APPROPRIATION ORDINANCE AN ORDINANCE of the Township of Rostraver,
More informationCITY OF RICHMOND MONTHLY FINANCE REPORT AS OF APRIL 30, 2017
CITY OF RICHMOND MONTHLY FINANCE REPORT AS OF APRIL 30, 2017 CITY OF RICHMOND DEPARTMENT OF FINANCE TABLE OF CONTENTS Letter of Transmittal I General Fund - Budgetary Comparison Schedule - Revenues 1
More informationCity of Ashland Trial Balance Detailed
Funds: 101 to 810 City of Ashland Trial Detailed Include Inactive Accounts: No Include Pre-s: No 101 GENERAL Cash MTD YTD 101-0000-11010 GENERAL $1,661,903.57 $1,661,903.57 $1,661,903.57 Total Cash $1,661,903.57
More informationTHIS BUDGET WILL RAISE MORE TOTAL PROPERTY TAXES THAN LAST YEAR S BUDGET BY $227,677 or 2.51%, AND OF THAT AMOUNT, $104,038 IS TAX REVENUE TO BE
THIS BUDGET WILL RAISE MORE TOTAL PROPERTY TAXES THAN LAST YEAR S BUDGET BY $227,677 or 2.51%, AND OF THAT AMOUNT, $104,038 IS TAX REVENUE TO BE RAISED FROM NEW PROPERTY ADDED TO THE TAX ROLL THIS YEAR.
More informationADMINISTRATIVE HEARINGS 80, AMBULANCE & RESCUE FEES 420, CPR CLASS 1, FIRST AID CLASS 100
DATE: 07/11/2014 VILLAGE OF MAYWOOD PAGE: 1 BUDGET REPORT FUND: GENERAL FUND NUMBER DESCRIPTION BUDGET --- BEGINNING BALANCE 0 CORPORATE REVENUES 01-10-30125 ADMINISTRATIVE HEARINGS 80,000 01-10-30130
More informationMonthly Financials May 31, 2016
Monthly Financials May 31, 2016 Combining All Fund Revenue, & Other Uses Monthly Financials Table of Contents Budget Comparison 1 Bank Account Balances 2 Summary of Government wide Statement of, and Other
More informationCity of Ashland Trial Balance Detailed
Funds: 101 to 999 City of Ashland Trial Detailed Include Inactive Accounts: Yes Include Pre-s: No 101 GENERAL MTD YTD 101-0000-11010 GENERAL $1,510,361.01 $1,510,361.01 $1,510,361.01 Total $1,510,361.01
More informationCity of Ashland Trial Balance Detailed
Funds: 101 to 999 City of Ashland Trial Detailed Include Inactive Accounts: No Include Pre-s: No Number 101 GENERAL Cash 101-0000-11010 GENERAL $1,510,361.01 $1,510,361.01 $1,510,361.01 Total Cash $1,510,361.01
More informationMadison County Government Fund Descriptions and Revenue Sources
Madison County Government Fund Descriptions and Revenue Sources The operations of Madison County Government are funded through a wide variety of revenue sources. Some of these are general taxes or fees
More informationCARROLL COUNTY COMMISSIONER'S OFFICE SUMMARY OF BUDGET APPROPRIATIONS FOR FISCAL YEAR
CARROLL COUNTY COMMISSIONER'S OFFICE SUMMARY OF BUDGET APPROPRIATIONS FOR FISCAL YEAR 2014-2015 DEPARTMENT 1301 - COMMISSIONER'S OFFICE SALARIES - REGULAR 51.1100 664,000.00 TEMPORARY LABOR 51.1200 0.00
More informationCITY OF HAILEY BALANCE SHEET OCTOBER 31, 2018 GENERAL FUND TOTAL ASSETS 2,516,582.03
BALANCE SHEET OCTOBER 31, 2018 GENERAL FUND ASSETS 100-00-10100 CASH IN COMBINED CASH FUND ( 11,909.51) 100-00-10110 CASH IN FLEX ACCOUNT 3,304.65 100-00-10125 ELECTRONIC CHECKS IN TRANSIT 93,085.40 100-00-10225
More informationRevenues. FY2018 Total County Revenue Sources. (Note: Excludes Operating Transfers In) Other Localities 2.8% Misc 0.7%
All Funds Revenue Summary FY2018 Total County Revenue Sources (Note: Excludes Operating Transfers In) Misc 0.7% Other Localities 2.8% Use of Money & Prop 0.7% Fines & Forfeit 0.1% Charges For Serv 13.2%
More informationTOWNSHIP OF HAVERFORD 2018 PROPOSED PRELIMINARY BUDGET - GENERAL FUND REVENUE SUMMARY
TOWNSHIP OF HAVERFORD 2018 PROPOSED PRELIMINARY BUDGET - GENERAL FUND REVENUE SUMMARY FUND 1 - GENERAL FUND REVENUES Budget 9/30/ Projected Variance Budget Budget Budget Budget Real Estate Taxes $ 24,472,415
More informationLower Swatara Township General Fund Budget Budget ******************* 2010 Budget
REVENUES ADOPTED TAXES 301 REAL PROPERY TAXES 301.10 Real Property Taxes 1,450,000 301.20 Prior Year 0 301.40 Delinquent, Tax Claim Bureau 40,000 301.50 Real Estate Taxes--Fire Protection 155,000 SUBTOTAL
More informationProposed Budget for Fiscal Year 2010/11 GENERAL FUND - REVENUE DETAIL
GENERAL FUND - REVENUE DETAIL Taxes 311 10 Current Ad Valorem $ 15,932,420 $ 14,264,294 $ 12,063,049 $ 11,078,469 311 20 Delinquent Ad Valorem 51,378 211,647 175,000 100,000 312 31 Local Option Gas Tax
More informationCITY OF HAILEY BALANCE SHEET JANUARY 31, 2018 GENERAL FUND TOTAL ASSETS 3,116,960.06
BALANCE SHEET JANUARY 31, 2018 GENERAL FUND ASSETS 100-00-10100 CASH IN COMBINED CASH FUND ( 67,617.75) 100-00-10110 CASH IN FLEX ACCOUNT 3,304.65 100-00-10125 ELECTRONIC CHECKS IN TRANSIT 5,803.39 100-00-10225
More informationADOPTED BUDGET ELECTED OFFICIALS COUNTY COMMISSIONERS: PAUL CHRISTENSEN - BOB KUNAU - TIM DARRINGTON CLERK JOE LARSEN SHERIFF JAY HEWARD
ADOPTED BUDGET ELECTED OFFICIALS COUNTY COMMISSIONERS: PAUL CHRISTENSEN - BOB KUNAU - TIM DARRINGTON CLERK JOE LARSEN SHERIFF JAY HEWARD TREASURER PATTY JUSTESEN PROSECUTOR DOUG ABENROTH ASSESSOR DWIGHT
More informationFY18 Adopted Budget GENERAL FUND 100
GENERAL FUND 100 FY19 AdminFY18 1999 PERSONAL PROPERTY TA (15) (38) 2.00% LEVY BUILDING PERMI (2,995) (3,359) (4,500) (3,300) (4,500) 2003 PERSONAL PROPERTY TA 44 2004 PERSONAL PROPERTY TA 26 2005 PERSONAL
More informationCOMAL COUNTY, TEXAS COMPREHENSIVE ANNUAL FINANCIAL REPORT 2013 OTHER SUPPLEMENTARY INFORMATION
COMPREHENSIVE ANNUAL FINANCIAL REPORT 2013 OTHER SUPPLEMENTARY INFORMATION GENERAL FUND CHANGES IN FUND BALANCES BUDGET AND ACTUAL (GAAP BASIS) GENERAL REVENUES Ad Valorem Taxes: Current Delinquent Penalty
More informationGeneral Fund Revenue Analysis
General Fund Revenue Analysis Carroll County's General Fund receives revenues from over 120 sources including taxes, permit fees, State aid, user fees and investment income. Approximately 82% of the revenue
More informationANNUAL BUDGET FISCAL YEAR
ANNUAL BUDGET FISCAL YEAR 2012-2013 CLARENDON COUNTY BUDGET SUMMARY - GENERAL FUND DESCRIPTION BUDGET BUDGET BUDGET OVER PERCENT FY10/11 FY11/12 FY12/13 UNDER (-) REVENUES AD VALOREM TAXES 10,798,647 11,220,655
More informationCITY OF EAST TAWAS Budget
2015-2016 Budget Adopted June 1, 2015 GENERAL FUND 2015 16 ESTIMATED REVENUES 101 000 000.999 TRANSFER FROM PRIOR YEAR FUNDS 179,277 101 000 402.000 CURRENT PROPERTY TAX 1,207,797 101 000 426.000 PAYMENT
More informationCITY OF HAILEY BALANCE SHEET JANUARY 31, 2016 GENERAL FUND TOTAL ASSETS 2,025,537.16
BALANCE SHEET JANUARY 31, 2016 GENERAL FUND ASSETS 100-00-10100 CASH IN COMBINED CASH FUND 1,977.45 100-00-10110 CASH IN FLEX ACCOUNT 5,199.65 100-00-10125 CREDIT CARDS IN TRANSIT 29,265.75 100-00-10225
More informationFox Township Supervisors General Fund Proposed 2019 Budget
General Fund 301.100 Real estate - Current $ 94,000 301.200 Real Estate - Prior $ 1,500 301.400 Tax Claim $ 5,000 310.010 Per Capita - current $ 9,300 310.020 Per Capita - Prior $ 150 310.100 Reality Transfer
More informationRevenue Account Codes for FY Reporting Account Code
Account s for FY 13-14 Reporting Account 311000 Ad Valorem Taxes Property Value Taxes Ad Valorem Taxes 312100 Local Option Taxes Local Option, Use and Fuel Taxes General Government Taxes 312300 County
More informationSALISBURY TOWNSHIP REVENUES WITH COMPARISON TO BUDGET FOR THE 5 MONTHS ENDING MAY 31, 2010 GENERAL FUND
REVENUES WITH COMPARISON TO BUDGET GENERAL FUND PERIOD ACTUAL YTD ACTUAL BUDGET UNEARNED PCNT PROPERTY TAXES 01-301.100 REAL ESTATE TAX - CURRENT 242,748.24 262,606.11 1,300,000.00 1,037,393.89 20.2 01-301.400
More informationUpdated Version of the County Administrator s Recommended Operating and Capital Budget FY 2018
King William County Est. 1702 Board of Supervisors William L. Hodges, First District Travis J. Moskalski, Second District Stephen K. Greenwood, Third District David E. Hansen, Fourth District Robert W.
More informationLocal Option Gas Tax 104,847.80
Ad Valorem 001-000310-311001-01-0000 Ad Valorem Taxes 4,347,633.72 001-000310-311002-00-0000 Ad Valorem Taxes - Delinquent 89,290.90 Total Ad Valorem 4,436,924.62 001-000310-312410-00-0000 Local Option
More informationMUNICIPALITY OF NORRISTOWN GENERAL FUND OPERATING BUDGET FISCAL YEAR 2017 REVENUE
REVENUE 301 REAL PROPERTY TAXES 301000 REAL ESTATE TAXES - CURRENT $ 10,846,034.62 302000 REAL ESTATE TAXES - DELINQUENT 350,000.00 302200 BOROUGH-INTERIM 5,000.00 Total REAL PROPERTY TAXES 11,201,034.62
More informationCITY OF EAST TAWAS Budgets. Adopted
CITY OF EAST TAWAS 2010-2011 Budgets Adopted June 7, 2010 Fund 101: GENERAL FUND 2010-2011 FISCAL YEAR ESTIMATED REVENUES Dept 000: 04221 101-000-000.999 TRANSFER FROM PRIOR YEAR FUNDS 0 101-000-402.000
More informationVILLAGE OF TUCKAHOE WESTCHESTER COUNTY, NEW YORK ADOPTED BUDGET FISCAL YEAR ENDING MAY 31, 2019
WESTCHESTER COUNTY, NEW YORK ADOPTED BUDGET FISCAL YEAR ENDING MAY 31, 2019 TABLE OF CONTENTS Page Budget Summary 1 General Fund Expenditure Summary 2-3 Revenue Summary 4 Expenditure Detail 5-17 Revenue
More informationINCOME STATEMENT PAGE 1 TIME:01:02 PM PREPARER:
09-28-2018 INCOME STATEMENT PAGE 1 ***** INCOME ACCOUNTS ***** 10-310-100 TAXES-COUNTY 2,974,250.47 10-310-105 PILT 425,00 10-310-110 JAIL I&S 10-310-000 TAXES:...3,399,250.47 10-320-201 BEER, WINE & LIQUOR
More informationTown of Pembroke Park Budget Amendment
Ad Valorem Tangible Personal Property Taxes 514,730.13 001-000310-311001-01-0000 Ad Valorem Taxes 3,835,728.89 001-000310-311002-00-0000 Ad Valorem Taxes - Delinquent -8,551.58 Delinquent Tangible Personal
More informationVILLAGE OF TUCKAHOE WESTCHESTER COUNTY, NEW YORK ADOPTED BUDGET FISCAL YEAR ENDING MAY 31, 2017
WESTCHESTER COUNTY, NEW YORK ADOPTED BUDGET FISCAL YEAR ENDING MAY 31, 2017 TABLE OF CONTENTS Page Budget Summary 1 General Fund Expenditure Summary 2-3 Revenue Summary 4 Expenditure Detail 5-17 Revenue
More informationWHITEMARSH TOWNSHIP 2017 GENERAL FUND OPERATING BUDGET REVENUE & TRANSFERS IN REAL ESTATE TAXES
WHITEMARSH TOWNSHIP 2017 GENERAL FUND OPERATING BUDGET REVENUE & TRANSFERS IN REAL ESTATE TAXES -3,231,000 ACT 511 TAXES -11,320,000 LICENSE & PERMITS -333,000 FINES -60,000 INTEREST EARNED -23,000 RENTS
More informationUnexpended Balance. Unexpended Balance
Summary of Town Budget Code Fund Appropriations & Provisions Estimated Revenues Unexpended Balance Amount to be Raised by Taxes A General $973,800.00 $968,710.00 $5,090.00 $0.00 DA Highway $533,100.00
More informationTown of Smithfield. Monthly Financial Statements Fiscal Year For the Month Ended August 31, 2018
Town of Smithfield Monthly Financial Statements Fiscal Year 2018-2019 For the Month Ended August 31, 2018 Town of Smithfield Year to Date Revenues For the period ending: August 31, 2018 Remaining Actuals
More informationCity of Williston Fiscal Year 2017/2018 Adopted Budget
City of Williston Fiscal Year 2017/2018 Adopted Budget (Adopted on September 20, 2017) Table of Contents Page # Budget Summary Budget Comparison by Fund 1-2 Millage Rate Options 3 Team Count by Department
More informationMUNICIPALITY OF NORRISTOWN PROPOSED GENERAL FUND BUDGET 1/1/ /31/2016 DEPT/ ACCT DESCRIPTION FY 2016 BUDGET
REVENUES 301 REAL PROPERTY TAXES 301000 REAL ESTATE TAXES - CURRENT 10,920,000.00 302000 REAL ESTATE TAXES - DELINQUENT 550,000.00 302200 BOROUGH-INTERIM 20,000.00 11,490,000.00 310 LOCAL TAX ENABLING
More informationMUNICIPALITY OF NORRISTOWN BUDGET REPORT FISCAL YEAR ENDING DECEMBER 31, 2015
REVENUE 301 REAL PROPERTY TAXES 301000 REAL ESTATE TAXES - CURRENT 10,857,731 302000 REAL ESTATE TAXES - DELINQUENT 200,000 302200 BOROUGH-INTERIM 20,000 Total REAL PROPERTY TAXES 11,077,731 310 LOCAL
More informationMonthly Financials November 30, 2017
Monthly Financials November 30, 2017 Combining All Fund Revenue, Expenditures & Monthly Financials Table of Contents Budget Comparison 1 Bank Account Balances 2 Summary of Government wide Statement of,
More informationALLEGANY COUNTY, MARYLAND
ALLEGANY COUNTY, MARYLAND TABLE OF CONTENTS County Commissioners' Budget Message & Budget Priorities Page Number Budget Resolution Tax Levy and Differential, Discounts & Interest Supplemental Levy for
More informationChairman Robert J. Schillerstrom Members of the DuPage County Board All Elected Officials All Department Heads
TO: FROM: SUBJECT: Chairman Robert J. Schillerstrom Members of the DuPage County Board All Elected Officials All Department Heads James W. Rasins, C.P.A., C.F.E., County Auditor Quarterly Financial Report
More informationCITY OF WILLISTON General Fund Chart of Accounts - Fiscal Year FY 2013 Annual Budget
REVENUES 001-311-100 ADVALOREM TAXES $ 521,532 001-311-200 DELINQUENT AD VALOREM TAXES 7,000 001-312-400 LOCAL OPTION TAX: GAS 6C 32,059 001-312-600 LOCAL GOVT INFRTR TX-DISCRETIONARY 179,934 001-314-100
More informationColeman County, Texas PROPOSED BUDGET
Coleman County, Texas 2019 PROPOSED BUDGET This budget will raise more total property taxes than last year s budget by $473,646.85 or 14%, and of that amount $462,976.04 is tax revenue to be raised from
More informationGeneral Fund Revenue FY
General Fund Revenue FY 2003-2014 Actual Actual Actual Actuals Actuals Actuals Actuals Actuals Actuals Actuals Adopted Adopted 2002-2003 2003-2004 2004-2005 2005-2006 2006-2007 2007-2008 2008-2009 2009-2010
More informationVILLAGE OF TUCKAHOE WESTCHESTER COUNTY, NEW YORK FINAL BUDGET FISCAL YEAR ENDING MAY 31, 2018
WESTCHESTER COUNTY, NEW YORK FINAL BUDGET FISCAL YEAR ENDING MAY 31, 2018 TABLE OF CONTENTS Page Budget Summary 1 General Fund Expenditure Summary 2-3 Revenue Summary 4 Expenditure Detail 5-17 Revenue
More informationMASON COUNTY, ILLINOIS BUDGET APPROPRIATIONS Year Ending November 30, 2013
BUDGET APPROPRIATIONS Year Ending November 30, 2013 BUDGET ASSUMPTIONS 2011 Property Tax Distribution It is estimated that 100 percent of the 2011 property taxes will have been distributed by November
More informationMunicipal Budget 2019
Municipal Budget 2019 Adopted as Ordinance 18-09 of 2018 Revenues 301 REAL PROPERTY TAXES 301000 REAL ESTATE TAXES - CURRENT $ 12,431,045.18 302000 REAL ESTATE TAXES - DELINQUENT 285,000.00 302200 BOROUGH-INTERIM
More information2019 BUDGET SUMMARY: FUND CAPITAL- WATER CAPITAL- FIRE LIBRARY WATER CAPITAL- SEWER CAPITAL- GENERAL FIRE GENERAL SEWER
SALISBURY TOWNSHIP 2019 BUDGET SUMMARY: GENERAL CAPITAL- GENERAL FIRE CAPITAL- FIRE LIBRARY WATER FUND CAPITAL- WATER SEWER CAPITAL- SEWER DRAFT BUDGET REFUSE & RECYCLING DEBT HIGHWAY TOTAL REVENUES: REVENUE
More informationCITY OF WEST ORANGE, TEXAS BUDGET
CITY OF WEST ORANGE, TEXAS 201819 BUDGET This budget will raise more revenue from property taxes than last year s budget by an amount of 4,000, which is a 0.6956% increase from last year s budget. The
More informationVILLAGE OF TUCKAHOE WESTCHESTER COUNTY, NEW YORK FINAL BUDGET FISCAL YEAR ENDING MAY 31, 2016
WESTCHESTER COUNTY, NEW YORK FINAL BUDGET FISCAL YEAR ENDING MAY 31, 2016 TABLE OF CONTENTS Page Budget Summary 1 General Fund Expenditure Summary 2-3 Revenue Summary 4 Expenditure Detail 5-17 Revenue
More informationID: BP WOW FUND: GENERAL FUND
DATE: 11/27/2013 VILLAGE OF GERMANTOWN PAGE: 1 TIME: 12:02:17 FUND: GENERAL FUND BEGINNING BALANCE 0 TAXES TAXES 10-410-411-1100 GENERAL PROPERTY TAXES 8,689,638 7,240,965 8,689,158 8,950,755 10-410-411-1400
More information2019 Budget PROPOSED Budget & Finance Budget & Finance
REVENUES TAXES 301 REAL PROPERY TAXES 301.100 Real Property Taxes 2,199,814 2,113,626 301.400 Delinquent, Tax Claim Bureau 60,151 60,524 301.500 Real Estate Taxes--Fire Protection 331,664 318,669 301.550
More informationTOWNSHIP OF HAVERFORD 2016 ADOPTED BUDGET - GENERAL FUND REVENUE SUMMARY
TOWNSHIP OF HAVERFORD ADOPTED BUDGET - GENERAL FUND REVENUE SUMMARY FUND 1 - GENERAL FUND REVENUES Real Estate Taxes $ 23,715,283 Local Enabling Taxes 3,325,000 License & Permits 1,956,500 Fines & Forfeitures
More informationCity of Williston Fiscal Year 2014/2015 Adopted Budget
City of Williston Fiscal Year 2014/2015 Adopted Budget (Adopted on September 23, 2014) Table of Contents Page # Budget Summary Budget Advertisement 1 Budget Summary by Fund 2-3 Budget Comparison by Fund
More information