Unaudited Financial Statements Prepared For
|
|
- Tamsin Lawrence
- 5 years ago
- Views:
Transcription
1 Rampart Properties, Inc. 125 Harbour Hill Condominium Association, Inc. 12/31/212 Unaudited Financial Statements Prepared For Rick Cashman Treasurer Included Reports BALANCE SHEET COMPARATIVE INCOME TO BUDGET-YTD GL Cash Management Report GL General Ledger RM Delinquent by Entity RM Delinquent by Entity GL Bank Reconciliation GL Bank Reconciliation Copies
2 1/23/213 1:28 AM 125 Harbour Hill Condominium Association, Inc. BALANCE SHEET 12/31/212 Page: 1 C/O Rampart Properties, Inc th St North Suite 31 St Petersburg FL 3372 Rampart Properties, Inc th Street North St Petersburg, FL 3372 ASSETS OPERATING CASH Petty Cash Operating-BB&T Total Operating Cash RESERVE CASH Money Market-Intervest Money Market - Cornerstone Community Ban Total Reserve Cash OTHER ASSETS Owner Fees Receivable Allowance For Doubtful Accounts Prepaid Insurance Total Other Assets TOTAL ASSETS 2 14, , , , , ,36. (17,948.) 42, , ,43.4
3 1/23/213 1:28 AM 125 Harbour Hill Condominium Association, Inc. BALANCE SHEET 12/31/212 Page: 2 C/O Rampart Properties, Inc th St North Suite 31 St Petersburg FL 3372 Rampart Properties, Inc th Street North St Petersburg, FL 3372 RESERVE FUNDS & FUND BALANCES RESERVE FUNDS Pooled Reserves Total Reserve Funds LIABILITY FUND BALANCES Owner Fees Prepaid Total Liability Fund Balances FUND BALANCES Prior Years Fund Balances Current Year Fund Balance Total Fund Balances TOTAL RESERVE FUNDS & FUND BALANCES Federal Deposit Insurance Corporation (FDIC) limits are $25, per Federal Tax ID per bank. CDARS are not included in this calculation. 327, , , , , (7,62.94) 5, ,43.4
4 1/23/213 1:28 AM 125 Harbour Hill Condominium Association, Inc. COMPARATIVE INCOME TO BUDGET-YTD 12/31/212 C/O Rampart Properties, Inc th St North Suite 31 St Petersburg FL 3372 Account Number INCOME Maintenance Fees Operating Interest Laundry Late Fees Parking Application Fees Prior Year Surplus OPERATING INCOME 4185 Reserve Interest TOTAL INCOME EXPENSES MAINTENANCE & REPAIR General Maintenance Window Cleaning Pest Control Grounds Irrigation Exterminating Elevator Elevator-Telephone Elevator Phone Monitoring Access Control System Maintenance Salaries Auto Allowance Fire Alarm Monitoring Miscellaneous TOTAL MAINTENANCE & REPAIR UTILITIES Electric Water, Sewer & Trash Telephone Cable Television TOTAL UTILITIES ADMINISTRATIVE Professional Fees Tax Prep Fees Miscellaneous Admin Bad Debt Insurance Income Taxes Management Fees TOTAL ADMINISTRATIVE TOTAL EXPENSES 591 BUDGETED TRANSFERS TO RESERVES Pooled Reserves TOTAL RESERVES OPERATING DISBURSEMENTS TOTAL OPERATING DISBURSEMENTS NET OPERATING INCREASE (DEC) Page: 1 Rampart Properties, Inc th Street North St Petersburg, FL 3372 Monthly Actual Monthly Budget Monthly Variance YTD Actual YTD Budget YTD Variance 23, , , ,556 (7.) (4.58) (21.6) 2 (67.) (33.) (31.64) 279, , , 292, , ,6 2, 4 1, 294,667 (83.) (46.67) (1,993.93) 29 (65) 15 (2,333.6) , , (189.29) 3, , ,667 3, , , , , , , ,743 (35.86) (13.28) (13.28) (21.2) 5. (13.32) , , , , , , ,4 1,14 7,1 8,4 1,84 33, ,917 (33.89) (1,425.) (1,741.91) (45) (44.1) 1, (13.28) (13.28) (1,631.29) 6 (13.32) (215.61) (2,91.74) , , ,25 2, , (28.57) , , , , , 28, 3,15 1,1 47,25 3, ,86.57 (337.2) 6, ,948. 3, , , , ,42 14, (147.23) (17,948.) (283.25) (1) (17,96.98) (16,732.35) , , ,14.92 (115.) 4,2 69, , , 5 1,8 43, 3, 4,2 6,5 176,667 7, (1,67.22) (17,985.) (14.92) 3,115. (8,65.64) (4,729.34) 9, , ,4.7 41,4.7 (17,33.99) 9,833 9,833 24,556 24,556 (112.35) (112.35) (16,844.7) (16,844.7) (17,33.99) 121, , , , (7,62.94) 118, 118, 294, ,667 (3,528.49) (3,528.49) (8,257.83) (8,257.83) (7,62.94)
5 1/23/213 1:28 AM 125 Harbour Hill Condominium Association, Inc. COMPARATIVE INCOME TO BUDGET-YTD 12/31/212 C/O Rampart Properties, Inc th St North Suite 31 St Petersburg FL 3372 Account Number RESERVE FUNDS TRANSFERS TO OPERATING Pooled Reserves Camera & Intercom Capital Improvements/Def. Maint TOTAL RESERVE TRANSFERS DISBURSEMENTS FROM OPERATING Camera & Intercom Capital Improvements/Def. Maint Pooled Reserves TOTAL RESERVE DISBURSEMENTS NET RESERVE TRANSFERS & DISB. NET SPEC. ASMT. TRANS. & DISB. NET INCREASE (DECREASE) Page: 2 Rampart Properties, Inc th Street North St Petersburg, FL 3372 Monthly Actual Monthly Budget Monthly Variance YTD Actual YTD Budget YTD Variance 22, ,2 1, , , ,2 1, , ,2 1, , , (1,2) (1,825.) (22,148.73) (25,173.73) (17,33.99) (17,33.99) (7,62.94) (7,62.94)
6 1/23/13 1:28 AM Cash Management Report Page: 1 12/1/12-12/31/12 Account Account Bank Bank Account Description Code Name Number Beginning Balance Increases Decreases Ending Open Balance Acct Payable =============================================================================================================================================================== 125 Harbour Hill 111 Operating-BB&T Money Market-Interve 1256 Intervest National Bank 1251 BB&T Association Services Money Market - Corne 1257 Cornerstone Bank , ,7.79-7, , , , , , , , Total for Harbour Hill 375, , , , ===========================================================================
7 1/23/213 1:28 AM Page: A General Ledger 125 Harbour Hill For Dates 12/1/212 To 12/31/212 For Accounts 115 To Rampart Properties, Inc. Account Type Ref # Description Petty Cash Operating-BB&T Date Debit Amount Credit Amount , ACK Auto-Verizon Wireles 12/1/ Return Item, Walton Return Item-Walton, 12/1/ Auto-Verizon 11/ Auto-Verizon 11/26 12/1/ Auto-Verizon 11/ Auto-Verizon 11/26 12/1/ Auto-Verizon 11/ Auto-Verizon 11/26 12/1/ Auto-Verizon 11/ Auto-Verizon 11/26 12/1/ Dec Rampart Mgmt Fee MFR1212 Rampart Mgmt Fee 12/1/ R 558 BANK AUTODEBITS HHC 12/1/212 RCP Lockbox 12/3/212 12,985. RCP RM Cash Proc Post 12/4/212 2, Rampart Prop Payr 12/5/212 Lockbox 12/5/212 Reimb Payroll 125 PRP1252 RCP ,5 1, ,638. ACK Renter's Reference 12/6/212 ACK Ken Taylor 12/6/ RCP RM Cash Proc Post 12/7/ RCP Lockbox 12/7/ ACK Auto- Progress Energ 12/1/ Santoro - Parking 1299 Santoro - Parking 12/11/212 5 Counter Dep 12/ Counter Dep 12/11 12/11/212 1 Santoro - Parking Santoro - Parking 12/11/212 5 Rev CounterDep 12/ Rev CounterDep 12/11 12/11/212 1 RCP Lockbox 12/11/212 1,172. RCP Lockbox 12/12/ ACK Ace Hardware StopPymt-Walton 12/13/ ACK Harbour Hill Condomi 12/13/212 9,833. ACK TLC Property Maintne 12/13/ ACK David Warner 12/13/212 12/13/ Stop Pymt-Walton AVD VOID CHECK /14/ ACK Auto- City of St. Pe 12/17/212 2, ACK Auto- Progress Energ 12/17/212 Tax Payment Tax Payment 12/17/212 Reimb Payroll 125 PRP12192 Rampart Prop Payr 12/19/212 RCP 8222 RM Cash Proc Post 12/19/ , ACK ALL LINES INSURANCE 12/2/212 46, ACK Ann Caviness 12/2/ ACK Louis Santoro 12/2/ ACK Ken Taylor 12/2/ ACK Bright House 12/2/212 RCP /2/212 RM Cash Proc Post ACK Auto-Verizon 12/24/212 ACK Auto-Verizon 12/24/212 RCP /24/212 Lockbox Balance
8 1/23/213 1:28 AM Page: A General Ledger 125 Harbour Hill For Dates 12/1/212 To 12/31/212 For Accounts 115 To Rampart Properties, Inc. Account Description Date Counter Deposit Type Ref # Debit Amount Counter Deposit 12/26/ RCP Lockbox 12/26/212 9 RCP Lockbox 12/28/ ACK Auto-Verizon Wireles 12/31/212 JBR Bank Reconciliation 12/31/212 Rev Voided Check Rev Voided Check 12/31/212 Reimb Rampart Admin ADR12312 Rampart Admin Reimb 12/31/212 JRV 558 BANK AUTODEBITS HHC 12/31/212 RCP Lockbox 12/31/212 Credit Amount , ,7.79 7, Due From Reserves RM Cash Proc Post 2, /4/212 2, , Money Market-Intervest 142, Res to Op-(4) Inv 12/5/212 Reserve Interest R RESERVE TRANS HHC 12/31/ Reserve Transfer R RESERVE TRANS HHC 12/31/212 9,833. 2, , , Money Market - Cornerstone Community Ban Reserve Interest R /31/ , Due To Operating Res to Op-(4) Inv Res to Op-(4) Inv 12/5/212-2, , , Suspense Account BANK AUTODEBITS HHC 12/1/212 JRV 558 BANK AUTODEBITS HHC 12/31/212 4,5 4,5 4,5 131 Owner Fees Receivable RMC /1/212 4,5 RM Charges 2, R , , , RESERVE TRANS HHC -2, Res to Op-(4) Inv -41, , RCP Balance 17, ,292. 2
9 1/23/213 1:28 AM Page: A General Ledger 125 Harbour Hill For Dates 12/1/212 To 12/31/212 For Accounts 115 To Rampart Properties, Inc. Account Type Ref # Description Date RCP Lockbox 12/3/212 RMC RM Credits 12/3/ RMC RM Credits 12/3/212 4,748.4 RCP Lockbox 12/5/212 2,32 RCP RM Cash Proc Post 12/7/ RCP Lockbox 12/7/ RCP Lockbox 12/11/ RCP Lockbox 12/12/212 RLF RM Charges 12/17/212 RCP RM Cash Proc Post 12/2/212 Debit Amount Credit Amount 12, , , Allowance For Doubtful Accounts Bad Debt Allowance /1/212 17, , Prepaid Insurance Recl Insurance 12/31/212 Ppd Ins 12/ Ppd Ins 12/ /31/212 46, , , , Pooled Reserves R RESERVE TRANS HHC 12/31/212 Reserve Transfer R RESERVE TRANS HHC 12/31/ , ,833. 9, Owner Fees Prepaid 42, , Reserve Interest -17, ,948. Recl Insurance ,36. Bad Debt Allowance Balance -9, , ,822.6 RMC RM Credits 12/3/ RMC RM Credits 12/3/212 4,748.4 RCP Lockbox 12/5/ RCP Lockbox 12/11/ RCP Lockbox 12/12/ RCP 8222 RM Cash Proc Post 12/19/ RCP Lockbox 12/24/ RCP Lockbox 12/26/212 9 RCP Lockbox 12/28/ RCP Lockbox 12/31/
10 1/23/213 1:28 AM Page: A General Ledger 125 Harbour Hill For Dates 12/1/212 To 12/31/212 For Accounts 115 To Rampart Properties, Inc. Account Type Ref # Description Date Debit Amount Credit Amount Balance 5, , , Prior Years Fund Balances Adj Prior Yr Surplus R ,588.6 ELEC FUNDS TRNS HHC 12/31/212-58, Maintenance Fees -57, RMC RM Charges -256, /1/212 23,292. auto debit not stopd AVD VOID CHECK /14/212 Rev Voided Check Rev Voided Check 12/31/ , Operating Interest /31/ Laundry Counter Dep 12/ Counter Dep 12/11 Rev CounterDep 12/ Rev CounterDep 12/11 12/11/212 Counter Deposit Counter Deposit /11/ /26/ Late Fees RM Charges /17/ Parking 1299 Santoro - Parking 12/11/212 Santoro - Parking Santoro - Parking 12/11/ Application Fees Santoro - Parking RLF , ,54. JBR Bank Reconciliation , ,
11 1/23/213 1:28 AM Page: A General Ledger 125 Harbour Hill For Dates 12/1/212 To 12/31/212 For Accounts 115 To Rampart Properties, Inc. Account Type Ref # Description Date Debit Amount Credit Amount 4143 Prior Year Surplus Adj Prior Yr Surplus R ELEC FUNDS TRNS HHC -9, /31/ Reserve Interest Reserve Interest RESERVE TRANS HHC -3, /31/ General Maintenance 12/6/ supplies ACK Ace Hardware 12/13/ maint supplies ACK Louis Santoro 12/2/ repairs maint ACK Ken Taylor 12/2/212 Window Cleaning Pest Control 523 Grounds lawn 526 Exterminating Elevator 1, ,425. 1, ,73.89 ACK TLC Property Maintne 12/13/212 Irrigation 15 1, ,328.3 ACK Ken Taylor , maint , R Balance 8, , ,
12 1/23/213 1:28 AM Page: A General Ledger 125 Harbour Hill For Dates 12/1/212 To 12/31/212 For Accounts 115 To Rampart Properties, Inc. Account Type Ref # Description Date Debit Amount Credit Amount Elevator-Telephone Elevator Phone Monitoring , Auto-Verizon 11/26 Auto-Verizon 11/ ACK Auto-Verizon 12/1/212 12/24/ Access Control System Auto-Verizon 11/26 Auto-Verizon 11/ ACK Auto-Verizon 12/1/212 12/24/ Maintenance Salaries 31, ACK Auto-Verizon Wireles 12/1/ Auto-Verizon 11/ Auto-Verizon 11/26 12/1/ Reimb Payroll 125 PRP1252 Rampart Prop Payr 12/5/212 1,274.5 Reimb Payroll 125 PRP12192 Rampart Prop Payr 12/19/212 1, ACK Auto-Verizon 12/24/ *1 ACK Auto-Verizon Wireles 12/31/ , Auto Allowance Monthly Auto Allow. 12/13/ Fire Alarm Monitoring Auto-Verizon 11/ ACK Auto-Verizon 12/1/212 12/24/ Miscellaneous Auto-Verizon 11/26 2, , ACK David Warner Balance
13 1/23/213 1:28 AM Page: A General Ledger 125 Harbour Hill For Dates 12/1/212 To 12/31/212 For Accounts 115 To Rampart Properties, Inc. Account Type Ref # Description Date Debit Amount Credit Amount 531 Electric ACK Auto- Progress Energ 12/1/ ACK Auto- Progress Energ 12/17/212 1, Water, Sewer & Trash , , , Telephone Cable Television ACK Bright House 12/2/212 1, Professional Fees resident screenings 12/6/ Tax Prep Fees Miscellaneous Admin , Return Item-Walton, 12/1/212 StopPymt-Walton Stop Pymt-Walton 12/13/ office supplies ACK Ann Caviness 12/2/ Reimb Rampart Admin 12/31/ Rampart Admin Reimb Bad Debt Bad Debt Allowance Bad Debt Allowance 12/1/ , Return Item, Walton ADR ,437.2 ACK Renter's Reference , ,215. cable harbour room , ACK Auto- City of St. Pe 12/17/212 Balance ,948. 7
14 1/23/213 1:28 AM Page: A General Ledger 125 Harbour Hill For Dates 12/1/212 To 12/31/212 For Accounts 115 To Rampart Properties, Inc. Account Type Ref # Description Date Debit Amount Credit Amount Balance 17, , Insurance 17,985. prepaid insurance ACK ALL LINES INSURANCE 12/2/212 Recl Insurance Recl Insurance 12/31/212 Ppd Ins 12/ Ppd Ins 12/ /31/212 39, , , , , , Income Taxes 43,14.92 Tax Payment Tax Payment 12/17/ Management Fees MFR1212 Rampart Mgmt Fee 12/1/212 3, Pooled Reserves ACK Harbour Hill Condomi 12/13/212 Reserve Interest R RESERVE TRANS HHC 12/31/ Pooled Reserves Camera & Intercom Capital Improvements/Def. Maint Camera & Intercom Capital Improvements/Def. Maint 35 4,2 Monthly Reserve Tfr Dec Rampart Mgmt Fee 3, , , , , , , , ,2-1,2-1, ,825. 1,2 1,2 1,825. 8
15 1/23/213 1:28 AM Page: A General Ledger 125 Harbour Hill For Dates 12/1/212 To 12/31/212 For Accounts 115 To Rampart Properties, Inc. Account 6251 Type Ref # Pooled Reserves Description Date Debit Amount Credit Amount Balance 1, , , Entity Totals 29, ,
16 1/23/213 1:28 AM Page: Delinquent Report 125 Harbour Hill Report Date: 12/31/212 Project: 12 Unit Resident Space Type Stat Unit Address Co-Resident CC Description Building: 12-5 Date Amount Current 3 Days 6 Days 9 Days ,52. HARBOUR HILL 12 1 Elizabeth Walton P 7 Beach Drive N.E. # Curtis McBride C 7 Beach Drive N.E. # Shirlee Scalise T C 7 Beach Drive N.E. #38 17,948. atty Defurio /17/9 COLLECTION: PL Pre lien 1/5/ Edward Hardin P 7 Beach Drive N.E. #78 Project Totals: Delinquent , ,52. Net 18, ,52. lf Late Fee LI Pre-Lien , , Prepaids Net Distribution mn Monthly Maint. Fee RC Returned Check 1
17 1/23/213 1:28 AM Page: Prepaid Report 125 Harbour Hill Report Date: 12/31/212 Project: 12 Unit Resident Space Type Stat Unit Address Co-Resident CC Description Building: 12-5 Date Amount Current Days 6 Days 9 Days HARBOUR HILL 1 2 Louis Santoro C 7 Beach Drive N.E. # Donald Cripps C 7 Beach Drive N.E. # Babette Peavy C 7 Beach Drive N.E. # Pd by Acctg firm:locke & Assoc, Charles Locke,CPA Eileen Stafford C 7 Beach Drive N.E. # Mary Bacon C 7 Beach Drive N.E. # Graal Braun C 7 Beach Drive N.E. #48-1, LaVerne Morgan C 7 Beach Drive N.E. # Derrill Johnson C 7 Beach Drive N.E. # James Leonard C 7 Beach Drive N.E. # Thomas & Denise G C 7 Beach Drive N.E. # Rick Cashman C 7 Beach Drive N.E. # Marquerite Brockm C 7 Beach Drive N.E. # Thad Youmans III refund balance C 7 Beach Drive N.E. #87 Project Totals: Delinquent -1 Prepaids -6, , , Net -6, , , Net Distribution mn Monthly Maint. Fee -1, pp Fee Adjustment -5, ,48.4-1,
18 1/23/13 1:28 AM Bank Reconciliation Page: 1 Bank Code: 1251 Harbour Hill As of Date: 12/31/212 Bank Balance As Of 12/31/212 Deposit In Transit RM Outstanding Checks AP Adjustments: Due to RPI Admin Counter Dep 12/26 59, , , , Adjusted Bank Balance Book Balance As Of Interest Income Bank Charges Adjusted Book Balance 12/31/212 14, ,234.85
19 1/23/13 1:28 AM Outstanding Check List Page: 2 Bank Code: 1251 Harbour Hill For Checks Dated 12/31/212 Check Date Vendor Type Amount ================================================================================ /2/212 alllin All Lines Insurance Grp C 46, /2/212 pcanca Ann Caviness C /2/212 pclosa Louis Santoro C /2/212 tayken Ken Taylor C /2/212 timwar Bright House C /31/212 99vewi Auto-Verizon Wireless M 85.6 ================================================================================ Report Total 47,135.9
20 1/23/13 1:28 AM RM Outstanding Deposit List Bank Code 1251 Harbour Hill For Deposits Dated 12/31/212 Batch Date Description Amount ======================================================= /26/212 Lockbox /28/212 Lockbox /31/212 Lockbox 461. ======================================================= Bank Code Total 1,811. Page: 3
21
22
23 1/23/13 1:28 AM Bank Reconciliation Page: 4 Bank Code: 1256 Harbour Hill Interve As of Date: 12/31/212 Bank Balance As Of 12/31/212 15, , Adjusted Bank Balance Book Balance As Of Interest Income Bank Charges Adjusted Book Balance 12/31/212 15, ,552.78
24 1/23/13 1:28 AM Outstanding Check List Page: 5 For Checks Dated 12/31/212 Check Date Vendor Type Amount ================================================================================ ================================================================================ Report Total
25 1/23/13 1:28 AM RM Outstanding Deposit List Bank Code 1256 Harbour Hill Interve For Deposits Dated 12/31/212 Batch Date Description Amount ======================================================= ======================================================= Bank Code Total Page: 6
26
27
28 1/23/13 1:28 AM Bank Reconciliation Page: 7 Bank Code: 1257 Harbour Hill Condomi As of Date: 12/31/212 Bank Balance As Of 12/31/ , , Adjusted Bank Balance Book Balance As Of Interest Income Bank Charges Adjusted Book Balance 12/31/ , ,826.35
29 1/23/13 1:28 AM Outstanding Check List Page: 8 For Checks Dated 12/31/212 Check Date Vendor Type Amount ================================================================================ ================================================================================ Report Total
30 1/23/13 1:28 AM RM Outstanding Deposit List Bank Code 1257 Harbour Hill Condomi For Deposits Dated 12/31/212 Batch Date Description Amount ======================================================= ======================================================= Bank Code Total Page: 9
31
32
33 1/23/13 1:28 AM Bank Reconciliation Page: 1 Bank Code: 1251 Harbour Hill As of Date: 12/31/212 Bank Balance As Of 12/31/212 Deposit In Transit RM Outstanding Checks AP Adjustments: Due to RPI Admin Counter Dep 12/26 59, , , , Adjusted Bank Balance Book Balance As Of Interest Income Bank Charges Adjusted Book Balance 12/31/212 14, ,234.85
34 1/23/13 1:28 AM Outstanding Check List Page: 2 Bank Code: 1251 Harbour Hill For Checks Dated 12/31/212 Check Date Vendor Type Amount ================================================================================ /2/212 alllin All Lines Insurance Grp C 46, /2/212 pcanca Ann Caviness C /2/212 pclosa Louis Santoro C /2/212 tayken Ken Taylor C /2/212 timwar Bright House C /31/212 99vewi Auto-Verizon Wireless M 85.6 ================================================================================ Report Total 47,135.9
35 1/23/13 1:28 AM RM Outstanding Deposit List Bank Code 1251 Harbour Hill For Deposits Dated 12/31/212 Batch Date Description Amount ======================================================= /26/212 Lockbox /28/212 Lockbox /31/212 Lockbox 461. ======================================================= Bank Code Total 1,811. Page: 3
36
37
38 1/23/13 1:28 AM Bank Reconciliation Page: 4 Bank Code: 1256 Harbour Hill Interve As of Date: 12/31/212 Bank Balance As Of 12/31/212 15, , Adjusted Bank Balance Book Balance As Of Interest Income Bank Charges Adjusted Book Balance 12/31/212 15, ,552.78
39 1/23/13 1:28 AM Outstanding Check List Page: 5 For Checks Dated 12/31/212 Check Date Vendor Type Amount ================================================================================ ================================================================================ Report Total
40 1/23/13 1:28 AM RM Outstanding Deposit List Bank Code 1256 Harbour Hill Interve For Deposits Dated 12/31/212 Batch Date Description Amount ======================================================= ======================================================= Bank Code Total Page: 6
41
42
43 1/23/13 1:28 AM Bank Reconciliation Page: 7 Bank Code: 1257 Harbour Hill Condomi As of Date: 12/31/212 Bank Balance As Of 12/31/ , , Adjusted Bank Balance Book Balance As Of Interest Income Bank Charges Adjusted Book Balance 12/31/ , ,826.35
44 1/23/13 1:28 AM Outstanding Check List Page: 8 For Checks Dated 12/31/212 Check Date Vendor Type Amount ================================================================================ ================================================================================ Report Total
45 1/23/13 1:28 AM RM Outstanding Deposit List Bank Code 1257 Harbour Hill Condomi For Deposits Dated 12/31/212 Batch Date Description Amount ======================================================= ======================================================= Bank Code Total Page: 9
46
47
Unaudited Financial Statements Prepared For
Rampart Properties, Inc. 25 Harbour Hill Condominium Association, Inc. Unaudited Financial Statements Prepared For Rick Cashman Treasurer Included Reports BALANCE SHEET COMPARATIVE INCOME TO BUDGET-YTD
More informationBalance Sheet Report Harbour Hill Condominium Apartments Association, Inc. As of December 31, 2016
Sheet Report As of December 31, 2016 Dec 31, 2016 Nov 30, 2016 Change Assets Funds 1010 - Union Bank - OPR #0689 50,392.52 91,437.88 (41,045.36) 1220 - Petty Cash 20 20 1650 - Due from Reserves 28,299.03
More informationVillas De Golf Vonn Rd Largo, FL FINANCIAL STATEMENT FOR THE MONTH OF SEPTEMBER 2018
Villas De Golf Vonn Rd Largo, FL 33774 FINANCIAL STATEMENT FOR THE MONTH OF SEPTEMBER 2018 CONTENTS FINANCIAL HIGHLIGHTS BALANCE SHEET OPERATING STATEMENT CHECK REGISTER DELINQUENCY/ PREPAID REPORT BANK
More informationCENTURY GARDENS HOMEOWNERS ASSOCIATION, INC.
CENTURY GARDENS HOMEOWNERS ASSOCIATION, INC. FINANCIAL STATEMENTS For the period ending December 31, 2016 FOR MANAGEMENT PURPOSES ONLY Notes: 1. Please note that effective January 1, 2013 - for all accounts,
More informationTRILOGY AT LA QUINTA COMMUNITY SERVICES 01/18/ :15 AM Page: A 1 COMPARATIVE BALANCE SHEET 12/31/2017 c/o FirstService Residential FirstService R
TRILOGY AT LA QUINTA COMMUNITY SERVICES 01/18/2018 10:15 AM Page: A 1 COMPARATIVE BALANCE SHEET 12/31/2017 c/o FirstService Residential FirstService Residential CA 15241 Laguna Canyon Rd 15241 Laguna Canyon
More information07/06/2016 MAPLETREE POOL ASSOCIATION Page: 1 9:28 AM STATEMENT OF INCOME AND OPERATIONS 06/30/2016 CURRENT BUDGET ACTUAL
07/06/2016 MAPLETREE POOL ASSOCIATION Page: 1 9:28 AM STATEMENT OF INCOME AND OPERATIONS 06/30/2016 ACCT # ACCOUNT TITLE ACTUAL CURRENT YR-TO-DATE ACTUAL -- ANNUAL INCOME OTHER INCOME - SCHEDULE 1 17,902
More informationSIXTY SIXTY CONDOMINIUM ASSOCIATION, INC. Financial Statements. For the year ended December 31, 2014
Financial Statements For the year ended December 31, 2014 Sharma & Associates, Inc. Vishnu Sharma, Certified Public Accountant 4901 NW 17 th Way, Suite 305 Fort Lauderdale, FL 33309 T: (954)284-3080 F:
More informationAssociation Management Report
Association Management Report December 2016 Prepared for: Braemar Homeowners Association Community Association Management Professionals www.mycmg.com Phone 1-877-252-3327 Fax 704-509-2429 Braemar Homeowners
More informationWHITE BLUFF PROPERTY OWNERS' ASSOCIATION, INC.
WHITE BLUFF PROPERTY OWNERS' ASSOCIATION, INC. WHITNEY, TX MARCH 2018 Unaudited Financials 04/19/2018 1:08:21 PM Standard Balance Sheet Account Description Mar Balance Feb Balance Change 2018 2018 ASSETS
More informationFOREST LAKES CONDOMINIUM ASSOCIATION, INC. NAPLES, FLORIDA FINANCIAL STATEMENTS YEAR ENDED DECEMBER 31, 2016
FOREST LAKES CONDOMINIUM ASSOCIATION, INC. NAPLES, FLORIDA FINANCIAL STATEMENTS YEAR ENDED DECEMBER 31, 2016 TABLE OF CONTENTS INDEPENDENT AUDITOR'S REPORT... 2-3 FINANCIAL STATEMENTS Balance Sheet...
More informationBalance Sheet Report Churchill Club Master Assoc. As of October 31, 2014
Sheet Report As of October 31, 2014 Oct 31, 2014 Sep 30, 2014 Change Assets Operating Funds 1006 - Pacific Premier Bank #1413 111,273.71 90,634.59 20,639.12 1100 - Barrington Bank MaxSafe 241,292.46 291,292.46
More information03/10/2016 New Holly-Consolidated Page: 1 3:15 PM BALANCE SHEET 02/29/2016
03/10/2016 New Holly-Consolidated Page: 1 3:15 PM BALANCE SHEET CURRENT PRIOR CHANGE **** ASSETS **** OPERATIONS FUND 10001 Operating Checking-Washington Trust Bank 103,331.53 98,162.64 5,168.89 10101
More informationTHE CARLTON CONDOMINIUM ASSOCIATION, INC.
FINANCIAL STATEMENTS AND INDEPENDENT AUDITORS' REPORT YEAR ENDED DECEMBER 31, 2016 CONTENTS PAGE INDEPENDENT AUDITORS' REPORT 23 FINANCIAL STATEMENTS BALANCE SHEET 4 STATEMENT OF REVENUES, EXPENSES, AND
More informationPage 1 Unaudited - For Internal Use Only
Accrual Basis October 2014 Oct 14 Budget $ Over Budget % of Budget Ordinary Income/Expense Income Dues and assessments-qrtrly Member Dues 104,863.75 104,863.75 100.0% Retail/Commercial Dues 15,898.38 15,898.38
More informationDAYBREAK AT ISSAQUAH RIDGE OA. For the Period May 01, 2014 to May 31, 2014 BEGINNING BALANCE $4,952.05
DAYBREAK AT ISSAQUAH RIDGE OA CASH FLOW STATEMENT For the Period May 1, 214 to May 31, 214 OPERATING ACCOUNT - FOUNDATION BANK BEGINNING BALANCE $4,952.5 Homeowner Assessments 18,182.23 Prepaid Assessments
More information200 WEST HIGHLAND HOA. For the Period from December 1, 2015 to December BEGINNING BALANCE $45,660.57
2 WEST HIGHLAND HOA CASH FLOW STATEMENT For the Period from December 1, 215 to December 31 215 OPERATING ACCOUNT - FOUNDATION BANK BEGINNING BALANCE $45,66.57 Prepaid Assessments 16,847.4 Homeowner Assessments
More informationTalavera Community Development District
Talavera Community Development District Financial Statements (Unaudited) August 31, 2018 Prepared by: Rizzetta & Company, Inc. talaveracdd.org rizzetta.com Balance Sheet As of 8/31/2018 Debt Service General
More informationTHE PARKSHORE CONDOMINIUM ASSOCIATION. Financial Statements December 31, 2017 and 2016
THE PARKSHORE CONDOMINIUM ASSOCIATION Financial Statements December 31, 2017 and 2016 THE PARKSHORE CONDOMINIUM ASSOCIATION - 2 - FINANCIAL STATEMENTS DECEMBER 31, 2017 AND 2016 TABLE OF CONTENTS PAGE(S)
More informationTHE NEVADA OWNERS, INC.
Financial Statements and Supplementary Information for the Years Ended December 31, 2015 and 2014 Prisand, Mellina, Unterlack & Co., LLP Certified Public Accountants Table Of Contents Independent Auditor's
More informationEMERALD ISLE RESORT CONDOMINIUM ASSOCIATION, INC.
PENSACOLA, FLORIDA FINANCIAL STATEMENTS PENSACOLA, FLORIDA FINANCIAL STATEMENTS CONTENTS PAGE Independent Auditor s Report 1 Balance Sheet 3 Statement of Revenues, Expenses and Changes in Fund Balances
More informationTahitian Gardens Condo, Inc. Balance Sheet As of 12/31/12
Run Date: 01/14/13 Page: 1 Run Time: 12:16 AM Tahitian Gardens Condo, Inc. Balance Sheet As of 12/31/12 Account Description Operating Reserves Other Totals ASSETS CASH: 1010-001 PETTY CASH-GENERAL 200.00
More informationTHE VILLAGE AT ABACOA CONDOMINIUM ASSOCIATION, INC. Audited Financial Statements and Supplementary Information December 31, 2016
THE VILLAGE AT ABACOA CONDOMINIUM ASSOCIATION, INC. Audited Financial Statements and Supplementary Information December 31, 2016 TABLE OF CONTENTS Page INDEPENDENT AUDITORS REPORT 1-2 FINANCIAL STATEMENTS
More informationHeritage Landing Community Development District
Heritage Landing Community Development District Financial Statements (Unaudited) May 31, 2017 Prepared by: Rizzetta & Company, Inc. St. Augustine Office 2806 North Fifth Street, Unit 403 St. Augustine,
More informationGulf Dunes Condominium Owners' Association, Inc.
Gulf Dunes Condominium Owners' Association, Inc. Financial Statements and Supplementary Information December 31, 2007 Table of Contents December 31, 2007 INDEPENDENT AUDITOR'S REPORT FINANCIAL STATEMENTS:
More informationPage 1 Unaudited - For Internal Use Only
Accrual Basis July 2014 Jul 14 Budget $ Over Budget % of Budget Ordinary Income/Expense Income Dues and assessments-qrtrly Member Dues 104,863.75 104,863.75 100.0% Retail/Commercial Dues 15,898.38 15,898.38
More informationSELF, MAPLES & COPELAND, P.C.
SELF, MAPLES & COPELAND, P.C. CERTIFIED PUBLIC ACCOUNTANTS ON EONTA, A LABAMA 3 5121 THOMAS E SELF, CPA AMERICAN INSTITU TE DON P MAPLES, CPA OF CERTIFIED PUBLIC A CCO UNTANTS B MARTIN COPELAND, CPA/CITP
More informationSELF, MAPLES & COPELAND, P.C.
SELF, MAPLES & COPELAND, P.C. CERTIFIED PUBLIC ACCOUNTANTS ONEONTA, ALABAMA 35121 THOMAS E SELF, CPA DON P MAPLES, CPA B MARTIN COPELAND, CPA/CITP CONNIE T HARVEY, CPA A MERICAN INSTITUTE O F CERTIF IED
More informationHarbour Isle at Hutchinson Island West Condominium Association, Inc. Board of Directors Meeting Monday, December 5, 2011 Minutes
Harbour Isle at Hutchinson Island West Condominium Association, Inc. Board of Directors Meeting Monday, December 5, 2011 Minutes Call to Order Roll Call Present: Jan Browning, President Ken Barclay, Vice
More informationThe Groves Community Development District. Financial Statements (Unaudited) February 28, 2017
The Groves Community Development District Financial Statements (Unaudited) February 28, 2017 Prepared by Rizzetta & Company, Inc. District Manager Balance Sheet As of 2/28/2017 (In Whole Numbers) Debt
More informationLeisure Village West Association
Leisure Village West Association AT MANCHESTER, NEW JERSEY 2019 BUDGET Dear Fellow Unit Owners: We cordially invite you to attend the general meeting of unit owners that will be held in Willow Hall at
More informationCRESTVIEW WATER AND SANITATION DISTRICT BUDGET
CRESTVIEW WATER AND SANITATION DISTRICT BUDGET 2019 CONTENTS Independent Accountant s Report 1 Budget for the Year Ending December 31, 2019 2-3 Summary Budget Worksheet 2017 Actual, 2018 Projection and
More informationSNOWCREST CONDOMINIUM UNIT OWNERS ASSOCIATION, INC. INTERNAL FINANCIAL STATEMENT Feb-07
SNOWCREST CONDOMINIUM UNIT OWNERS ASSOCIATION, INC. INTERNAL FINANCIAL STATEMENT Feb-07 5:29 PM 03/29/07 Accrual Basis Snowcrest Condominium Unit Owners Association, Inc. Balance Sheet Prev Year Comparison
More informationWEST OAK APARTMENT HOMES FINANCIAL STATEMENTS FOR THE YEAR ENDED MARCH 31, 2017 AND INDEPENDENT ACCOUNT ANTS' COMPILATION REPORT
WEST OAK APARTMENT HOMES FINANCIAL STATEMENTS FOR THE YEAR ENDED MARCH 31, 2017 AND INDEPENDENT ACCOUNT ANTS' COMPILATION REPORT WEST OAK APARTMENT HOMES CONTENTS INDEPENDENT ACCOUNT ANTS' COMPILATION
More informationRiverwood. Community Development District. Financial Report. September 30, Prepared by
Riverwood Community Development District Financial Report September 30, 2017 Prepared by Riverwood Community Development District Table of Contents FINANCIAL STATEMENTS Balance Sheet - All Funds Page 1-2
More informationMontecito Community Development District, (City of Satellite Beach, Florida)
, (City of Satellite Beach, Florida) Special Assessment Bonds, Series 2006A, $5,690,000, Cusip: 61237KAA0 (Due May 1, 2037) Special Assessment Bonds, Series 2006B, $21,875,000, Cusip: 61237KAB8 (Due May
More informationDEER ISLAND HOMEOWNERS ASSOCIATION OF KILLARNEY, INC.
DEER ISLAND HOMEOWNERS ASSOCIATION OF KILLARNEY, INC. FINANCIAL REPORT AUGUST 31, 2017 FINANCIAL STATEMENTS: BALANCE SHEET PROFIT AND LOSS VARIANCE WITH ANNUAL BUDGETS DETAILED GENERAL LEDGER ACCOUNTS
More informationThe Landings Management Association, Inc. Balance Sheet As of May 31, 2008
Balance Sheet As of May 31, 2008 May 31, 08 ASSETS Current Assets Checking/Savings 1010 Checking 521,808.03 1020 Reserve Accounts 113,587.97 Total Checking/Savings 635,396.00 Accounts Receivable 1040 Assessment
More informationTHE PINNACLE HOMEOWNERS ASSOCIATION. Financial Statements. December 31, 2014
THE PINNACLE HOMEOWNERS ASSOCIATION Financial Statements Table of Contents Independent Auditors' Report 1-2 Page Balance Sheet 3 Statement of Revenues and Expenses 4 Statement of Changes in Fund Balances
More informationFinancial Analysis. Table of Contents. Financial Analysis Summary Base Rent
Financial Analysis Table of Contents TAB Schedule SUM BR RENT ROLL BS DD RI PRI OI PT&TB U I GA PF RM AP PR&STAFF Financial Analysis Summary Base Rent Rent Roll Analysis Bank Statement Analysis Deposit
More informationTOWN OF WESTOVER HILLS FY 2019 BUDGET TABLE OF CONTENTS. Page Combined Budget Cover Page (statutory) 2 Budget Summary 4 Property Tax Rates 5
TABLE OF CONTENTS Page Combined Budget Cover Page (statutory) 2 Budget Summary 4 Property Tax Rates 5 General Fund Budget Budget Summary 7 Water Fund Reimbursement 8 Revenues 9 Administration Expense 10
More informationPORT OF PALM BEACH DISTRICT Management s Discussion and Analysis FY 2018 For the month of October 31, 2017
OPERATING REVENUES PORT OF PALM BEACH DISTRICT Management s Discussion and Analysis FY 2018 For the month of 31, 2017 Net Operating Revenue for 2017 is $1,176,207 which is unfavorable to the FY by only
More informationNovember Subject: Kuhio Shores at Poipu, 2018 Budget. Aloha Owners of Kuhio Shores,
Hawaiiana Management Company, Ltd. Kukui Grove Executive Center 4370 Kukui Grove Street, Suite #208 Lihue, Hawaii 96766 Tel: (808) 240-3218 Fax: (808) 245-6583 Internet: www.hmcmgt.com November 2017 Subject:
More informationRed Hawk Homeowners Association, Inc. Monthly Financial Reports. Created By MSI LLC
Management Specialists, Inc. 534 0 / 3 / 204 Monthly Financial Reports Created By MSI LLC reh Included Reports Cash Flow CU-BUC Budget Comparison Balance Sheet Income Statement Trial Balance RM Delinquent
More informationErrol By The Sea Condominium Association, Inc. New Smyrna Beach, Florida
Errol By The Sea Condominium Association, Inc. Financial Statements and Independent Auditors Report For the Year Ended December 31, 2015 1 This Page Intentionally Left Blank. 2 TABLE OF CONTENTS FINANCIAL
More informationPark Village Balance Sheet Managed by Ambling Management Company As of April 30, 2018
Balance Sheet CURRENT ASSETS ASSETS CASH Cash - Replacement Reserve Funds 25,000 Restricted Cash 8,956 Petty Cash 200 Cash - Operating 1,896 Cash-Security Deposit 13,213 TOTAL CASH 49,265 OTHER CURRENT
More informationGULFSTREAM VILLAS OWNERS ASSOCIATION, INC. Page: 1
GULFSTREAM VILLAS OWNERS ASSOCIATION, INC. Page: 1 Balance Sheet As of 01/31/17 ASSETS OPER-CASH CENTERSTATE $ 120,663.58 A/R MAINTENANCE FEES 10,738.60 RES CENTERSTATE MM 80,644.68 RES - OCULINA MM 1.75%
More informationHeritage Landing Community Development District. Financial Statements (Unaudited) June 30, 2016
Heritage Landing Community Development District Financial Statements (Unaudited) June 30, 2016 Prepared by Rizzetta & Company, Inc. District Manager Balance Sheet As of 6/30/2016 Debt Service General Fund
More informationAnnual Report B.(8)(c) and (d): The replacement reserve expenses have been included within the 2018 Budget.
Annual Report Dear Member, Per your request, enclosed, please find the Annual Report for your Association. This report has been prepared in accordance with Virginia Statute 55-370-.1.B and the information
More informationTrails Community Development District
Trails Community Development District Financial Statements (Unaudited) May 31, 2017 Prepared by: Rizzetta & Company, Inc. St. Augustine Office 2806 N Fifth Street, Unit 403 St. Augustine, Florida 32084
More informationTRAILMARK HOMEOWNERS ASSOCIATION, INC.
TRAILMARK HOMEOWNERS ASSOCIATION, INC. STATUS OF ACCOUNTS MONTH OF Sep-14 BEGINNING DEPOSITS MONTHLY DISBURSEMENTS ENDING OPERA TING ACCOUNTS BALANCE INTEREST BALANCE Checking - Union Bank $201,082.13
More informationTRAILMARK HOMEOWNERS ASSOCIATION, INC.
TRAILMARK HOMEOWNERS ASSOCIATION, INC. STATUS OF ACCOUNTS MONTH OF Jan-13 BEGINNING DEPOSITS MONTHLY DISBURSEMENTS ENDING OPERA TING ACCOUNTS BALANCE INTEREST BALANCE Checking - Union Bank $198,442.85
More informationAMENDED ACTIVITY REQUESTED GL NUMBER DESCRIPTION BUDGET THRU 03/31/17 BUDGET
02/23/2017 BUDGET REPORT FOR CAMBRIDGE TOWNSHIP Calculations as of 03/31/2017 2016-17 2016-17 2017-18 AMENDED ACTIVITY REQUESTED GL NUMBER DESCRIPTION BUDGET THRU 03/31/17 BUDGET ESTIMATED REVENUES Dept
More informationThurston Groves Homeowners Association, Inc Race Track Road Tampa, Florida
Thurston Groves Homeowners Association, Inc. 12630 Race Track Road Tampa, Florida 33626 mfritzler@lelandmanagement.com To: Board of Directors From: Mary Fritzler, LCAM Subject: Manager Report December
More informationThe Groves Community Development District
The Groves Community Development District Financial Statements (Unaudited) February 28, 2019 Prepared by: Rizzetta & Company, Inc. thegrovescdd.org rizzetta.com Balance Sheet As of 2/28/2019 Debt Service
More informationWaterlefe Community Development District
Waterlefe Community Development District Financial Statements (Unaudited) March 31, 2018 Prepared by: Rizzetta & Company, Inc. waterlefecdd.org rizzetta.com Balance Sheet As of 3/31/2018 (In Whole Numbers)
More informationCADA Board of Directors October 27, 2017, Board Meeting TRANSMITTALS (H) FINANCIAL REPORT FOR THE PERIOD ENDING September 30, 2017
October 20, 2017 TO: SUBJECT: CADA Board of Directors October 27, 2017, Board Meeting TRANSMITTALS (H) FINANCIAL REPORT FOR THE PERIOD ENDING September 30, 2017 CONTACT PERSON: Noelle Mussen, Controller
More informationPark Trace-TN Balance Sheet Managed by Ambling Management Company As of April 30, 2018
Balance Sheet CURRENT ASSETS ASSETS CASH Cash Reserve - Capital Repairs 4,800 Restricted Cash 14,907 Petty Cash - Legal Fund 700 Petty Cash 400 Cash - Operating 518 Cash-Security Deposit 17,954 TOTAL CASH
More informationTimberline to Yardi Chart of Accounts
1001.0000 1010010 Main 1009.Property Code 1151010 Petty Cash 1 1010.0000 1210010 Accounts Receivable 1015.Property Code 1220010 Unbilled Tenant Improvements 1035.Property Code 1222010 Unbilled Insurance
More informationTRAILMARK HOMEOWNERS ASSOCIATION, INC.
TRAILMARK HOMEOWNERS ASSOCIATION, INC. STATUS OF ACCOUNTS MONTH OF Aug-13 BEGINNING DEPOSITS MONTHLY DISBURSEMENTS ENDING OPERA TING ACCOUNTS BALANCE INTEREST BALANCE Checking - Union Bank $248,477.54
More informationEDWARDS-KNOX CSD. Warrant Report Fiscal Year: 2016 Bank Account: NBT SCHOOL LUNCH FUND Warrant: 0041-bills for
Bank Account: NBT SCHOOL LUNCH FUND Page 1 A.J MISSERT, INC. Invoice: 765022-9 [AP ID# 001631] 87.20 C16-00014 C-2860-410-00-0000 PURCHASED FOOD 87.20 Check total for 000705-A.J MISSERT, INC. (**Fiscal
More informationMeadow Ridge Homeowners Association Financial Report To The Board Of Directors For The Month Of July, 2018
Financial Report To The Board Of Directors For The Month Of July, 2018 REPORTS Balance Sheet - Assets Balance Sheet - Liabilities & Equity- Revenues & Expenses - Operating Fund Revenues & Expenses - Replacement
More informationPeriod Ending July 31, 2018 FINANCIAL REPORTING PACKAGE. Prepared by: Atlantic Pacific Management Accounting Department
AQUARIUS CONDOMINIUM ASSOCIATION, INC. Period Ending July 31, 2018 FINANCIAL REPORTING PACKAGE Prepared by: Atlantic Pacific Management Accounting Department CONTENTS I. Cover Letter II. III. IV. Executive
More informationBalance Sheet Report Nelson Farm Homeowner's Assn. Inc. Operating As of January 31, 2017
Sheet Report As of January 31, 2017 Jan 31, 2017 Dec 31, 2016 Change Assets Funds 1001 - Union Bank Oper #1714 75,880.83 78,255.12 (2,374.29) 1650 - Due To/From Reserves (27,425.00) (24,682.50) (2,742.50)
More information11/04/2016 Mountain Side Condominium Association Budget Variance Report For Period Ending 10/31/2016 Level of Detail - Account
Page 1 Budget Variance Report Oct Act Oct Bud Oct Var Account YTD Actual YTD Budget YTD Var Tot Budget REVENUE INCOME 67,026 67,026 0 ASSESSMENTS 670,260 670,260 0 804,312 0 0 0 ATTORNEY PACKET INCOME
More informationTalavera Community Development District. Financial Statements (Unaudited) January 31, 2017
Talavera Community Development District Financial Statements (Unaudited) January 31, 2017 Prepared by Rizzetta & Company, Inc. District Manager Balance Sheet As of 1/31/2017 (In Whole Numbers) Debt Service
More informationTOWN OF IOWA REVENUES WITH COMPARISON TO BUDGET FOR THE 1 MONTHS ENDING JULY 01, 2017 GENERAL FUND
REVENUES WITH COMPARISON TO BUDGET GENERAL FUND PERIOD ACTUAL YTD ACTUAL BUDGET UNEARNED PCNT TAXES 01-31-100 TAXES - PROPERTY.00.00 85,000.00 85,000.00.0 01-31-300 TAXES - SALES.00.00 245,098.00 245,098.00.0
More informationSedonaOffice Users Conference. San Francisco, CA January 21 24, Accounting 101. Presented by: Bob Esquerra Debbie Stephens
SedonaOffice Users Conference San Francisco, CA January 21 24, 2018 Accounting 101 Presented by: Bob Esquerra Debbie Stephens This Page Intentionally Left Blank Page 2 of 28 Table of Contents Generally
More informationFOR ADMINISTRATION USE ONLY 50 % OF THE FISCAL YEAR HAS ELAPSED 04/16/ :26PM PAGE: 1
COMBINED CASH INVESTMENT MARCH 31, 2018 COMBINED CASH ACCOUNTS 01-11100 CASH - COMBINED CKG ACCT. 2,688,365.20 01-11101 CASH - COMBINED LGIP #1182 7,544,488.44 01-11110 CASH - PAYROLL HRA/FSA 23,710.59
More informationGULFSTREAM VILLAS OWNERS ASSOCIATION, INC. Page: 1
GULFSTREAM VILLAS OWNERS ASSOCIATION, INC. Page: 1 Balance Sheet As of 10/31/18 ASSETS OPER-CASH CENTERSTATE $ 151,121.71 A/R MAINTENANCE FEES 11,587.33 A/R LATE FEES/INTEREST 285.89 A/R OTHER 200.00 RES
More informationGLEN OAKS VILLAGE OWNERS, INC BUDGET
REVENUE: 5001 Shareholders 15,344,460 5022 Special Assessment (NYC Abatement) 853,690 5022 Special Assessment (NYS STAR) 503,958 Total SH Maintenance Revenue 16,702,108 5007 Rent Income-GOVO FMA 12,000
More informationThe Groves Community Development District. Financial Statements (Unaudited) October 31, 2014
The Groves Community Development District Financial Statements (Unaudited) October 31, 2014 Prepared by Rizzetta & Company, Inc. District Manager Balance Sheet As of 10/31/2014 Debt Service General Fund
More informationThe Groves Community Development District. Financial Statements (Unaudited) October 31, 2016
The Groves Community Development District Financial Statements (Unaudited) October 31, 2016 Prepared by Rizzetta & Company, Inc. District Manager Balance Sheet As of 10/31/2016 (In Whole Numbers) Debt
More informationSample Law Firm BANK ACTIVITY REPORT
BANK ACTIVITY REPORT 01/01/2014-01/31/2014 BANK: ACCOUNT: ACCOUNT #: TD Bank Attorney Trust Acct TRANS TYPE REF # SUB-A/C # PAYOR/PAYEE CLIENT INCREASE (DECREASE) Beginning Balance 01/13/2014 Wire Out
More informationAgenda Page 1 MAPLE RIDGE COMMUNITY DEVELOPMENT DISTRICT March 12, 2018 AGENDA PACKAGE
Agenda Page 1 MAPLE RIDGE COMMUNITY DEVELOPMENT DISTRICT March 12, 2018 AGENDA PACKAGE March 5, 2018 Maple Ridge Community Development District Inframark, Infrastructure Management Services 210 North University
More informationGateway Services Community Development District
Gateway Services Community Development District Financial Report December 31, 2016 Prepared by Gateway Services Community Development District Table of Contents BASIC FINANCIAL STATEMENTS Report Page #
More informationBalance Sheet Wednesday August 31, 2011
Balance Sheet Wednesday August 31, 2011 Cottonwood Park Condos ASSETS Current Assets Chase Checking ACH Firstbank Checking Certificates of Deposit Mile Hi lyr CD 8/20/11 Reserve Accounts Liquid Assets
More informationCountry Walk Community Development District
Country Walk Community Development District Financial Statements (Unaudited) January 31, 2019 Prepared by: Rizzetta & Company, Inc. countrywalkcdd.org rizzetta.com Balance Sheet As of 1/31/2019 (In Whole
More informationTwo Creeks Community Development District
Two Creeks Community Development District Financial Statements (Unaudited) July 31, 2018 Prepared by: Rizzetta & Company, Inc. twocreekscdd.org rizzetta.com Balance Sheet As of 7/31/2018 Total Governmental
More informationTownship 0/ Montgomery
Report of Audit on the Financial Statements of the Township 0/ Montgomery in the County of Somerset New Jersey for the Year Ended December 31, 2011 TOWNSHIP OF MONTGOMERY INDEX PAGES PART I Independent
More informationHeritage Landing Community Development District. Financial Statements (Unaudited) March 31, 2017
Heritage Landing Community Development District Financial Statements (Unaudited) March 31, 2017 Prepared by Rizzetta & Company, Inc. District Manager Balance Sheet As of 3/31/2017 (In Whole Numbers) Debt
More informationFinancial Statements December 31, 2018 Pinnacle Homeowners Association
Financial Statements eidebailly.com Table of Contents Independent Auditor s Report... 1 Financial Statements Balance Sheet... 3 Statement of Revenues and Expenses... 4 Statement of Changes in Fund Balances...
More informationSample Condominium Corporation 100 Anywhere Street Toronto, Ontario
100 Anywhere Street Toronto, Ontario Financial Statement For the Period Ending Unaudited Prepared by: ABC Property Management Inc. Page 1 Balance Sheet ASSETS TD Operating Account $3,440.17 TD Reserve
More informationFishhawk Community Development District. Financial Statements (Unaudited) January 31, 2017
Fishhawk Community Development District Financial Statements (Unaudited) January 31, 2017 Prepared by Rizzetta & Company, Inc. District Manager Balance Sheet As of 1/31/2017 (In Whole Numbers) Debt Service
More informationFairfield Williamsburg Property Owners Association, Inc. Annual Report
Fairfield Williamsburg Property Owners Association, Inc. Annual Report Dear Member, Per your request, enclosed, please find the Annual Report for your Association. This report has been prepared in accordance
More informationSterling Hill Community Development District. Financial Statements (Unaudited) June 30, 2014
Sterling Hill Community Development District Financial Statements (Unaudited) June 30, 2014 Prepared by Rizzetta & Company, Inc. District Manager Balance Sheet As of 6/30/2014 (In Whole Numbers) Total
More informationBalance Sheet Report Nelson Farm Homeowner's Assn. Inc. Operating As of January 31, 2018
Sheet Report As of January 31, 2018 Jan 31, 2018 Dec 31, 2017 Change Assets Funds 1001 - Union Bank Oper #1714 89,899.79 91,527.49 (1,627.70) 1650 - Due To/From Reserves (17,049.00) (15,799.00) (1,25)
More informationTalavera Community Development District
Talavera Community Development District Financial Statements (Unaudited) October 31, 2017 Prepared by: Rizzetta & Company, Inc. talaveracdd.org rizzetta.com Balance Sheet As of 10/31/2017 (In Whole Numbers)
More informationTwo Creeks Community Development District
Two Creeks Community Development District Financial Statements (Unaudited) May 31, 2018 Prepared by: Rizzetta & Company, Inc. twocreekscdd.org rizzetta.com Balance Sheet As of 5/31/2018 (In Whole Numbers)
More informationFINANCE REPORT OCTOBER 2013
Agenda Item # 12/12/13 Town of Mineral Springs FINANCE REPORT OCTOBER 2013 Prepared for: The Mineral Springs Town Council By: Frederick Becker III Finance Officer December 12, 2013 This page has been intentionally
More informationTHE ASHLEY CONDOMINIUM MANAGEMENT ASSOCIATION, INC.
AUDITED FINANCIAL STATEMENTS AND INDEPENDENT AUDITORS' REPORT AND SUPPLEMENTARY INFORMATION For the year ended December 31, 2013 C O N T E N T S Pages INDEPENDENT AUDITORS' REPORT 1-2 FINANCIAL STATEMENTS:
More informationLiabilities at July 31, 2016 Loan from CRF $24, Outstanding amount from page 2
For the period April 1, 2016 to July 31, 2016 Balance Sheet Contingency Operating Reserve Assets at July 31, 2016 Fund (OF) Fund(CRF) Petty Cash $300.00 Bank available funds $5,501.58 $149,315.52 From
More informationTrails Community Development District
Trails Community Development District Financial Statements (Unaudited) April 30, 2018 Prepared by: Rizzetta & Company, Inc. trailscdd.org rizzetta.com Balance Sheet As of 4/30/2018 (In Whole Numbers) Debt
More informationSUN LAKES VILLA S HOMEOWNERS ASSOCIATION UNIT 46A. Monthly Report. January 2018
SUN LAKES VILLA S HOMEOWNERS ASSOCIATION UNIT 46A Monthly Report Prepared by Bob Deken - accountant Notes to Financial Statements Balance sheet Operating Cash on hand is $65,542. Reserve CD funds are $167,688
More informationGLEN OAKS VILLAGE OWNERS, INC GL#'s
REVENUE: 5001 Shareholders 15,725,700 5022 Special Assessment (NYC $400 Rebate) 418,393 5022 Special Assessment (NYC Abatement) 836,785 5022 Special Assessment (NYS STAR) 502,071 Total SH Maintenance Revenue
More informationDistrict Surplus (Deficit) Before Capital 341, ,705 (35,218) 361, , , ,077 (124,778) (92,356) (81,010) (11,346) 437,513
EAGLE-VAIL METROPOLITAN DISTRICT AND PROPERTY OWNERS ASSOCIATION STATEMENT OF REVENUES, EXPENDITURES AND FUND BALANCES (SEE NOTE BELOW) New Cal Yr Adopted Projected YTD YTD Variance Current Variance Adopted
More informationASSOCIATION OF APARTMENT OWNERS OF HALE KAMAOLE
ASSOCIATION OF APARTMENT OWNERS OF HALE KAMAOLE FINANCIAL STATEMENTS FOR THE YEARS ENDED MARCH 31, 2016 and 2015 TABLE OF CONTENTS INDEPENDENT AUDITOR S REPORT... 1 FINANCIAL STATEMENTS: BALANCE SHEET...
More informationTwo Creeks Community Development District
Two Creeks Community Development District Financial Statements (Unaudited) September 30, 2018 Prepared by: Rizzetta & Company, Inc. twocreekscdd.org rizzetta.com Balance Sheet As of 9/30/2018 Total Governmental
More informationFINANCIAL STATEMENT AND INDEPENDENT AUDITORS REPORT SAN DIEGO HOUSING COMMISSION SCATTERED SITES HOUSING DEVELOPMENT PROJECT NO.
FINANCIAL STATEMENT AND INDEPENDENT AUDITORS REPORT SAN DIEGO HOUSING COMMISSION SCATTERED SITES HOUSING DEVELOPMENT PROJECT NO. 80-RHC-002 JUNE 30, 2012 San Diego Housing Commission Scattered Sites Housing
More informationTOTAL ASSETS $ 471,285 5,004,902 1,964,424 4,099, ,194. Accounts Payable $ Deferred Revenue TOTAL LIABILITIES
DEBT SERVICE FUNDS The Gas Tax Revenue Bonds, Sales Tax Improvement Revenue and Refunding Bonds, Subordinate Lien Sales Tax Revenue Bonds, Tourist Development Tax Refunding Revenue Bonds, Service Fee Limited
More informationTHE LINKS AT HAILE PLANTATION CONDOMINIUM ASSOCIATION, INC.
THE LINKS AT HAILE PLANTATION CONDOMINIUM ASSOCIATION, INC. AUDITED FINANCIAL STATEMENTS AND REQUIRED SUPPLEMENTARY INFORMATION AS OF AND FOR THE YEAR ENDED DECEMBER 31, 2016 REDDISH & WHITE CERTIFIED
More information