New Castle County FY 2014 Revenue As of June 30, Submitted by the Office of Finance September 23, 2014
|
|
- Merryl Edwards
- 5 years ago
- Views:
Transcription
1 New Castle County FY 2014 Revenue As of June 30, 2014 Submitted by the Office of Finance September 23, 2014
2 FY 2014 Property Tax FY 2013 Actual FY 2014 Budget FY 2014 Actual Million Million Million Property Tax Revenues represent 63% of the FY 2014 GF Revenue. 2
3 3,500,000 3,000,000 2,500,000 2,000,000 Pike Creek Apts., Pencader Corp, RTT Revenue (Budget Estimate - $18.0 million) (Actual- $25.3 million) Greentree Vlg Apts Little Falls Centre Morgan Crossing Apts Rollins Building Stoneybrooke Apts Limestone Shop Ctr Christiana Retail Center Doubletree Hotel Meridian Crossing Pencader Corp Commons Bellevue Corp Ctr Fisker, Fedex Astra Zeneca South Campus 1,500,000 1,000, ,000 0 actual budget revised est 3
4 FY 2014 RTT Summary FY 2013 FY 2014 Difference Overall Transactions 5,092 5, % Exemptions - Half RTT 1,663 1, % Transactions under $500,000 Full RTT Transactions between $500-$1M Full RTT Transactions between $1M-$5M Full RTT Transactions over $5M Full RTT 3,144 3, % % % % 4
5 Top Five Transactions RTT Received by NCC Christiana Fashion Center $1.1 Million Bellevue Office Park $0.9 Million Astra Zeneca South Campus $0.7 Million Morgan Crossing Apartments $0.5 Million Doubletree Hotel $0.3 Million Subtotal $3.5 Million All Over $5 Million $6.2 Million 5
6 New Castle County Real Estate Transfer Tax FY 2008 FY 2009 FY 2010 FY 2011 FY 2012 FY 2013 FY 2014 Exemptions Under $1 million Over $1 million Total RTT
7 FY 2014 Service Charges and Fees Budget Actual Variance Sheriff Commissions $4.2 $ Sheriff Fees $0.8 $ Deeds & Instruments $5.7 $4.7 ($1.0) Deeds Corp. Filing Fee $1.1 $ Subdivision Review $1.0 $0.8 ($0.2) 911 Reporting Fees $1.1 $1.1 $0.0 7
8 Recorder of Deeds Revenue No Corporation Fees 1,000, , , ,000 FY 2013 Actual 6.1 Million FY 2014 Budget 5.8 Million FY 2014 Actual 4.8 Million 600, , , , , ,000 0 actual budget revised est. 8
9 Sheriff Revenue Average 1,000, , ,000 FY 2013 Actual $4.1 Million FY 2014 Budget $5.0 Million FY 2014 Actual $5.0 Million 700, , , , , , ,000 0 budget average revised est. 9
10 Sheriff Sales (Non Stays and Stays) 4,000 3,500 3,000 2,500 2,000 1,500 1, FY 02 FY 03 FY 04 FY 05 FY 06 FY 07 FY 08 FY 09 FY 10 FY 11 FY 12 FY 13 FY 14 Stays ,116 1,088 1, ,161 1,500 1,721 2,318 2, Non Stays ,185 1, Total 1,404 1,570 1,667 1,629 1,592 1,394 1,773 2,241 2,668 3,503 3,211 1,619 1,831 10
11 Subdivision & Zoning Review Revenue 1,000, , , ,000 FY 2013 Actual FY 2014 Budget FY 2014 Actual $1.3 Million $1.4 Million $1.2 Million 600, , , , , ,000 0 actual budget revised est. 11
12 Building Permit Revenue 1,000, , ,000 FY 2013 Actual $3.2 Million FY 2014 Budget $2.8 Million FY 2014 Actual $2.9 Million 700, , , , , , ,000 0 actual budget revised est. 12
13 Number of Building Permits New Construction Only FY 2007 FY 2008 FY 2009 FY 2010 FY 2011 FY 2012 FY 2013 FY 2014 Commercial Residential 13
14 New Construction Permits FY 2013 and FY 2014 Commercial Residential FY 2013 FY 2014 Multi Residential Single Family Townhouse Commercial Residential Multi Residential Single Family # # # # # # Townhouse July August Sept October November December January February March April May June Totals FY
15 Other Major Revenue Categories Budget Actual Recreation 1.2 Million 1.1 Million 1 Use Of Money & Property 4.0 Million 4.4 Million 2 Intergovernmental Revenue 7.0 Million 7.1 Million Miscellaneous 1.8 Million 1.8 Million 1. Use of Money and Property excludes RTT Debt Service 2. Intergovernmental Revenue includes State Contribution to Police Pension 15
16 70,000,000 FY 2014 Current Sewer Charges Budget vs. Actual Total = 60.4 Million Total = 56.8 Million 60,000,000 4,669,732 50,000,000 7,519,919 4,801,566 6,983,687 40,000,000 11,337,042 10,897,868 Contract Apartment 30,000,000 8,878,396 8,530,276 Commercial Industrial Residential 20,000,000 10,000,000 27,962,779 25,541,568 0 Budget Actual 16
17 General Fund FY 2014 (Unaudited) Budget Actual Variance Expenditures $172.0 $169.9 $2.1 99% Exp/Enc Revenues $170.2 $175.3 $5.1 RTT Activity Subtotal $5.4 Transfers Out ($3.5) Net Change $1.9 Available Cash Balance 7/1/13 $54.2 FY 2014 Net Change $1.9 RTT Excess Transfer ($7.3) Available Cash Balance 7/1/14 $48.8 * * Excludes Rainy Day Reserve ($33.6 million) 17
18 Sewer Fund FY 2014 (Unaudited) Budget Actual Variance Expenditures $72.6 $71.6 $1.0 98% Exp/Enc Revenues $73.4 $68.8 ($4.6) Current Year Sewer Net Activity ($2.8) Transfers Out ($0.6) Net Change ($3.4) Available Cash Balance 7/1/13 $14.1 FY 2014 Net Change ($3.4) Available Cash Balance 7/1/14 $10.7 * * Excludes Rainy Day Reserve ($14.2 million) 18
19 Reserve Designations and Status FYE 6/30/2014 General Fund Designations Amount Rainy Day Reserve (20% Annual Estimated Revenues) $33.6 Tax Stabilization Reserve (Annual Audit) $48.8 (A) RTT Reserve $9.0 Allocated in FY 2015 Budget -$4.5 $4.5 Sewer Fund Designations Rainy Day Reserve (20% Annual Estimated Revenues) $14.2 Sewer Rate Stabilization Reserve (Annual Audit) $10.7 Allocated in FY 2015 Budget -$1.3 $9.4 (A) $3.2 million used during FY
20 Checkbook General Fund Cash Flow Projections June - FY 2014 Estimated Fiscal Year (Unaudited) General Fund (in millions) Comments Available Financial Reserves, beginning of period Revenues Property Tax Revenue minimum growth Transfer Tax Revenue % budget estimate RTT-Reserves Other Revenues % Growth in Available Cash Balances Total Revenue Expenditures Personnel Costs % Annual Growth Non-Personnel Costs % Annual Growth Debt Service ($25.0) Bond Issue Total Expenditures Revenue over Expenditures Transfers (3.5) (3.7) (3.7) (3.7) (3.7) (3.7) Net Change RTT Excess Designated (7.3) Available Financial Reserves * * Excludes Rainy Day Reserve 20
21 Checkbook Sewer Fund Cash Flow Projections June - FY 2014 Estimated Fiscal Year (Unaudited) Sewer Fund (in millions) Comments Available Financial Reserves, (3.2) (10.5) beginning of period Revenues Sewer Charges Collection minimum growth Other Revenues minimum growth Available Cash Balances Total Revenue Expenditures Total Personnel Costs % annual growth Total Non-Personnel Costs % annual growth Debt Service ($60) Bond Issue Total Expenditures Revenue over Expenditures Transfers to capital Net Change (3.4) Available Financial Reserves * (3.2) (10.5) (18.6) *Excludes Rainy Day Reserve 21
New Castle County Revenue Summary with Contingencies & Debt Service. Fiscal Year 2018 Recommended Budget
New Castle County Revenue Summary with Contingencies & Debt Service Fiscal Year 2018 Recommended Budget Table of Contents Revenue Summary Sources of Funds Summary...1 Revenue Assumptions...2 Historical
More informationFY 2019 Revenue Summary, Contingencies and Debt Service Presentation To County Council
FY 2019 Revenue Summary, Contingencies and Debt Service Presentation To County Council April 9, 2018 Table of Contents Revenue Summary Sources of Funds Summary...1 Revenue Assumptions...2 Historical General
More informationCITY OF EAST POINT SUMMARY OF REVENUES & EXPENDITURES FOR THE PERIOD ENDING
SUMMARY OF S & EXPENDITURES FOR THE PERIOD ENDING Sept 30th 2017 Sep17 FY 2018 FY 2018 % of YTD ACTUAL BUDGET VARIANCE Budget FUND 100 General Fund Taxation $ 3,415,289 $ 26,103,235 $ (22,687,946) 13%
More informationFiscal Year 2019 Operating Budget Summary
Fiscal Year 2019 Operating Budget Summary Comparative Summary of Sources and Uses of Funds Funding Summaries Program Summaries Reader is provided additional data for the current budget year and the prior
More informationCITY OF PALM BAY, FLORIDA MONTHLY FINANCIAL REPORT (UNAUDITED) MARCH Financial Report Summary
(UNAUDITED) The City of Palm Bay, Florida s (the City ) monthly financial report presents an overview and analysis of the City s financial activities during the month of. March is the sixth month of the
More informationAttachment 2 - Budget Financial Summary. Page1 TOWN WIDE FUND SUMMARY. 2019/20 Budget Transfers 6/30/2019. Audited. Projected Fund.
Attachment 2 - Budget Financial Summary TOWN WIDE FUND SUMMARY Audited 2017/18 Est. Actual Projected Fund % Change 2018/19 Budget Fund Title Fund Balance @ 6/30/2017 Revenue Expenditure Transfers In/Out
More informationCITY OF RICHMOND MONTHLY FINANCE REPORT AS OF APRIL 30, 2017
CITY OF RICHMOND MONTHLY FINANCE REPORT AS OF APRIL 30, 2017 CITY OF RICHMOND DEPARTMENT OF FINANCE TABLE OF CONTENTS Letter of Transmittal I General Fund - Budgetary Comparison Schedule - Revenues 1
More informationCITY OF EAST POINT SUMMARY OF REVENUES & EXPENDITURES FOR THE PERIOD ENDING
SUMMARY OF S & EXPENDITURES FOR THE PERIOD ENDING Nov 30th 2017 Nov17 FY 2018 FY 2018 % of YTD ACTUAL BUDGET VARIANCE Budget FUND 100 General Fund Taxation $ 7,857,111 $ 26,103,235 $ (18,246,124) 30% Licenses
More informationInterim Statements % of Year Collected/Expended = %
GENERAL FUND Revised Nov18 Remaining % Collected/ Nov17 Variance Taxes General Property 8,764,017 3,779,568 4,984,449 43.13% 5,813,975 (2,034,407) General Sales and Use 5,300,000 2,005,425 3,294,575 37.84%
More informationCity of Excelsior 2018 Budget Presentation. December 4, 2017 City Council Meeting
City of Excelsior 2018 Budget Presentation December 4, 2017 City Council Meeting What do your property tax dollars pay for? Hennepin County Social Services Public Health Road and Highways Libraries Corrections
More informationCity of La Palma Agenda Item No. 4
City of La Palma Agenda Item No. 4 MEETING DATE: May 15, 2018 TO: FROM: SUBMITTED BY: CITY COUNCIL CITY MANAGER Sea Shelton, Administrative Services Director AGENDA TITLE: Third Quarter Operating Report,
More informationBUDGET TRACKING REPORT
To: Mayor and City Council From: Charles Ozaki, City and County Manager Prepared by: Kevin Standbridge, Deputy City and County Manager Pat Soderberg, Finance Director Joyce Alberts, Budget Manager Valerie
More informationOsceola County, FL UPDATED 3/2014
UPDATED 3/2014 Osceola County, FL Tourist Development Tax Revenue Refunding and Improvement Bonds, Series 2012, $74,790,000, Dated: July 31, 2012 Taxable Tourist Development Tax (Fifth Cent) Revenue Bonds
More informationInterim Statements % of Year Collected/Expended = 66.67%
GENERAL FUND Revised Feb18 Remaining % Collected/ Feb17 Variance Taxes General Property 11,726,352 10,902,891 823,461 92.98% 10,583,381 319,510 General Sales and Use 5,200,000 3,390,485 1,809,515 65.20%
More informationInterim Statements % of Year Collected/Expended = 83.33%
GENERAL FUND Revised Apr17 Remaining % Collected/ Apr16 Variance Taxes General Property 11,549,666 11,264,933 284,733 97.53% 11,101,887 163,046 General Sales and Use 5,050,000 3,960,664 1,089,336 78.43%
More informationCity and County of Broomfield, Colorado CITY COUNCIL AGENDA MEMORANDUM,
, Colorado To: From: Prepared by: CITY COUNCIL AGENDA MEMORANDUM, Mayor and City Council Charles Ozaki, City and County Manager Kevin Standbridge, Deputy City and County Manager Pat Soderberg, Finance
More informationBUDGET TRACKING REPORT
To: or and City Council From: Charles Ozaki, City and County Manager Prepared by: Kevin Standbridge, Deputy City and County Manager Pat Soderberg, Finance Director Joyce Alberts, Budget Manager Valerie
More informationCity of DeSoto. Memo. Date: VVednesday, August11, 2011 ~~ Dr. Tarron Richardson, City Manager t/ To: Eden a Atmore, Assistant Director of Finance
Memo Date: To: From: Subject: City of DeSoto VVednesday, August11, 2011 ~~ Dr. Tarron Richardson, City Manager t/ Eden a Atmore, Assistant Director of Finance July 2011 Financial Reports Attached are the
More informationMEMORANDUM Finance Department
MEMORANDUM Finance Department DATE: TO: FROM: SUBJECT: City Council Dave Warren Director of Finance RECOMMENDATION: GANN APPROPRIATION LIMIT Adopt a Resolution establishing the Appropriation Limit (GANN)
More information$180 $160 $140 $120 $100 $80 $60 $40 $20 $ Single Fam -New Apts -New
2012 REVENUE FORECAST Presented by Brian Henshaw September 26, 2011 1 Economic Conditions Housing starts Federal & State deficits Sovereign-debt crisis Bankruptcies Unemployment Stock Market volatility
More informationCOUNTY OF EL PASO 2010 CAFR UPDATE LOGO VISION STATEMENT. Government that WORKS
1 COUNTY OF EL PASO 2010 CAFR UPDATE VISION STATEMENT El Company Paso County Government that WORKS LOGO 2 OVERVIEW 1. Discussion of Financial Positionincludes revenue, expenditure, and fund balance trends
More informationMonthly Financial Report For July 2017
City of Monthly Financial Report For July 2017 www.burlesontx.com MONTHLY FINANCIAL ANALYSIS JULY 2017 FY 2017 GENERAL FUND FUND # 1 POSITIVE/(NEGATIVE) REVENUES 2017 Budget % of 2016 Revenues Period 10
More informationFinance Department. DATE: August 26, City Council. Director of Finance GANN APPROPRIATION LIMIT RECOMMENDATION:
M E M O R A N D U M Finance Department DATE: TO: FROM: SUBJECT: City Council Dave Warren Director of Finance RECOMMENDATION: GANN APPROPRIATION LIMIT Adopt a Resolution establishing the Gann Appropriation
More informationCITY OF MAUSTON GENERAL FUND SUMMARY SCHEDULE OF REVENUES AND EXPENDITURES
GENERAL FUND Taxes General Property Taxes $ 1,934,140 $ 1,688,759 $ 1,696,679 $ 1,720,679 $ 1,720,771 $ 21,321 $ 1,742,000 Payment in Lieu of Taxes 125,492 137,264 124,568 147,748 150,707 (1,000) 146,748
More informationCity of DeSoto. Memo. In addition, attached is the Certified Dallas County Tax Office Report of the official property tax revenues for March 2017.
Date: To: From: Subject: City of DeSoto Memo Wednesday, April 12, 2017 Dr. Tarran Richardson, City Manager~ / Tishia N. Jordan, Director of Budget t:lff'/-f March 2017 Financial Reports Attached are the
More informationBloomington, Illinois
Bloomington, Illinois City of Bloomington, McLean County, Illinois Taxable General Obligation Refunding Bonds, Series 2014A, $14,920,000 and General Obligation Refunding Bonds, Series 2014B, $9,700,000,
More informationTown of Smithfield Rhode Island 2019 Operating Budget
Rhode Island 2019 Operating Budget FINANCIAL TOWN MEETING APPROVED: June 14, 2018 Smithfield Town Hall 64 Farnum Pike Smithfield, RI 02917 Phone: (401) 233-1000 Fax: (401) 233-1080 Hours: 8:30 am 4:30
More informationGeorgia Funders Forum June 20, Impact Fees. Georgia s Most Ignored State Law? Bill Ross ROSS+associates
Georgia Funders Forum June 20, 2018 Impact Fees Georgia s Most Ignored State Law? Bill Ross ROSS+associates Who Is ROSS+associates? Comprehensive Planning Long-Range Comprehensive Plans Land Use and Neighborhood
More informationTo: Mayor and City Council From: Charles Ozaki, City and County Manager Prepared by: Kevin Standbridge, Deputy City and County Manager
To: Mayor and City Council From: Charles Ozaki, City and County Manager Prepared by: Kevin Standbridge, Deputy City and County Manager Pat Soderberg, Finance Director Joyce Alberts, Budget Manager Brenda
More informationFINANCE DEPARTMENT Monthly Financial Report
CITY OF 31 San Jose CAPITAL OF SILICON VALLEY FINANCE DEPARTMENT Monthly Financial Report Financial Results for the Month Ended June 3, 218 Fiscal Year 217-218 ( UNAUDITED) Finance Department, City of
More informationGENERAL FUND REVENUES AND EXPENDITURES FY Through March % of Budget Year
GENERAL FUND REVENUES AND EXPENDITURES Current Actual Projected YTD Budget Final Amended Month Current YTD YTD Projected Actual YTD% Projected % REVENUES Budget Actuals Amount Amount Variance of Budget
More informationInterim Statements % of Year Expended = 25.00%
GENERAL FUND Revised Sep16 Remaining %Collected/ Sep15 Variance Taxes General Property 11,549,666 228,899 11,320,767 1.98% 270,280 (41,381) General Sales and Use 5,050,000 894,952 4,155,048 17.72% 874,595
More informationCity of DeSoto. Memo. Date: Wednesday, December 9, 2015
Date: Wednesday, December 9, 2015 To: From: Subject: City of DeSoto Memo Dr. Tarron Richardson, City Manager Tishia N. Jordan, Assistant Director, Financial Services November 2015 Financial Reports Attached
More informationESTIMATED REVENUES, RECOMMENDED APPROPRIATIONS, AND FUND BALANCES - FISCAL YEAR 2019
25 General Health Parks Special Road & Bridge Sewer Convention & Sports Complex Anti-Crime Sales Tax 001 002 003 004 005 007 008 Taxes xto $ 80,928,650 To $ 22,089,180 To $ 14,535,192 To $ 11,369,209 To
More informationSeptember 2014 Monthly Financial Report PREPARED BY
September 2014 Monthly Financial Report PREPARED BY Financial Accounting & Reporting Division City of Phoenix Monthly Financial Report September 2014 Table of Contents by Programs Page Performance Status
More information2017 Budget Report November 2017
EL PASO COUNTY COLORADO Budget Report November Sherri Cassidy Controller December 21, Presentation Overview 1. November Activity General Fund Unrestricted (within BoCC Discretion) 2. November Activity
More informationConsider receiving and filing the City s fiscal year 2017/18 mid-year financial report.
STAFF REPORT MEETING DATE: February 27, 2018 TO: FROM: City Council Tony Clark, Finance Manager 922 Machin Avenue Novato, CA 94945 415/ 8998900 FAX 415/ 8998213 www.novato.org SUBJECT: FY17/18 MIDYEAR
More informationNew Mexico Department of Finance and Administration Local Government Division Property Valuation Estimate
New Mexico Department of Finance and Administration Local Government Division Property Valuation Estimate COUNTY: Colfax County Fiscal Year: 2017-2018 ROUNDED TO NEAREST DOLLAR (A) (B) (C) (D) PROPERTY
More informationQUARTERLY FINANCIAL REPORT
QUARTERLY FINANCIAL REPORT Fourth Quarter to Actuals Trend Analysis This document has been prepared by the Finance department. Please direct any inquiries to the Director, Reginald Lindsey at 913-573-5292
More informationPlano Budget Discussion
Plano Budget Discussion Summary Discussion Points I am disappointed by the budget discussions I have observed so far. It was focused on the wrong points. The discussion was set up by city management as
More informationGENERAL FUND REVENUES AND EXPENDITURES FY Through June % of Budget Year
GENERAL FUND REVENUES AND EXPENDITURES Current Actual Projected YTD Budget Final Amended Month Current YTD YTD Projected Actual YTD% Projected % REVENUES Budget Actuals Amount Amount Variance of Budget
More informationCOUNTY OF EL PASO FINANCIAL UPDATE LOGO VISION STATEMENT. Government that WORKS
1 COUNTY OF EL PASO FINANCIAL UPDATE VISION STATEMENT El Company Paso County Government that WORKS LOGO 2 OVERVIEW 1. Discussion of Financial Positionincludes revenue, expenditure, and fund balance trends
More informationSwampscott Board of Selectman
Swampscott Board of Selectman 1 Agenda 2 FY2018 REVALUATION RESULTS COMP. 2017 v. 2018 Property Type Description FY 2017 Parcel Count FY 2017 Assessed Value FY 2018 Parcel Count FY 2018 Assessed Value
More informationor 17 to the follows: ABSENT: FY ting Debt
Adopted Annua al Operating Fiscal Year 2016 2017 "This budget will raise more total property taxes than last year's budget by $616,960 or 17 percent, and of that amount $285,742 is tax revenue to be raised
More informationCAPITAL FUNDS 2015 Budget
CAPITAL FUNDS This section provides comparisons of revenues and expenditures/appropriations for all capital funds for 2014 2016, the 2017 budget, and the 2018 2022 plan. Historical fund balances and the
More informationMonthly Financials May 31, 2016
Monthly Financials May 31, 2016 Combining All Fund Revenue, & Other Uses Monthly Financials Table of Contents Budget Comparison 1 Bank Account Balances 2 Summary of Government wide Statement of, and Other
More informationCity of Hollywood. Large User True-up / Rate Estimate Presentation. October 11, 2016
City of Hollywood Large User True-up / Rate Estimate Presentation October 11, 2016 Large User True-up / Rate Estimate Process Process for the Large User True-up and Rate Estimate are similar Both follow
More informationGENERAL FUND AT A GLANCE Category Budget YTD Actual % % Year Passed Resources 50.00% Uses 50.00% $0 $1,928,600
City of Edmond Monthly Financial Report FY 2007/2008 Through the Month Ended Unaudited - Intended for Management Purposes Only The following is a summary of the City's financial results for operating funds.
More informationJanuary 2015 Monthly Financial Report PREPARED BY
January 2015 Monthly Financial Report PREPARED BY Financial Accounting & Reporting Division City of Phoenix Monthly Financial Report January 2015 Table of Contents by Programs Page Performance Status
More informationContinuing Disclosure Annual Report
Continuing Disclosure Annual Report For Fiscal Year Ending June 30, 2015 Sanitary District No. 1 of Marin County $30,155,000 Ross Valley Public Financing Authority (Sanitary District No. 1 of Marin County)
More informationMunicipal Study City of Greater Sudbury Comparison to Northern Municipalities
Municipal Study 2013 City of Greater Sudbury Comparison to Northern Municipalities Presentation Provide an update on the 2013 Municipal Study 98 municipalities in the study Presentation focuses on Northern
More informationFY 2015 Operating and Capital Budget Union County, NC
1 County Services Public Hearing Tonight s Meeting Public Hearing Concerning the Proposed FY 2015 Operating and Capital Budget for County Services Including the proposed County Ad Valorem Tax Rate of 30.64
More informationThree Year Forecast Revenues and Expenditures Enterprise Fund Water & Sewer
Three Year Forecast Revenues and Expenditures Enterprise Fund Water & Sewer ENTERPRISE FUNDS (Funds 51 and 52) Enterprise Funds account for operations funded and operated in a manner similar to private
More informationFY 2019 Chairman s Proposed Budget Gwinnett County, Georgia
FY Chairman s Proposed FY Proposed General Fund - 001 Taxes 254,281,085 Licenses and Permits 363,300 Intergovernmental 3,789,369 Charges for Services 28,434,324 Fines and Forfeitures 3,669,246 Investment
More informationMunicipal Study City of Greater Sudbury Comparison to Northern Municipalities
Municipal Study 2014 City of Greater Sudbury Comparison to Northern Municipalities Presentation Provide an update on the 2014 Municipal Study 95 municipalities in the study Presentation focuses on Northern
More informationGENERAL FUND AT A GLANCE Category Budget YTD Actual % % Year Passed Resources 8.33% Uses 8.33% $0 $1,330,750
City of Edmond Monthly Financial Report FY 2008/2009 Through the Month Ended Unaudited - Intended for Management Purposes Only The following is a summary of the City's financial results for operating funds.
More informationBudget Summary. FY17 Total County Revenue Sources. Misc 1.1% Federal 5.2% Gen Prop Taxes 40.3% $2,037,947,949
Revenue vs. Expenditure Comparison The pie charts show the expenditure and revenue budgets for all Countywide funds. The detail for these charts is displayed in the Combined Statement of Projected Revenues,
More informationCITY OF CONCORD DEBT SERVICE FUNDS FOR THE YEARS ENDING JUNE 30, 2018 AND 2019
DEBT SERVICE FUNDS FOR THE YEARS ENDING JUNE 30, 2018 AND 2019 Debt Service Funds are used to account for accumulation of resources for payment of interest and principal on the City's general bond debt.
More informationConcord s Historic Beebe House
Concord s Historic Beebe House The Beebe House was built circa 1870 as the residence of Benjamin and Fannie Beebe and their children. It was originally located about a quarter of a mile west of the town
More informationCharges for services 364, ,885 Other 1,503,632 3,054,309 Total Revenues 1,868,497 3,836,487
F - 1 SCHEDULE OF, AND CHANGES IN FUND BALANCE - BUDGET AND ACTUAL - CAPITAL RESERVE SPECIAL REVENUE FUND Intergovernmental $ - $ 374,293 Charges for services 364,865 407,885 Other 1,503,632 3,054,309
More informationA GUIDE TO THE FISCAL YEAR 2018 MUNICIPAL BUDGET
A GUIDE TO THE FISCAL YEAR 2018 MUNICIPAL BUDGET PURPOSE OF CITIZENS BUDGET This guide is a citizen-friendly budget document. The intent of the document is to provide a clear and concise overview of Brian
More informationF Y B U D G E T P R E S E N T A T I O N T O T H E P U B L I C
F Y 2 0 1 8-2019 B U D G E T P R E S E N T A T I O N T O T H E P U B L I C FRANKLIN COUNTY GENERAL FUND CURRENT REQUESTED BUDGET FISCAL YEAR 2018-2019 FY 2018-2019 Requested Budget $ 85,331,334 FY 2018-2019
More informationFiscal Impact Analysis
May 12, 2017 Fiscal Impact Analysis Westport Cupertino Development Prepared for: KT Urban, LLC Prepared by: Applied Development Economics, Inc. 1756 Lacassie Avenue, #100, Walnut Creek, CA 94596 925.934.8712
More informationCity of Colleyville General Fund Monthly Financial Report As of 12/31/ End of 25% of the Fiscal Year
City of Colleyville General Fund Monthly Financial Report As of 12/31/2018 - End of 25% of the Fiscal Year GENERAL FUND ACTIVITY FY 2019 YTD PERCENT FY 2019 AS OF OF BUDGET SUMMARY BUDGET 12/31/2018 USED
More informationGeneral Fund Revenue FY
General Fund Revenue FY 2003-2014 Actual Actual Actual Actuals Actuals Actuals Actuals Actuals Actuals Actuals Adopted Adopted 2002-2003 2003-2004 2004-2005 2005-2006 2006-2007 2007-2008 2008-2009 2009-2010
More informationROOSEVELT CITY CORPORATION
ROOSEVELT CITY CORPORATION 2016-2017 FY TENTATIVE BUDGET 1 P a g e Table of Contents Budget in Brief... 3 General Fund Revenues Budget Summary... 6 General Fund Expenditures Budget Summary... 7 General
More informationFinancial Worksheet - Budget 2017 Village of Aquilla Budget Year 2016
Fund Classification: 2013 Special Revenue Fund Name: Gas Tax Fund Balance 1/1 $12,705.74 $20,680.95 $26,313.26 $20,313.26 Other - and Permits $18,225.21 $17,682.31 $19,000.00 $19,000.00 Total Revenue $18,225.21
More informationTOTAL ASSETS $ 479,362 5,444,464 4,077,867 1,187,657 1,868,721 1,745,339 2,018,191 75,535 16,897,136
DEBT SERVICE FUNDS The Gas Tax Revenue Bonds, Sales Tax Improvement Revenue and Refunding Bonds, Tourist Development Tax Refunding Revenue Bonds, Service Fee Limited Revenue Bonds, Guaranteed Entitlement
More information2018 Proposed Property Tax Levy, Budget, & CIP. December 4, 2017
2018 Proposed Property Tax Levy, Budget, & CIP December 4, 2017 1 Purpose of Tonight s Meeting Solicit input on the City s proposed tax levy and budget for 2018; State law requirement Truth-in-Taxation;
More informationCITY OF APACHE JUNCTION SUMMARY SCHEDULE OF ESTIMATED REVENUES AND EXPENDITURES FISCAL YEAR 2009/2010 ESTIMATED DIRECT REVENUES
SUMMARY SCHEDULE OF ESTIMATED REVENUES AND EXPENDITURES ESTIMATED DIRECT REVENUES ADOPTED UNRESERVED PROPERTY OTHER THAN OTHER FUNDING TOTAL ADOPTED BUDGETED ACTUAL FUND TAX PROPERTY SOURCES RESOURCES
More informationFY 2018 Budget Resolution Summary Gwinnett County, Georgia
FY General Fund - 001 Taxes 246,171,202 Inter Governmental Revenue 3,584,798 Licenses and Permits 363,300 Charges for Services 27,327,754 Fines and Forfeitures 4,303,648 Investment Income 866,413 Contributions
More informationFiscal Analysis November 14, Fiscal Analysis Fiscal Conditions Project Background
3.11 Fiscal Analysis Fiscal Analysis 3.11.1 Fiscal Conditions 3.11.1.1 Project Background The proposed action is a 149 unit residential development, including a private road and appurtenances, on a 29.3
More informationApril 30, 2015 For the first seven months of FY , the General Fund has collected 78% of revenues, primarily due to property taxes. Expenditur
April 30, 2015 For the first seven months of FY 2014-2015, the General Fund has collected 78% of revenues, primarily due to property taxes. Expenditures are 55% of budget. The Fire Department has spent
More informationThree Year Forecast Revenues and Expenditures Enterprise Fund Water & Sewer
Three Year Forecast Revenues and Expenditures Enterprise Fund Water & Sewer ENTERPRISE FUNDS (Funds 51 and 52) Enterprise Funds account for operations funded and operated in a manner similar to private
More informationStutsman County 2019 Budget Presentation
Stutsman County 2019 Budget Presentation Budget Challenges State Funding of Social Services Maintaining services with decreased access to funding Continued loss of oil impact money and decreased highway
More informationCouncil Communication August 2, 2016, Business Meeting
Council Communication August 2, 2016, Business Meeting 4th Quarterly Financial Report of the 2015-17 Biennium FROM: Lee Tuneberg, Administrative Services/Finance Director, tuneberl@ashland.or.us BACKGROUND
More informationOverview: State and Local Revenue Sources
Overview: State and Local Revenue Sources SENATE FINANCE MARCH 11, 2015 C I N D Y A V R E T T E R E S E A R C H D I V I S I O N J O N A T H A N T A R T F I S C A L R E S E A R C H Government Structure
More informationINFORMATION ITEMS December 31, 2014 For the first quarter of FY 2014-2015, the General Fund has collected 31% of revenues, primarily due to property taxes (42% collected through December). Expenditures
More informationCity of Lawton, Oklahoma
UNAUDITED City of Lawton, Oklahoma 1 The City of Lawton, Oklahoma General Obligation Bonds, Series 2016, $2,900,000 Dated: June 1, 2016 2 The City of Lawton, Oklahoma General Obligation Combined Purpose
More informationJanuary 31, 2015 For the first four months of FY , the General Fund has collected 55% of revenues, primarily due to property taxes (75% colle
January 31, 2015 For the first four months of FY 2014-2015, the General Fund has collected 55% of revenues, primarily due to property taxes (75% collected through January). Expenditures through Janauary
More informationRe: Lanterns Fiscal Impact Analysis. Background. Analysis Process. June 7, Mr. Scott Carlson Carlson Land PO Box 247 East Lake CO 80614
June 7, 2013 Mr. Scott Carlson Carlson Land PO Box 247 East Lake CO 80614 Re: Lanterns Fiscal Impact Analysis Dear Mr. Carlson: As per your request, this analysis quantifies the likely fiscal effects of
More informationBudget Summary. FY2018 Total County Revenue Sources. Other Localities 2.8% Misc 0.7% Charges For Serv 13.2%
Revenue vs. Expenditure Comparison The pie charts show the expenditure and revenue budgets for all Countywide funds. The detail for these charts is displayed in the Combined Statement of Projected Revenues,
More information2015 Fiscal Year Performance Report. Prepared by Resource Management May 3, 2016
2015 Fiscal Year Performance Report Prepared by Resource Management May 3, 2016 1 Agenda 1. Annual Performance Report 2. Financial Report 3. Economic Incentive Activity Report 2 2015 Annual Performance
More informationCounty Manager s FY 2017 Proposed Budget. Overview for the Public Hearing On Tax and Fee Rates
County Manager s 2017 Proposed Budget Overview for the Public Hearing On Tax and Fee Rates Public Tax & Fee Hearing - March 29 & 31, 2016 General Fund Revenue By Source License, Permits & Fees, 1% Charges
More informationChicago s Budget CENTER FOR TAX AND BUDGET ACCOUNTABILITY. Presented by: Ralph Martire Executive Director
CENTER FOR TAX AND BUDGET ACCOUNTABILITY 70 E. Lake Street! Suite 1700! Chicago, Illinois 60601! direct: 312.332.1049! Email: rmartire@ctbaonline.org Chicago s Budget Presented by: Ralph Martire Executive
More informationSEMINOLE COUNTY, FLORIDA ANNUAL REPORT TO BONDHOLDERS
SEMINOLE COUNTY, FLORIDA ANNUAL REPORT TO BONDHOLDERS For the fiscal year ended September 30, 2014 Prepared By Office of the Clerk of the Circuit Court and Comptroller County Finance Department SEMINOLE
More informationCITY OF MORENO VALLEY Neighborhood Budget Meeting. May 2013
CITY OF MORENO VALLEY Neighborhood Budget Meeting May 2013 General Background Balance the General Fund Budget in FY 2013/14 Conduct Study Session Meetings Discuss unfunded liabilities and financial challenges
More informationCity of Jefferson Projected Revenues and Other Sources General Fund. Millage Rate
City of Jefferson Projected Revenues and Other Sources General Fund FY20I2 Source of Revenue CHANGE Millage Rate 6.398 6.398 6.398 Current Real & Personal $ 2,696,267 $ 2,500,000 $ 2,500,000 0.00% Motor
More informationRevenue Overview. FY 2018 Proposed Budget
Revenue Overview FY 2018 Proposed Budget County Board Work Session March 2, 2017 General Fund Revenue by Source 2 Local Tax Revenue by Source (General Fund) 3 FY 2017 to FY 2018 Proposed Revenue Changes
More informationAlliance Management Group. Tax Year 2012 Update
Alliance Management Group Tax Year 2012 Update Part I: Overview How is Your Real Property Valued? The Assessor is mandated by Arizona State Statute to value property at its Full Cash (Market) Value. Full
More informationQuarterly Budget Status Report
Quarterly Budget Status Report 10/01/2016-06/30/2017 (3 rd quarter) OVERVIEW This financial overview reflects the County s overall unaudited financial condition through June 2017. Except as noted below,
More informationManagement s estimate of the current compensated absences is based on the percentage of compensated absences used during the last fiscal year.
February 8, 2019 Board of Commissioners Sarpy County, Nebraska We have audited the financial statements of the governmental activities, the business-type activities, each major fund, and the aggregate
More informationCONTINUING DISCLOSURE REPORT FOR FISCAL YEAR ENDED JUNE 30, Certificates of Participation. General Obligation Bonds
CONTINUING DISCLOSURE REPORT FOR FISCAL YEAR ENDED JUNE 30, 2012 Certificates of Participation 1. Refunding Series 2003 2. 2008 Refunding Project General Obligation Bonds 1. General Obligation Bonds, Election
More informationPresented By: Kevin O Rourke Interim City Manager. June 3, 2013
Presented By: Kevin O Rourke Interim City Manager June 3, 2013 1 10 Council and Public Workshops 2 3 4 1. Adopt a 2-year budget 2. Provided labor strategy authority 3. Supported restructuring of departments
More informationMonthly Financials November 30, 2017
Monthly Financials November 30, 2017 Combining All Fund Revenue, Expenditures & Monthly Financials Table of Contents Budget Comparison 1 Bank Account Balances 2 Summary of Government wide Statement of,
More informationTOTAL GENERAL FUND REVENUES
General Fund Revenues Budget Actual Actual Budget Actual Actual FY 2014 8-31-2013 8-31-2012 FY 2014 8-31-2013 8-31-2012 GENERAL PROPERTY TAXES: NON-CATEGORICAL AID: Current Real Estate Taxes 9,460,000
More informationCITY OF WARNER ROBINS, GEORGIA ANNUAL FINANCIAL REPORT YEAR ENDED JUNE 30, 2014
CITY OF WARNER ROBINS, GEORGIA ANNUAL FINANCIAL REPORT YEAR ENDED NICHOLS, CAULEY & ASSOCIATES, LLC Certified Public Accountants Certified Financial Planners Certified Internal Auditors Certified Government
More informationTwo Creeks Community Development District
Two Creeks Community Development District Financial Statements (Unaudited) May 31, 2018 Prepared by: Rizzetta & Company, Inc. twocreekscdd.org rizzetta.com Balance Sheet As of 5/31/2018 (In Whole Numbers)
More informationGREENE COUNTY. Financial Statements and Required Reports Under OMB Circular A-133 as of December 31, 2011 Together with Independent Auditors' Report
GREENE COUNTY Financial Statements and Required Reports Under OMB Circular A-133 as of December 31, 2011 Together with Independent Auditors' Report C O N T E N T S INDEPENDENT AUDITORS REPORT.. 1-2 MANAGEMENT'S
More informationSummary of Changes to FY18 Proposed Budget
Summary of Changes to FY18 Proposed The following is provided to disclose and assist in understanding the revisions to the FY18 Proposed (delivered on July 18). The revisions capture those directed by
More information