2015 Fiscal Year Performance Report. Prepared by Resource Management May 3, 2016

Size: px
Start display at page:

Download "2015 Fiscal Year Performance Report. Prepared by Resource Management May 3, 2016"

Transcription

1 2015 Fiscal Year Performance Report Prepared by Resource Management May 3,

2 Agenda 1. Annual Performance Report 2. Financial Report 3. Economic Incentive Activity Report 2

3 2015 Annual Performance Report 3

4 2015 Annual Performance Report Format Key Result Indicator Dashboard (pg. 315 of packet and pg. 4 of report) Key Result Indicator Narratives (pg of packet and pg of report) Performance Measures by Organizational Goals (pg of packet and pg ) Visual Indicators : Meeting target : Not meeting target but showing stable or improving performance : Not meeting target 4

5 Key Results Dashboard 5

6 Highlights of of 13 Key Result Indicators (KRIs) met or exceeded target while one KRI was recalibrated Breakdown of remaining 100 measures: 13% 8% 79% 6

7 2015 Financial Report General Fund Recreation Fund Water & Sewer Fund Solid Waste Fund StormwaterFund 7

8 General Fund 8

9 General Fund Performance 2015 General Fund Revenues 2014 Actual 2015 Actual (Unaudited) Sales Tax 43,255,324 44,714,519 Property Tax 13,286,117 13,750,181 Franchise Tax 11,346,571 11,134,962 Intergovernmental 943, ,100 Fine and Forfeits 3,973,992 3,665,287 Transfers 5,838,850 6,122,917 Licenses and Permits 1,462,444 2,054,140 Miscellaneous 863,398 1,059,103 Charges for Services 5,091,114 5,033,308 Total Revenues 86,061,279 88,504,517 General Fund Expenditures 2014 Actual 2015 Actual (Unaudited) Personal Services 52,558,700 54,182,273 Contractual Services 15,534,458 16,659,541 Commodities 5,841,554 5,293,526 Capital Outlay 116, ,986 Transfers 10,706,521 10,412,115 Total Expenditures 84,757,981 86,968,441 General Fund Performance 2014 Actual 2015 Actual (Unaudited) Beginning Fund Balance 24,087,102 25,390,400 Revenues 86,061,279 88,504,517 Expenditures 84,757,981 86,968,441 Ending Fund Balance 25,390,400 26,926,476 Fund Balance - Gain /(Loss) 1,303,298 1,536,076 9

10 General Fund

11 Recreation Fund 11

12 Recreation Fund Report * Olathe Community Center opened July 1,

13 Water & Sewer Fund 13

14 Water & Sewer Fund Report 14

15 Solid Waste Fund 15

16 Solid Waste Fund Report 16

17 Stormwater 17

18 StormwaterFund Report 18

19 2015 Economic Development Incentives Activity Report 19

20 Economic Development Incentive Programs Tax Increment Financing Community Improvement Development District Transportation Development District Industrial Revenue Bonds Neighborhood Revitalization Property Tax Rebate Program Benefit Districts 20

21 Industrial Revenue Bonds 8 IRB s Created 61 Active IRB s 13 IRB s Terminated $48,994,980 Appraised Value $108,365,000 total investment for the 8 new IRB s 542 Jobs to be created over 10 years for the 8 new IRB s Property Abatement Projects: 4 Warehouses and 1 Office Not for Profit Projects: 2 Housing Sales Tax Abatement Project: Care Facility 21

22 IRB Example -TVH ,000 sq ft facility New jobs over 10 yrs 2005 $18,000,000 investment 552,180 sqftfacility today 184 hired over 10 year period $22,592,000 appraised value

23 Tax Increment Financing 8 Active TIF Areas Financing: Bonds Pay-As-You- Go Revenue Sources: Incremental Property Tax Increase; City General Sales Tax Transient Guest Tax Approximately 1, 039,946 square feet of retail space; Two hotels and a conference center Three financed by bonds and five financed pay-as-you-go Three capture 50% of Sales Tax; 4 capture 100% of Sales Tax; 1 captures 100% of TGT Three layered with other incentive programs 23

24 Transportation Development Districts 3 Active TDD Areas Financing: Bonds Pay-As-You- Go Revenue Sources: Sales Tax TDD Sales Tax Rates : 1% One project has bond financing and two are Pay-as-You-Go financing 24

25 Community Improvement Districts Win, LLC CID created (Furniture Mall) 3 Active CIDs Financing: Bonds Pay-As-You- Go Revenue Sources: Sales Tax Special Assessment CID Sales Tax Rates : 1% at Hilton Garden & Furniture Mall of KS; 2% at Embassy Suites. Pay-as-you-go financing Embassy Suites also has a Special Assessment to finance the $12,000,000 Special Assessment General Obligation Bonds 25

26 Benefit Districts JDC Olathe District Created (FedEx) 39 Active Benefit Districts 10 Terminated Districts $1,451,717 JDC District -- sanitary sewer main 11 Combination districts, 10 sanitary sewer, 17 street, and 1 waterline Terminated special assessments on 2,086 properties 25% of outstanding bonds are Benefit District Bonds: $46,064,089 26

27 Neighborhood Revitalization Property Tax Rebate 30 Properties Receiving Rebates 22 Residential Properties and 8 Commercial $74,180 in Rebate Payments to Property Owners The rebate applies only to taxes paid on the increase in the value related to the improvement, and not to the taxes related to the property value before the improvements. 90% of the incremental increase in property taxes on residential properties and 80% for Commercial is returned, for up to 10 years and is transferable with the property. 27

MINNESOTA OFFICE OF THE STATE AUDITOR JUDITH H. DUTCHER 1998 BUDGET DATA TOGETHER WITH 1997 REVISED BUDGET DATA CITIES OVER 2,500 IN POPULATION

MINNESOTA OFFICE OF THE STATE AUDITOR JUDITH H. DUTCHER 1998 BUDGET DATA TOGETHER WITH 1997 REVISED BUDGET DATA CITIES OVER 2,500 IN POPULATION MINNESOTA OFFICE OF THE STATE AUDITOR 1998 BUDGET DATA TOGETHER WITH 1997 REVISED BUDGET DATA CITIES OVER 2,500 IN POPULATION JUDITH H. DUTCHER STATE AUDITOR Minnesota Cities Over 2,500 in Population 1998

More information

Village of Elwood Budget for FY Fund Summary

Village of Elwood Budget for FY Fund Summary Fund Summary Description Projected Actual Budget Year End Budget 2017-18 2018-19 2018-19 2019-20 GENERAL Beginning Balance $ 1,742,113 $ 1,893,013 $ 1,893,013 $ 2,375,524 Revenues $ 3,482,778 $ 4,473,324

More information

CITY OF BONNER SPRINGS, KANSAS FINANCIAL STATEMENTS

CITY OF BONNER SPRINGS, KANSAS FINANCIAL STATEMENTS FINANCIAL STATEMENTS Year ending December 31, 2015 This page intentionally left blank. Financial Statements Year ending December 31, 2015 TABLE OF CONTENTS Page Independent Auditor s Report 1-2 Management

More information

KITSAP COUNTY, WASHINGTON

KITSAP COUNTY, WASHINGTON County Roads Taxes: Property $ 16,513,803 $ 16,513,803 $ 16,612,868 $ 99,065 Retail sales & use - - - - Business - - - - Other 30,000 30,000 64,474 34,474 Licenses & Permits 55,700 55,700 74,652 18,952

More information

State of Kansas City. General a 7 454,090 83,933 Debt Service Employee Benefits 226,503 42,462 Library 37,000 28,114

State of Kansas City. General a 7 454,090 83,933 Debt Service Employee Benefits 226,503 42,462 Library 37,000 28,114 CERTIFICATE To the Clerk of Osage County, State of Kansas We, the undersigned, officers of of Burlingame certify that: (1) the hearing mentioned in the attached publication was held; (2) after the Budget

More information

CITY OF NEWTON Amount of Increase (11 times 3) + $ 21,751

CITY OF NEWTON Amount of Increase (11 times 3) + $ 21,751 St at e of Kansas Computation to Determine Limit for 2014 Amount of Levy 1. Total Tax Levy Amount in 2013 Budget + $ 5,271,518 2. Debt Service Levy in 2013 Budget - $ 510,830 3. Tax Levy Excluding Debt

More information

CITY OF EAST POINT SUMMARY OF REVENUES & EXPENDITURES FOR THE PERIOD ENDING

CITY OF EAST POINT SUMMARY OF REVENUES & EXPENDITURES FOR THE PERIOD ENDING SUMMARY OF S & EXPENDITURES FOR THE PERIOD ENDING Nov 30th 2017 Nov17 FY 2018 FY 2018 % of YTD ACTUAL BUDGET VARIANCE Budget FUND 100 General Fund Taxation $ 7,857,111 $ 26,103,235 $ (18,246,124) 30% Licenses

More information

LONG-TERM DEBT. Long-Term Debt Outstanding

LONG-TERM DEBT. Long-Term Debt Outstanding LONG-TERM DEBT The City of Palm Coast has limited debt, both because of City Charter restrictions and a pay-asyou-go philosophy of the City Council. The City Charter states that unfunded multiyear contracts,

More information

City of Starkville, Mississippi. Audit Report. September 30, 2017

City of Starkville, Mississippi. Audit Report. September 30, 2017 Audit Report September 30, 2017 Contents Page Financial Section: Independent Auditors Report 2 Management Discussion and Analysis 5 Basic Financial Statements: Government-wide Financial Statements: Statement

More information

CITY OF EAST POINT SUMMARY OF REVENUES & EXPENDITURES FOR THE PERIOD ENDING

CITY OF EAST POINT SUMMARY OF REVENUES & EXPENDITURES FOR THE PERIOD ENDING SUMMARY OF S & EXPENDITURES FOR THE PERIOD ENDING Sept 30th 2017 Sep17 FY 2018 FY 2018 % of YTD ACTUAL BUDGET VARIANCE Budget FUND 100 General Fund Taxation $ 3,415,289 $ 26,103,235 $ (22,687,946) 13%

More information

State of Kansas City. Water & Sewer Utility Fund 14 1,352,556 Gas Utility Fund 15 58,000

State of Kansas City. Water & Sewer Utility Fund 14 1,352,556 Gas Utility Fund 15 58,000 CERTIFICATE 2016 To the Clerk of Cloud, State of Kansas We, the undersigned, officers of of Concordia certify that: (1) the hearing mentioned in the attached publication was held; (2) after the Budget

More information

CITY OF MAUSTON GENERAL FUND SUMMARY SCHEDULE OF REVENUES AND EXPENDITURES

CITY OF MAUSTON GENERAL FUND SUMMARY SCHEDULE OF REVENUES AND EXPENDITURES GENERAL FUND Taxes General Property Taxes $ 1,934,140 $ 1,688,759 $ 1,696,679 $ 1,720,679 $ 1,720,771 $ 21,321 $ 1,742,000 Payment in Lieu of Taxes 125,492 137,264 124,568 147,748 150,707 (1,000) 146,748

More information

CDA Redevelopment Function: Planning & Development

CDA Redevelopment Function: Planning & Development Agency Overview 91 Agency Mission The mission of the Community Development Authority of the City of Madison (CDA) is to carry out various housing and redevelopment initiatives of the City, with powers

More information

CITY OF OLATHE, KANSAS APPLICATION FOR ISSUANCE OF INDUSTRIAL REVENUE BONDS (IRB) Master Park Resolution - Existing Olathe Company

CITY OF OLATHE, KANSAS APPLICATION FOR ISSUANCE OF INDUSTRIAL REVENUE BONDS (IRB) Master Park Resolution - Existing Olathe Company CITY OF OLATHE, KANSAS APPLICATION FOR ISSUANCE OF INDUSTRIAL REVENUE BONDS (IRB) Master Park Resolution - Existing Olathe Company This application is being submitted under a Master Resolution of Intent

More information

DATE: 11/21/2014 VILLAGE OF GERMANTOWN PAGE: 2 TIME: 09:48:29 FUND: GENERAL FUND TOTAL LICENSES 63,136 57,688 51,800 52,839 70,448 54,000 BUILDING INS

DATE: 11/21/2014 VILLAGE OF GERMANTOWN PAGE: 2 TIME: 09:48:29 FUND: GENERAL FUND TOTAL LICENSES 63,136 57,688 51,800 52,839 70,448 54,000 BUILDING INS DATE: 11/21/2014 VILLAGE OF GERMANTOWN PAGE: 1 TIME: 09:48:29 FUND: GENERAL FUND TAXES 10-410-411-1100 GENERAL PROPERTY TAX 8,754,348 8,689,238 8,950,755 6,713,066 8,950,755 8,961,076 10-410-411-1400 MOBILE

More information

Interim Statements % of Year Expended = 25.00%

Interim Statements % of Year Expended = 25.00% GENERAL FUND Revised Sep16 Remaining %Collected/ Sep15 Variance Taxes General Property 11,549,666 228,899 11,320,767 1.98% 270,280 (41,381) General Sales and Use 5,050,000 894,952 4,155,048 17.72% 874,595

More information

Interim Statements % of Year Collected/Expended = 66.67%

Interim Statements % of Year Collected/Expended = 66.67% GENERAL FUND Revised Feb18 Remaining % Collected/ Feb17 Variance Taxes General Property 11,726,352 10,902,891 823,461 92.98% 10,583,381 319,510 General Sales and Use 5,200,000 3,390,485 1,809,515 65.20%

More information

City of Colleyville General Fund Monthly Financial Report As of 12/31/ End of 25% of the Fiscal Year

City of Colleyville General Fund Monthly Financial Report As of 12/31/ End of 25% of the Fiscal Year City of Colleyville General Fund Monthly Financial Report As of 12/31/2018 - End of 25% of the Fiscal Year GENERAL FUND ACTIVITY FY 2019 YTD PERCENT FY 2019 AS OF OF BUDGET SUMMARY BUDGET 12/31/2018 USED

More information

Interim Statements % of Year Collected/Expended = 83.33%

Interim Statements % of Year Collected/Expended = 83.33% GENERAL FUND Revised Apr17 Remaining % Collected/ Apr16 Variance Taxes General Property 11,549,666 11,264,933 284,733 97.53% 11,101,887 163,046 General Sales and Use 5,050,000 3,960,664 1,089,336 78.43%

More information

Other Supplemental Schedules For GASB 54

Other Supplemental Schedules For GASB 54 Other Supplemental Schedules For GASB 54 Street Fund 120 Original Final Actual Final Retail sales & use taxes Other taxes Licenses and permits Intergovernmental 253,585 269,961 284,338 14,377 Charges for

More information

State of Kansas City. Water & Sewer Utility Fund 15 1,686,031 Gas Utility Fund 16 54,820

State of Kansas City. Water & Sewer Utility Fund 15 1,686,031 Gas Utility Fund 16 54,820 CERTIFICATE 2015 To the Clerk of Cloud, State of Kansas We, the undersigned, officers of of Concordia certify that: (1) the hearing mentioned in the attached publication was held; (2) after the Budget

More information

Interim Statements % of Year Collected/Expended = %

Interim Statements % of Year Collected/Expended = % GENERAL FUND Revised Nov18 Remaining % Collected/ Nov17 Variance Taxes General Property 8,764,017 3,779,568 4,984,449 43.13% 5,813,975 (2,034,407) General Sales and Use 5,300,000 2,005,425 3,294,575 37.84%

More information

General Fund 10-Year Financial Forecast FY through FY

General Fund 10-Year Financial Forecast FY through FY General Fund 10-Year Financial Forecast FY 2017-18 through FY 2026-27 INTRODUCTION The City of Concord has been using a 10-year general fund financial forecast since FY 1995-96. The use of the Forecast

More information

FUND STATUS FY 2017/18. As of December 31 st

FUND STATUS FY 2017/18. As of December 31 st FUND STATUS FY 2017/18 As of December 31 st Enhance the quality of life in the City by delivering public services in a knowledgeable, responsive and financially responsible manner. Explanation of Tables

More information

Revenue Projections. Ask Departments for requests

Revenue Projections. Ask Departments for requests Revenue Projections Adjust Final Budget per City Commission s Direction Expenditure Projections Present Proposed Budget to City Commission Meet with City Leaders Determine Proposed Budget Formulate and

More information

City of Lawton, Oklahoma

City of Lawton, Oklahoma UNAUDITED City of Lawton, Oklahoma 1 The City of Lawton, Oklahoma General Obligation Bonds, Series 2016, $2,900,000 Dated: June 1, 2016 2 The City of Lawton, Oklahoma General Obligation Combined Purpose

More information

Fiscal Year 2005 Adopted Budget

Fiscal Year 2005 Adopted Budget Fiscal Year 2005 Budget REVENUE SUMMARIES Revenue Summaries TAXABLE VERSUS GROSS VALUE EXEMPTIONS AT A GLANCE Ad valorem taxes are taxes levied against the assessed valuation of real and tangible persona

More information

A GUIDE TO THE FISCAL YEAR 2018 MUNICIPAL BUDGET

A GUIDE TO THE FISCAL YEAR 2018 MUNICIPAL BUDGET A GUIDE TO THE FISCAL YEAR 2018 MUNICIPAL BUDGET PURPOSE OF CITIZENS BUDGET This guide is a citizen-friendly budget document. The intent of the document is to provide a clear and concise overview of Brian

More information

TOPIC PAGE. Debt Service Funds Limited Tax General Obligation Fund Special Assessment Bond Redemption Fund...

TOPIC PAGE. Debt Service Funds Limited Tax General Obligation Fund Special Assessment Bond Redemption Fund... TOPIC PAGE... 164 2007 Limited Tax General Obligation Fund... 165 Special Assessment Bond Redemption Fund... 166 Special Assessment Guaranty Fund... 167-168 163 2017/2018 Budget account for the accumulation

More information

Allocated Costs A method for allocating overhead time and other expenses to activities that provide direct services.

Allocated Costs A method for allocating overhead time and other expenses to activities that provide direct services. Accounting System - The total set of records and procedures used to record, classify, and report information on the financial status and operations of an entity. Accrual A method of accounting that matches

More information

General Operating Fund

General Operating Fund General Operating Fund Actual Actual Actual Budget 2010 YTD Projected Recommended Projected Projected Revenues 2007 2008 2009 2010 as of 6/30/10 2010 2011 2011 2012 Property Taxes $13,449,730 $13,842,433

More information

City of West Melbourne Operating Budget Workshop. June 20, 2017

City of West Melbourne Operating Budget Workshop. June 20, 2017 City of West Melbourne Operating Budget Workshop June 20, 2017 Q- How was the budget developed? A It was based upon focusing on the priorities established in previous City Council workshops. Q What is

More information

FUND STATUS FY 2017/18. As of June 30th

FUND STATUS FY 2017/18. As of June 30th FUND STATUS FY 2017/18 As of June 30th Enhance the quality of life in the City by delivering public services in a knowledgeable, responsive and financially responsible manner. Explanation of Tables and

More information

MEMORANDUM. The rest of the report will detail the revenues and expenditures of each of six fund types.

MEMORANDUM. The rest of the report will detail the revenues and expenditures of each of six fund types. MEMORANDUM Date: May 12, 2017 To: From: Re: Town Board Tom Kelly, Finance Officer Fourth Quarter 2016 Financial Report Another year has flown by. The Town s auditor have been busy reviewing the Town s

More information

CITY OF FLORA Flora, Illinois. ANNUAL FINANCIAL REPORT Year Ended April 30, 2015

CITY OF FLORA Flora, Illinois. ANNUAL FINANCIAL REPORT Year Ended April 30, 2015 Flora, Illinois ANNUAL FINANCIAL REPORT Year Ended April 30, 2015 TABLE OF CONTENTS PAGE BASIC FINANCIAL STATEMENTS Independent Auditors Report... 1 Statement of Net Position... 4 Statement of Activities...

More information

CITY OF DES MOINES, IOWA NET ASSETS BY COMPONENT LAST TEN FISCAL YEARS (Accrual basis of accounting) (Unaudited)

CITY OF DES MOINES, IOWA NET ASSETS BY COMPONENT LAST TEN FISCAL YEARS (Accrual basis of accounting) (Unaudited) CITY OF DES MOINES, IOWA NET ASSETS BY COMPONENT LAST TEN FISCAL YEARS (Accrual basis of accounting) (Unaudited) 2012 2011 2010 2009 Governmental activities: Invested in capital assets, net of related

More information

CITY OF NEDERLAND, TEXAS. Comprehensive Annual Financial Report

CITY OF NEDERLAND, TEXAS. Comprehensive Annual Financial Report Comprehensive Annual Financial Report For the Year Ended September 30, 2014 Prepared by the Finance Department INTRODUCTORY SECTION Comprehensive Annual Financial Report September 30, 2014 Table of Contents

More information

BASIC FINANCIAL STATEMENTS

BASIC FINANCIAL STATEMENTS BASIC FINANCIAL STATEMENTS 29 City of Grand Junction STATEMENT OF NET POSITION December 31, 2017 Component Primary Government Unit Governmental Activities Business-type Activities Total Downtown Development

More information

VILLAGE OF ISLAND LAKE, ILLINOIS ANNUAL FINANCIAL REPORT WITH SUPPLEMENTARY INFORMATION

VILLAGE OF ISLAND LAKE, ILLINOIS ANNUAL FINANCIAL REPORT WITH SUPPLEMENTARY INFORMATION ANNUAL FINANCIAL REPORT WITH SUPPLEMENTARY INFORMATION YEAR ENDED APRIL 30, 2014 CONTENTS Pages Independent Auditor s Report 1-2 Management s Discussion and Analysis 3-7 Basic Financial Statements: Government-wide

More information

2018 Five Year Financial Plan

2018 Five Year Financial Plan 2018 Five Year Financial Plan Five Year Financial Plan City of Pittsburg, Kansas May 19, 2018 Introduction: It is the role of the City Commission and the City s management staff to find ways to not just

More information

VILLAGE OF ISLAND LAKE, ILLINOIS ANNUAL FINANCIAL REPORT WITH SUPPLEMENTARY INFORMATION

VILLAGE OF ISLAND LAKE, ILLINOIS ANNUAL FINANCIAL REPORT WITH SUPPLEMENTARY INFORMATION ANNUAL FINANCIAL REPORT WITH SUPPLEMENTARY INFORMATION YEAR ENDED APRIL 30, 2015 CONTENTS Pages Independent Auditor s Report 1-2 Management s Discussion and Analysis 3-7 Basic Financial Statements: Government-wide

More information

Statistical Information

Statistical Information Statistical Information THIS PAGE INTENTIONALLY LEFT BLANK CITY OF ELLENSBURG, WASHINGTON FINANCIAL REPORT FOR THE YEAR ENDED DECEMBER 31, 2013 INDEX STATISTICAL SECTION Page Financial Trends 137 These

More information

CITY OF BOYNTON BEACH FY ADOPTED SUMMARY BUDGET

CITY OF BOYNTON BEACH FY ADOPTED SUMMARY BUDGET CITY OF BOYNTON BEACH, FLORIDA CITY OF BOYNTON BEACH FY 2017-2018 ADOPTED SUMMARY BUDGET P a g e 1 46 Boynton Beach Mayor and City Commission Commissioner Joe Casello, Commissioner Christina Romelus, Vice

More information

Village of Carpentersville Fund Financial Performance Summary As of January 31, 2017 YTD

Village of Carpentersville Fund Financial Performance Summary As of January 31, 2017 YTD To: From: Subject: Memorandum J Mark Rooney, Village Manager Hitesh Desai, Finance Director Katrina Hanna, Assistant Finance Director December 2016 Monthly Staff and Financial Report Date: February 21,

More information

VILLAGE OF ISLAND LAKE, ILLINOIS

VILLAGE OF ISLAND LAKE, ILLINOIS G R A 44 N. Walkup Ave. Crystal Lake, IL 60014 T: 815-459-0700 GRA-CPA.COM Accounting Auditing Consulting VILLAGE OF ISLAND LAKE, ILLINOIS ANNUAL FINANCIAL REPORT WITH SUPPLEMENTARY INFORMATION YEAR ENDED

More information

BUDGET WORKSHOP. FISCAL YEAR 2018 July 10 th

BUDGET WORKSHOP. FISCAL YEAR 2018 July 10 th BUDGET WORKSHOP FISCAL YEAR 2018 July 10 th AGENDA FY2017 Current Budget FY2017 Budget Review Committee Adjustments FY2018 General Fund Budget Summary FY2018 Highlighted Other Funds Budget Summary Next

More information

CITY OF RICHARDSON, TEXAS COMPREHENSIVE ANNUAL FINANCIAL REPORT FOR THE FISCAL YEAR ENDED SEPTEMBER 30, Prepared By: DEPARTMENT OF FINANCE

CITY OF RICHARDSON, TEXAS COMPREHENSIVE ANNUAL FINANCIAL REPORT FOR THE FISCAL YEAR ENDED SEPTEMBER 30, Prepared By: DEPARTMENT OF FINANCE COMPREHENSIVE ANNUAL FINANCIAL REPORT FOR THE FISCAL YEAR ENDED SEPTEMBER 30, 2014 Prepared By: DEPARTMENT OF FINANCE Kent Pfeil, CGFO Director of Finance Keith Dagen, CPA Assistant Director of Finance

More information

ANNUAL FINANCIAL REPORT CITY OF GROVES, TEXAS

ANNUAL FINANCIAL REPORT CITY OF GROVES, TEXAS ANNUAL FINANCIAL REPORT For the fiscal year ended September 30, 2010 3411 Richmond Avenue Suite 500 Houston, TX 77046 (P) 713.621.1515 (F) 713.621.1570 www.null-lairson.com ANNUAL FINANCIAL REPORT TABLE

More information

2. Adopt the following factors to be used to calculate the appropriations limit for :

2. Adopt the following factors to be used to calculate the appropriations limit for : FORM GEN. 160 CITY OF LOS ANGELES INTER-DEPARTMENTAL CORRESPONDENCE 0590-00098-5138 Date: July 19, 2018 To: The Council From: Richard H. Llewellyn Jr., City Administrativ Subject: 2018-19 APPROPRIATION

More information

CITY OF DES MOINES, IOWA BALANCE SHEET GOVERNMENTAL FUNDS June 30, 2017

CITY OF DES MOINES, IOWA BALANCE SHEET GOVERNMENTAL FUNDS June 30, 2017 CITY OF DES MOINES, IOWA BALANCE SHEET GOVERNMENTAL FUNDS June 30, 2017 ASSETS DEBT TAX GENERAL SERVICE INCREMENT Cash and investments $ 28,910,771 $ 19,469,062 $ 2,460,350 Taxes receivable 58,841,748

More information

CITY OF VILLA GROVE Villa Grove, Illinois ANNUAL FINANCIAL REPORT. For the Year Ended April 30, 2016

CITY OF VILLA GROVE Villa Grove, Illinois ANNUAL FINANCIAL REPORT. For the Year Ended April 30, 2016 CITY OF VILLA GROVE Villa Grove, Illinois ANNUAL FINANCIAL REPORT For the Year Ended April 30, 2016 CITY OF VILLA GROVE TABLE OF CONTENTS INDEPENDENT AUDITOR S REPORT... 1-2 MANAGEMENT S DISCUSSION AND

More information

City of Starkville, Mississippi. Audit Report. September 30, 2016

City of Starkville, Mississippi. Audit Report. September 30, 2016 , Mississippi Audit Report September 30, 2016 Audit Report Contents Page Financial Section: Independent Auditors Report 2 Management Discussion and Analysis 5 Basic Financial Statements: Government-wide

More information

Memorandum. Village of Carpentersville Fund Financial Performance Summary As of August 31, Fund Number Revenue Expenditure Net

Memorandum. Village of Carpentersville Fund Financial Performance Summary As of August 31, Fund Number Revenue Expenditure Net Memorandum To: J Mark Rooney, Village Manager From: Hitesh Desai, Finance Director Katrina Hanna, Assistant Finance Director Subject: August 2017 Monthly Staff and Financial Report Date: September 22,

More information

Balanced Financial Plan Projected Changes and Assumptions

Balanced Financial Plan Projected Changes and Assumptions Appendix I Resolution Adopting the Three Year Plan Town of Castle Rock Projected Changes and Assumptions Unless otherwise noted, following is a general list of Townwide growth rates used in future years:

More information

Concord s Historic Beebe House

Concord s Historic Beebe House Concord s Historic Beebe House The Beebe House was built circa 1870 as the residence of Benjamin and Fannie Beebe and their children. It was originally located about a quarter of a mile west of the town

More information

City of Kingsland FY Proposed Budget

City of Kingsland FY Proposed Budget 100-General Fund Proposed TAXES 8,210,287.00 LICENSES AND PERMITS 513,000.00 INTERGOVERNMENTAL 338,329.00 CHARGES FOR SERVICES 19,200.00 FINES AND FORFEITURES 975,000.00 INVESTMENT INCOME 65,000.00 C0NTRIBUTION

More information

CITY OF BEACON, NEW YORK FINANCIAL STATEMENTS AS OF AND FOR THE YEAR ENDED DECEMBER 31, 2015

CITY OF BEACON, NEW YORK FINANCIAL STATEMENTS AS OF AND FOR THE YEAR ENDED DECEMBER 31, 2015 FINANCIAL STATEMENTS AS OF AND FOR THE YEAR ENDED TABLE OF CONTENTS DESCRIPTION PAGE(S) REPORTS: Independent Auditors' Report... 1-3 Independent Auditors Report on Internal Control Over Financial Reporting

More information

Proposed Symphony Park TID. January 20, 2015

Proposed Symphony Park TID. January 20, 2015 Proposed Symphony Park TID January 20, 2015 Summary This report analyzes the proposed Symphony Park Tourism Improvement District in Las Vegas. Sources of spending include: The expansion of Premium Outlets

More information

Business Plan Workshop July 19, 2006

Business Plan Workshop July 19, 2006 Business Plan Workshop July 19, 2006 11/7/2006 2:59 PM 1 Agenda for Business Plan Special Meeting Presentation of Business Plan Adoption of Business Plan Assessment Resolution Fire Solid Waste Set Millage

More information

a b c d (c-b) Sept 30, 2015 Cash Balance

a b c d (c-b) Sept 30, 2015 Cash Balance Staff Report To: From: Mayor John Muhlfeld and City Councilors Dana Smith, Finance Director Date: October 29, 2017 Re: 1st Quarter Financial Report for Fiscal Year 2018 This quarterly financial report

More information

City of Palm Coast 1 of 39. Agenda City Council

City of Palm Coast 1 of 39. Agenda City Council City of Palm Coast Agenda City Council City Hall 160 Lake Avenue Palm Coast, FL 32164 www.palmcoastgov.com Mayor Milissa Holland Vice Mayor Steven Nobile Council Member Robert G. Cuff Council Member Nick

More information

Memorandum. Background memorandum for Independence/Constitution Project fiscal impact analysis

Memorandum. Background memorandum for Independence/Constitution Project fiscal impact analysis Memorandum To: From: Re: Thomas H. Rogers, City of Menlo Park Ron Golem, Steve Murphy, BAE Background memorandum for Independence/Constitution Project fiscal impact analysis Date: June 16, 2008 Purpose

More information

COLUMBIA COUNTY BOARD OF COUNTY COMMISSIONERS FINAL BUDGET FISCAL YEAR PREPARED BY BEN SCOTT COUNTY MANAGER

COLUMBIA COUNTY BOARD OF COUNTY COMMISSIONERS FINAL BUDGET FISCAL YEAR PREPARED BY BEN SCOTT COUNTY MANAGER COLUMBIA COUNTY BOARD OF COUNTY COMMISSIONERS FINAL FISCAL YEAR 2016-2017 PREPARED BY BEN SCOTT COUNTY MANAGER SEPTEMBER 15, 2016 COLUMBIA COUNTY BOARD OF COUNTY COMMISSIONERS TABLE OF CONTENTS PAGE OPERATING

More information

Second Quarter Financial Statements

Second Quarter Financial Statements Second Quarter Financial Statements For the six months ended 03.31.2014 Prepared by the Finance Department Quarterly Financial Statements for six months ended 03.31.2014 Quarterly Financial Statements

More information

SPECIAL REVENUE FUNDS

SPECIAL REVENUE FUNDS SPECIAL REVENUE FUNDS INTEGRITY INNOVATION ACCOUNTABILITY COMMITMENT TO EXCELLENCE TEAMWORK This section provides a detailed spending plan to account for proceeds of specific revenue sources that are legally

More information

CITY OF ARKANSAS CITY, KANSAS

CITY OF ARKANSAS CITY, KANSAS CITY OF ARKANSAS CITY, KANSAS Independent Auditors Report and Financial Statement with Supplementary Information CITY OF ARKANSAS CITY, KANSAS TABLE OF CONTENTS PAGE NUMBER Independent Auditors Report

More information

City of North Chicago, Illinois

City of North Chicago, Illinois Annual Financial Report Year Ended Annual Financial Report Table of Contents For the Year Ended Page INDEPENDENT AUDITORS' REPORT 1-3 MANAGEMENT'S DISCUSSION AND ANALYSIS (UNAUDITED) 4-12 BASIC FINANCIAL

More information

BASIC FINANCIAL STATEMENTS, MANAGEMENT DISCUSSION AND ANALYSIS, AND REQUIRED SUPPLEMENTAL INFORMATION

BASIC FINANCIAL STATEMENTS, MANAGEMENT DISCUSSION AND ANALYSIS, AND REQUIRED SUPPLEMENTAL INFORMATION BASIC FINANCIAL STATEMENTS, MANAGEMENT DISCUSSION AND ANALYSIS, AND REQUIRED SUPPLEMENTAL INFORMATION C O N T E N T S PAGE Independent Auditor's Report........................................... Management

More information

EVANSTON, ILLINOIS Robert Crown Community Center Project Update

EVANSTON, ILLINOIS Robert Crown Community Center Project Update EVANSTON, ILLINOIS Robert Crown Community Center Project Update September 25, 2017 1 AGENDA Project history Steps tonight Schematic design presentation Funding Overview Fundraising Capital Construction

More information

VILLAGE OF HARWOOD HEIGHTS, ILLINOIS COMPREHENSIVE ANNUAL FINANCIAL REPORT. For the Year Ended April 30, 2006

VILLAGE OF HARWOOD HEIGHTS, ILLINOIS COMPREHENSIVE ANNUAL FINANCIAL REPORT. For the Year Ended April 30, 2006 COMPREHENSIVE ANNUAL FINANCIAL REPORT For the Year Ended April 30, 2006 Prepared by: Finance Department TABLE OF CONTENTS Page(s) INTRODUCTORY SECTION Principal Officials... Organizational Chart... Letter

More information

Capital Improvements

Capital Improvements Capital Improvements CAPITAL IMPROVEMENT ELEMENT GOAL 7-1: PROVIDE & MAINTAIN PUBLIC FACILITIES AND SERVICES Provide and maintain public facilities and services which protect and promote the public health,

More information

BASIC FINANCIAL STATEMENTS. Government Wide Financial Statements

BASIC FINANCIAL STATEMENTS. Government Wide Financial Statements BASIC FINANCIAL STATEMENTS Government Wide Financial Statements This page intentionally left blank. - 14 - STATEMENT OF NET POSITION JUNE 30, 2014 ASSETS Governmental Activities Business-type Activities

More information

City of Richardson, Texas. FY Proposed Budget

City of Richardson, Texas. FY Proposed Budget City of Richardson, Texas FY 2010-2011 Proposed Budget City of Richardson, Texas Combined Fund Summaries 2 Combined Budget Combined Budget 2009-2010 Estimated 2010-2011 Budget Est./Bud. % Beginning Fund

More information

FINANCE DEPARTMENT Monthly Financial Report

FINANCE DEPARTMENT Monthly Financial Report CITY OF 31 San Jose CAPITAL OF SILICON VALLEY FINANCE DEPARTMENT Monthly Financial Report Financial Results for the Month Ended June 3, 218 Fiscal Year 217-218 ( UNAUDITED) Finance Department, City of

More information

Country Walk Community Development District

Country Walk Community Development District Country Walk Community Development District Final Budget for Fiscal Year 2016/2017 Presented by: Rizzetta & Company, Inc. Wesley Chapel Office 5844 Old Pasco Rd.; Suite 100 Wesley Chapel, FL 33544 813.994.1001

More information

Attachment 2 - Budget Financial Summary. Page1 TOWN WIDE FUND SUMMARY. 2019/20 Budget Transfers 6/30/2019. Audited. Projected Fund.

Attachment 2 - Budget Financial Summary. Page1 TOWN WIDE FUND SUMMARY. 2019/20 Budget Transfers 6/30/2019. Audited. Projected Fund. Attachment 2 - Budget Financial Summary TOWN WIDE FUND SUMMARY Audited 2017/18 Est. Actual Projected Fund % Change 2018/19 Budget Fund Title Fund Balance @ 6/30/2017 Revenue Expenditure Transfers In/Out

More information

BABCOCK RANCH COMMUNITY INDEPENDENT SPECIAL DISTRICT PROPOSED BUDGET FISCAL YEAR 2019 PREPARED MAY 1, 2018

BABCOCK RANCH COMMUNITY INDEPENDENT SPECIAL DISTRICT PROPOSED BUDGET FISCAL YEAR 2019 PREPARED MAY 1, 2018 PROPOSED BUDGET FISCAL YEAR 2019 PREPARED MAY 1, 2018 TABLE OF CONTENTS Description Page Number(s) General Fund Budget 1-3 Definitions of General Fund Expenditures 4-6 FPL Mitigation Special Revenue Fund

More information

CITY OF DES MOINES, IOWA BALANCE SHEET GOVERNMENTAL FUNDS June 30, 2015

CITY OF DES MOINES, IOWA BALANCE SHEET GOVERNMENTAL FUNDS June 30, 2015 CITY OF DES MOINES, IOWA BALANCE SHEET GOVERNMENTAL FUNDS June 30, 2015 ASSETS DEBT TAX GENERAL SERVICE INCREMENT Cash and investments $ 24,534,410 $ 1,846,644 $ 482,630 Taxes receivable 57,786,569 29,876,286

More information

VILLAGE OF THE CITY OF GALLIPOLIS GALLIA COUNTY DECEMBER 31, 2017 AND 2016 TABLE OF CONTENTS. Independent Auditor s Report... 1

VILLAGE OF THE CITY OF GALLIPOLIS GALLIA COUNTY DECEMBER 31, 2017 AND 2016 TABLE OF CONTENTS. Independent Auditor s Report... 1 VILLAGE OF THE CITY OF GALLIPOLIS GALLIA COUNTY DECEMBER 31, 2017 AND 2016 TABLE OF CONTENTS TITLE PAGE Independent Auditor s Report... 1 Prepared by Management: Management s Discussion and Analysis December

More information

Revenue Overview. FY 2018 Proposed Budget

Revenue Overview. FY 2018 Proposed Budget Revenue Overview FY 2018 Proposed Budget County Board Work Session March 2, 2017 General Fund Revenue by Source 2 Local Tax Revenue by Source (General Fund) 3 FY 2017 to FY 2018 Proposed Revenue Changes

More information

FISCAL YEAR 2019 July 9 th. FY2018 Budget Review Committee Adjustments. FY2019 Highlighted Other Funds Budget Summary

FISCAL YEAR 2019 July 9 th. FY2018 Budget Review Committee Adjustments. FY2019 Highlighted Other Funds Budget Summary BUDGET WORKSHOP FISCAL YEAR 2019 July 9 th AGENDA FY2018 Current Fiscal Year Budget FY2018 Budget Review Committee Adjustments FY2019 General Fund Budget Summary FY2019 Highlighted Other Funds Budget Summary

More information

CAPITAL IMPROVEMENTS ELEMENT:

CAPITAL IMPROVEMENTS ELEMENT: CAPITAL IMPROVEMENTS ELEMENT: Goals, Objectives and Policies Goal 1. The provision of needed public facilities in a timely manner, which protects investments in existing facilities, maximizes the use of

More information

City of Jefferson Projected Revenues and Other Sources General Fund. Millage Rate

City of Jefferson Projected Revenues and Other Sources General Fund. Millage Rate City of Jefferson Projected Revenues and Other Sources General Fund FY20I2 Source of Revenue CHANGE Millage Rate 6.398 6.398 6.398 Current Real & Personal $ 2,696,267 $ 2,500,000 $ 2,500,000 0.00% Motor

More information

Bloomington, Illinois

Bloomington, Illinois Bloomington, Illinois City of Bloomington, McLean County, Illinois Taxable General Obligation Refunding Bonds, Series 2014A, $14,920,000 and General Obligation Refunding Bonds, Series 2014B, $9,700,000,

More information

CITY OF LOS ANGELES FISCAL YEAR BUDGET

CITY OF LOS ANGELES FISCAL YEAR BUDGET CITY OF LOS ANGELES FISCAL YEAR 201516 BUDGET SUPPLEMENT TO THE PROPOSED BUDGET REVENUE OUTLOOK AS PRESENTED BY MAYOR ERIC GARCETTI Back to Basics: A City That Works CITY OF LOS ANGELES Revenue Outlook

More information

AVENTURA ISLES COMMUNITY DEVELOPMENT DISTRICT ADOPTED BUDGET FISCAL YEAR 2018 PREPARED JUNE 23, 2017

AVENTURA ISLES COMMUNITY DEVELOPMENT DISTRICT ADOPTED BUDGET FISCAL YEAR 2018 PREPARED JUNE 23, 2017 ADOPTED BUDGET FISCAL YEAR 2018 PREPARED JUNE 23, 2017 TABLE OF CONTENTS Description Page Number(s) General Fund Budget 1 Definitions of General Fund Expenditures 2-3 Debt Service Fund Budget - Series

More information

2012 Summary of Mill Levies Mill Levy

2012 Summary of Mill Levies Mill Levy 2012 Summary of Mill Levies Mill Levy 2012 Mill Levy Change From General Fund 36.663 36.494-0.169 Recreation 2.078 2.494 0.416 Library 3.747 3.75.003 Library Employee Benefits 0.833 0.852 0.019 Bond &

More information

BUDGET TRACKING REPORT

BUDGET TRACKING REPORT To: Mayor and City Council From: Charles Ozaki, City and County Manager Prepared by: Kevin Standbridge, Deputy City and County Manager Pat Soderberg, Finance Director Joyce Alberts, Budget Manager Valerie

More information

Clarksville, TN, City of (TN) General Obligation Bonds

Clarksville, TN, City of (TN) General Obligation Bonds , TN, City of (TN) General Obligation Bonds 1 City of, Tennessee General Obligation Improvement and Refunding Bonds Federally Taxable, Series C, $2,550,000 Dated: March 23, 2 City of, Tennessee General

More information

Airports $ 5, ,889 Harbor $ 1, Water and Power $ 8, ,015 Total $ 14, ,903

Airports $ 5, ,889 Harbor $ 1, Water and Power $ 8, ,015 Total $ 14, ,903 Photo: Tom LaBonge Photo: Tom LaBonge City of Los Angeles 2016-17 Budget Overview City Administrative Officer July 30, 2016 Summary: 2016 17 Budget Budget at a Glance At a Glance TOTAL 2016 17 CITY GOVERNMENT

More information

TOWN OF MEDLEY, FLORIDA FINANCIAL SECTION, REQUIRED SUPPLEMENTARY INFORMATION, COMBINING FUND STATEMENTS, AND SUPPLEMENTARY FINANCIAL REPORTS

TOWN OF MEDLEY, FLORIDA FINANCIAL SECTION, REQUIRED SUPPLEMENTARY INFORMATION, COMBINING FUND STATEMENTS, AND SUPPLEMENTARY FINANCIAL REPORTS FINANCIAL SECTION, REQUIRED SUPPLEMENTARY INFORMATION, COMBINING FUND STATEMENTS, AND SUPPLEMENTARY FINANCIAL REPORTS COMPLIANCE SECTION Year Ended September 30, 2010 TABLE OF CONTENTS Page FINANCIAL SECTION:

More information

CITY OF ST. PAUL PARK FINANCIAL STATEMENTS FOR THE FISCAL YEAR ENDED DECEMBER 31, 2014

CITY OF ST. PAUL PARK FINANCIAL STATEMENTS FOR THE FISCAL YEAR ENDED DECEMBER 31, 2014 FINANCIAL STATEMENTS FOR THE FISCAL YEAR ENDED DECEMBER 31, 2014 FINANCIAL STATEMENTS For the Fiscal Year Ended December 31, 2014 TABLE OF CONTENTS INTRODUCTORY SECTION Elected and Appointed Officials

More information

considered. Similarly, expenditures made by the City are not considered in the fiscal analysis.

considered. Similarly, expenditures made by the City are not considered in the fiscal analysis. A Comparative Analysis of Economic and Fiscal Impacts of Developing the Route 9 Commercial & Industrial Site within the Proposed Grace Annexation Area of the City of Woodinville 1. Introduction Background

More information

Third Quarter Financial Statements

Third Quarter Financial Statements Third Quarter Financial Statements For the nine months ended 06-30-2017 Prepared by the Finance Department Quarterly Financial Statements for the nine months ended 06.30.2017 Quarterly Financial Statements

More information

New Mexico Department of Finance and Administration Local Government Division Property Valuation Estimate

New Mexico Department of Finance and Administration Local Government Division Property Valuation Estimate New Mexico Department of Finance and Administration Local Government Division Property Valuation Estimate COUNTY: Colfax County Fiscal Year: 2017-2018 ROUNDED TO NEAREST DOLLAR (A) (B) (C) (D) PROPERTY

More information

Revenue Account Codes for FY Reporting Account Code

Revenue Account Codes for FY Reporting Account Code Account s for FY 13-14 Reporting Account 311000 Ad Valorem Taxes Property Value Taxes Ad Valorem Taxes 312100 Local Option Taxes Local Option, Use and Fuel Taxes General Government Taxes 312300 County

More information

City of Sauk Rapids Benton County, Minnesota. Financial Statements. December 31, 2016

City of Sauk Rapids Benton County, Minnesota. Financial Statements. December 31, 2016 Benton County, Minnesota Financial Statements December 31, 2016 Table of Contents Elected Officials and Administration 1 Independent Auditor's Report 2 Management's Discussion and Analysis 5 Basic Financial

More information

2018 Proposed Property Tax Levy, Budget, & CIP. December 4, 2017

2018 Proposed Property Tax Levy, Budget, & CIP. December 4, 2017 2018 Proposed Property Tax Levy, Budget, & CIP December 4, 2017 1 Purpose of Tonight s Meeting Solicit input on the City s proposed tax levy and budget for 2018; State law requirement Truth-in-Taxation;

More information

CITY OF AUBURN CALIFORNIA Comprehensive Annual Financial Report

CITY OF AUBURN CALIFORNIA Comprehensive Annual Financial Report CALIFORNIA 2012 Comprehensive Annual Financial Report Fiscal Year Ended June 30, 2012 THIS PAGE INTENTIONALLY LEFT BLANK City of Auburn, California Comprehensive Annual Financial Report For the Year Ended

More information

Country Walk Community Development District

Country Walk Community Development District Country Walk Community Development District Financial Statements (Unaudited) September 30, 2018 Prepared by: Rizzetta & Company, Inc. countrywalkcdd.org rizzetta.com Balance Sheet As of 9/30/2018 General

More information