Mid-Year Budget Review and Proposed 2018 Budget Adjustments Board of Directors Meeting, July 24, 2018
|
|
- Zoe Owens
- 5 years ago
- Views:
Transcription
1 Mid-Year Budget Review and Proposed 2018 Budget Adjustments Board of Directors Meeting, July 24, 2018 Debra Auker, Assistant General Manager, Finance & Management Services/CFO
2 2018 MID-YEAR BUDGET REVIEW PROCESS Mid-year Budget Review is completed after the close and final audit of the prior year. Fund Balance reserve policies are reviewed and any opportunity funds in excess of the required reserves are assessed and made available for onetime funding requests. Budget review meetings are held with each Division. Board of Directors priorities are reviewed.
3 2018 MID-YEAR BUDGET REVIEW PROCESS CONSIDERATIONS AND PRIORITIES Reserves and contingency funds are replenished, including funding for major infrastructure replacement funds. Needs that have been identified after the 2018 annual budget was adopted. Activities that can be completed before the end of the fiscal year. One-time appropriations, not base budget increases.
4 MID-YEAR CONSIDERATIONS AND PRIORITIES Addressing safety and fire hazards Reducing long-term liabilities, such as pensions Mitigate climate change Provide for funding shortfalls for active projects
5 2018 GENERAL FUND APPROPRIATIONS TO DATE Approved Use of Fund Balance to-date Board Reso. Amount Coding Study Access & Use Concord Hills (Proj # ) $ 27, Renovate Restroom at Little Hills (Proj # ) , Build Golden Gate Trail at Eastshore State Park (Proj # ) ,167, Total $1,467,166
6 2018 Proposed Mid-Year Budget Sources $ 9.2m from General Fund 101 $1.9m - Coyote Hills/Dumbarton Quarry Fd 261 $995,000 from Major Infrastructure Renovation and Replacement Fund 553 $303,800 from Measure AA appropriation $375,000 from Measure WW appropriations <$344,830> net adjustment of Measure CC appropriations Transfers of Board and General Manager contingency budgets
7 2018 GENERAL FUND MID-YEAR REQUESTS RESERVES AND CONTINGENCY Line # Proposed New Appropriations Source Amount Coding Major Infrastructure Renovation and Replacement Fund 553 Replenish Legal Reserves (Assigned Legal Contingency) Replenish General Manager Contingency General Fund $3,000, General Fund 300, General Fund 58, Total $3,358,400
8 2018 GENERAL FUND MID-YEAR REQUESTS RESERVES AND CONTINGENCY Line # Proposed Use of Existing Budget Source Amount Coding Civicorps Crew: remove renegade trails at Pleasanton Ridge Upgrade Board Room technology to provide streaming-audio service Upgrade Board Room technology to provide streaming-audio hardware GM s Contingency $30, Board Contingency 10, Board Contingency 5, Total $45,000
9 COYOTE HILLS/DUMBARTON QUARRY PROJECTS
10 2018 PROPOSED MID-YEAR APPROPRIATIONS - COYOTE HILLS Proposed Project Funding: $1,500,000 loan - General Fund $493,750 - Fund 261 Existing budget: $2 million Construct a new service yard that serves both Coyote Hills and Dumbarton Quarry Campground. Consists of park operations offices, garage, trash dumpster gondola and fenced service yard. Project includes design, construction documents and construction. Scope does not include funding for Furniture, Fixtures & Equipment (FF&E).
11 2018 PROPOSED MID-YEAR APPROPRIATIONS Proposed project funding: $1,034,000 Fund 261 $ 396,850 General Fund Existing project budget $1,926,168 The funding from Coyote Hills/Dumbarton Fund 261will be used for portions of the project including the Campstore and Kiosk construction. General Fund monies will be utilized for one-time start-up costs related to furnishings, fixtures and equipment.
12 2018 PROPOSED MID-YEAR APPROPRIATIONS - START UP COSTS Start-up furnishings & equipment $90,000 Trash Truck for garbage $195,500 Chevy Colorado with mount box $26,350 John Deere mower w/ flail $40,000 2 electric mules $25,000 2 tuff sheds at DQ campground $20,000
13 COYOTE HILLS/DUMBARTON QUARRY PROJECTS
14 2018 PROPOSED AMENDMENTS EXECUTIVE & LEGISLATIVE AND LEGAL DIVISIONS Description: Amount: Estimated elections Cost for Extension of Measure CC $1,154,000 November community survey 25,000 Hazardous Materials Disposal Boats 150,000 Human Resources Prof Svcs 125,000
15 2018 PROPOSED AMENDMENTS PUBLIC AFFAIRS Description: Amount: Public information $60,000 Priority exhibit design materials and signage 30,000 Priority materials and brochures 25,000 New wayside signage 21,000 Upgrade technology for photo archive system 30,000
16 2018 PROPOSED ADJUSTMENTS OPERATIONS Description: Amount: Online recreation software fee increase $35,000 Installations for Crab Cove Visitor Center expansion 15,000 Correction for Adventure Crew Naturalist 97,000 Hazardous tree removal funds 250,000 Garin garden retaining wall repairs 20,000 Tree screening funds 60,000 Arborist contract funds for Borel orchard 40,000 Bermuda Sod repair 20,000 Annual Sand Moving Equip rental 17,000 Improvements to concession/bait station at Shadow Cliffs 100,000 Replacement of two chemical toilet trailers 25,000 Repairs to Barn Roof at Arata Ranch 120,000 Operating costs CC budget adjustment for staffing at Miller Knox 20,000
17 2018 PROPOSED ADJUSTMENTS PUBLIC SAFETY Description: Amount: 25 EBRCS Radios Fire-hardware $152, EBRCS Radios Fire Activation-service costs 43,750 EBRCS RADIOS 2 Portable & 2 Mobile radio units 22, DataTicket Autocite Lease-6 months 15,000 DataTicket Software for 20 units to be leased 10,000 NetMotion 70 Annual Licenses-Allows CLETS secure connectivity 7,200 network improvements 3,800 Off Site Evidence Storage rental for 6 months 3,300
18 2018 PROPOSED ADJUSTMENTS PUBLIC SAFETY-LIFEGUARDS Description: Amount: Lockers for 150 Uniformed Seasonal Personnel $18,000 3 Trailers for Lifeguard Equipment 18,000 Prof. Services review for 2018 professional standards 15,700 Training Uniforms for Lifeguards 15,000 Lifeguard Training Costs 13,000 Multiple rental facilities to hire lifeguards, using different geographic locations to get a better response 4, Lifeguard manuals for new recruits; required for USLA certification beginning in ,200
19 2018 PROPOSED ADJUSTMENTS ACQUISITION, STEWARDSHIP & DEVELOPMENT Description: Amount: Point Pinole Service Yard $ 600,000 Install Coal Mine Exhibit 500,000 Maintain Permit Compliance-bio monitoring 400,000 Coyote Hills Restoration Funds - Meas AA Dev 303,800 Environmental remediation at Point Isabel 300,000 Construct Pinole Shores Trail 250,000 Crab Cove Visitor Center Rehab 200,000 Marsh Creek Trail Plan, CEQA & Design 175,000 Holly Ct Demo - Las Trampas 100,000 Repair District-wide Bridges 100,000 Repair Bridge at Point Isabel 75,000 Continue Measure CC Black Rail project 53,570 Correction of Measure CC double budget approp (418,400)
20 Questions?/ Comments? Requesting recommendation to the full Board for their approval.
21 Mid-Year Budget Review and Proposed 2018 Budget Adjustments Board of Directors Meeting, July 24, 2018 Debra Auker, Assistant General Manager, Finance & Management Services/CFO
22 Mid-Year Budget Review and Proposed 2018 Budget Adjustments Board of Directors Meeting, July 24, 2018 Debra Auker, Assistant General Manager, Finance & Management Services/CFO
Introduction of the 2019 Proposed Budget December 4, 2018
Introduction of the 2019 Proposed Budget December 4, 2018 Board of Directors Public Hearing Presented by: Debra Auker, Assistant General Manager Finance & Management Services Division 2019 Proposed Budget
More informationApproval of Measure CC Special Tax Report for and 2019 Spending Plan
Approval of Measure CC Special Tax Report for 2018-19 and 2019 Spending Plan Presented to Park Advisory Committee, June 25, 2018 and Board Finance Committee June 27, 2017 Miller Knox Regional Shoreline
More informationREGULAR MEETING BOARD OF DIRECTORS EAST BAY REGIONAL PARK DISTRICT. Tuesday, September 15, Directors Beverly Lane, Ayn Wieskamp, Dennis Waespi
C. BUSINESS BEFORE THE BOARD CONSENT CALENDAR REGULAR MEETING BOARD OF DIRECTORS EAST BAY REGIONAL PARK DISTRICT Tuesday, September 15, 2015 Attendees Board: Staff: Speakers: Finance Committee Minutes
More informationECIA 2019 BUDGET December, 3, 2018
INCOME 4100 - GENERAL ASSESSMENTS $1,456,350 2774 Homes @ $525.00 $1,456,350 Assesments $1,456,350 $1,456,350 RECOVERY INCOME 0 405 405 4230 - COMMUNITY CENTER RENTALS 8,000 8,316 Based on repeat yearly
More informationCITY OF PORT MOODY 2009 CAPITAL BUDGET SUMMARY
SUMMARY ACCOUNT 4710 4711 4790 4727 4728 4724 4771 4700 4712 4774 4772 4701 TOTAL TAXATION TAXATION LIFE CYCLE MRN CAPITAL REPLACE LAND STAT. PRIVATE DEV. ASSET DEPARTMENT EXP. (Strategic) (Operating)
More informationTHE CLUB AT EAGLEBROOKE BILLY CASPER GOLF
THE CLUB AT EAGLEBROOKE BILLY CASPER GOLF AGENDA Capital Improvement Items Membership Programs Final 2017/2018 Budget Club Update CAPITAL IMPROVEMENTS Clubhouse Renovations Paint Interior Clubhouse - Foyer,
More informationFiscal Year 2018 Revenue Fund Budget
Fiscal Year 2018 Revenue Fund Board Approved September 19, 2017 Approved Operating AUTO 742501 AUTO EXPENSE 108,373 110,823 84,663-26,160-23.61 % Total AUTO 108,373 110,823 84,663-26,160-23.61 % BUILDING,
More informationCity Council Report 915 I Street, 1 st Floor Sacramento, CA
City Council Report 95 I Street, st Floor Sacramento, CA 9584 www.cityofsacramento.org File #: 207-0000 January 0, 207 Consent Item 2 Title: Approval of Measure U Park Improvements (L9706000) Proposed
More informationWelcome. City of Grovetown Budget Hearing
Welcome City of Grovetown 2019 Budget Hearing December 3, 2018 1 Agenda Methodology 2019 General Fund Revenue Projections 2019 General Fund Projected Expenditures SPLOST & Capital Improvement Projects
More informationAttached below are the questions submitted and the answers provided by the City of Beverly Hills with regard to the captioned Request for Proposal.
PROJECT NUMBER: 37-8250.00 PAGE 1 DATE: 04/08/2013 WHO: Approved List of Bidders HOW: ORIGINAL TO: COPIES TO: Via email Project File Chad Lynn Beverly Hills Mario Inga Beverly Hills BY: PROJECT NAME: Phillp
More informationPardee Recreation Area Concession RFP Page 1 of 5
Pardee Recreation Area Concession RFP 17-492-04 Page 1 of 5 QUESTIONS & ANSWERS (#2) FOR PARDEE RECREATION AREA RFP 17-492-04 1. Question: Please provide a detailed list of the current concession s personal
More informationALAMEDA ISLES PROPOSED BUDGET FACT SHEET
ALAMEDA ISLES PROPOSED BUDGET FACT SHEET These sheets outline the proposed 2016/2017 budget in two parts. The first part is the operating budget which shows our income and anticipated expenses with a comparative
More informationAGENDA REGULAR MEETING BOARD OF DIRECTORS EAST BAY REGIONAL PARK DISTRICT. Tuesday June 5, 2018
D. BUSINESS BEFORE THE BOARD 2. GENERAL MANAGER AGENDA REGULAR MEETING BOARD OF DIRECTORS EAST BAY REGIONAL PARK DISTRICT a. PUBLIC HEARING Tuesday June 5, 2018 To extend the existing Measure CC parcel
More informationJ.H. ANDERSON, JR., MEMORIAL PARK ROCK BLUFF SPRINGS TRACT MANAGEMENT PLAN (Dated:, 20 )
J.H. ANDERSON, JR., MEMORIAL PARK ROCK BLUFF SPRINGS TRACT MANAGEMENT PLAN (Dated:, 20 ) INTRODUCTION The SUWANNEE RIVER WATER MANAGEMENT DISTRICT, a Florida water management district created pursuant
More informationPROPOSED TEN-YEAR CAPITAL IMPROVEMENT PLAN
2017/2018 YEAR 1 ESTIMATED FUND BALANCE 7/1/17 $ 1,795,000 $ - $ 209,000 $ 117,861 $ (333,878) $ (240,844) $ 642,513 $ (113,143) EXPECTED REVENUE ACTIVITY $ 1,014,000 $ 33,473 $ 49,500 $ - $ - $ - $ -
More informationTOWNSHIP OF HAMILTON 2018 BUDGET
BUDGET 2016 Proposed % Change $ Change General Government General Government Revenues (931,957) (831,354) (812,445) -2.3% 18,909 PIL and Other Revenues (255,000) (336,093) (330,000) -1.8% 6,093 Council
More informationHUNTERS RIDGE COMMUNITY ASSOCIATION 2019 BUDGET
2019 SUMMARY OF ANNUAL DUES: Golf Dues $ 2,990.00 $ 2,900.00 Golf Assessment $ 60.00 $ - (Assessment to all equity golf and charter members for golf course reserves.) Trackage $ 1,500.00 $ 1,500.00 Social
More informationTelephone System $6,000 $ - $ - $ - $ - $ - $ 6,000
2017 Summary $ 43,037 Non-Mobile Equipment Gen Govt Tools and Diagnostics $10,000 $ 10,000 $ 10,000 $ 10,000 $ 10,000 $ 10,000 $ 10,000 John Deere Mower $12,000 $ - $ - $ - $ - $ - $ - Server $14,000 $
More informationCAPITAL PROJECTS FUND VARIOUS DEPARTMENTS
280 Beginning Fund Balance $ 7,343,619 $ 8,284,816 $ 7,546,173 $ 7,546,173 $ 4,612,627 Revenue 3,977,881 4,625,284 1,918,550 1,704,550 2,831,067 Expenditures (3,036,684) (5,363,927) (6,832,500) (4,638,096)
More informationRESOLUTION NO. R RESOLUTION ADOPTING THE TOWN OF KERNERSVILLE CAPITAL IMPROVEMENT PLAN
RESOLUTION NO. R-2018-02 RESOLUTION ADOPTING THE TOWN OF KERNERSVILLE CAPITAL IMPROVEMENT PLAN WHEREAS, the Board of Aldermen of the Town of Kernersville has determined that it is in the best interest
More informationThe following financial reports as of September 30, 2018, are enclosed for your reference.
The following financial reports as of September 30, 2018, are enclosed for your reference. Income Statement For the month ended September 30, 2018, year-to-date Net Proceeds were $7.9M. This is favorable
More informationGLEN OAKS VILLAGE OWNERS, INC BUDGET
REVENUE: 5001 Shareholders 15,344,460 5022 Special Assessment (NYC Abatement) 853,690 5022 Special Assessment (NYS STAR) 503,958 Total SH Maintenance Revenue 16,702,108 5007 Rent Income-GOVO FMA 12,000
More informationCity of Largo Recreation, Parks and Arts Reservation and Event Application
City of Largo Recreation, Parks and Arts Reservation and Event Application All applications must be submitted at least 90 days prior to the event, but no more than 12 months before. If approved, your confirmation
More informationAdopted Budget Fiscal Year Ridgewood Trails Community Development District
Adopted Budget Ridgewood Trails Community Development District September 5, 2018 General Fund Adopted Actual Projected Next Total Projected Adopted Description Budget FY2018 thru 7/31/2018 2 Months thru
More informationGreenbelt Homes, Inc Budget
Greenbelt Homes, Inc. 2015 Budget October 9, 2014 First Presentation Finance/Board of Directors November 6, 2014 First Reading November 20, 2014 Second Reading and Approval November 20, 2014 Second Reading
More informationGLEN OAKS VILLAGE OWNERS, INC GL#'s
REVENUE: 5001 Shareholders 15,725,700 5022 Special Assessment (NYC $400 Rebate) 418,393 5022 Special Assessment (NYC Abatement) 836,785 5022 Special Assessment (NYS STAR) 502,071 Total SH Maintenance Revenue
More informationThe Keystone Neighbourhood Company, Inc. (A Colorado Non-Profit Corporation. Financial Statements December 31, 2013
(A Colorado Non-Profit Corporation Financial Statements Table of Contents INDEPENDENT AUDITOR'S REPORT 1-2 Basic Financial Statements: Balance Sheets 3 Statements of Revenues, Expenses and Changes in Fund
More information$ $ $ $ $ $ $ $ $ $ $ $ $ $ $ As Introduced Annual Budget FY 2017
General Fund - Governmental Fund Income 4010 Local Sources 4100 Real Estate Taxes 4152 Admission & Amusement Tax 4153 Hotel Tax 4159 Operating Property Tax 4120 Penalties & Interest 4221 Liquor License
More informationContents. Ballot Measure Full Text Ballot Proposition Tax Rate Statement Impartial Analysis Statement in Favor of Measure...
Contents Ballot Measure... 2 Full Text Ballot Proposition... 3 Tax Rate Statement... 6 Impartial Analysis... 7 Statement in Favor of Measure... 8 Ballot Measure EXHIBIT A HANFORD ELEMENTARY SCHOOLS REPAIR
More informationSECTION 6: CAPITAL IMPROVEMENT DETAIL
SECTION 6: CAPITAL IMPROVEMENT DETAIL Summary... 1 General Government... 2 Public Safety... 6 Public Works... 12 Recreation and Leisure... 18 Education... 24 SUMMARY TOTALS CAPITAL IMPROVEMENT PLAN AND
More informationCommunity Budget Priorities FY
Community Budget Priorities FY 2014-15 The City is seeking the community s input on priorities for the upcoming Fiscal Year. This presentation gives an overview of the City s budget, as well as the financial
More informationProposed 2015 Budget. Board Budget Workshop October 16, 2014
Proposed 2015 Budget Board Budget Workshop October 16, 2014 10320532 Introduction 2015 Budget Process Budget process initiated in 2013 with further enhancements for developing 2015 Budget Development of
More informationCITY OF FRUITLAND FISCAL YEAR BUDGET
CITY OF FRUITLAND FISCAL YEAR 2018 2019 BUDGET June 12, 2018 CITY OF FRUITLAND, MD UTILITIES DEPARTMENT BUDGET FISCAL YEAR 2019 FISCAL YEAR 2018 FISCAL YEAR 2017 SANITATION WATER SEWER SANITATION WATER
More informationTOWN OF KINGSTON Finance Committee 26 Evergreen Street Kingston, MA March 27, 2017 Minutes
March 27, 2017 Minutes Chairman Mary MacKinnon opened the meeting of the at 6:30 PM in Room 203 Town Hall. Other members present were Karen Joyce, Carl Pike and Dana Atanian, Andrew McKenna, and Jeff Keating.
More informationTABLE OF CONTENTS CAPITAL BUDGET
TABLE OF CONTENTS BUDGET Capital Organization Chart... 569 Capital Items Defined as Fixed Assets... 569 Programs... 571 Summary of Programs (schedule)... 571 Buildings and Building Improvements Program...
More informationProposed 2014 Budget and Plan
and Special Council February 18, 2014 Financial Sustainability Always a Key Priority Agenda Purpose Budget objective & principles Proposed budget overview Property taxes in perspective Q & A 2 Purpose
More informationOverview of the 2016 Proposed Budget
Overview of the 2016 Proposed Budget City of Burnsville November 24, 2015 2016 Budget Process Meeting Dates June 9 July 14 August 11 September 8 October 20 October 27 Discussion Topics Financial Management
More informationPikes Peak America s Mountain
Pikes Peak America s Mountain Preston Kimler, Manager 5069 Pikes Peak Highway, Cascade, CO 80809 (719) 385-7701 pkimler@springsgov.com MISSION To create an unforgettable Peak experience by developing and
More information2012 Adopted Projects Budget Five-Year Expenditure Plan
East Bay Regional Park District Big Break Regional Shoreline, Oakley www.ebparks.org 212 Adopted Projects Budget Five-Year Expenditure Plan Headquartered in Oakland, California Operating a Regional Park
More informationCITY OF PORT MOODY 2011 CAPITAL BUDGET SUMMARY
SUMMARY ACCOUNT 4710 4711 4790 4727 4728 4724 4771 4700 4712 4774 4772 4701 4736 TOTAL TAXATION TAXATION LIFE CYCLE MRN CAPITAL REPLACE LAND STAT. PRIVATE DEV. ASSET DEPARTMENT EXP. (Strategic) (Operating)
More informationFOR ADMINISTRATION USE ONLY 92 % OF THE FISCAL YEAR HAS ELAPSED 05/19/ :09PM PAGE: 1
COMBINED CASH INVESTMENT MAY 31, 2017 COMBINED CASH ACCOUNTS 01-10110 CASH - COMBINED CHECKING 162,650.26 01-10111 PETTY CASH 200.00 01-10114 LUSK STATE BANK - FEMA 52,964.61 01-11165 BANK OF THE WEST
More informationPark and Recreation Department Maintenance Assessment Districts Program UNDERSTANDING THE BUDGET
Park and Recreation Department Maintenance Assessment Districts Program UNDERSTANDING THE BUDGET This is an overview of how to read the Maintenance Assessment District (MAD) budget worksheet. Three fiscal
More informationDAYBREAK COMMUNITY ASSOCIATION 2010 BUDGET. Capital Consultants Management Corporation
DAYBREAK COMMUNITY ASSOCIATION 2010 BUDGET Capital Consultants Management Corporation DAYBREAK COMMUNITY ASSOCIATION First home was built and closed in 2004. Currently there are 2,100 homes closed in Daybreak.
More informationFISCAL YEAR BUDGET vs ACTUAL VARIANCE ANALYSIS QUARTER ENDING JUNE 30, 2018
GENERAL FUND REVENUES 001.0000.311.010000 Ad Valorem Taxes 13 6,428,767 6,428,767 6,500,424 101.1% 001.0000.312.041000 Local Option Gas Tax 13 488,436 488,436 295,112 60.4% 001.0000.315.000100 Local Communication
More informationAPPENDIX A FULL TEXT OF BOND MEASURE
APPENDIX A FULL TEXT OF BOND MEASURE INTRODUCTION To repair aging classrooms / leaky roofs / old facilities, and provide a safe, quality learning environment for current and future students, shall Grass
More informationREPORT OF ACTIONS TAKEN UNDER GENERAL DELEGATED AUTHORITY CAPITAL PROJECT BUDGETS
F 4 Actions Taken Under Delegated Authority Pursuant to the Standing Orders of the Board of Regents, Delegation of Authority, and to the delegation of authority from the President of the University to
More informationPikes Peak - America s Mountain
Pikes Peak - America s Mountain Preston Kimler, Manager 5069 Pikes Peak Highway, Cascade, CO 80809 (719) 385-7701 pkimler@springsgov.com MISSION To create an unforgettable Peak experience by developing
More informationFY Capital Improvement Program City of New Bedford, Massachusetts
City of New Bedford, Massachusetts Background The Massachusetts Department of Revenue, credit agencies and the Government Accounting Standards Board recommend that localities develop a capital improvement
More informationVentura Harbor General Event Application
1 Thank you for considering Ventura Harbor for your upcoming event! We look forward to helping make it successful. Step 1: Please read all event requirements. Complete and submit application and submit
More informationTHREE LAKES WATER AND SANITATION DISTRICT 2019 BUDGET DOCUMENTS
THREE LAKES WATER AND SANITATION DISTRICT 2019 BUDGET DOCUMENTS PO BOX 899 GRAND LAKE, CO 80447 970-627-3544 www.threelakesws.com THREE LAKES WATER AND SANITATION DISTRICT 1111 COUNTY ROAD 48 GRAND LAKE,
More informationSPECIAL COUNCIL MEETING MARCH 6, Capital Improvements
SPECIAL COUNCIL MEETING MARCH 6, 2012 Capital Improvements 1 CAPITAL PROJECTS Review Requests from the Departments for FY 2012-13 Capital Improvements and Machinery & Equipment Discussion and Recommendations
More informationContents Ballot Measure... 2 Full Text Ballot Proposition... 3 Tax Rate Statement... 7 Impartial Analysis... 8 Statement in Favor of Measure...
Contents Ballot Measure... 2 Full Text Ballot Proposition... 3 Tax Rate Statement... 7 Impartial Analysis... 8 Statement in Favor of Measure... 10 Ballot Measure EXHIBIT B MEASURE Y (ABBREVIATED FORM)
More informationCITY OF PARKLAND ANALYSIS OF REVENUES/SOURCES AND EXPENDITURES/USES GENERAL FUND
GENERAL FUND % Change From 2018 Locally Levied Taxes Property Taxes 16,246,790 17,496,916 17,702,458 21,004,985 3,508,069 20.0% Franchise Fee - Electricity - - 398,767 1,900,000 1,900,000 n/a Franchise
More informationCrested Butte South POA 61 Teocalli Rd. Crested Butte, CO
Crested Butte South POA 61 Teocalli Rd. Crested Butte, CO. 81224 Level 2, Limited Reserve Analysis Report Period 01/01/18 12/31/18 Client Reference Number - 8363 Property Type Master Association FINAL
More informationCITY OF GREER ANNUAL OPERATING AND CAPITAL IMPROVEMENTS BUDGET TABLE OF CONTENTS. Budget Ordinance. Chart of Revenues 1. Mayor and Council 4
CITY OF GREER ANNUAL OPERATING AND CAPITAL IMPROVEMENTS BUDGET TABLE OF CONTENTS Budget Ordinance General Fund Budget Summary I V GENERAL FUND Chart of Revenues 1 Mayor and Council 4 City Administration
More informationCity of Penticton: Financial Plan Reporting Structure
City of Penticton: Financial Plan Reporting Structure General Utilities General Government Transportation Services Recreation and Culture Environmental Health Services Public Health and Safety Protective
More informationNotice of Special Meeting of the Board of Park Commissioners of the Community Park District of La Grange Park, Cook County
Notice of Special Meeting of the Board of Park Commissioners of the Community Park District of La Grange Park, Cook County PUBLIC NOTICE IS HEREBY GIVEN that the Board of Park Commissioners of the Community
More informationCITY OF ROSEBURG, OREGON TABLE OF CONTENTS SPECIAL REVENUE FUNDS
TABLE OF CONTENTS SPECIAL REVENUE FUNDS Public Works Fund History... 74-81 Grant Special Revenue Fund... 82-84 Hotel/Motel Tax Fund... 85-86 Street Lights and Sidewalk Fund... 87-89 Bike Trail Fund...
More informationUNION SAILING CLUB REVOCABLE PERMIT AND AGREEMENT
UNION SAILING CLUB REVOCABLE PERMIT AND AGREEMENT This agreement is made and entered into by and between the City of Longmont, Colorado, a municipal corporation, ( City ) and the Union Sailing Club ( Permittee
More informationFY OPERATING BUDGET AND SIX-YEAR CAPITAL IMPROVEMENT PROGRAM
FY 2013-14 OPERATING BUDGET AND SIX-YEAR CAPITAL IMPROVEMENT PROGRAM March 26, 2013 2040 VISION AND THE BUDGET Safe Community Family and Youth Quality Education Economic Vitality Cultural and Recreational
More informationEVENT APPLICATION. ORGANIZATION INFORMATION If this is a public event, you must also complete and submit a Providence Public Event Application.
EVENT APPLICATION This application is a supplement to the Providence Public Event Application, tailored for the ALEX AND ANI City Center. If this is a private event, the Public Event Application does not
More informationExpenditure Classification by Object Code
6100 PERSONNEL SERVICES - This classification includes all expenditures made as compensation for services rendered by City employees and officials; and outside consultant services. 6111 Salaries & Wages
More informationReserve Study Level I Prepared for Hat Island 2016 Fiscal Year
Reserve Study Level I Prepared for Hat Island 2016 Fiscal Year Prepared by CEDCORE, LLC Version 3 2015 CEDCORE, LLC Prepared for Hat Island - 1 Contents 1. Executive Summary 1.1 Table 1 - Component List
More informationCity of Alameda Mid Cycle Update to Operating and Capital Budget Fiscal Years and
1 City of Alameda Mid Cycle Update to Operating and Capital Budget Fiscal Years 2013-14 and 2014-15 Budget Presentation Outline Mid-Cycle Highlights Overview of Mid Cycle Update to All Funds & General
More informationGreenbelt Homes, Inc.
Greenbelt Homes, Inc. 2018 Budget October 12, 2017 - First Presentation to Finance Committee & Board of Directors November 2, 2017 - First Reading November 15, 2017 - Second Reading and Approval THIS PAGE
More informationCITY OF ROSEBURG, OREGON TABLE OF CONTENTS ENTERPRISE FUNDS
TABLE OF CONTENTS ENTERPRISE FUNDS Storm Drainage Fund... 121-124 Off Street Parking Fund... 125-126 Airport Fund... 127-131 Water Service Fund... 132-145 STORM DRAINAGE FUND CURRENT OPERATIONS This fund
More informationPonderosa Townhome Association
Ponderosa Townhome Association First Amendment to the Declarations Updated for clarity March 2007 COLORADO PROPERTY MANAGEMENT GROUP, INC. 2620 SOUTH PARKER ROAD, SUITE 105 AURORA, CO 80014 303-671-6402
More informationAnnual Operating Budget For the Year Ended December 31, 2017 PROPOSED. City of Jasper. First Mountain City
Annual Operating Budget For the Year Ended December 31, 2017 City of Jasper First Mountain City TABLE OF CONTENTS Budget Totals 1 GENERAL FUND General Revenue 4 Legislative Expenditures 6 Executive Expenditures
More information2015 Adopted. Projects Budget. Five-Year Expenditure. Headquartered in Oakland, California. Bob Coomber on the George Miller Regional Trail
Bob Coomber on the George Miller Regional Trail 215 Adopted Projects Budget Five-Year Expenditure Plan Headquartered in Oakland, California Operating a Regional Park System within Alameda and Contra Costa
More informationtrwd Tarrant Regional Water District Revenue Fund Budget Fiscal Year 2017 Board Approved September 20, 2016
Board Approved Fiscal Year 217 Budget Revenue Fund Tarrant Regional Water District September 2, 216 trwd Budget Budget 216 217 Approved Approved 216 217 Other Out-of-District 1.1949 1.27676 Other In-District
More informationTHE VIRGIN ISLANDS PORT AUTHORITY FISCAL YEAR 2019 OPERATING AND CAPITAL BUDGET
THE VIRGIN ISLANDS PORT AUTHORITY FISCAL YEAR 2019 OPERATING AND CAPITAL BUDGET Schedule-1 Virgin Islands Port Authority Statement of Revenues, Expenses and Change in Net Assets For the Fiscal Year Ended
More informationLACEY CITY COUNCIL MEETING October 9, 2014
LACEY CITY COUNCIL MEETING October 9, 2014 SUBJECT: 2014 Budget Amendments RECOMMENDATION: Adopt ordinance amending the 2014 Budget. STAFF CONTACT: Scott Spence, City Manager Troy Woo, Finance Director
More informationCITY OF GLENDALE, CALIFORNIA REPORT TO THE: Housing Authority D Successor Agency D Oversight Board D
Joint D City Council ISi CITY OF GLENDALE, CALIFORNIA REPORT TO THE: Housing Authority D Successor Agency D Oversight Board D :~ February 3, 2015 AGENDA ITEM Report: Stengel Ball Field Clubhouse & Bleacher
More informationProud Heritage, Exciting Future ASSET MANAGEMENT PLAN
Proud Heritage, Exciting Future ASSET MANAGEMENT PLAN TABLE OF CONTENTS PAGE 3 OVERVIEW 8 FACILITIES 12 FLEET 16 PLAYGROUND EQUIPMENT 19 ROADWAYS 23 BRIDGES 26 WATER RELATED ASSETS One of the goals outlined
More informationINDIAN CREEK CAMPGROUND CONTRACT CARETAKER EXAMPLE DUTIES, INSURANCE REQUIREMENTS, COMPENSATION
INDIAN CREEK CAMPGROUND CONTRACT CARETAKER EXAMPLE DUTIES, INSURANCE REQUIREMENTS, COMPENSATION CONTRACTOR (Caretaker/Campground Host) serves an important role as a liaison between park users, the community,
More informationAPPLICATION FOR RENTAL/LEASE
APPLICATION FOR RENTAL/LEASE The Tides at Pelican Landing Condominium Association, Inc. Please Read This Application Carefully and Fill In All Blanks Include the following and mail/deliver to: Associa
More informationT 0 W N COBOURG. MEMO FROM IAN D. DAVEY, CA DIRECTOR OF CORPORATE SERVICE (905) EXT 4201 Origin
T 0 W N OF MEMO FROM IAN D. DAVEY, CA DIRECTOR OF CORPORATE SERVICE (905) 372-4301 EXT 4201 idavey@cobourg.ca COBOURG To: Mayor and Members of Council From: Ian D. Davey Treasurer Re: Town of Cobourg Budget
More informationLocal Option Sales Tax Report Card Your Penny At Work. District 4
Local Option Sales Tax Report Card Your Penny At Work District 4 Local Option Sales Tax 2007-2017 Report Card Your Penny At Work Transportation $153,816,450 Public Facilities $50,384,889 Natural Resources/
More informationUNINCORPORATED CAPITAL
UNINCORPORATED CAPITAL The total funding to be appropriated for the unincorporated capital program in FY13 is $13,665,000. This reflects funds committed to drainage, pavement, sidewalk, and other infrastructure
More informationRAC Capital Presentatition May 5, 2010
RAC Capital Presentation ti May 5, 2010 Flexible Six-Year Agreement Flexible Six-Year Agreement minimum funding commitment to match Federal funds, and to annually assess availability of additional funds
More informationFire Department. Capital Improvement Projects
Fire Department Capital Improvement Projects 319 Capital Improvement Projects FY 2016 FY 2018 Fire Department City of Santa Cruz 0 0.25 0.5 1 Miles μ C211504 Fire Station 2 Garage and Storage Space!( C211506
More informationCITY OF PORT MOODY 2012 CAPITAL & OPERATING BUDGET SUMMARY
2012 & OPERATING BUDGET SUMMARY ACCOUNT 4710 4790 4727 4728 4724 4721 4771 4700 4712 4774 4772 4701 4736 TOTAL LIFE CYCLE MRN ASSET DEPARTMENT EXP. TAXATION SURPLUS RESERVE RESERVE RESERVE RESERVE RESERVE
More informationESPLANADE GOLF AND COUNTRY CLUB AT LAKEWOOD RANCH, INC. FINANCIAL STATEMENTS AND SUPPLEMENTARY INFORMATION YEAR ENDED DECEMBER 31, 2016
FINANCIAL STATEMENTS AND SUPPLEMENTARY INFORMATION YEAR ENDED DECEMBER 31, 2016 TABLE OF CONTENTS Independent Auditor's Report..........................................................................
More informationCULTURE, EDUCATION, AND LEISURE
CULTURE, EDUCATION, AND LEISURE Culture, Education, and Leisure includes the activities associated with County Extension, Florida Botanical Gardens, Heritage Village, and Parks and Recreation. County Extension
More informationCity of Lake Wales 5 Year Capital Improvement Plan FY 2018/ /23. Content. City of Lake Wales
City of Lake Wales 5 Year Capital Improvement Plan FY 08/9-0/3 Content City of Lake Wales Page 0 Central Ave. W. P.O. Box 30 Summary Memo Lake Wales, FL 33859-30 Ordinance 07-7 3 Phone (863) 678-48 Cost
More informationTHE MOUNTAIN CLUB ON LOON UNIT OWNERS' ASSOCIATION AND SUBSIDIARY FOR THE YEAR ENDED DECEMBER 31, 2013 AND INDEPENDENT AUDITORS REPORT
THE MOUNTAIN CLUB ON LOON UNIT OWNERS' ASSOCIATION AND SUBSIDIARY FOR THE YEAR ENDED DECEMBER 31, 2013 AND INDEPENDENT AUDITORS REPORT THE MOUNTAIN CLUB ON LOON UNIT OWNERS' ASSOCIATION AND SUBSIDIARY
More informationSERVICE DELIVERY & GOVERNMENTAL TRANSPARENCY Infrastructure & Operational Enhancements
SERVICE DELIVERY & GOVERNMENTAL TRANSPARENCY Infrastructure & Operational Enhancements To improve service delivery, the Proposed Budget continues a focus on improvements in: Core infrastructure Vital services
More informationMemo. Thank you! HRCA 2019 Adopted Budget Page 1 of 30
Memo To: From: cc: Delegates & HRCA Community Members Sarah Hoge, Finance Director Board of Directors Jerry Flannery CEO / General Manager Date: November 14, 2018 Re: 2019 Budget Enclosed you will find
More informationCounty of Gloucester Virginia
County of Gloucester Virginia Adopted Capital Improvements Plan FY 2014 to FY 2018 Capital Planning The basic function of a Capital Improvement Program is to provide governments with an orderly process
More informationSeptember 2014 Monthly Financial Report PREPARED BY
September 2014 Monthly Financial Report PREPARED BY Financial Accounting & Reporting Division City of Phoenix Monthly Financial Report September 2014 Table of Contents by Programs Page Performance Status
More informationSCHOOL DISTRICT OF OKALOOSA COUNTY TECHNICAL ASSISTANCE MEMORANDUM FINANCE
TECHNICAL ASSISTANCE MEMORANDUM FINANCE FINANCE TAM: 2018-010 CONTACT: Julie Perry, Director Budgeting & Financial Services TELEPHONE: 833-5850 TO: FROM: DATE: SUBJECT: Principals/Department Heads Rita
More informationINTERGOVERNMENTAL AGREEMENT BETWEEN HIGHLANDS RANCH METROPOLITAN DISTRICT AND THE DOUGLAS COUNTY SCHOOL DISTRICT Re.l
INTERGOVERNMENTAL AGREEMENT BETWEEN HIGHLANDS RANCH METROPOLITAN DISTRICT AND THE DOUGLAS COUNTY SCHOOL DISTRICT Re.l HIGHLANDS RANCH ELEMENTARY SCHOOL OUTDOOR FACILITIES THIS AGREEMENT is made this 1st
More informationTOWN OF DEEP RIVER ADOPTED FINAL BUDGET FOR FISCAL YEAR SUMMARY TOTALS 15-May-17
ADOPTED FINAL BUDGET FOR FISCAL YEAR 2017-2018 SUMMARY TOTALS 15-May-17 APPROPRIATED ADOPTED REVENUES Tax Revenues $13,229,459 $13,582,755 $14,458,750 $875,995 6.45% All Other Town Revenue $1,002,127 $545,100
More informationRESERVE STUDY FUNDING ANALYSIS
RESERVE STUDY FUNDING ANALYSIS There are two generally accepted means of estimating reserves; the Component Funding Analysis and (he Cash Flow Analysis methodologies. The Component Funding Analysis (or
More informationMUROC JOINT UNIFIED SCHOOL DISTRICT KERN COUNTY NORTH EDWARDS, CALIFORNIA
KERN COUNTY NORTH EDWARDS, CALIFORNIA FINANCIAL AND PERFORMANCE AUDIT JUNE 30, 2018 TABLE OF CONTENTS JUNE 30, 2018 PAGE INTRODUCTORY SECTION TABLE OF CONTENTS i FINANCIAL SECTION INDEPENDENT AUDITOR'S
More informationCity of El Centro Special Event Information
City of El Centro Special Event Information A guide to meeting City of El Centro s requirements for Planning a special event, block party, or community event 1 The following pages include the City of El
More informationEAST BAY REGIONAL PARK DISTRICT RESOLUTION NO: June 5, 2018 RESOLUTION OF THE BOARD OF DIRECTORS OF THE EAST BAY REGIONAL PARK DISTRICT, C
EAST BAY REGIONAL PARK DISTRICT RESOLUTION NO: 2018 06 129 June 5, 2018 RESOLUTION OF THE BOARD OF DIRECTORS OF THE EAST BAY REGIONAL PARK DISTRICT, CALIFORNIA, DECLARING THE FORMATION OF A COMMUNITY FACILITIES
More informationCity of Hartford Capital Improvement Program Share Total Project Cost. General Obligation Debt
2019 Summary of Costs ~ Governmental Funds Law Enforcement Number Priority 2019 Share Total Cost General Obligation Term Borrowings Grants & Aids Trusts & Donations Retained Earnings Police Patrol Vehicle
More informationToronto and Region Conservation Authority
OPERATING BUDGET NOTES Toronto and Region Conservation Authority 2018 OPERATING BUDGET OVERVIEW Toronto and Region Conservation Authority (TRCA) protects, restores and celebrates the natural environment
More informationCapital Improvement Program Fund
Capital Improvement Program Fund Capital Improvement Program (CIP) Overview The Capital Improvement Program provides funding for streets, public buildings (both governmental and school facilities), land,
More information