The Keystone Neighbourhood Company, Inc. (A Colorado Non-Profit Corporation. Financial Statements December 31, 2013
|
|
- Arnold Booth
- 6 years ago
- Views:
Transcription
1 (A Colorado Non-Profit Corporation Financial Statements
2 Table of Contents INDEPENDENT AUDITOR'S REPORT 1-2 Basic Financial Statements: Balance Sheets 3 Statements of Revenues, Expenses and Changes in Fund Balances 4 Statements of Cash Flows 5 Page Notes to the Financial Statements 6-12 Supplementary Schedules: Schedule of Operating Revenues and Expenses - Budget and Actual Supplementary Schedule of Community Capital Reserve Fund Future Repairs and Replacements i
3 M & A McMahan and Associates, l.l.c. Certified Public Accountants and Consultants Web Site: Chapel Square, Bldg C Main Office: (970) Chapel Place, Suite 300 Facsimile: (970) P.O. Box 5850, Avon, CO mcmahan@mcmahancpa.com INDEPENDENT AUDITOR S REPORT To the Board of Directors The Keystone Neighbourhood Company, Inc. Keystone, Colorado Report on the Financial Statements We have audited the accompanying financial statements of The Keystone Neighbourhood Company, Inc., (the Company ), a Colorado non-profit corporation, which comprise the balance sheets as of December 31, 2013, and the related statements of revenues, expenses and changes in fund balances, and cash flows for the year then ended, and the related notes to the financial statements. The prior year summarized information has been derived from the Company s fiscal year 2012 financial statements and, in our report dated May 24, 2013; we expressed an unqualified opinion on those financial statements. Management s Responsibilities Management is responsible for the preparation and fair presentation of these financial statements in accordance with U.S. generally accepted accounting principles; this includes the design, implementation, and maintenance of internal control relevant to the preparation and fair presentation of financial statements that are free from material misstatement, whether due to fraud or error. Auditor s Responsibility Our responsibility is to express an opinion on these financial statements based on our audit. We conducted our audit in accordance with U.S. generally accepted auditing standards. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes performing procedures to obtain audit evidence about the amounts and disclosures in the financial statements. The procedures selected depend on the auditor s judgment, including the assessment of the risks of material misstatement of the financial statements, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the entity s preparation and fair presentation of the financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purposes of expressing an opinion on the effectiveness of the entity s internal control. Accordingly, we express no such opinion. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that the audit evidence we obtained is sufficient and appropriate to provide a basis for our audit opinion. Member: American Institute of Certified Public Accountants Paul J. Backes, CPA, CGMA Avon: (970) Michael N. Jenkins, CA, CPA, CGMA Aspen: (970) Daniel R. Cudahy, CPA, CGMA Frisco: (970)
4 INDEPENDENT AUDITOR S REPORT To the Board of Directors The Keystone Neighbourhood Company, Inc. Keystone, Colorado Opinion In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of The Keystone Neighbourhood Company, Inc., as of, and the results of its operations and its cash flows for the year then ended in conformity with U.S. generally accepted accounting principles. Report on Supplementary Information Our audit was conducted for the purpose of forming an opinion on the financial statements as a whole. The supplemental Operating Fund budgetary comparison schedule on pages is presented for purposes of additional analysis and is not a required part of the financial statements. Such information is the responsibility of the Company s management and was derived from and relates directly to the underlying accounting and other records used to prepare the financial statements. The information has been subjected to the auditing procedures applied in the audit of the financial statements and certain additional procedures, including comparing and reconciling such information directly to the underlying accounting and other records used to prepare the financial statements or to the financial statements themselves, and other additional procedures in accordance with U.S. generally accepted auditing standards. In our opinion, the information, except for that portion marked unaudited, on which we express no opinion, is fairly stated in all material respects in relation to the financial statements as a whole. Disclaimer of Opinion on Required Supplementary Information U.S. generally accepted accounting principles require that the Schedule of Future Major Repairs and Replacements on pages be presented to supplement the basic financial statements. Such information, although not a part of the basic financial statements, is required by the Financial Accounting Standards Board, who considers it to be an essential part of financial reporting for placing the basic financial statements in an appropriate operational, economic, or historical context. We have applied certain limited procedures to the required supplementary information in accordance with U.S. generally accepted auditing standards, which consisted of inquiries of management about the methods of preparing the information and comparing the information for consistency with management s responses to our inquiries, the basic financial statements, and other knowledge we obtained during our audit of the basic financial statements. We do not express an opinion or provide any assurance on the information because the limited procedures do not provide us with sufficient evidence to express an opinion or provide any assurance. McMahan and Associates, L.L.C. June 2,
5 BASIC FINANCIAL STATEMENTS
6 Balance Sheets With Comparative Totals For the Year Ended Replacement Funds Community Community Capital Community Operating Facilities Reserve Improvements Fund Fund Fund Fund Total Total Assets: Current assets: Cash and cash equivalents 1,028, ,342 2,245 1,069,519 1,965,298 Investments 1,420, ,695 2,054,678 1,223,505 5,049,878 3,340,141 Accounts receivable, net of allowance for doubtful accounts 35, ,667 43,482 Prepaid expenses 38, ,295 32,249 Inventory 36, ,612 19,424 Due (to) from other fund (2,338,692) 439,929 1,125, , Total Current Assets 220, ,845 3,218,598 1,998,935 6,229,971 5,400,594 Fixed assets: Equipment 314, , ,138 Tenant improvements 187, , ,607 Less: Accumulated depreciation (304,589) (304,589) (269,173) Net Fixed Assets 197, , ,572 Total Assets 418, ,845 3,218,598 1,998,935 6,427,970 5,582,166 Liabilities and Fund Equity: Current liabilities: Accounts payable 126, , ,223 Prepaid assessments ,285 Other payable 52, ,748 49,253 Deposits 187, , ,075 Note Payable: Current ,815 Total Current Liabilities 366, , ,651 Total Liabilities 366, , ,329 Fund equity: Fund balances 52, ,845 3,218,598 1,998,935 6,061,378 5,297,837 Total Fund Equity 52, ,845 3,218,598 1,998,935 6,061,378 5,297,837 Total Liabilities and Fund Equity 418, ,845 3,218,598 1,998,935 6,427,970 5,582,166 The accompanying notes are an integral part of these financial statements. 3
7 Statements of Revenues, Expenses and Changes in Fund Balances For the Year Ended (With Comparative Totals For the Year Ended 2012) Replacement Funds Community Community Capital Community Operating Facilities Reserve Improvements Fund Fund Fund Fund Total Total Revenues: Real estate assessments 768, , , ,034 1,751,065 1,351,835 Real estate transfer assessments 652, , ,392 Sales assessments 151, , ,803 Recreation assessments 17, ,133 13,565 Event revenue and sponsorships 300, , ,340 Warren Station 164, , ,194 Interest income ,060 Commercial trash 152, , ,353 Other 74, ,134 52,214 Total Revenues 2,282, , , ,211 3,265,079 2,754,756 Expenses: General and administrative 449, , ,714 Depreciation 35, ,416 41,478 Security 94, ,369 92,554 Road snow removal and maintenance 151,205-68, , ,322 Plaza snow and litter removal 481, , ,151 Common area maintenance 253,208-93,722 48, , ,302 Pool maintenance 74,520-15,820-90, ,260 Community events 662, , ,098 Other capital projects ,751-43,751 69,084 Other 28, ,630 13,894 Total Expenses 2,230, ,879 49,197 2,501,538 2,361,857 Excess (Deficiency) of Revenues Over Expenses 52, , , , , ,899 Fund Balances - Beginning of Year - 616,679 2,790,237 1,890,921 5,297,837 4,904,938 Fund Balances - End of Year 52, ,845 3,218,598 1,998,935 6,061,378 5,297,837 The accompanying notes are an integral part of these financial statements. 4
8 Statements of Cash Flows For the Year Ended (With Comparative Totals For the Year Ended 2012) Replacement Funds Community Community Capital Community Operating Facilities Reserve Improvements Fund Fund Fund Fund Total Total Cash Flows From Operating Activities: Cash received from members and others 1,667, , , ,034 2,649,533 2,110,349 Other cash received 691, , ,101 Interest received ,060 Cash paid for goods and services (1,265,346) (46) (221,879) (49,197) (1,536,468) (1,417,455) Interest paid (333) (333) (65) Cash paid for salaries and benefits (932,222) (932,222) (843,685) Transfers 324,891 (39,960) (157,087) (127,844) - - Net Cash Provided (Used) by Operating Activities 486, , ,274 (19,830) 873, ,305 Cash Flows From Financing Activities: Loan proceeds ,787 Principal payments (7,493) (7,493) (294) Net Cash Provided (Used) by Financing Activities (7,493) (7,493) 7,493 Cash Flows From Investing Activities: Cash payments for purchase of fixed assets (51,843) (51,843) (37,787) Sale of investments 2,723, ,645 3,455,168 2,010,715 8,406,024 4,289,709 Purchase of investments (3,170,000) (351,695) (4,109,846) (2,484,220) (10,115,761) (6,638,644) Net Cash Provided (Used) by Investing Activities (498,347) (135,050) (654,678) (473,505) (1,761,580) (2,386,722) Net Increase (Decrease) in Cash (19,196) 156 (383,404) (493,335) (895,779) (1,919,924) Cash - Beginning of Year 1,047, , ,580 1,965,298 3,885,222 Cash - End of Year 1,028, ,342 2,245 1,069,519 1,965,298 Reconciliation of Excess (Deficiency) of Revenues Over Expenses to Net Cash Provided (Used) by Operating Activities: Excess (deficiency) of revenues over expenses 52, , , , , ,899 Adjustments: Depreciation 35, ,416 41,478 (Increase) decrease in accounts receivable 7, ,815 (30,175) (Increase) decrease in prepaid expenses (6,046) (6,046) 10,307 (Increase) decrease in inventory (17,188) (17,188) (399) Increase (decrease) in accounts payable 16, ,838 36,671 Increase (decrease) in other payable 3, ,495 12,597 Increase (decrease) in prepaid assessments (4,285) (4,285) 4,285 Increase (decrease) in deposits 73, ,708 (8,358) Increase (decrease) in due to/from other funds 324,891 (39,960) (157,087) (127,844) - - Total Adjustments 434,644 (39,960) (157,087) (127,844) 109,753 66,406 Net Cash Provided (Used) by Operating Activities 486, , ,274 (19,830) 873, ,305 The accompanying notes are an integral part of these financial statements. 5
9 NOTES TO THE FINANCIAL STATEMENTS
10 Notes to the Financial Statements 1. Organization The Keystone Neighbourhood Company, Inc. (the Company ), a Colorado non-profit corporation, is the owners association for a large planned community located in Summit County, Colorado. The Neighbourhoods at Keystone was created by Keystone/Intrawest, L.L.C., (the Declarant ) pursuant to the Colorado Common Interest Ownership Act on November 30, During the year ended December 31, 2003, the Declarant changed to Vail Summit Resorts, Inc. The Company s purposes are (1) to acquire, own, lease and manage the common elements; (2) to provide facilities and services to owners, guests and general public; (3) to administer and enforce the covenants, conditions, restrictions, reservations and easements created by the Declaration of Covenants, Conditions and Restrictions for The Neighbourhoods at Keystone (the Declaration ); (4) to levy, collect and enforce the assessments imposed by the Declaration; (5) to promote the Neighbourhoods at Keystone as a four season destination resort community; (6) to maintain and enhance property values; (7) to take any action it deems necessary to protect the general welfare of owners, guests and general public; (8) to enter into agreements with respect to the foregoing; and (9) to regulate and manage the Neighbourhoods at Keystone. The membership in the Company is comprised of every owner of property within the boundaries of The Neighbourhoods at Keystone. There are five classes of members; residential, commercial, lodges, resort parcel and undeveloped land. The operations of the Company are managed by an executive board of nine directors; this executive board is comprised of three residential directors, two commercial directors, one lodging director, one resort director and two at large directors. The Declarant has control and has exclusive rights to appoint and remove all Declarant appointed officers and directors during the Declarant control period. The Declarant control period ends when (1) 75 percent of the maximum number of equivalent units are allocated to the Neighbourhood at Keystone under the zoning therefore; (2) six years after the last conveyance of a site by the Declarant to a purchaser; or (3) twenty years after the date the Declaration was recorded in the Summit County records, whichever occurs first. The Declarant may voluntarily surrender its rights as Declarant. As of, the Company is still under Declarant control as defined by the Company s Declarations. Management anticipates control to transition from the Declarant to the Company in Summary of Significant Accounting Policies A. Fund Accounting The Company uses the fund method of accounting, which requires that funds, such as operating funds, funds for future major repairs, replacements and capital expenditures, and funds collected for specially designated purposes, be classified separately for accounting and reporting purposes. B. Basis of Accounting The financial statements have been prepared using the accrual method of accounting, which recognizes revenues when earned or assessed and expenses when incurred. C. Cash Equivalents Checking, money market savings, and money market fund accounts are considered cash equivalents by the Company for the purpose of the Statements of Cash Flows since these accounts have no stated maturities. 6
11 Notes to the Financial Statements (Continued) 2. Summary of Significant Accounting Policies (continued) D. Investments The Company invests certain excess funds in certificates of deposit and United States treasuries. Because these securities are intended to fund future Replacement Fund expenditures and may provide a ready source of cash when so required, these investments are classified as trading. Accordingly, these securities are reported on the financial statements at fair value and all realized and unrealized gains and losses are included in current period earnings. E. Recognition of Assets Real and personal common property acquired by the original homeowners is not recognized on the financial statements of the Company because it is commonly owned by individual owners and its disposition by the Board is restricted. The Company recognizes as assets on its financial statements only common real and personal property to which it has title and that it can dispose of for cash, while retaining the proceeds thereto. Such assets are recorded at cost. Equipment owned by the Company is depreciated on the straight-line method over estimated useful lives ranging from five to seven years, while tenant improvements are depreciated over a twenty year useful life. For the year ended, fixed assets were comprised of the following: Beginning Ending Balance Additions Deletions Balance Fixed assets: Equipment $ 263,138 51, ,981 Tenant improvements 187, ,607 Total fixed assets 450,745 51, ,588 Less: Accumulated depreciation (269,173) (35,416) - (304,589) Total fixed assets, net $ 181,572 16, ,999 F. Allowance for Uncollectible Accounts The Company uses the allowance method for recognizing the future potential uncollectibility of accounts receivable. This reserve is generally calculated based on the estimated uncollectible accounts 90 or more days overdue. At, the Company considered all amounts collectible; therefore, no allowance was established to estimate uncollectible balances. The Company s policy is to charge late fees to owner accounts that are 61 or more days overdue. G. Due To/From Other Funds The Company has chosen to record all accounts receivable and accounts payable in the Operating Fund. In accordance with generally accepted accounting principles, the differences in the individual funds caused by this accounting policy results in interfund asset and liability accounts on the financial statements. 7
12 Notes to the Financial Statements (Continued) 2. Summary of Significant Accounting Policies (continued) H. Inventory Inventory is stated at cost, which approximates market value, utilizing the first-in, first-out method. I. Investment Income Investment income is allocated among funds based on average fund balances. J. Use of Estimates The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amount of revenues and expenses during the reporting period. Actual results could differ from those estimates. K. Comparative Information The financial statements include certain prior year comparative information in total but not by fund. Such information does not include sufficient detail to constitute a presentation in conformity to generally accepted accounting principles. Accordingly, such information should be read in conjunction with the Company s financial statements for the year ended December 31, 2012, from which the comparative totals were derived. Certain amounts presented in the prior year data have been reclassified in order to be consistent with the current year s presentation. L. Subsequent Events Management has evaluated subsequent events through June 2, 2014, the date these financial statements were available to be issued. M. Income Taxes 3. Investments While the Company has been organized under Colorado non-profit statutes as a corporation without capital stock or shareholders, the Company is not a tax-exempt organization. Consequently, the Company is subject to Federal and state income taxes on net income derived from investments and other non-membership sources. The income tax returns of the Company are subject to examination by the Internal Revenue Service and the Colorado Department of Revenue. The Company s returns are no longer subject to examination for tax years prior to 2010 by the Internal Revenue Service and for tax years prior to 2009 by the Colorado Department of Revenue. Certificates of deposit: Bearing interest at 0.01% % per annum, maturing in 2014 $ 5,049,878 Total investments $ 5,049,878 8
13 Notes to the Financial Statements (Continued) 4. Assessments and Common Expenses The Board prepares an annual budget to estimate the annual expenses of maintaining the Company s common elements. Since the Company is designed only to operate as a conduit to collect assessments and pay operating expenses on behalf of members, any excess or deficiency of revenues over expenses is repaid to or recovered from the members in a subsequent year by reducing or increasing assessments, or, with the approval of the Company s membership, transferred to the Replacement Funds. The Declaration empowers the Company to levy the following assessments to defray the costs of operations and to provide for future major repairs, replacements and improvements. A. Annual Real Estate Assessment Owners property is subject to an annual real estate assessment, of which 10 percent shall be deemed to be contributions of capital to be placed in a Community Facilities Fund for use to construct and/or finance community development projects. The Annual Real Estate Assessment is calculated by taking the assessed value of real property (determined by Summit County Colorado Assessor s Office) and multiplying this by the 2013 rate of 40.4 mills. B. Sales and Recreation Assessments The Company also collects sales and recreational assessments on all local sales and operations of recreational activities at the rate of 1/2 of 1 percent. C. Real Estate Transfer Assessment The occurrence of any transfer of property within the boundaries of the Company is subject to a real estate transfer assessment at 2 percent of the sales price or transfer at fair market value. D. Special Assessments The Company has the right to assess special assessments in the event there is a budget deficit. No special assessments were levied in Related Party Transactions Effective January 1, 2011, the Company signed an agreement with Vail Summit Resorts, Inc. ( Declarant ) to provide the Company with security. The initial term was for one year with renewal for subsequent one-year terms upon mutual written agreement. Additionally, effective August 19 th, 2011 the Company has entered into an agreement with Vail Summit Resorts, Inc. in which the Company will not request conveyance of the Dercum Square Property for twenty years except under certain conditions after fifteen years. Such conveyance to the Company is allowed by the Keystone Resort Planned Unit Development ( PUD ) for conditions as noted in the PUD. This agreement has been entered into in order to facilitate the Declarant s construction and operation of an ice rink at the site which is agreed will be a benefit to both parties. Six of the nine members of the Board of Directors are appointed by the Declarant. 9
14 Notes to the Financial Statements (Continued) 5. Related Party Transactions (continued) The Company paid the following expenses in 2013 for services provided from the Declarant and/or its related companies: Security $ 94,369 Common area maintenance 50,840 Plaza maintenance and utilities 15,833 Pool labor and maintenance 11,317 Office expense 5,213 Rent 40,734 Warren Station events 9,039 Total $ 227,345 At, the Company owed the Declarant $11,419. The Company received assessments and other various revenues from the Declarant and/or its related companies in 2013 totaling $648,548, which comprised approximately 20% of the Company s fiscal year 2013 revenues. At, the Declarant and/or its related companies owed the Company $19, Replacement Funds The Company has established replacement funds to comply with the Declaration and to provide funds for future capital projects and major repairs and replacements. The following replacement funds have been established: The Community Facilities Fund was established in accordance with the provisions of the Declaration which requires that 10 percent of the real estate assessments be put into this fund for the purpose of facilitating the construction and financing of community facilities. The Capital Reserve Fund was established by the Company to repair and replace existing capital improvements and to support any other project that the Company decides is a capital project priority. The Community Improvements Fund was established to fund improvements for the community that are not major facilities (i.e. buildings). These could include playgrounds, public furniture, fire pits, outdoor amphitheaters, information kiosks, lights/stage/sound systems, trails, signage, parks and other community improvements. 10
15 Notes to the Financial Statements (Continued) 7. Future Major Repairs and Replacement Reserve The Company s governing documents allow for the accumulation of funds for future major repairs and replacements. Accumulated funds are held in separate accounts and generally are not available for expenditures for normal operations. For 2013, the Company did not levy any specific assessment to fund Replacement Fund expenses; rather, such expenses were funded from accumulated fund balances and from allocations of annual real estate assessments from the Operating Fund. In accordance with industry guidelines, it is the Company's primary duty to maintain and preserve the common property of the owners. Therefore, it is the Company's responsibility to determine a method for funding the costs of future major repairs and maintenance by assessing owners when funds are needed or by anticipating costs over extended time periods, assessing owners for the anticipated costs, and accumulating funds in reserves to meet the future funding requirements. During the fiscal year ended December 31, 2009, the Company commissioned a study to estimate the remaining useful lives and the replacement costs of the components of common property. The study assumes a 5.00% rate of inflation, a 3.10% increase in reserve fund allocations, and a 3.00% return on investments. The table included in the unaudited supplementary information on future major repairs and replacements is based on the study. The Company is funding for major repairs and replacements over the remaining useful lives of the components based on the study s estimates of current replacement costs and consideration of amounts previously accumulated in the reserve funds. Funds are being accumulated in the reserve funds based on estimates of future needs for repairs, replacements and new additions to common property components. Actual expenditures may vary from the estimated future expenditures, and the variations may be material. Therefore, amounts accumulated in the reserve funds may not be adequate to meet all future needs for major repairs and replacements. If additional funds are needed, the Company has the right, subject to the Board s approval, to increase regular assessments, pass special assessments, or delay major repairs and replacements until funds are available. 8. Concentrations The Company s revenues for real estate transfer assessments, sales assessments and recreation assessments are materially produced as a result of the sales of real estate and the leasing of commercial real estate units by the Declarant, or its related parties. 9. Retirement Plan On January 1, 1998, the Company established a SIMPLE Retirement Plan for employees who have worked for the Company during any one prior year and received at least $5,000 in compensation during such prior year. The Company is required to make a matching contribution not in excess of 3% of an employee s compensation and not to exceed $6,000. Each employee s account is 100% vested immediately and non-forfeitable at all times. For the year ended, the Company contributed $5,920 to employees who were eligible and participated in the plan. 11
16 Notes to the Financial Statements (Continued) 10. Operating Lease Office Space The Company leases office space under an operating lease agreement with Vail Summit Resorts, Inc. The lease calls for monthly rentals, with annual escalations through expiry in February In addition to base rent, the Company is responsible for its allocated share of taxes, common area charges, and other operating costs related to this space. Rent for the year ended December 31, 2013 was $42,528. Future minimum rental payments (base rent) due under terms of the Company s operating lease at are as follows: 11. Note Payable Minimum Rental Year Payments , ,250 Total $ 29,750 The Company entered into a loan agreement with Ford Credit for the purchase of a vehicle on October 31, The loan had an initial balance of $7,787 and an interest rate of 4.99%. The note requires monthly payments until maturity on October 15, During 2013, the Company paid the balance of the loan in full. 12. Operating Fund Balance The Association had an operating fund balance of $52,000 at. In 2013 the Association had Real Estate Transfer Assessments collected in excess of budget. On March 13, 2014 the board approved reducing the 2014 Annual Real Estate Assessments by $52,000. It is anticipated the operating fund balance will be utilized in 2014 to reflect this reduction in Annual Real Estate Assessments. 12
17 SUPPLEMENTARY SCHEDULES
18 Schedule of Operating Revenues and Expenses Budget (Non-GAAP Basis) and Actual With Reconciliation to GAAP Basis For the Year Ended (With Comparative Actual Amounts For the Year Ended 2012) Variance Budget Positive (Unaudited) Actual (Negative) Actual Revenues: Real estate assessments 1,745,093 1,751,065 5,972 1,351,835 Less: Allocation to reserve funds (824,509) (982,141) (157,632) (667,363) Real estate transfer assessments 470, , , ,392 Sales assessments 121, ,687 30, ,803 Recreation assessments 12,000 17,133 5,133 13,565 Event revenue and sponsorships 263, ,150 36, ,340 Warren Station 133, ,823 31, ,194 Interest income 1, (717) 1,119 Commercial trash 154, ,812 (1,676) 148,353 Other 23,800 74,134 50,334 52,214 Total Revenues 2,100,332 2,282, ,084 2,083,452 Expenses: General and administrative: Payroll and benefits 247, ,209 3, ,036 Audit and tax preparation 15,250 15,570 (320) 15,250 Legal 16,500 24,153 (7,653) 17,891 Insurance 51,350 54,853 (3,503) 54,431 Income taxes 2,849-2, Bad debt expense 5, ,535 - Office expense 121, ,060 10, ,634 Total general and administrative 459, ,310 10, ,137 Security: Commercial & residential 95,550 94,369 1,181 92,554 Total security 95,550 94,369 1,181 92,554 Road snow removal and maintenance: Snow removal and hauling 82,000 50,386 31,614 61,072 Trail Head Drive utilities 119, ,434 18,566 87,735 Road repairs 1, ,315 1,067 Total road snow removal and maintenance 202, ,205 51, ,874 Plaza snow and litter removal: Commercial trash 43,260 35,137 8,123 36,650 Labor 436, ,939 28, ,319 Machine time/service 16,000 20,179 (4,179) 17,830 Snowmelt utilities 21,000 18,124 2,876 12,351 Total plaza snow and litter removal 516, ,379 34, ,150 (continued) The accompanying notes are an integral part of these financial statements. 13
19 Schedule of Operating Revenues and Expenses Budget (Non-GAAP Basis) and Actual With Reconciliation to GAAP Basis For the Year Ended (With Comparative Actual Amounts For the Year Ended 2012) (Continued) Variance Budget Positive (Unaudited) Actual (Negative) Actual Expenses (continued): Common area maintenance: Plaza maintenance 65,440 52,674 12,766 56,865 Plaza utilities 50,000 57,784 (7,784) 41,686 Restroom cleaning 42,000 56,120 (14,120) 42,948 Signage 500 1,247 (747) 523 Summer landscaping 80,953 85,383 (4,430) 73,937 Total common area maintenance 238, ,208 (14,315) 215,959 Pool maintenance: Restroom cleaning 4,700 3, ,978 Chemicals 17,500 20,914 (3,414) 16,309 Utilities 33,000 33,990 (990) 29,274 Maintenance and repair 16,600 15, ,267 Total pool maintenance 71,800 74,519 (2,719) 78,828 Community events: Community events 385, ,174 (12,899) 356,928 Weddings 24,500 18,984 5,516 15,600 Warren Station 219, ,222 (25,781) 218,571 Total community events 629, ,380 (33,164) 591,099 Design review, transit and other: Design review 6,040 28,630 (22,590) 13,894 Depreciation 42,000 35,416 6,584 41,478 Total Expenses 2,262,234 2,230,416 31,818 2,078,973 The accompanying notes are an integral part of these financial statements. 14
20 Supplementary Schedule of Community Capital Reserve Fund Future Repairs and Replacements (Unaudited) During fiscal year 2009, the Association's Board of Directors commissioned a study by independent reserve study engineers to estimate the remaining useful lives and the replacement costs of components of common property. The study projected fund balance, but did not allocate fund balance between the individual reserve study items, nor has the Board elected to allocate fund balance between the components of common property. The following table is based on the study and presents significant information about the components of the Association's common property. Estimated Estimated Remaining Current Useful Lives Replacement Components (Years) Cost Exterior furnishings ,958 Common area lighting ,765 Cloth banners ,001 Holiday decorations 0 20,000 Flag poles ,000 Mail kiosk ,860 Asphalt paving ,623 Concrete paving ,027,120 Brick pavers ,130 Drive bridges ,060 Parking lot ,832 Concrete curbs & gutters 0 356,260 Concrete flatwork & steps ,206 Common area walkways ,875,127 Foot bridges ,199 Fencing ,350 Hand rails ,860 Retaining walls ,500 Common area signage ,600 Steel bollards 0 4,700 Bus shelters ,600 Subtotal 6,696,751 (continued) The accompanying notes are an integral part of these financial statements. 15
21 Supplementary Schedule of Community Capital Reserve Fund Future Repairs and Replacements (Unaudited) (Continued) Estimated Estimated Remaining Current Useful Lives Replacement Components (Years) Cost Planter walls ,990 Stone veneer ,000 Fountains 0 11,800 Landscape plantings 0 1,500 Irrigation ,300 Statues ,000 Information center ,810 Recreation areas ,770 Amphitheatre ,631 Maintenance building ,200 Pool and spas ,500 Recycling enclosure 0-9 2,700 Public restrooms ,000 Performance center ,522 Event tables and chairs ,282 Sprinkler systems ,000 Snow melt systems ,900 Storage yard (water) ,710 Trash enclosures ,215 KNC office 2 10,000 Maintenance equipment ,747 Subtotal 2,398,577 Total Current Replacement Cost 9,095,328 Projected Fund Balance at year end. 4,584,144 Actual Fund Balance at year end 3,218,598 The accompanying notes are an integral part of these financial statements. 16
The Keystone Neighbourhood Company, Inc. (A Colorado Non-Profit Corporation. Financial Statements December 31, 2017
(A Colorado Non-Profit Corporation Financial Statements Table of Contents INDEPENDENT AUDITOR'S REPORT 1-2 Basic Financial Statements: Balance Sheets 3 Statements of Revenues, Expenses and Changes in Fund
More informationSeniors on Broadway LP (A Colorado Limited Partnership) Financial Statements. December 31, 2014 and 2013
Financial Statements Financial Statements TABLE OF CONTENTS Page(s) INDEPENDENT AUDITOR S REPORT 1 2 Balance Sheets 3 Statements of Operations 4 Statements of Changes in Partners Capital 5 Statements of
More informationSeniors on Broadway LP (A Colorado Limited Partnership) Financial Statements. December 31, 2017 and 2016
Financial Statements Financial Statements TABLE OF CONTENTS Page(s) INDEPENDENT AUDITOR S REPORT 1 2 Balance Sheets 3 Statements of Operations 4 Statements of Changes in Partners Capital 5 Statements of
More informationVail Veterans Foundation, Inc. (A Colorado Non-Profit Corporation) Financial Statements. December 31, 2016
Financial Statements Table of Contents Page(s) INDEPENDENT AUDITOR'S REPORT 1 2 Statement of Financial Position 3 Statement of Activities 4 Statement of Cash Flows 5 Notes to the Financial Statements 6
More informationGolden Eagle Elderly Housing Corporation (A Colorado Non-Profit Corporation and A Component Unit of Eagle County, Colorado) Financial Statements
Financial Statements Financial Statements TABLE OF CONTENTS Page(s) INDEPENDENT AUDITOR S REPORT 1 2 Statement of Financial Position 3 Statement of Activities 4 Statement of Cash Flows 5 Notes to the Financial
More informationSeniors on Broadway LP (A Colorado Limited Partnership) Financial Statements December 31, 2011 and 2010
Financial Statements Financial Statements TABLE OF CONTENTS Page(s) INDEPENDENT AUDITOR S REPORT 1 Balance Sheets 2 Statements of Operations 3 Statements of Changes in Partners Capital 4 Statements of
More informationLake Creek Affordable Housing Corporation (A Colorado Non-Profit Corporation and A Component Unit of Eagle County, Colorado) Financial Statements
Financial Statements TABLE OF CONTENTS Page(s) INDEPENDENT AUDITOR'S REPORT 1 2 Statement of Financial Position 3 Statement of Activities 4 Statement of Cash Flows 5 Notes to the Financial Statements 6
More informationLake Creek Village LLC (A Colorado Limited Liability Company) HUD Project No. FHA Financial Statements and Supplementary Information
Financial Statements and Supplementary Information December 31, 2013 and 2012 December 31, 2013 and 2012 TABLE OF CONTENTS Page(s) Independent Auditor s Report 1 2 Financial Statements: Balance Sheets
More informationFinancial Statements June 30, 2017
Financial Statements Table of Contents Page INDEPENDENT AUDITORS REPORT 1-2 Statement of Financial Position 3 Statement of Activities and Changes in Net Assets 4 Statement of Cash Flows 5 Notes to the
More informationFull Circle of Lake County, Inc. (A Colorado Non-Profit Corporation) Financial Statements. June 30, 2016
Financial Statements Table of Contents Page(s) INDEPENDENT AUDITOR'S REPORT 1 2 Financial Statements: Statement of Financial Position 3 Statement of Activities 4 Statement of Cash Flows 5 Notes to the
More informationRiverview Apartments Preservation LP (A Colorado Limited Partnership) HUD Project No. FHA
Financial Statements and Supplementary Information December 31, 2015 and 2014 December 31, 2015 and 2014 TABLE OF CONTENTS Page(s) Independent Auditor s Report 1 2 Financial Statements: Balance Sheets
More informationEagle River Water and Sanitation District Vail, Colorado. Financial Statements December 31, 2014
Vail, Colorado Financial Statements Financial Statements Table of Contents Page INDEPENDENT AUDITOR S REPORT Management s Discussion and Analysis A1 A2 B1 B8 Basic Financial Statements: Statement of Net
More informationEagle River Water and Sanitation District Vail, Colorado. Financial Statements December 31, 2013
Vail, Colorado Financial Statements Financial Statements Table of Contents Page INDEPENDENT AUDITOR S REPORT Management s Discussion and Analysis A1 A2 B1 B8 Basic Financial Statements: Statement of Net
More informationRiverview Apartments Preservation LP (A Colorado Limited Partnership) HUD Project No. FHA
Financial Statements and Supplementary Information December 31, 2012 and 2011 December 31, 2012 and 2011 TABLE OF CONTENTS Page(s) Independent Auditor s Report 1 2 Financial Statements: Balance Sheet 3
More informationEagle Riverview Affordable Housing Corporation (A Colorado Non-Profit Corporation and A Component Unit of Eagle County, Colorado) Financial Statements
Financial Statements Financial Statements TABLE OF CONTENTS Page(s) INDEPENDENT AUDITOR S REPORT 1 Statement of Financial Position 2 Statement of Activities 3 Statement of Cash Flows 4 5 13 Supplemental
More informationSilver Sands Homeowners Association Financial Statements For the Year Ended February 28, 2017
Financial Statements Financial Statements TABLE OF CONTENTS Independent Auditor's Report...3 Balance Sheet...4 Statement of Revenues and Expenses and Changes in Balances...5 Statement of Cash Flows...6
More informationAudited Financial Statements. Providence Community Association, Inc. December 31, 2017
Audited Financial Statements December 31, 2017 Contents Audited Financial Statements Independent Auditor s Report... Page 1-2 Balance Sheet... 3 Statement of Revenues, Expenses, And Changes in Fund Balance...
More informationPark Rise Homeowners Association, Inc. Financial Statements and Supplementary Information. For the Year Ended December 31, 2014
Financial Statements and Supplementary Information For the Year Ended December 31, 2014 Table of Contents Independent Auditor s Report..... 1 Financial Statements Balance Sheet.. 3 Statement of Revenues,
More informationRiverview Apartments Preservation LP (A Colorado Limited Partnership) HUD Project No. FHA
Financial Statements and Supplementary Information December 31, 2010 December 31, 2010 TABLE OF CONTENTS Independent Auditor s Report 1 Financial Statements: Balance Sheet 2 Statement of Operations 3 Statement
More informationNBRC PROPERTY OWNERS ASSOCIATION, INC. DBA RIVER CHASE PROPERTY OWNERS ASSOCIATION, INC. FINANCIAL STATEMENTS AND REQUIRED SUPPLEMENTARY INFORMATION
NBRC PROPERTY OWNERS ASSOCIATION, INC. DBA RIVER CHASE PROPERTY OWNERS ASSOCIATION, INC. FINANCIAL STATEMENTS AND REQUIRED SUPPLEMENTARY INFORMATION FOR THE YEAR ENDED DECEMBER 31, 2014 TABLE OF CONTENTS
More informationKENDALL BREEZE HOMEOWNERS ASSOCIATION, INC. MIAMI, FLORIDA FINANCIAL STATEMENTS AND INDEPENDENT AUDITORS REPORT DECEMBER 31, 2017
KENDALL BREEZE HOMEOWNERS ASSOCIATION, INC. MIAMI, FLORIDA FINANCIAL STATEMENTS AND INDEPENDENT AUDITORS REPORT DECEMBER 31, 2017 TABLE OF CONTENTS PAGE INDEPENDENT AUDITORS REPORT....................................
More informationTable of Contents INDEPENDENT AUDITOR'S REPORT 1-2. Consolidated Statement of Financial Position 3. Consolidated Statement of Activities 4
Bravo! Colorado at Beaver Creek - Vail, Inc. Bravo! Colorado Music Festival Endowment Foundation (Colorado Non-Profit Corporations) Consolidated Financial Statements Bravo! Colorado at Beaver Creek - Vail,
More informationPARK VIEW HIGHLANDS HOMEOWNERS ASSOCIATION, INC. FINANCIAL STATEMENTS And INDEPENDENT AUDITOR S REPORT. For The Year Ended December 31, 2017
PARK VIEW HIGHLANDS HOMEOWNERS ASSOCIATION, INC. FINANCIAL STATEMENTS And INDEPENDENT AUDITOR S REPORT For The Year Ended Weidner & Associates, P.C. Certified Public Accountants 8157 Chaparral Road Lone
More informationFinancial Statements. Island Park Village Association, Inc. For the Year Ended September 30, 2018
Financial Statements For the Year Ended September 30, 2018 Contents September 30, 2018 (Summarized Totals for September 30, 2017) Page Report of Independent Auditor 1-2 Financial Statements Balance Sheet
More informationUpper Eagle Regional Water Authority Vail, Colorado. Financial Statements December 31, 2011 and 2010
Vail, Colorado Financial Statements December 31, 2011 and 2010 Financial Statements December 31, 2011 and 2010 Table of Contents Page INDEPENDENT AUDITOR'S REPORT Management s Discussion and Analysis A1
More informationGREENFIELD MASTER OWNERS ASSOCIATION, INC FINANCIAL STATEMENTS AND SUPPLEMENTAL INFORMATION FOR THE YEAR ENDED DECEMBER 31, 2012
GREENFIELD MASTER OWNERS ASSOCIATION, INC FINANCIAL STATEMENTS AND SUPPLEMENTAL INFORMATION FOR THE YEAR ENDED DECEMBER 31, 2012 TABLE OF CONTENTS Page Independent Auditors Report 1 Balance sheet 2 Statement
More informationSpecial District Association of Colorado. Financial Statements. December 31, 2016
Financial Statements Table of Contents Page INDEPENDENT AUDITOR'S REPORT 1-2 Financial Statements: Statement of Financial Position 3 Statement of Activities and Changes in Net Assets 4 Statement of Cash
More informationNBRC PROPERTY OWNERS ASSOCIATION, INC. DBA RIVER CHASE PROPERTY OWNERS ASSOCIATION, INC. FINANCIAL STATEMENTS AND REQUIRED SUPPLEMENTARY INFORMATION
NBRC PROPERTY OWNERS ASSOCIATION, INC. DBA RIVER CHASE PROPERTY OWNERS ASSOCIATION, INC. FINANCIAL STATEMENTS AND REQUIRED SUPPLEMENTARY INFORMATION FOR THE YEAR ENDED DECEMBER 31, 2015 TABLE OF CONTENTS
More informationThis report that was sent on May 20, 2018 had an error that has been corrected. Proudly Managed By Keystone Pacific Property Management, LLC
June 1, 2018 RE: 2017 Revised Audit Report Dear Homeowner: Enclosed, please find a copy of the revised year end report as of December 31, 2017. This is being distributed to you in accordance with California
More informationTHE CLARIDGE CONDOMINIUM ASSOCIATION, INC. FINANCIAL STATEMENTS AND SUPPLEMENTARY INFORMATION
FINANCIAL STATEMENTS AND SUPPLEMENTARY INFORMATION YEAR ENDED DECEMBER 31, 2017 (WITH SUMMARIZED FINANCIAL INFORMATION FOR YEAR ENDED DECEMBER 31, 2016) TABLE OF CONTENTS YEAR ENDED DECEMBER 31, 2017 (WITH
More informationTHE ASHLEY CONDOMINIUM MANAGEMENT ASSOCIATION, INC.
AUDITED FINANCIAL STATEMENTS AND INDEPENDENT AUDITORS' REPORT AND SUPPLEMENTARY INFORMATION For the year ended December 31, 2013 C O N T E N T S Pages INDEPENDENT AUDITORS' REPORT 1-2 FINANCIAL STATEMENTS:
More informationFour Oaks Neighborhood Condominium Association, Inc. Financial Statements and Supplementary Information November 30, 2017
Financial Statements and Supplementary Information November 30, 2017 Table of Contents November 30, 2017 Page Independent Auditor s Report... 1-2 Financial Statements Balance Sheet... 3 Statement of Revenues
More informationFinancial Statements. The Surrey Phase IV Owners Association, Inc.
Financial Statements For the Year Ended Contents (Summarized Totals for 2016) Page Independent Auditors Report 1-2 Financial Statements Balance Sheet 3 Statement of Revenue, Expenses, and Changes in Fund
More informationSudden Valley Community Association
Financial Statements and Supplementary Information with Independent Auditor's Report Years Ended December 31, 2015 and 2014 Contents Independent Auditor's Report... 1-2 Balance Sheets... 3 Statements of
More informationManagement Representation Letter. Guffey Community Charter School
Management Representation Letter Guffey Community Charter School McMahan and Associates, LLC This representation letter is provided in connection with your audit of the financial statements of Guffey Community
More informationGunnison County Gunnison, Colorado. Financial Statements December 31, 2005
Gunnison County Gunnison, Colorado Financial Statements December 31, 2005 Financial Report December 31, 2005 Table of Contents Page INDEPENDENT AUDITOR'S REPORT Management s Discussion and Analysis A1
More informationSandpointe Townhouses Owners Association, Inc.
Sandpointe Townhouses Owners Association, Inc. Financial Statements and Supplemental Material Year Ended December 31, 2009 Contents Independent Auditors Report 3 Financial Statements Balance Sheet 4 Statement
More informationAMERICANO BEACH LODGE RESORT CONDOMINIUM ASSOCIATION, INC. Financial Statements December 31, 2016 With Independent Auditors Report
AMERICANO BEACH LODGE RESORT CONDOMINIUM ASSOCIATION, INC. Financial Statements With Independent Auditors Report TABLE OF CONTENTS Independent Auditors Report 1-2 Financial Statements Balance Sheet 3 Statement
More informationKIAWAH ISLAND COMMUNITY ASSOCIATION, INC. KIAWAH ISLAND, SOUTH CAROLINA AUDITED FINANCIAL STATEMENTS DECEMBER 31, 2015 AND 2014
KIAWAH ISLAND COMMUNITY ASSOCIATION, INC. KIAWAH ISLAND, SOUTH CAROLINA AUDITED FINANCIAL STATEMENTS INDEPENDENT AUDITORS REPORT AND AUDITED FINANCIAL STATEMENTS Financial Statements TABLE OF CONTENTS
More informationCARRIAGE GATE HOMEOWNERS ASSOCIATION, INC. ANNUAL REPORT DECEMBER 31, 2012
CARRIAGE GATE HOMEOWNERS ASSOCIATION, INC. ANNUAL REPORT DECEMBER 31, 2012 TABLE OF CONTENTS PAGE INDEPENDENT AUDITORS REPORT 1-2 BALANCE SHEETS 3 STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME 4 STATEMENTS
More informationFALL CREEK HOMEOWNERS ASSOCIATION, INC. FINANCIAL STATEMENTS AND REQUIRED SUPPLEMENTARY INFORMATION FOR THE YEAR ENDED DECEMBER 31, 2015
FALL CREEK HOMEOWNERS ASSOCIATION, INC. FINANCIAL STATEMENTS AND REQUIRED SUPPLEMENTARY INFORMATION FOR THE YEAR ENDED DECEMBER 31, 2015 TABLE OF CONTENTS INDEPENDENT AUDITOR S REPORT... 1 BALANCE SHEET...
More information** DRAFT - DISCUSSION COPY **
** DRAFT - DISCUSSION COPY ** AUDITED FINANCIAL STATEMENTS Year Ended December 31, 2013 CONTENTS Page(s) Independent Auditors' Report 2 (Two Pages) Financial Statements: Balance Sheet 3 Statement of Revenues
More informationTHE PARKSHORE CONDOMINIUM ASSOCIATION. Financial Statements December 31, 2017 and 2016
THE PARKSHORE CONDOMINIUM ASSOCIATION Financial Statements December 31, 2017 and 2016 THE PARKSHORE CONDOMINIUM ASSOCIATION - 2 - FINANCIAL STATEMENTS DECEMBER 31, 2017 AND 2016 TABLE OF CONTENTS PAGE(S)
More informationARRANMORE HOMEOWNERS ASSOCIATION COMPILED FINANCIAL STATEMENTS AND SUPPLEMENTARY INFORMATION FOR THE YEAR ENDED DECEMBER 31, 2011
ARRANMORE HOMEOWNERS ASSOCIATION COMPILED FINANCIAL STATEMENTS AND SUPPLEMENTARY INFORMATION FOR THE YEAR ENDED DECEMBER 31, 2011 Table of Contents ACCOUNTANTS COMPILATION REPORT... 1 FINANCIAL STATEMENTS
More informationPATTON RIDGE HOMES CORPORATION. Financial Statements and Supplementary Information with Independent Auditors' Report
Financial Statements and Supplementary Information with Independent Auditors' Report For the Years Ended December 31, 2014 and 2013 Board of Directors Patton Ridge Homes Corporation Montgomery Village,
More informationEAGLE TREE CONDOMINIUM ASSOCIATION, INC. REPORT ON AUDIT OF FINANCIAL STATEMENTS FOR THE FISCAL YEAR ENDED DECEMBER 31, 2015
REPORT ON AUDIT OF FINANCIAL STATEMENTS FOR THE FISCAL YEAR ENDED DECEMBER 31, 2015 Table of Contents Report of independent auditors 1 2 Page Financial statements: Balance sheet 3 Statement of revenue
More informationThe Pelican Bay Foundation, Inc. Financial Report September 30, 2017
The Pelican Bay Foundation, Inc. Financial Report September 30, 2017 Contents Independent auditor s report 1-2 Financial statements Balance sheet 3 Statement of revenues, expenses and changes in fund balances
More informationAUDUBON CONDOMINIUM AT FEATHER SOUND CONDOMINIUM ASSOCIATION, INC.
AUDUBON CONDOMINIUM AT FEATHER SOUND CONDOMINIUM ASSOCIATION, INC. FINANCIAL STATEMENTS, INDEPENDENT AUDITORS REPORT AND SUPPLEMENTARY INFORMATION INDEPENDENT AUDITORS REPORT To the Board of Directors
More informationEMERALD ISLE RESORT CONDOMINIUM ASSOCIATION, INC.
PENSACOLA, FLORIDA FINANCIAL STATEMENTS PENSACOLA, FLORIDA FINANCIAL STATEMENTS CONTENTS PAGE Independent Auditor s Report 1 Balance Sheet 3 Statement of Revenues, Expenses and Changes in Fund Balances
More informationLAKE MISSION VIEJO ASSOCIATION DECEMBER 31, 2016 WITH INDEPENDENT AUDITOR S REPORT AND SUPPLEMENTARY INFORMATION
FINANCIAL STATEMENTS DECEMBER 31, 2016 WITH INDEPENDENT AUDITOR S REPORT AND SUPPLEMENTARY INFORMATION INDEX Page Independent Auditor s Report... 1 Balance Sheet... 3 Statement of Revenues, Expenses and
More informationTELFORD HILLS CONDOMINIUM ASSOCIATION, INC. FINANCIAL STATEMENTS AND SUPPLEMENTARY INFORMATION
FINANCIAL STATEMENTS AND SUPPLEMENTARY INFORMATION TABLE OF CONTENTS PAGE INDEPENDENT AUDITOR S REPORT... 1-2 FINANCIAL STATEMENTS Balance Sheet... 3 Statement of Revenues, Expenses and Changes in Fund
More informationKaren Thompson. September 25, Audit Report. Dear Woodbury Community Association Homeowner:
September 25, 2018 RE: Woodbury Community Association 2017-2018 Audit Report Dear Woodbury Community Association Homeowner: Enclosed, please find a copy of the Woodbury Community Association year-end report
More informationCAUGHLIN RANCH HOMEOWNERS ASSOCIATION
CAUGHLIN RANCH HOMEOWNERS ASSOCIATION Reno, Nevada FINANCIAL STATEMENTS AND INDEPENDENT AUDITORS REPORT CAUGHLIN RANCH HOMEOWNERS ASSOCIATION TABLE OF CONTENTS Page INDEPENDENT AUDITORS REPORT 1-2 Exhibit
More informationTHE MOUNTAIN CLUB ON LOON UNIT OWNERS' ASSOCIATION AND SUBSIDIARY FOR THE YEAR ENDED DECEMBER 31, 2013 AND INDEPENDENT AUDITORS REPORT
THE MOUNTAIN CLUB ON LOON UNIT OWNERS' ASSOCIATION AND SUBSIDIARY FOR THE YEAR ENDED DECEMBER 31, 2013 AND INDEPENDENT AUDITORS REPORT THE MOUNTAIN CLUB ON LOON UNIT OWNERS' ASSOCIATION AND SUBSIDIARY
More informationFOREST LAKES CONDOMINIUM ASSOCIATION, INC. NAPLES, FLORIDA FINANCIAL STATEMENTS YEAR ENDED DECEMBER 31, 2016
FOREST LAKES CONDOMINIUM ASSOCIATION, INC. NAPLES, FLORIDA FINANCIAL STATEMENTS YEAR ENDED DECEMBER 31, 2016 TABLE OF CONTENTS INDEPENDENT AUDITOR'S REPORT... 2-3 FINANCIAL STATEMENTS Balance Sheet...
More informationFinancial Statements. Kahana Falls Association of Apartment Owners. For the Year Ended December 31, 2013
Financial Statements Kahana Falls Association For the Year Ended Contents (Summarized Totals for 2012) Page Report of Independent Auditor 1-2 Financial Statements Balance Sheet 3 Statement of Revenue,
More informationLAGO VISTA CONDOMINIUM ASSOCIATION, INC. FINANCIAL STATEMENTS Year Ended December 31, 2016
FINANCIAL STATEMENTS Year Ended December 31, 2016 Year Ended December 31, 2016 TABLE OF CONTENTS Page INDEPENDENT AUDITOR S REPORT 2 3 FINANCIAL STATEMENTS Balance Sheets 4 Statements of Revenues and Expenses
More informationA U D I T R E P O R T A U D I T
H I L T O N H E A D P L A N T A T I O N 2 0 1 8 A U D I T R E P O R T 2 0 1 8 A U D I T R E P O R T HILTON HEAD PLANTATION PROPERTY OWNERS' ASSOCIATION PO Box 21940, Hilton Head Island, SC 29925 Telephone:
More informationRoaring Fork Transportation Authority. Financial Report. December 31, 2004
Financial Report December 31, 2004 Financial Report December 31, 2004 Table of Contents Page INDEPENDENT AUDITOR'S REPORT Management s Discussion and Analysis A1 B1 - B4 Government-wide Financial Statements:
More informationSUNBIRD GOLF RESORT HOMEOWNERS ASSOCIATION, INC. FINANCIAL STATEMENTS AS OF DECEMBER 31, 2018 AND FOR THE YEAR THEN ENDED
SUNBIRD GOLF RESORT HOMEOWNERS ASSOCIATION, INC. FINANCIAL STATEMENTS AS OF AND FOR THE YEAR THEN ENDED TABLE OF CONTENTS PAGE INDEPENDENT AUDITOR S REPORT... 1 2 FINANCIAL STATEMENTS Balance Sheet...
More informationLandings Yacht, Golf and Tennis Club, Inc. Financial Report September 30, 2014
Landings Yacht, Golf and Tennis Club, Inc. Financial Report September 30, 2014 Contents Independent Auditor s Report on the Financial Statements 1-2 Financial Statements Balance sheet 3 Statement of revenues,
More informationOAK SHORES COMMUNITY ASSOCIATION
OAK SHORES COMMUNITY ASSOCIATION Audit Report Financial Statements and Supplemental Information December 31, 2016 HINRICHER DOUGLAS & PORTER LLP Certified Public Accountants Board of Directors and Members
More informationSpecial District Association of Colorado. Financial Statements. December 31, 2017
Financial Statements Table of Contents Page INDEPENDENT AUDITOR'S REPORT 1-2 Financial Statements: Statement of Financial Position 3 Statement of Activities and Changes in Net Assets 4 Statement of Cash
More informationDAYBREAK COMMUNITY ASSOCIATION, INC.
FINANCIAL STATEMENTS AND SUPPLEMENTARY INFORMATION with INDEPENDENT AUDITORS REPORT YEAR ENDED DECEMBER 31, 2017 TABLE OF CONTENTS INDEPENDENT AUDITORS REPORT 3-4 Page FINANCIAL STATEMENTS: Balance Sheet
More informationLAKE MISSION VIEJO ASSOCIATION DECEMBER 31, 2015 WITH INDEPENDENT AUDITOR S REPORT AND SUPPLEMENTARY INFORMATION
FINANCIAL STATEMENTS DECEMBER 31, 2015 WITH INDEPENDENT AUDITOR S REPORT AND SUPPLEMENTARY INFORMATION INDEX Page Independent Auditor s Report... 1 Balance Sheet... 3 Statement of Revenues, Expenses and
More informationFORDHAM ROAD DISTRICT MANAGEMENT ASSOCIATION, INC. FINANCIAL STATEMENTS AND AUDITORS' REPORT JUNE 30, 2016 AND 2015
FORDHAM ROAD DISTRICT MANAGEMENT ASSOCIATION, INC. FINANCIAL STATEMENTS AND AUDITORS' REPORT JUNE 30, 2016 AND 2015 Index Page Independent Auditors' Report 1 Statements of financial position as of June
More informationNEPENTHE ASSOCIATION
(a California nonprofit mutual benefit corporation) FINANCIAL STATEMENTS AND SUPPLEMENTARY INFORMATION Year Ended December 31, 2015 TABLE OF CONTENTS Page INDEPENDENT ACCOUNTANT'S REVIEW REPORT 1 FINANCIAL
More informationFinancial Statements December 31, 2018 Pinnacle Homeowners Association
Financial Statements eidebailly.com Table of Contents Independent Auditor s Report... 1 Financial Statements Balance Sheet... 3 Statement of Revenues and Expenses... 4 Statement of Changes in Fund Balances...
More informationTHE BOULDERS AT LA RESERVE CONDOMINIUM ASSOCIATION INDEX TO REVIEWED FINANCIAL STATEMENTS December 31, 2017 and 2016
INDEX TO REVIEWED FINANCIAL STATEMENTS December 31, 2017 and 2016 Independent accountant s review report 1 REVIEWED FINANCIAL STATEMENTS Balance sheets 2 Statements of revenues, expenses, and changes in
More informationPINE BROOK WATER DISTRICT Boulder, CO. FINANCIAL STATEMENTS For the Year Ended December 31, 2012 and 2011
PINE BROOK WATER DISTRICT Boulder, CO FINANCIAL STATEMENTS For the Year Ended December 31, 2012 and 2011 TABLE OF CONTENTS INDEPENDENT AUDITOR S REPORT 1 MANAGEMENT S DISCUSSION AND ANALYSIS 3 BASIC FINANCIAL
More information[PALM BAY ESTATES RESIDENT-OWNED ASSOCIATION, INC.]
2017 Financial Statements as of December 31, 2017 [PALM BAY ESTATES RESIDENT-OWNED ASSOCIATION, INC.] Mapili CPAs LLC P.O. BOX 4095 Winter Park, FL 32793 www.mapilicpas.com 407.678.1020 INDEPENDENT ACCOUNTANT'S
More informationPORCH & ASSOCIATES LLC CERTIFIED PUBLIC ACCOUNTANTS AND CONSULTANTS
PORCH & ASSOCIATES LLC CERTIFIED PUBLIC ACCOUNTANTS AND CONSULTANTS Eldorado Community Improvement Association, Inc. Financial Statements, Supplementary Information and Independent Auditor s Report Eldorado
More informationCANADA HOUSE BEACH CLUB CONDOMINIUM ASSOCIATION, INC. Pompano Beach, Florida FINANCIAL STATEMENTS AND SUPPLEMENTARY INFORMATION Year Ended December
CANADA HOUSE BEACH CLUB CONDOMINIUM ASSOCIATION, INC. Pompano Beach, Florida FINANCIAL STATEMENTS AND SUPPLEMENTARY INFORMATION Year Ended December 31, 2014 CONTENTS Independent Auditors Report 1 Financial
More informationSIXTY SIXTY CONDOMINIUM ASSOCIATION, INC. Financial Statements. For the year ended December 31, 2014
Financial Statements For the year ended December 31, 2014 Sharma & Associates, Inc. Vishnu Sharma, Certified Public Accountant 4901 NW 17 th Way, Suite 305 Fort Lauderdale, FL 33309 T: (954)284-3080 F:
More informationAudited Financial Statements
1311 Mandalay Beach Road, Oxnard, CA 93035 Audited Financial Statements Year Ended December 31, 2015 Table of Contents Independent Auditor s Report... Page 1 Financial Statements Balance Sheet... Page
More informationTHE VILLAGE AT ABACOA CONDOMINIUM ASSOCIATION, INC. Audited Financial Statements and Supplementary Information December 31, 2016
THE VILLAGE AT ABACOA CONDOMINIUM ASSOCIATION, INC. Audited Financial Statements and Supplementary Information December 31, 2016 TABLE OF CONTENTS Page INDEPENDENT AUDITORS REPORT 1-2 FINANCIAL STATEMENTS
More informationTHE BOULDERS AT LA RESERVE CONDOMINIUM ASSOCIATION
THE BOULDERS AT LA RESERVE CONDOMINIUM ASSOCIATION REVIEWED FINANCIAL STATEMENTS AND SUPPLEMENTARY INFORMATION YEARS ENDED DECEMBER 31, 2014 AND 2013 REVIEWED FINANCIAL STATEMENTS AND SUPPLEMENTARY INFORMATION
More informationLAKE MISSION VIEJO ASSOCIATION DECEMBER 31, 2014 WITH INDEPENDENT AUDITOR S REPORT AND SUPPLEMENTARY INFORMATION
FINANCIAL STATEMENTS DECEMBER 31, 2014 WITH INDEPENDENT AUDITOR S REPORT AND SUPPLEMENTARY INFORMATION INDEX Page Independent Auditor s Report... 1 Balance Sheet... 3 Statement of Revenues, Expenses and
More informationTHE PINNACLE HOMEOWNERS ASSOCIATION. Financial Statements. December 31, 2014
THE PINNACLE HOMEOWNERS ASSOCIATION Financial Statements Table of Contents Independent Auditors' Report 1-2 Page Balance Sheet 3 Statement of Revenues and Expenses 4 Statement of Changes in Fund Balances
More informationFairfield Williamsburg Property Owners Association, Inc. Annual Report
Fairfield Williamsburg Property Owners Association, Inc. Annual Report Dear Member, Per your request, enclosed, please find the Annual Report for your Association. This report has been prepared in accordance
More informationLAKE MISSION VIEJO ASSOCIATION DECEMBER 31, 2013 WITH INDEPENDENT AUDITOR S REPORT AND SUPPLEMENTARY INFORMATION
FINANCIAL STATEMENTS DECEMBER 31, 2013 WITH INDEPENDENT AUDITOR S REPORT AND SUPPLEMENTARY INFORMATION INDEX Page Independent Auditor s Report... 1 Balance Sheet... 3 Statement of Revenues, Expenses and
More information2015 Audited Financial Statements
2015 Audited Financial Statements PECAN GROVE PLANTATION PROPERTY OWNERS' ASSOCIATION, INC. Financial Statements December 31, 2015 and 2014 Ronald L. Briggs, P.C. 3512 Avenue I Rosenberg, TX 77471 (281)
More informationFairfield Williamsburg Property Owners Association, Inc. Annual Report
Fairfield Williamsburg Property Owners Association, Inc. Annual Report Dear Member, Per your request, enclosed, please find the Annual Report for your Association. This report has been prepared in accordance
More informationAZURE HILLS HOMEOWNERS' ASSOCIATION
AZURE HILLS HOMEOWNERS' ASSOCIATION FINANCIAL STATEMENTS with Independent Accountants Audit Report December 31, 2016 and 2015 Table of Contents Page INDEPENDENT ACCOUNTANTS' AUDIT REPORT 1 BALANCE SHEET
More informationKENDALL BREEZE HOMEOWNERS' ASSOCIATION, INC. FINANCIAL STATEMENTS AND SUPPLEMENTARY INFORMATION DECEMBER 31, 2015
KENDALL BREEZE HOMEOWNERS' ASSOCIATION, INC. FINANCIAL STATEMENTS AND SUPPLEMENTARY INFORMATION DECEMBER 31, 2015 C O N T E N T S Page INDEPENDENT AUDITORS REPORT.. 1 FINANCIAL STATEMENTS Balance Sheet..........
More informationReston Association and Friends of Reston for Community Projects, Inc.
Friends of Reston for Community Projects, Inc. Consolidated Financial Statements and Supplementary Material Years Ended December 31, 2013 and 2012 The report accompanying these financial statements was
More informationLINCOLN PARK CHAMBER OF COMMERCE, INC. SPECIAL SERVICE AREA #23 SPECIAL SERVICE AREA #35 YEARS ENDED DECEMBER 31, 2013 AND 2012
LINCOLN PARK CHAMBER OF COMMERCE, INC. YEARS ENDED DECEMBER 31, 2013 AND 2012 YEARS ENDED DECEMBER 31, 2013 AND 2012 CONTENTS Independent auditor s report 1-3 Combining and combined financial statements:
More informationParking Authority of the City of Paterson, NJ
Parking Authority of the City of Paterson, NJ Financial Statements Years Ended Parking Authority of the City of Paterson, NJ Table of Contents PAGE Management's Discussion and Analysis 1 Independent Auditors'
More informationTABLE OF CONTENTS STATEMENT OF REVENUE EXPENSES AND ASSOCIATION FUNDS6 NOTES TO FINANCIAL STATEMENTS8-10 SUPPLEMENTAL INFORMATION11
TABLE OF CONTENTS PAGE INDEPENDENT AUDITORS'REPORT34 BALANCE SHEET5 STATEMENT OF REVENUE EXPENSES AND ASSOCIATION FUNDS6 STATEMENT OF CASH FLOWS7 NOTES TO FINANCIAL STATEMENTS810 SUPPLEMENTAL INFORMATION11
More informationRIVER STRAND GOLF & COUNTRY CLUB, INC. FINANCIAL STATEMENTS AND SUPPLEMENTARY INFORMATION YEAR ENDED DECEMBER 31, 2016
RIVER STRAND GOLF & COUNTRY CLUB, INC. FINANCIAL STATEMENTS AND SUPPLEMENTARY INFORMATION YEAR ENDED DECEMBER 31, 2016 TABLE OF CONTENTS Independent Auditor's Report...... 1-3 Financial Statements Balance
More informationVERRADO ASSEMBLY, INC. BUCKEYE, ARIZONA FINANCIAL STATEMENTS AND REQUIRED SUPPLEMENTARY INFORMATION YEAR ENDED DECEMBER 31, 2014
BUCKEYE, ARIZONA FINANCIAL STATEMENTS AND REQUIRED SUPPLEMENTARY INFORMATION YEAR ENDED TABLE OF CONTENTS YEAR ENDED INDEPENDENT AUDITORS REPORT 1 FINANCIAL STATEMENTS BALANCE SHEET 2 STATEMENT OF REVENUES,
More informationFallen Leaves Apartments, LP. Financial Statements (With Supplementary Information) Independent Auditor's Report. December 31, 2015 and 2014
Financial Statements (With Supplementary Information) Independent Auditor's Report December 31, 2015 and 2014 Index Page Independent Auditor's Report 2 Financial Statements Balance Sheets 4 Statements
More informationSUMMERHOUSE BEACH AND RACQUET CLUB CONDOMINIUM ASSOCIATION, INC. CONSOLIDATED FINANCIAL REPORT. Year Ended December 31, 2013
SUMMERHOUSE BEACH AND RACQUET CLUB CONDOMINIUM ASSOCIATION, INC. CONSOLIDATED FINANCIAL REPORT Year Ended December 31, 2013 CONTENTS INDEPENDENT AUDITORS REPORT 1 CONSOLIDATED FINANCIAL STATEMENTS Consolidated
More informationThe Ridges Homeowners Association, Inc Omaha, Nebraska
The Ridges Homeowners Association, Inc Omaha, Nebraska Financial Statements Modified Cash Basis Together with Independent Accountant s Review Report Table of Contents Independent Accountant s Review Report...
More informationAMERICAN TOWERS OWNERS ASSOCIATION AUDIT OF FINANCIAL STATEMENTS
AUDIT OF FINANCIAL STATEMENTS For the year ended April 30, 2012 together with REPORT OF INDEPENDENT AUDITORS AMERICAN TOWERS OWNERS ASSOCATION Table of Contents Independent Auditors Report.........................................
More informationLandings Yacht, Golf and Tennis Club, Inc. Financial Report September 30, 2018
Landings Yacht, Golf and Tennis Club, Inc. Financial Report September 30, 2018 Contents Independent auditor s report 1-2 Financial statements Balance sheet 3 Statement of revenues, expenses and changes
More informationFINANCIAL STATEMENTS and Supplementary Information. For the Years Ended DECEMBER 31, 2013 AND 2012
THE BOULDERS AT LA RESERVE CONDOMINIUM ASSOCIATION FINANCIAL STATEMENTS and Supplementary Information For the Years Ended FINANCIAL STATEMENTS CONTENTS Page Independent accountants review report 1 Financial
More informationSUMMERHOUSE BEACH AND RACQUET CLUB CONDOMINIUM ASSOCIATION, INC.
SUMMERHOUSE BEACH AND RACQUET CLUB CONDOMINIUM ASSOCIATION, INC. CONSOLIDATED FINANCIAL STATEMENTS AND SUPPLEMENTARY INFORMATION FOR THE YEAR ENDED DECEMBER 31, 2011 AND INDEPENDENT AUDITORS' REPORTS TABLE
More informationNagesh & Carter, PLLC
QUAIL VALLEY EAST COMMUNITY ASSOCIATION, INC REPORT ON AUDIT OF FINANCIAL STATEMENTS For the Years Ended December 31, 2012 and 2011 NAGESH & CARTER, PLLC CERTIFIED PUBLIC ACCOUNTANTS TABLE OF CONTENTS
More informationTurtle Shores Owners Association, Inc.
Turtle Shores Owners Association, Inc. Financial Statements and Independent Accountant s Review Report For the Year Ended December 31, 2011 Turtle Shores Owners Association, Inc. Financial Statements and
More information