7th Draft Projected Adopted Proposed. Summary
|
|
- Godfrey O’Brien’
- 5 years ago
- Views:
Transcription
1 Summary Central High School $ 15,700 $ 523,000 $ 363,000 $ 513,000 $ 13,000 $ 13,000 Holgate Middle School $ 44,600 $ 12 $ 10 $ $ $ Simmons Middle School $ 22,600 $ 46 $ 10 $ $ $ C.C. Lee Elementary $ 144,800 $ $ $ 6 $ $ Mike Miller Elementary $ 4,900 $ $ 45 $ 6 $ $ Lincoln Elementary $ 22,100 $ 7,000 $ $ 6 $ 50 $ May Overby Elementary $ 42,600 $ $ $ 46 $ $ Simmons Elementary $ 4,900 $ $ $ 6 $ $ O.M. Tiffany Elementary $ 20,900 $ 30 $ $ 6 $ $ ATEC Academy $ 78,950 $ 66,950 $ 112,950 $ 62,950 $ 62,950 $ 62,950 Transfers To General Fund $ 500,000 $ 600,000 $ 600,000 $ 600,000 $ 600,000 $ 600,000 Food Service $ 3 $ 3 $ 3 $ 3 $ 3 $ 3 Swisher Field $ 630,000 $ - $ - $ - $ - $ - Athletics $ 70,000 $ 70,000 $ 70,000 $ 70,000 $ 70,000 $ 70,000 Consumer Science $ 12,000 $ 12,000 $ 12,000 $ 12,000 $ 12,000 $ 12,000 Fine Arts $ 85,800 $ 100,000 $ 130,000 $ 130,000 $ 130,000 $ 130,000 Textbooks & Instructional Equipment $ 692,000 $ 712,000 $ 72 $ 736,000 $ 748,000 $ 748,000 Debt Service $ 1,913,000 $ 1,929,000 $ 1,928,000 $ 1,92 $ 1,933,000 $ 1,412,000 Leases & Service Contracts $ 292,000 $ 292,000 $ 297,000 $ 297,000 $ 297,000 $ 297,000 District Wide Projects $ 122,000 $ 230,000 $ 50 $ 400,000 $ 1,250,000 $ 2,450,000 Operations Repairs, Maintenance & Equipment $ 841,000 $ 59 $ 69 $ 69 $ 69 $ 69 Technology Investment $ 900,000 $ 918,000 $ 936,000 $ 95 $ 97 $ 993,000 Total $ 6,494,850 $ 6,998,950 $ 7,092,950 $ 7,225,950 $ 7,354,950 $ 7,552,950 Revenue $ 6,863,036 $ 7,014,982 $ 7,151,743 $ 7,291,239 $ 7,433,525 $ 7,578,656 Net Surplus/(Use of Fund Balance) $ 368,186 $ 16,032 $ 58,793 $ 65,289 $ 78,575 $ 25, Capital Outlay 5 Year Plan FY19 20 to FY
2 Central High School Instructional Equipment & Leases $ 15,700 $ 13,000 $ 13,000 $ 13,000 $ 13,000 $ 13,000 Door Security $ 20,000 LED Lighting Conversion $ 34 $ 50,000 Library Renovation (Carpet, Paint, Furniture) $ 12 Repair Kitchen Grease Trap $ 20,000 Replace Scoreboard in Arena $ 500,000 Upgrade HVAC System $ 300,000 Total $ 15,700 $ 523,000 $ 363,000 $ 513,000 $ 13,000 $ 13,000 Holgate Middle School Instructional Equipment & Leases $ 5,600 $ $ $ $ $ LED Lighting Conversion $ 100,000 Replace Intercom System $ 19,000 Resurface Asphalt on Holgate Track $ 120,000 Science Room Additional Heating $ 10,000 Theater LED lighting $ 10,000 Total $ 44,600 $ 12 $ 10 $ $ $ Simmons Middle School Instructional Equipment & Leases $ 6,100 $ $ $ $ $ Classroom Desks & Chairs $ 4,500 Computer Desks $ 12,000 LED Lighting Conversion $ 100,000 Roof Replacement-(1959 & 1966 Additions) $ 450,000 Achieve Bathroom Remodel $ Classroom Desks & Chairs $ Total $ 22,600 $ 46 $ 10 $ $ $ C.C. Lee Elementary Instructional Equipment & Leases $ 4,800 $ $ $ $ $ Replace Intercom System $ 1 Roof Replacement $ 12 Total $ 144,800 $ $ $ 6 $ $ Mike Miller Elementary Instructional Equipment & Leases $ 4,900 $ $ $ $ $ Roof Replacement-Old Section $ 450,000 Total $ 4,900 $ $ 45 $ 6 $ $ Lincoln Elementary Instructional Equipment & Leases $ 6,100 $ $ $ $ $ Roof Replacement $ 500,000 Exhaust Fan Preschool $ 2,000 Total $ 22,100 $ 7,000 $ $ 6 $ 50 $ Capital Outlay 5 Year Plan FY19 20 to FY
3 May Overby Elementary Instructional Equipment & Leases $ 4,900 $ $ $ $ $ Drinking Fountain/Bottle Dispenser $ 2,200 Nurse's Room Renovation $ 4,500 Restroom Renovation $ 1 Roof Replacement $ 400,000 Total $ 42,600 $ $ $ 46 $ $ Simmons Elementary Instructional Equipment & Leases $ 4,900 $ $ $ $ $ Total $ 4,900 $ $ $ 6 $ $ O.M. Tiffany Elementary Instructional Equipment & Leases $ 4,900 $ $ $ $ $ Roof Replacement $ 300,000 Total $ 20,900 $ 30 $ $ 6 $ $ ATEC Academy Small Instructional Equipment $ 10,000 $ 10,000 $ 10,000 $ 10,000 $ 10,000 $ 10,000 Ag Classroom Doorway $ 6,000 Air Compressor $ 10,000 LED Lighting Conversion $ 50,000 Fire Proof Cabinets $ Perkins Grant Purchases: Alignment Machine $ 12,000 Health Mannequin $ Safety Stop Saw $ 2,800 Vehicle Scissor Lift $ 2,500 Other Perkins Grant Purchases $ 43,650 $ 52,950 $ 40,950 $ 52,950 $ 52,950 $ 52,950 Total $ 78,950 $ 66,950 $ 112,950 $ 62,950 $ 62,950 $ 62,950 Transfers To General Fund Transfers To General Fund $ 500,000 $ 600,000 $ 600,000 $ 600,000 $ 600,000 $ 600,000 Total $ 500,000 $ 600,000 $ 600,000 $ 600,000 $ 600,000 $ 600,000 Food Service Convection Oven SMS/CHS $ 9,500 Dish machine CHS $ 18,000 Dish machine SMS $ 7,500 Disposals $ 6,400 Holding Cabinets CHS $ 18,000 Other $ 3 $ 3 $ 3 $ 3 Steamer CHS $ Transport Cabinets $ 5,600 Total $ 3 $ 3 $ 3 $ 3 $ 3 $ 3 Capital Outlay 5 Year Plan FY19 20 to FY
4 Swisher Field Scoreboard $ 40 Turf Replacement $ 22 Total $ 630,000 $ - $ - $ - $ - $ - Athletics Athletic Equipment $ 30,000 $ 30,000 $ 30,000 $ 30,000 $ 30,000 $ 30,000 Small Athletic Equipment $ 10,000 $ 10,000 $ 10,000 $ 10,000 $ 10,000 $ 10,000 Software $ 6,000 $ 6,000 $ 6,000 $ 6,000 $ 6,000 $ 6,000 Uniforms $ 2 $ 2 $ 2 $ 2 $ 2 $ 2 Total $ 70,000 $ 70,000 $ 70,000 $ 70,000 $ 70,000 $ 70,000 Consumer Science CHS Supplies $ 1,000 $ 1,000 $ 1,000 $ 1,000 $ 1,000 $ 1,000 Equipment $ 10,000 $ 10,000 $ 10,000 $ 10,000 $ 10,000 $ 10,000 HMS Supplies $ 500 $ 500 $ 500 $ 500 $ 500 $ 500 SMS Supplies $ 500 $ 500 $ 500 $ 500 $ 500 $ 500 Total $ 12,000 $ 12,000 $ 12,000 $ 12,000 $ 12,000 $ 12,000 Fine Arts Fine Arts Not Itemized $ 1,800 $ 2,000 $ 130,000 $ 130,000 $ 130,000 $ 130,000 Grades 5-12 Orchestra $ 1,800 $ 2,000 Grades 6-12 Band $ 41,000 $ 39,000 Grades 6-12 Drama $ 5,900 $ 23,000 Grades K-12 Art $ 2,800 $ Grades K-12 Vocal $ 32,500 $ 29,000 Total $ 85,800 $ 100,000 $ 130,000 $ 130,000 $ 130,000 $ 130,000 Textbooks & Instructional Equipment CHS Odyssey ware $ 10,000 $ 10,000 $ 10,000 $ 10,000 $ 10,000 $ 10,000 Curriculum Equipment $ 20,000 $ 20,000 $ 20,000 $ 20,000 $ 20,000 $ 20,000 Elementary PE Equipment $ 2,000 $ 2,000 $ 2,000 $ 2,000 $ 2,000 $ 2,000 Library Equipment $ 7 $ 7 $ 7 $ 7 $ 7 $ 7 School Reach Software $ 8,000 $ 8,000 $ 8,000 $ 8,000 $ 8,000 Textbooks/Software (Ed Services) $ 58 $ 597,000 $ 609,000 $ 621,000 $ 633,000 $ 633,000 Total $ 692,000 $ 712,000 $ 72 $ 736,000 $ 748,000 $ 748,000 Debt Service CO Certificates - Facility Equity (matures ) $ 523,000 $ 521,000 $ 522,000 $ 522,000 $ 521,000 CO Certificates - Simmons Middle School (matures ) $ 599,000 $ 616,000 $ 61 $ 616,000 $ 617,000 $ 617,000 CO Certificates - Mike Miller Elementary (matures ) $ 57 $ 57 $ 57 $ 573,000 $ 57 $ 57 QSCB Bonds Holgate Middle School (matures ) $ 216,000 $ 217,000 $ 218,000 $ 21 $ 220,000 $ 220,000 Total $ 1,913,000 $ 1,929,000 $ 1,928,000 $ 1,92 $ 1,933,000 $ 1,412,000 Capital Outlay 5 Year Plan FY19 20 to FY
5 Leases & Service Contracts DSC Copier Leases $ $ $ $ $ $ Human Resource Office Recruitment Software Maintenance $ $ $ $ $ $ Finance Office Accounting Software Maintenance $ 8,000 $ 8,000 $ 8,000 $ 8,000 $ 8,000 $ 8,000 G&R Controls Maintenance Contract $ 11,000 $ 11,000 $ 12,000 $ 12,000 $ 12,000 $ 12,000 Johnson Controls Maintenance Contract $ 221,000 $ 221,000 $ 22 $ 22 $ 22 $ 22 Warehouse Copier Leases $ 13,000 $ 13,000 $ 13,000 $ 13,000 $ 13,000 $ 13,000 Warranty Service Contracts-Cameras & Scoreboards $ 30,000 $ 30,000 $ 30,000 $ 30,000 $ 30,000 $ 30,000 Total $ 292,000 $ 292,000 $ 297,000 $ 297,000 $ 297,000 $ 297,000 District Wide Projects Boiler Replacement $ 200,000 $ 200,000 DSC Renovation (Carpet, Paint, Furniture) $ 10 Future Building Projects $ 250,000 $ 250,000 $ 900,000 $ 2,100,000 Building Tuck Pointing $ 50,000 $ 50,000 $ 50,000 $ 50,000 $ 50,000 $ 50,000 Parking Lot Maintenance $ 12 $ 100,000 $ 100,000 $ 100,000 $ 100,000 Window Replacement-DSC Building $ 72,000 $ 5 Totals $ 122,000 $ 230,000 $ 50 $ 400,000 $ 1,250,000 $ 2,450,000 Operations Repairs, Maintenance & Equipment Asphalt Maintenance/Repair $ 78,000 $ 2 $ 2 $ 2 $ 2 $ 2 Carpet/Tile Replacement $ 70,000 $ 100,000 $ 150,000 $ 150,000 $ 150,000 $ 150,000 Concrete Projects $ 58,000 $ 110,000 $ 100,000 $ 100,000 $ 100,000 $ 100,000 Custodial/Maintenance Equipment $ 20,000 $ 20,000 $ 20,000 $ 20,000 $ 20,000 $ 20,000 Furniture/Desks $ 30,000 $ 20,000 $ 30,000 $ 30,000 $ 30,000 $ 30,000 Grounds Equipment $ 50,000 $ 40,000 $ 50,000 $ 50,000 $ 50,000 $ 50,000 Remodeling/Replacements/Repairs $ 42 $ 250,000 $ 250,000 $ 250,000 $ 250,000 $ 250,000 Vehicles-District Wide $ 3 $ 30,000 $ 40,000 $ 40,000 $ 40,000 $ 40,000 Vehicles-Technology Department $ 7 $ 30,000 $ 30,000 $ 30,000 $ 30,000 Total $ 841,000 $ 59 $ 69 $ 69 $ 69 $ 69 Technology Investment Computing Devices $ 648,141 $ 3 $ 558,000 $ 650,000 Peripherals $ 4 $ 160,000 $ 80,000 Repair & Replacements $ 30,000 $ 10,000 $ 20,000 $ 20,000 Security $ 3 $ 40,000 $ 40,000 $ 70,000 Servers, Switches & Cloud $ 680,000 $ 48,000 $ 2 Software $ 105,913 $ 100,000 $ 100,000 $ 100,000 Assessments $ 10,000 $ 8,000 $ 10,000 $ 10,000 Technology Not Itemized $ 70,946 $ 97 $ 993,000 Total $ 900,000 $ 918,000 $ 936,000 $ 95 $ 97 $ 993,000 Capital Outlay 5 Year Plan FY19 20 to FY
Draft 8 02/13/2014. Projected Adopted Proposed. Summary
Summary Central High School $ 230,000 $ 2,447,000 $ 1,547,000 $ 112,000 $ 22,000 $ 22,000 Holgate Middle School $ 16,600 $ 114,700 $ 7,700 $ 7,700 $ 7,700 $ 7,700 Simmons Middle School $ 55,900 $ 7,700
More informationPage Item 174 Overview 175 Revenue 177 Expenditures 178 Elementary School Allocation 180 Middle School Allocation 181 High School Allocation 182
Page Item 174 Overview 175 Revenue 177 Expenditures 178 Elementary School Allocation 180 Middle School Allocation 181 High School Allocation 182 Operational Services/Central Services/Axtell Park School
More informationCIP FY2015 FY2019 Requests SCH-1, SCH-2 and SCH-5
CIP FY2015 FY2019 Requests SCH-1, SCH-2 and SCH-5 Edwin Ataide Deputy Director Plant & Facilities SCH-1 School Projects All Schools Priority FY15 FY16 FY17 FY18 FY19 ADA Compliance (Handicap Accessibility)
More informationINTRODUCTION. Summary of revenue/expenditures available for new construction and remodeling projects only. CERTIFICATION
INTRODUCTION The 5-Year District Facilities Work Program is a very important document. The Department of Education, Legislature, Governor's Office, Division of Community Planning (growth management), local
More informationPage Item 165 Overview 167 Revenue 168 Expenditures 169 Elementary School Allocation 171 Middle School Allocation 173 High School Allocation 175
Page Item 165 Overview 167 Revenue 168 Expenditures 169 Elementary School Allocation 171 Middle School Allocation 173 High School Allocation 175 Special Education Allocation 176 Operational Services Allocation
More informationTumwater University School District Budget Myths Bond Project Update. February 2016 Mel Murray, Director of Capital Projects John Bash, Superintendent
Tumwater University School District Budget Myths Bond Project Update February 2016 Mel Murray, Director of Capital Projects John Bash, Superintendent Construction Update $136,000,000 in bonds approved
More informationINTRODUCTION. Summary of revenue/expenditures available for new construction and remodeling projects only. CERTIFICATION
INTRODUCTION The 5-Year District Facilities Work Program is a very important document. The Department of Education, Legislature, Governor's Office, Division of Community Planning (growth management), local
More informationPROPOSITION FARMINGTON SCHOOLS. April 8, 2014 Bond Issue
PROPOSITION FARMINGTON SCHOOLS April 8, 2014 Bond Issue PROPOSITION FARMINGTON SCHOOLS - BOND LANGUAGE Shall the Board of Education of the Farmington R-7 School District of St. Francois County, Missouri,
More informationPage Item 153 Overview 154 Revenues 156 Expenditures 157 Elementary School Allocation 158 Middle School Allocation 159 High School Allocation 160
- Page Item 153 Overview 154 Revenues 156 Expenditures 157 Elementary School Allocation 158 Middle School Allocation 159 High School Allocation 160 Special Education Allocation 161 Operational Services
More informationCapital Improvement Plan USD#497 Lawrence Public Schools January 14, 2019
Capital Improvement Plan USD#497 Lawrence Public Schools January 14, 2019 Capital Improvement Plan Introduction A Capital Improvement Plan (CIP) provides an overview of school facility maintenance and
More information$4,701,440 $2,727,355 $2,596,419 $447,703 $11,216,598 $21,689,515
INTRODUCTION The 5-Year District Facilities Work Program is a very important document. The Department of Education, Legislature, Governor's Office, Division of Community Planning (growth management), local
More informationINTRODUCTION. Summary of revenue/expenditures available for new construction and remodeling projects only. CERTIFICATION
INTRODUCTION The 5-Year District Facilities Work Program is a very important document. The Department of Education, Legislature, Governor's Office, Division of Community Planning (growth management), local
More informationPage Item 172 Overview 173 Revenue 175 Expenditures 176 Elementary School Allocation 177 Middle School Allocation 178 High School Allocation 179
Page Item 172 Overview 173 Revenue 175 Expenditures 176 Elementary School Allocation 177 Middle School Allocation 178 High School Allocation 179 Special Education Allocation 180 Operational Services/Central
More informationPERMANENT IMPROVEMENT LEVY
SIDNEY CITY SCHOOLS PERMANENT IMPROVEMENT LEVY SUPPORT OUR SCHOOL FACILITIES VOTE YES AUGUST 2 Renewing Our Community s Commitment to School Facilities The mission of Sidney City Schools is to provide
More informationINTRODUCTION. Summary of revenue/expenditures available for new construction and remodeling projects only. CERTIFICATION
INTRODUCTION The 5-Year District Facilities Work Program is a very important document. The Department of Education, Legislature, Governor's Office, Division of Community Planning (growth management), local
More informationCapital Projects Completed since 1988
Projects Completed since 1988 Project Cost FY1988 ICCB Building Illinois Repair & Renovation - Replace Carpet in Classroom Buildings, Library and Lobby of Admin $ 51,901.00 $ 51,901.00 $ 51,901.00 FY1990
More informationMuskego Norway Schools Community Survey Results. Fall 2015
Muskego Norway Schools Community Survey Results Fall 2015 Survey Summary The community survey was conducted in October of 2015 Residents within the District were mailed a paper survey. Each survey included
More informationPerformance Audit on 2008 and 2013 SPLOST Revenues For the Fiscal Year ended June 30, 2012
Thomas County School System Performance Audit on 2008 and 2013 SPLOST Revenues 300 Mulberry Street, Suite 300 P.O. Box 1877 Macon, Georgia 31202-1877 Phone: (800) 277-0050 Facsimile: (478) 464-8051 Web:
More informationBallot Measures-N 7. Centralia Elementary School District, Building Strong Neighborhood Schools
Section Ballot Measures-N N Centralia Elementary School District, Building Strong Neighborhood Schools To repair/modernize aging classrooms, science labs/school facilities to keep pace with technology,
More informationBuilding and Site Sinking Fund Millage. Election Date: November 7th 2017
Building and Site Sinking Fund Millage Election Date: November 7th 2017 How do Districts Fund Facilities and Technology Needs? General Fund - Use current operating dollars. These are limited to the amount
More informationFY 2014/ /24 CAPITAL IMPROVEMENTS PROGRAM MAINTENANCE/REPLACEMENT PROJECTS DETAIL
Year 1 Project Revenue County Category FY 14/15 Total Offset Cost I 1 AGNOR HURT HVAC Design Chiller and Exhaust Fans replacement $30,000 $0 $30,000 I 2 AGNOR HURT HVAC Design replacement of 6 RTUs $35,000
More informationCH-UH Board of Education Meeting. June 27, 2017
CH-UH Board of Education Meeting June 27, 2017 Tonight s Agenda Purpose of this work session Current status of the Master Facilities Plan Phase 1 Factors that led us to this point Current path for middle
More informationBallot Measures-T Section
T, Westminster School District Classroom Improvement Measure To upgrade aging schools and improve the quality of education with funding that cannot be taken by the State; provide heating, ventilation and
More informationINTRODUCTION. Summary of revenue/expenditures available for new construction and remodeling projects only. CERTIFICATION
INTRODUCTION The 5-Year District Facilities Work Program is a very important document. The Department of Education, Legislature, Governor's Office, Division of Community Planning (growth management), local
More informationButler School District 53. Budget Hearing Presentation Board of Education Meeting September 17, 2018
Butler School District 53 Budget Hearing Presentation Board of Education Meeting September 17, 2018 Presentation Overview 2 I. Legal Requirements for Budget Adoption & Budget Development Process II. Overview
More informationINTRODUCTION. Summary of revenue/expenditures available for new construction and remodeling projects only. CERTIFICATION
INTRODUCTION The 5-Year District Facilities Work Program is a very important document. The Department of Education, Legislature, Governor's Office, Division of Community Planning (growth management), local
More informationHayfield Community Schools Bond Referendum. Vote Monday, September 11, Our Schools Our Communities Our Future
Hayfield Community Schools 2017 Bond Referendum Vote Monday, September 11, 2017 Our Schools Our Communities Our Future 2017 Bond Referendum What s Already Been Done? Studies and Meetings and Meetings 2014-15
More informationAPPENDIX A FULL TEXT OF BOND MEASURE
APPENDIX A FULL TEXT OF BOND MEASURE INTRODUCTION To repair aging classrooms / leaky roofs / old facilities, and provide a safe, quality learning environment for current and future students, shall Grass
More informationProgress Update Identified Needs & Capital Plan
Progress Update Identified Needs & Capital Plan May 29, 2012 Buena Park School District Facilities Assessment & Implementation Plan 0 Facilities Planning, Public Finance, Program Administration Summary
More informationContents. Ballot Measure Full Text Ballot Proposition Tax Rate Statement Impartial Analysis Statement in Favor of Measure...
Contents Ballot Measure... 2 Full Text Ballot Proposition... 3 Tax Rate Statement... 6 Impartial Analysis... 7 Statement in Favor of Measure... 8 Ballot Measure EXHIBIT A HANFORD ELEMENTARY SCHOOLS REPAIR
More informationINTRODUCTION. Summary of revenue/expenditures available for new construction and remodeling projects only. CERTIFICATION
INTRODUCTION The 5-Year District Facilities Work Program is a very important document. The Department of Education, Legislature, Governor's Office, Division of Community Planning (growth management), local
More informationJACKSON-MADISON COUNTY SCHOOL SYSTEM FUND #177 EDUCATION CAPITAL 5-YEAR PLAN (WORKING COPY)
Elementary & K-8 Campuses Alexander 6 8 Guttering replacement 2 $ 20,000 HVAC replacement 1 $ 800,000 Remove and replace old glass block windows 3 Total for Alexander $ - $ 20,000 $ 800,000 $ - $ - $ -
More informationSOMIS UNION SCHOOL DISTRICT IMPARTIAL ANALYSIS BY COUNTY COUNSEL* BOND MEASURE S SOMIS UNION SCHOOL DISTRICT TAX RATE STATEMENT BOND MEASURE S
SOMIS UNION SCHOOL DISTRICT IMPARTIAL ANALYSIS BY COUNTY COUNSEL* BOND MEASURE S Under this measure, the Somis Union School District ( District ) is submitting a bond measure, described below, to the voters
More informationPlainedge Public Schools Budget Presentation
Plainedge Public Schools 2016-2017 Budget Presentation Budget Overview Final Draft Presentation to the Board of Education Peter Porrazzo, Assistant Superintendent for Business April 5 th, 2016 BUDGET PLANNING
More informationJEFFERSON COUNTY PUBLIC LIBRARY
JEFFERSON COUNTY PUBLIC LIBRARY While we were able to bring total operating and debt expense in under total revenues and avoid using our fund balance to support operations in 2014, our future remains
More informationContents Ballot Measure... 2 Full Text Ballot Proposition... 3 Tax Rate Statement... 7 Impartial Analysis... 8 Statement in Favor of Measure...
Contents Ballot Measure... 2 Full Text Ballot Proposition... 3 Tax Rate Statement... 7 Impartial Analysis... 8 Statement in Favor of Measure... 10 Ballot Measure EXHIBIT B MEASURE Y (ABBREVIATED FORM)
More informationReserve Analysis Report
Reserve Analysis Report Parkway Towers 1155 Ash St Denver, CO 80220 Level I Study with Site Inspection Fiscal Year End Date: 12/31/2014 8597 Via Mallorca Suite E La Jolla, CA 92037 Phone: 858-764-1895
More information2017 Bond Program Summary
2017 Bond Program Summary Middle School #3 (off Vail Divide) $ 76,225,750 Middle School #3 Off-site Utility and Road Construction $ 2,100,000 Elementary School #7 (in Rough Hollow) $ 33,130,150 Bee Cave
More informationPOJOAQUE VALLEY SCHOOL DISTRICT October 12, 2016
POJOAQUE VALLEY SCHOOL DISTRICT October 2, 206 Results from data gathered from community meeting held September 20, 206 regarding use of current bond funds and goals setting for possible 207 bond On Tuesday,
More information(TOTAL MANASSAS CITY PUBLIC SCHOOLS PROJECTS DOLLARS IN THOUSANDS I
SCHOOL PROJECTS (TOTAL MANASSAS CITY PUBLIC SCHOOLS PROJECTS DOLLARS IN THOUSANDS I 1 Sum of Prior Years and Estimate to Complete Project Estimates: PlanningIDesign Land Construction Total 1 Sum of FY
More informationAPPENDIX E ALLOWABLE CAPITAL EXPENDITURE GUIDELINES
APPENDIX E ALLOWABLE CAPITAL EXPENDITURE GUIDELINES Introduction State capital appropriations are funded primarily through the issuance of State bonds. State bonds must be authorized by Ohio voters via
More informationTotal Revenues $8,736,837 $4,574,443 $2,066,211 $2,198,858 $2,528,962 $20,105,311
INTRODUCTION 7KH
More informationTotal Revenues $27,158,867 $1,800,000 $2,400,000 $2,600,000 $3,600,000 $37,558,867
INTRODUCTION The 5-Year District Facilities Work Program is a very important document. The Department of Education, Legislature, Governor's Office, Division of Community Planning (growth management), local
More informationProposed Final Budget Presentation (May 14, 2018) SELINSGROVE AREA SCHOOL DISTRICT
2018-19 Proposed Final Budget Presentation (May 14, 2018) SELINSGROVE AREA SCHOOL DISTRICT GENERAL FUND FINANCIAL STATEMENT (Current financial position) 2017-18 Budget 2017-18 Projected 2017-18 Variance
More informationINTRODUCTION. Summary of revenue/expenditures available for new construction and remodeling projects only. CERTIFICATION
INTRODUCTION The 5-Year District Facilities Work Program is a very important document. The Department of Education, Legislature, Governor's Office, Division of Community Planning (growth management), local
More informationUpper St. Clair School District
Proposed Final 2016-17 General Fund Budget May 16, 2016 1 2 2016-17 Budget Revenues $76,203,330 As of April 12 Comments Primarily related to lower PSERS and FICA $76,183,919 As of April 25 Comments As
More informationOVERSIGHT OF MEASURE C SPENDING THE CITIZENS OVERSIGHT COMMITTEE
MEASURE C SCHOOL SAFETY AND MODERNIZATION On November 3, 2009 the voters residing in the Mill Valley School District (MVSD) approved the Measure C Safety and Modernization Bond of 2009 (Measure C). Measure
More informationMUROC JOINT UNIFIED SCHOOL DISTRICT KERN COUNTY NORTH EDWARDS, CALIFORNIA
KERN COUNTY NORTH EDWARDS, CALIFORNIA FINANCIAL AND PERFORMANCE AUDIT JUNE 30, 2018 TABLE OF CONTENTS JUNE 30, 2018 PAGE INTRODUCTORY SECTION TABLE OF CONTENTS i FINANCIAL SECTION INDEPENDENT AUDITOR'S
More informationINTRODUCTION. Summary of revenue/expenditures available for new construction and remodeling projects only. CERTIFICATION
INTRODUCTION The 5-Year District Facilities Work Program is a very important document. The Department of Education, Legislature, Governor's Office, Division of Community Planning (growth management), local
More informationRichland School District
Richland School District April 5, 2016 Referendum Ballot and Cost Impact Presentation Presented by: Carol Wirth, President 1020 N. Broadway, Suite G-9 Milwaukee, WI 53202 Phone 414/434-9644 Question 1
More informationGoverning Board Bond Update. Measure G Bond Program. for. Solano Community College District
Governing Board Bond Update for Measure G Bond Program prepared by Kitchell for the Solano Community College District Included in Booklet: Board Update Bond Financial Summary Completed Projects Projects
More informationOverview of Public Schools CIP
Overview of Public Schools CIP The Public Schools Community Investment Plan (CIP) includes school construction, additions and modernizations, as well as other school related projects. For more than a decade
More informationINTRODUCTION. Summary of revenue/expenditures available for new construction and remodeling projects only. CERTIFICATION
INTRODUCTION The 5-Year District Facilities Work Program is a very important document. The Department of Education, Legislature, Governor's Office, Division of Community Planning (growth management), local
More informationAttachment FC 16 SBCC 11/17/2017. STATE BOARD OF COMMUNITY COLLEGES Construction and Property November 17, 2017
A. Approval - New (Non-State and Other State Funds) Name (Other State) (Other State) Non-State Funds/ Undetermined 1 N/A B. Approval - Amended (Non-State and Other State Funds) 1 Coastal Carolina Main
More informationNOTICE TO TAXPAYERS. The Notice to Taxpayers is available online at or by calling (888)
Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts NOTICE TO TAXPAYERS Budget Form No. 3 (Rev. 2018) Print 8/9/2018 12:12:13 PM The Notice to Taxpayers is
More informationFY 2018 Stockton University Operational & Capital Report as of May 31, 2018
FY 2018 Stockton University Operational & Capital Report Table of Contents Page Operational Budgets 1-2 Internal Capital Projects Summary 3 Internal Capital Projects 4-5 Other Capital Projects 6 State
More informationINTRODUCTION. Summary of revenue/expenditures available for new construction and remodeling projects only. CERTIFICATION
INTRODUCTION The 5-Year District Facilities Work Program is a very important document. The Department of Education, Legislature, Governor's Office, Division of Community Planning (growth management), local
More informationINTRODUCTION. Summary of revenue/expenditures available for new construction and remodeling projects only. CERTIFICATION
INTRODUCTION The 5-Year District Facilities Work Program is a very important document. The Department of Education, Legislature, Governor's Office, Division of Community Planning (growth management), local
More informationFY 2017 Stockton University Expenditure Report as of May 31, 2017
FY 2017 Stockton University Expenditure Report Table of Contents Page Operational Budgets 1-2 Internal Capital Projects Summary 3 FY17 Internal Capital Projects 4 State Bond/Grants 5 STOCKTON UNIVERSITY
More informationFY 2014/ /24 CAPITAL IMPROVEMENTS PROGRAM MAINTENANCE/REPLACEMENT PROJECTS DETAIL DRAFT
DRAFT 1 Year 1 Project Revenue County Category FY 14/15 Total Offset Cost I 1 AGNOR HURT - HVAC Design - Chiller and Exhaust Fans replacement $30,000 $0 $30,000 I 2 AGNOR HURT - HVAC Design - replacement
More informationSubject: Capital Reserve Expenditure Guidelines. *incl. former OCHAP/CSHP Peel Access to Housing (PATH)
HIP Housing In Peel Subject: Capital Reserve Expenditure Guidelines Date: August 1, 2012 Applicable To The information contained in this document applies to the following: Municipal & Private Non- Federal
More informationPiscataway Board of Education
Piscataway Board of Education State aid released in February as expected, flat. $15.7 million. Piscataway continues to be underfunded; district does not receive its fair share of state aid. State aid is
More informationClinton Public Schools Proposed Budget. Maryann O Donnell Superintendent of Schools January 29, 2018
Clinton Public Schools 2018-2019 Proposed Budget Maryann O Donnell Superintendent of Schools January 29, 2018 Budget Packet Cover Sheet Mission, Strategic Priorities, & Goals Foundation Skills & Competencies
More information$115,492 $2,963,834 $7,464,804 $7,856,304 $8,404,085 $26,804,519
INTRODUCTION The 5-Year District Facilities Work Program is a very important document. The Department of Education, Legislature, Governor's Office, Division of Community Planning (growth management), local
More informationINTRODUCTION. Summary of revenue/expenditures available for new construction and remodeling projects only. CERTIFICATION
INTRODUCTION The 5-Year District Facilities Work Program is a very important document. The Department of Education, Legislature, Governor's Office, Division of Community Planning (growth management), local
More informationUse of State and District Construction Funds
8 Use of State and District Construction Funds Through its long-range planning process, the district has met its facilities needs without issuing significant debt. To improve cost efficiency, however,
More informationSubtotal 7,327,286 10,819,552 57,670 18,204,507. Excess unrestricted revenues/(expenditures) from PMA Budget (3,527,181) (3,527,181)
Presbyterian Mission Program Fund UNRESTRICTED UNDESIGNATED DESIGNATED PROGRAMMATIC COMBINED FUNDS FUNDS LOAN FUND TOTAL as of January 1, 2015 6,621,323 11,791,601 546,937 18,959,861 Market Value Adjustment
More informationCapital Projects Fund. Board Work Session August 9, 2007
Capital Projects Fund Board Work Session August 9, 2007 Presentation Objectives Building inventory Revenue sources statutory adjustments and uses Demonstrate past use of funds 2008 proposed budget Setting
More informationBUDGET CALENDAR AND GUIDE TABLE OF CONTENTS
2017-18 BUDGET CALENDAR AND GUIDE TABLE OF CONTENTS 2017-18 BUDGET CALENDAR... 1 2017-18 BUDGET ASSUMPTIONS... 4 2017-18 BUDGET GUIDE... 5 I. BASIC GUIDELINES... 5 II. PREPARING BUDGET REQUESTS... 5 FRINGE
More informationTwo Ballot Proposals. August 8, 2017
Two Ballot Proposals August 8, 2017 Per-Pupil Foundation Allowance Ten-Year History for Schools* Per-Pupil Foundation Allowance Ten-Year History for Schools* FYs 2007-08 through 2016-17 FY2008 FY2009 FY2010
More informationCecil County Public Schools Board of Education Proposed Budget
Cecil County Public Schools Board of Education Proposed Budget County Council Presentation April 12, 2016 Fiscal 2017 Operating Fund Capital Fund Debt Service Fund Budget Prioritization Survey Results
More informationPublic Schools of the Tarrytowns
Union Free School District of the Tarrytowns Board of Education Fiscal 2018/2019 Budget Development Empower students to make informed choices as they become self-directed, lifelong learners committed to
More informationBuilding Fund Report Inception to date, through November 15, 2018
1 Briargate Preschool BUDGET FF 26,950.00 25,777.66-1,172.34 95.65% TOTAL 26,950.00 25,777.66-1,172.34 95.65% Academy Calvert Online (K-5) BUDGET Academy Endeavor Elementary BUDGET FF 244,546.00 189,111.73
More informationBeaver Dam Unified School District Community Survey Results. Spring 2016
Beaver Dam Unified School District Community Survey Results Spring 2016 Survey Summary The community survey was conducted in May of 2016. Residents within the District were mailed a paper survey. Each
More informationSanta Barbara Community College District Measure V Bond Construction Fund Financial Statements and Agreed-Upon Procedures Year Ended June 30, 2013
Measure V Bond Construction Fund Financial Statements and Agreed-Upon Procedures Year Ended June 30, 2013 Measure V Bond Construction Fund Year Ended June 30, 2013 Table of Contents Page Independent Auditors'
More informationINTRODUCTION. Summary of revenue/expenditures available for new construction and remodeling projects only. CERTIFICATION
INTRODUCTION The 5-Year District Facilities Work Program is a very important document. The Department of Education, Legislature, Governor's Office, Division of Community Planning (growth management), local
More informationSanta Barbara Community College District Measure V Bond Construction Fund Financial Statements and Agreed-Upon Procedures Year Ended June 30, 2015
Measure V Bond Construction Fund Financial Statements and Agreed-Upon Procedures Year Ended June 30, 2015 Measure V Bond Construction Fund Year Ended June 30, 2015 Table of Contents Page Independent Auditors'
More informationBudget Committee Meeting. February 8, 2018
Budget Committee Meeting February 8, 2018 1 Agenda Norms and Parking Lot 8:30 Capital Outlay FMD Hearings 8:35 Capital Outlay FMD Prioritization 11:00 Lunch 11:45 Capital Outlay FMD Prioritization (continued)
More informationFY17 FMD Capital Budget
FY17 FMD Capital Budget School Committee Presentation December 2, 2015 Wellesley Facilities Maintenance Department AGENDA Status Update on Capital Projects Role in Capital Planning Capital Planning & Budgeting
More informationINTRODUCTION. Summary of revenue/expenditures available for new construction and remodeling projects only. CERTIFICATION
INTRODUCTION The 5-Year District Facilities Work Program is a very important document. The Department of Education, Legislature, Governor's Office, Division of Community Planning (growth management), local
More informationDISTRICT HISTORY Referendum ($585,000) Purchase of 10 Acres / Football Field Original junior high building (present old section of MS)
1917 Auburn Township HS ($50,000) 1948 Referendum ($240,000) Two-story section of present elementary Gym / Cafeteria / Kitchen Became K-12 district 1954 Referendum ($130,000) AG/IT shop area Band / Vocal
More informationBUDGET ROAD SHOW
BUDGET ROAD SHOW 2018-19 Overview Budget Priorities General Fund Codes Rollover Budget Proposed Adds Capital Project Revenues Updated State Aid Revised Tax Levy Reserves Applied Fund Balance Contingent
More informationWAYLAND PUBLIC SCHOOLS
+ WAYLAND PUBLIC SCHOOLS Budget Hearing Presentation FY16 Operating and Capital Budgets March 9, 2015 + AGENDA 2 System-Wide Vision & Goals School Committee Recommended Operating Budget Goal of Momentum
More informationINTRODUCTION. Summary of revenue/expenditures available for new construction and remodeling projects only. CERTIFICATION
INTRODUCTION The 5-Year District Facilities Work Program is a very important document. The Department of Education, Legislature, Governor's Office, Division of Community Planning (growth management), local
More informationMeasure G Quarterly Progress Update
Measure G Quarterly Progress Update May 4, 2016 Table of Contents Section I. Program and Projects Update...1 Section II. Financial Summary...4 I. Program & Projects Update PROGRAM UPDATE: Measure G is
More informationMeasure G Quarterly Progress Update
Measure G Quarterly Progress Update February 3, 2016 Table of Contents Section I. Program and Projects Update...1 Section II. Financial Summary...4 I. Program & Projects Update PROGRAM UPDATE: Measure
More informationINTRODUCTION. Summary of revenue/expenditures available for new construction and remodeling projects only. CERTIFICATION
INTRODUCTION The 5-Year District Facilities Work Program is a very important document. The Department of Education, Legislature, Governor's Office, Division of Community Planning (growth management), local
More informationHUENEME ELEMENTARY SCHOOL DISTRICT IMPARTIAL ANALYSIS BY COUNTY COUNSEL* BOND MEASURE T
HUENEME ELEMENTARY SCHOOL DISTRICT IMPARTIAL ANALYSIS BY COUNTY COUNSEL* BOND MEASURE T Under this measure, the Hueneme Elementary School District ( District ) is submitting a bond measure, described below,
More informationTOPEKA PUBLIC SCHOOLS UNIFIED SCHOOL DISTRICT NO. 501 TOPEKA, KANSAS
TOPEKA PUBLIC SCHOOLS BASIC FINANCIAL STATEMENTS WITH SUPPLEMENTARY INFORMATION YEAR ENDED JUNE 30, 2017 TOPEKA PUBLIC SCHOOLS BASIC FINANCIAL STATEMENTS WITH SUPPLEMENTARY INFORMATION Year Ended June
More informationFACILITIES PLANNING COMMITTEE
Marble Falls ISD FACILITIES PLANNING COMMITTEE Meeting 2 April 26, 2018 Love and Inspire WELCOME! Agenda Welcome Co-Chairs School Finance 101 MFISD Financial Overview Aging Facilities Small Group and Large
More informationReserve Request Instructions: Documentation Requirements
Reserve Request Instructions: Documentation Requirements These instructions specify documentation that must be submitted with requests for withdrawals from property reserve accounts held by IHDA. All requests
More informationPreliminary FY 15 CPS Operating Budget
Preliminary FY 15 CPS Operating Budget 1/16/2014 vote of SC FY 14 Operating Budget $33,320,505 Increase in Budget Supplement $26,975 Increase in Salaries $25,180 Decrease in unused lane changes ($51,906)
More informationListing of Events Fort McMurray Roman Catholic Seperate School District Fr. M. Beauregard School
Fort McMurray Roman Catholic Seperate School District Fr. M. Beauregard School Building Events 2004 2005 2006 2007 2008 Total Code Repair Add ventilation to storage room $ 1,000.00 $ - $ - $ - $ - $ 1,000.00
More informationDeKalb County School District FY Proposed Budget SUPERINTENDENT S PROPOSED BUDGET
DeKalb County School District FY 2012-2013 Proposed Budget SUPERINTENDENT S PROPOSED FISCAL YEAR 2012 2013 DeKalb County School District FY 2012-2013 Proposed Budget DEKALB COUNTY SCHOOL DISTRICT FISCAL
More informationPhysical Plant. Five-Year Capital Budget Plan. State College Area School District November Page 1 of 15
Physical Plant Five-Year Capital Budget Plan State College Area School District November 2011 Page 1 of 15 Table of Contents Background and 2013 Projects Pages 3-5 Funding Level Pages 6-7 Existing Buildings
More informationINTRODUCTION. Summary of revenue/expenditures available for new construction and remodeling projects only. CERTIFICATION
INTRODUCTION The 5-Year District Facilities Work Program is a very important document. The Department of Education, Legislature, Governor's Office, Division of Community Planning (growth management), local
More informationSchool Board Briefing/Proposed Action Report
School Board Briefing/Proposed Action Report Informational (no action required by Board) Action Report (Board will be required to take action) DATE: April 1, 2016 FROM: Dr. Larry Nyland, Superintendent
More informationGalloway Township Public Schools
Galloway Township Public Schools 2014-2015 PUBLIC BUDGET HEARING APRIL 28, 2014 Introduction Guiding Principles Core Values: respect, integrity, hard work, communication, diversity, excellence District
More informationBudget Overview March 27, 2013
Maple Shade School District i t 2013-2014 Budget Overview March 27, 2013 Agenda Welcome Budget Presentation Questions from Public Mr. Charles Kauffman, Board President Michael Livengood, Supt. and Diana
More informationTentative Education Budget July 18, 2016
201617 Tentative Education 201617 ELEMENTARY EDUCATION 10E 1110 1 *Salaries $ 11,110,653 $ 10,929,171 $ 11,170,378 10E 1110 2 *Employee Benefits $ 1,182,351 $ 1,725,017 $ 1,268,302 10E 1110 3 *Purchased
More information