Manheim Borough Council Meeting

Size: px
Start display at page:

Download "Manheim Borough Council Meeting"

Transcription

1 Manheim Borough Council Meeting January 31, :00 PM Manheim Borough Building, Manheim Pledge of Allegiance and Moment of Silence. Roll Call: President Carol Y. Phillips, Vice President Brad Roth, Pro Tempore Bryan Howett, Elaine Leech, Chad Enck and Jean Gates Staff: Borough Manager, James R. Fisher, Police Chief, Joseph Stauffer and Recording Secretary, Linda Gerhart Public Comments: No comments Approval of Minutes: 1/10/17 Borough Council Meeting, Motion to approve as amended by Ms. Leech, seconded by Mr. Roth passed unanimously. Visitors: Mr. Russ Burke Co-Executive Director with McFee was present to request permission and update council on the Manheim Car Show, they plan to host on Saturday, October 14 th with a rain date of Saturday, October 21 st. He was checking the process to follow for filing paperwork to close Market Square with PennDOT. The change of location off of Market Square to another location was questioned and discussed. He will take the idea of a new location back to his committee for consideration. Fire Chief Dan Wagner presented and reviewed with Council the annual 2016 Fire Company Report. The fire calls from different areas that they respond to were questioned and explained. The Fire Company was thanked for their service. Mayor and Police Chief Report: There was no report from the Mayor. Police Chief Stauffer distributed his report and reviewed it with council. Council was updated on December statistics, the new facility that is completely operational, the new Medication Disposal Box, dog recovery statistics for 2016 and the Craigslist Safe Spot location at the new building. Quotes for cleaning services at the Police Building were presented for consideration and approval. Motion by Mr. Roth to approve Personalized for the cleaning services at the Police Building for 2017, seconded by Ms. Leech, passed unanimously. A proposal from Winter Engine-Generator Service, Inc. for the Police Buildings Diesel Generator Preventative Maintenance Agreement for $ was presented for approval. Motion by Mr. Roth, seconded by Ms. Leech, passed unanimously. Borough Engineer Report: Mr. Craddock presented his report to council. He updated Council on the current status of the Traffic Signal project at the Northwest corner of North Main Street and the current rewiring of all Traffic Signals in the borough. The Traffic Signal project at the Fulton Bank location on Market Square has gone out to bid and Mr. Craddock is currently working with the Fulton Bank to have this light moved further away from the curb. The handling of Curb & Sidewalk permits for the upcoming street project was discussed. Mr. Fisher highlighted the costs involved with the permit work. The cost for these permits will be covered in the Fee Schedule for 2017 that is being presented later in the meeting for approval. President Phillips recessed the Council Meeting for the CDBG Public Hearing.

2 CDBG Public Hearing Minutes The CDBG Public Hearing was called to order by President Carol Phillips at 7:31 PM after recessing from the Manheim Borough Council Meeting. Mr. Ben Craddock, Manheim Borough Engineer presented the scope of work proposed for the 2017 CDBG Grant Application currently being compiled for submission to the Lancaster County Redevelopment Authority. It will include Stormwater Inlets and Piping work on North Main Street from West Danner Alley to East Gramby Street. The hearing has been advertised and is one of the requirements for the application process. This project has been designed primarily to get the Stormwater off the street since as it is very flat and flooding, along with splash against adjacent properties and sidewalk areas, is a constant problem. The project will also include a proposed water quality filtration system. Support letters from Representative Fee and Senator Aument were presented and a property owner from the project area was present to give his whole-hearted support for the project. He distributed copies of pictures showing the constant problem during rain events and explained the history of the effect at his property. With no further comment, the hearing was recessed back to the Council Meeting at 7:40 PM. Motion by Ms. Leech to move forward with the grant process, seconded by Ms. Gates, passed unanimously. Mr. David Reist of 60 N. Main Street presented his views on how he feels we could improve the flow of traffic and resolve parking issues on Main Street. He also offered his feelings on moving the Car Show to a different location. Mr. Craddock also presented another grant opportunity for water quality improvements to be used in conjunction with the CDBG grant by the Chesapeake Bay Trust. Motion to pursue this grant opportunity by Ms. Leech, seconded by Mr. Howett, passed unanimously. Council was also updated on the status of the Traffic Grant from Lancaster County that had been allocated, but is currently in limbo with PennDOT. The NWEMS Financial Security Reduction Request was presented for approval. Motion by Mr. Roth, seconded by Ms. Leech, passed unanimously. Borough Code Officer Report: The Commonwealth Code Officer report was distributed to council as a wrap up of their services. Council was updated on the payment situation with 69 N. Charlotte Street as no payments have been received. The new Code Enforcement Officer, Donna Czeiner was introduced and she offered a few comments on hoping to bring good changes to the Borough. Resolution Appointment of Code Enforcement Officer was presented for adoption. Motion by Mr. Enck, seconded by Ms. Gates, passed unanimously. Borough Manager Report: Mr. Fisher presented his report to council for review. He highlighted the installation of the lights in the North Wolf Street Parking Lot. An update was given on the MS4 Meetings and the current status of the procedures that are being discussed for meeting the requirements individually as municipalities for the June deadline. Activities are also being discussed for possible future regionalization as everyone gets into the 5 year permit cycle. The MS4 audit with DEP went well as it was well organized by our Engineer and his team as well as Barry Weidman. The Borough Planning Commission Annual Report was submitted for approval. Motion by Mr. Roth, seconded by Mr. Enck, passed unanimously. The Parole Office Lease (changing from the old location to the new Police Building) was presented for approval. Motion by Mr. Enck, seconded by Mr. Roth, passed unanimously. Authorization for the Borough Manager to sign the DEP

3 Module Mailer for the Gramby Elementary School Project was presented for approval. Motion by Mr. Roth, seconded by Ms. Leech, passed unanimously. Council was reminded that the PSAB Conference is scheduled for May 7 th thru the 10 th so they can let the office know if they are interested in attending. Payment of Bills: Presented for approval - Construction Loan Draw Requisition #22 in the amount of $11, Motion by Mr. Enck, seconded by Ms. Leech, passed unanimously. General Fund in the amount of $124,990.37, Capital Fund in the amount of $9, and Fulton (Police Construction) in the amount of $11, Motion to approve by Mr. Enck, seconded by Ms. Leech, passed unanimously. Committee Reports: a) Finance Committee There was nothing to report. b) Parks and Pools The Committee met prior to the meeting. They discussed the request from the Burgard and Stiegel Elementary School PTO to hold a Color Run in Memorial Park in May, the Aarons Acres Special Party in July and a reminder from a resident to keep working on the Ash Tree problem in Memorial Park. Rolling the baseball fields will be addressed at the next meeting. c) Personnel/Police There was nothing to report. d) Public Works A walk-through of the Old Police Station will be scheduled before the next Public Works Committee Meeting. The squad room (original council chambers) has a new coat of paint and the carpeting is being replaced with carpet tiles donated to the library that they will not be using. Also, the blinds do not need to be replaced and the ceiling tiles are good. Mr. Fisher gave an update of what is being considered for the rest of station space, which will be renovated in the near future. It is hoped that the Council Chamber will be ready for use as soon as the carpet is installed. Motion by Mr. Roth for staff to use their judgement on the price to install the carpet, seconded by Mr. Enck, passed unanimously. e) Shade Tree Commission Ms. Gates is looking for direction for the committee from council on planting trees on Main Street. It was noted that the Shade Tree Commission deals with street trees and their meetings need to be advertised. New Business: a. Resolution Fee Schedule (to update Code Enforcement Fees and consolidate Non-Code Enforcement Fees) was presented for adoption. Motion by Ms. Leech, seconded by Mr. Enck, passed unanimously. b. A request from Ms. Christine Hershey to use the Gazebo for Girl Scout Cookie Sale was presented for approval. Motion by Mr. Enck, seconded by Ms. Leech, passed unanimously. c. A question was raised about the cost of Handicap Parking Spaces. It will be researched further. Old Business: a. Old NWEMS Building There has been some interest shown in this building since it is a historical building and they will be contacting Mr. Fisher with questions and for additional information. It was noted that a request was received to bring the ladder truck from the fire company to this building to check the bell since this building was the old Fire Station. b. Veterans Memorial Project There will be a meeting on February 9 th of the committee and they will prepare a presentation for council as to the status of the project. Correspondence: This was distributed to council. Public Comment: Mr. Dave Reist noted that there is a need for better signage of the parking areas. It will be addressed by the Public Works Committee. Council Meeting adjourned at 8:38 PM. Motion by Ms. Gate, seconded by Mr. Enck, passed unanimously.

4 Respectfully submitted, Linda Gerhart January 31, 2017

5 Manheim Borough Manager s Report General Summary of Activities 1/27/17 2/10/17 Addressing various resident inquiries (code/permit issues, RTK requests). Ongoing Updates to Borough Website. Regular meetings with Public Works Director. Orientation for new Code Enforcement Officer. Attendance at Parks/Pool Committee meeting. Processed NW EMS financial security reduction. Reviewed information provided by SRBC regarding Chiques Watershed pollution reduction plan as it relates to our MS4 permitting requirements. Regular meetings with Code Enforcement Officer. Researched potential solutions to turkey vulture issue. Completed bank account reconciliations. Continued coordination traffic signal poles insurance claims, etc. with CM High, engineer, police, EMC Ins. Meeting with Penn, Rapho managers and MCSD Superintendent Attended meeting with SRBC, Army Corp of Engineers regarding Chiques Creek Flood Resiliency Study (separate matter from MS4). Attended meeting with Chiques managers regarding MS4, DEP matters. Attended Chiques Municipal meeting with DEP, SRBC, PennState, municipal representatives. Coordinating renovations to old police station. Meeting with workers comp insurance safety consultant to review existing safety measures and review improvements. Assisting SRBC, Army Corp with providing information needed for flood resiliency study.

6 12:44 PM Manheim Borough -General Fund 02/13/17 Profit & Loss Budget vs. Actual Accrual Basis January through December 2017 Jan - Dec 17 Budget $ Over Budget % of Budget Income 01 General Fund Income 301 Real Estate Taxes Real Estate Tax Current ,458, ,458, % Real Estate Tax Prior 4, , , % Real Estate Transfer Tax 5, , , % Total 301 Real Estate Taxes 9, ,548, ,538, % 310 Wage Tax Earned Income Tax 23, , , % Local Service Tax 1, , , % Total 310 Wage Tax 25, , , % 331 Code Violation MV Code Violation , , % Violation Ordinance Status , , % State MV Code Violation , , % Parking Tickets , % Total 331 Code Violation , , % 355 Government Recycling / Act 101 6, , % Public Utility Realty Tax , , % Alcoholic Bev Tax / License % Act 205 Pension , , % Foreign Fire Insurance , , % Hauler Rebate , , % Total 355 Government 6, , , % 360 Police DTF Reimbursement , , % Rapho Township Contract 206, ,216, ,009, % Police Income Reports, Misc 2, , , % Crossing Guards , , % SRO / Police Officer Reimb , , % Total 360 Police 208, ,382, ,173, % 361 Code Enforcement Bldg/Zoning Permits , , % Apt. License Fee 7, , , % Code Enforcement Rev , , % Total 361 Code Enforcement 8, , , % 364 Municipal Services Refuse Tags , , % Municipal Service Fees 96, , , % Total 364 Municipal Services 96, , , % 367 Community Facilities Rent Boro Bldg/Comm Room , , % Pool Income , , % Concessions % Rent Pivilions/Parks , , % MCSD Lease , , % Total 367 Community Facilities , , % Page 1

7 12:44 PM Manheim Borough -General Fund 02/13/17 Profit & Loss Budget vs. Actual Accrual Basis January through December 2017 Jan - Dec 17 Budget $ Over Budget % of Budget 368 Miscellaneous Cable Franchise , , % Interest Income , , % Street Opening Permits , , % Animal Control % PADOT Contracted Snow Removal , , % Miscellaneous Revenues % Refunds Of Expenditures (Co-op) 1, , , % Kaufmann Park Tax , , % Total 368 Miscellaneous 2, , , % Total 01 General Fund Income 358, ,507, ,149, % Total Income 358, ,507, ,149, % Gross Profit 358, ,507, ,149, % Expense 01E General Fund Expense 400 Expenses Mayor's Salary % Admin / Board / Comm. Education , , % Public Offcial Liability Ins , % Total 400 Expenses , , % 401 Executive Wages-Borough Manager 6, , , % Wages - Admin Asst. 3, , , % Payroll Taxes - Executive , , % Unemployment Comp Tax , % Workman's Comp % Health Insurance 4, , , % Office Supplies , , % Postage Boro , , % Boro Car Maint % General Expense Telephone (Mgr Cell Phone) % Travel - Executive % Advertising/Printing 1, , , % Liability Insurance 4, , , % Dues/Membership/Subscriptions , , % Training - Executive , , % Total 401 Executive 24, , , % 402 Financial Administration Wages- FD/HRC 3, , , % Payroll Taxes - FD/HRC , , % Unemploy Comp Tax ( FD/HRC) % Workmen Comp (FD/HRC) % Health Ins (FD/HRC) , , % Auditing 1, , , % Processing Payroll , , % Travel Expense % Liability Insurance % Bond Insurance FD/HRC/Mgr % Training FD/HRC , , % Tax Coll - Fee/Commission , , % Total 402 Financial Administration 7, , , % Page 2

8 12:44 PM Manheim Borough -General Fund 02/13/17 Profit & Loss Budget vs. Actual Accrual Basis January through December 2017 Jan - Dec 17 Budget $ Over Budget % of Budget Professional Legal, Engineering Professional Legal Service , , % Ordinance Update Exp , , % Engineer Contract 2, , , % Total Professional Legal, Engineering 2, , , % 409 General Government Buildings Material/Supplies , , % Computer Equipment , , % Minor Equip Repair / Purchase , , % Cleaning Services , , % Telephone , , % Property Insurance 4, , , % Utilities 1, , , % Maintenance/Repair 1, , , % Total 409 General Government Buildings 9, , , % Public Safety 410 Police Dept Chief Police Wages 7, , , % Police Secretary Full-time 2, , , % Wages - Officers 82, ,085, ,002, % Police Secretary - Part-time 2, , , % SRO Wages 5, , , % Crossing Guard Wages 1, , , % DTF Officer Wages 6, , , % PD Payroll Taxes 1, , , % Unempl Com Tax PD 7, , , % Workmen's Comp PD 15, , , % Health Insurance PD 31, , , % Life Insurance PD , , % Office Supplies , , % Postage PD , % Office Equipment PD 1, , , % Operating Supplies 3, , , % Vehicle Operation (Fuel) 2, , , % Officer's Uniforms , , % Computer Equip PD 2, , , % Auditing - Police 1, , , % Legal Services , , % Telephone , , % Radio PD , , % Property Insurance 1, , , % Liability Insurance PD 18, , , % Utilities PD 2, , , % Building Maint , , % Minor Equip Repair , , % Cruiser Lease , , % Civil Service Commission % Cruiser Maintenance , , % Training PD 1, , , % Youth Aid % Total 410 Police Dept 204, ,289, ,085, % 411 Fire Dept Workmen's Comp 4, , , % Vehicle Operation FD , , % Property Insurance , , % Liability Insurance , , % Utilities 1, , , % Maintenance/Repair , , % State Fire Relief , , % Total 411 Fire Dept 6, , , % Page 3

9 12:44 PM Manheim Borough -General Fund 02/13/17 Profit & Loss Budget vs. Actual Accrual Basis January through December 2017 Jan - Dec 17 Budget $ Over Budget % of Budget Ambulance NW EMS Donation , , % Total Ambulance , , % 413 Code / Zoning Enforcement Payroll Taxes - Code / Zoning Unemploy Comp Tax - Code Workmen's Comp Postage - Code / Zoning % Code Enforcement Supplies % Contract Services 2, , , % Liability Insurance % Permit State Fee % Training - Code / Zoning Misc Operating Supplies % Professional Service , , % Secretary for Zoning Hearing , , % Legal (Municipal Attorney) , , % Advertising/Printing , , % Total 413 Code / Zoning Enforcement 2, , , % Emergency Magmt % Task Force 4, , % Total Public Safety 219, ,456, ,237, % Health & Human Services Animal Control , , % Total Health & Human Services , , % 431 Public Works 427 Sanitation Solid Waste Collection Contract 17, , , % Tipping Fee 10, , , % Total 427 Sanitation 28, , , % Public Works - Weed Control Grass Cutting , , % Total Public Works - Weed Control , , % Roads and Streets Wages 10, , , % Payroll Taxes - Public Works , , % Unemployment Tax - PW , , % Workmen's Comp - PW 2, , , % Health Insurance - PW 6, , , % Material/Supplies , , % Vehicle Operation (Fuel) PW , , % St Dept Uniforms , , % Highway Materials , , % Vehicle Parts/Maint , , % Tele/call/internet , , % Property Insurance 1, , , % Utilties Maintenance Shed 1, , , % Maintenance/Repairs 1, , , % Minor Equip Repair , , % Road Maint/Repairs , , % Snow Materials/Supplies 2, , , % Supplemental Snowplow , , % Signs Materials/Supplies , , % Traffic Signals - Electric , , % Maintenance Traffic Signals , , % Page 4

10 12:44 PM Manheim Borough -General Fund 02/13/17 Profit & Loss Budget vs. Actual Accrual Basis January through December 2017 Jan - Dec 17 Budget $ Over Budget % of Budget Street Lighting 7, , , % Paint / Maintenance , , % Total Roads and Streets 39, , , % Public Works - Other Grow Green/Professional Svcs , , % Storm Water - MS4 2, , , % Hydrants 1, , , % Total Public Works - Other 4, , , % Total 431 Public Works 71, , , % Culture and Recreation 452 Pool Pool Chemicals , , % Pool Equip/Supply , , % Pool Utilities 1, , , % Pool Maint / Repairs , , % Pool Contract , , % Playground Contract , , % Total 452 Pool 1, , , % Spectator - Museums, etc Historical Society Donation % Total Spectator - Museums, etc % 454 Parks Property Insurance 5, , , % Park Utilities , , % Park Maintenance/Repairs , , % Park Tree Services , , % Park Taxes , , % Total 454 Parks 6, , , % Library Donation , , % Total Culture and Recreation 7, , , % Community Development E High Property Insurance % E High Liability Insurance % E High Utilities , , % E High Maintenance/Repair , , % Total Community Development , , % Debt Service GO 2015 Principal , , % GO 2015 Interest , , % Total Debt Service , , % Employer Paid Benefits Act 205 Pension MMO (Police) , , % Act 205 Pension MMO (non-unif) , , % Total Employer Paid Benefits , , % Total 01E General Fund Expense 343, ,620, ,277, % Fund Adj -141, Fund Adj Legal -1, Total Expense 199, ,620, ,421, % Net Income 158, , , % Page 5

11 MANHEIM BOROUGH 15 EAST HIGH STREET MANHEIM, PA February 14, 2017 To: Fulton Bank Re: Loan Draw Requisition # _23 For Deposit into Construction Checking Account The following loan draw amount has been approved by Manheim Borough Council at their _2/14/2017 Borough Council meeting. The invoices are attached to this requisition. Invoice Reference Amount Perrotto Builders $ 91, Total $ 91, Council President OR Vice President Treasurer (Carol Phillips) (Brad Roth) James Fisher Phone Fax

12 BILLS TO BE APPROVED FOR PAYMENT RATIFIED GENERAL FUND RATIFIED CAPITAL FUND GENERAL FUND $ 95, CAPITAL FUND $ - CONSTRUCTION FUND $ 91, TH $ - LIQUID FUELS FUND $ - $ 186, Manheim Borough 2/14/2017

13 12:36 PM Manheim Borough -General Fund 02/13/17 Check Detail January 14 through February 1, 2017 Type Num Date Name Account Paid Amount Bill Pmt -Check /31/2017 AJ's Automotive Sales & Service Cash Bill /29/ Cruiser Maintenance Bill /14/ Cruiser Maintenance TOTAL Bill Pmt -Check /31/2017 American United Life Insurance Com Cash Bill G /17/ Health Insurance Health Insurance Health Insurance - PW Health Ins (FD/HRC) TOTAL Bill Pmt -Check /31/2017 Atlantic Tactical Cash Bill SI /15/ Operating Supplies TOTAL Bill Pmt -Check /31/2017 Berkheimer Associates Cash Bill /30/ Tax Coll - Fee/Commission TOTAL Bill Pmt -Check /31/2017 Blue Ridge Communications Cash Bill /22/ Tele/call/internet Bill /09/ Utilities PD TOTAL Bill Pmt -Check /31/2017 C.S. Davidson Cash Bill /05/ Storm Water - MS4-2, TOTAL -2, Bill Pmt -Check /31/2017 Chief Cash Bill /23/ Operating Supplies TOTAL Bill Pmt -Check /31/2017 Commonwealth Code Inspection Svc Cash Bill /23/ Contract Services TOTAL Bill Pmt -Check /31/2017 Control Associates Cash Bill /10/ Minor Equip Repair TOTAL Page 1

14 12:36 PM Manheim Borough -General Fund 02/13/17 Check Detail January 14 through February 1, 2017 Type Num Date Name Account Paid Amount Bill Pmt -Check /31/2017 Domain Listings Cash Bill /20/ Utilities PD TOTAL Bill Pmt -Check /31/2017 Eagle Wireless Communications Cash Bill /01/ Computer Equip PD Tele/call/internet TOTAL Bill Pmt -Check /31/2017 Eastern Salt Company, Inc Cash Bill /16/ Snow Materials/Supplies -2, TOTAL -2, Bill Pmt -Check /31/2017 Garden Spot Electric, Inc Cash Bill /20/ Maintenance/Repairs -1, TOTAL -1, Bill Pmt -Check /31/2017 Global Equipment Company Cash Bill /13/ Office Equipment PD TOTAL Bill Pmt -Check /31/2017 Higher Information Group Cash Bill /20/ Office Supplies TOTAL Bill Pmt -Check /31/2017 Int'l Assoc of Chiefs of Police Cash Bill /10/ Legal Services TOTAL Bill Pmt -Check /31/2017 Intergovernmental Ins. Coop Cash Bill Manh... 01/01/ Health Insurance PD -31, Health Insurance -3, Health Insurance - PW -6, Health Ins (FD/HRC) Health Insurnace W/H -2, TOTAL -46, Bill Pmt -Check /31/2017 Jack Williams Tire Company Cash Bill /16/ Cruiser Maintenance TOTAL Page 2

15 12:36 PM Manheim Borough -General Fund 02/13/17 Check Detail January 14 through February 1, 2017 Type Num Date Name Account Paid Amount Bill Pmt -Check /31/2017 James R. Fisher Cash Bill Mileage 01/09/ Travel - Executive TOTAL Bill Pmt -Check /31/2017 Kocman Insurance Group Cash Bill /13/ Property Insurance -2, Property Insurance Property Insurance Property Insurance -2, Liability Insurance Liability Insurance -2, Liability Insurance Liability Insurance PD -9, Liability Insurance Public Offcial Liability Ins TOTAL -18, Bill Pmt -Check /31/2017 Kreiser's Garage Cash Bill /27/ Cruiser Maintenance TOTAL Bill Pmt -Check /31/2017 Lancaster Civil Engineering Co Cash Bill /25/ Engineer Contract Bill /25/ Engineer Contract Bill /25/ Storm Water - MS Bill /25/ Engineer Contract Bill /25/ Engineer Contract TOTAL -2, Bill Pmt -Check /31/2017 Lancaster County Info Technology Cash Bill /21/ Computer Equip PD -2, TOTAL -2, Bill Pmt -Check /31/2017 Lancaster Truck Bodies Cash Bill /10/ Minor Equip Repair TOTAL Bill Pmt -Check /31/2017 Land Studies Cash Bill /31/ Grass Cutting TOTAL Bill Pmt -Check /31/2017 Lebanon Farms Disposal Cash Bill /31/ Solid Waste Collection Contract -17, TOTAL -17, Page 3

16 12:36 PM Manheim Borough -General Fund 02/13/17 Check Detail January 14 through February 1, 2017 Type Num Date Name Account Paid Amount Bill Pmt -Check /31/2017 LNP Media Group, Inc Cash Bill /08/ Advertising/Printing Bill /19/ Advertising/Printing TOTAL Bill Pmt -Check /31/2017 Longeneckers Hardware Company Cash Bill /02/ Office Supplies Bill /03/ Office Equipment PD Bill /06/ Operating Supplies Bill /10/ Material/Supplies Bill /11/ Office Supplies Bill /16/ Material/Supplies Bill /17/ Pool Equip/Supply Bill /17/ Office Equipment PD Bill /18/ Operating Supplies Bill /19/ Material/Supplies Bill /23/ Material/Supplies Bill /24/ Material/Supplies Bill /26/ Material/Supplies TOTAL -1, Bill Pmt -Check /31/2017 Mail Finance Cash Bill N /10/ Office Supplies TOTAL Bill Pmt -Check /31/2017 Mannion Enterprises, LLC Cash Bill /24/ Cruiser Maintenance TOTAL Bill Pmt -Check /31/2017 Markley Actuarial Services Cash Bill /03/ Auditing Bill /03/ Auditing - Police TOTAL Bill Pmt -Check /31/2017 Office Basics, Inc Cash Bill I /30/ Office Supplies Bill i /30/ Office Supplies Bill I /05/ Office Supplies Bill I /11/ Office Supplies Bill I /11/ Office Supplies Bill I /11/ Office Supplies Bill I /12/ Office Equipment PD Bill I /13/ Office Equipment PD Bill I /17/ Office Supplies Bill I /18/ Office Supplies Bill I /18/ Office Supplies Bill I /24/ Office Supplies Bill I /24/ Office Supplies TOTAL -1, Page 4

17 12:36 PM Manheim Borough -General Fund 02/13/17 Check Detail January 14 through February 1, 2017 Type Num Date Name Account Paid Amount Bill Pmt -Check /31/2017 Office of District Attorney Cash Bill DTF 01/25/ Task Force -4, TOTAL -4, Bill Pmt -Check /31/2017 Orkin, Inc Cash Bill /06/ Maintenance/Repair TOTAL Bill Pmt -Check /31/2017 PA State Assoc of Boroughs Cash Bill Memb... 01/12/ Dues/Membership/Subscriptions TOTAL Bill Pmt -Check /31/2017 PA State Association of Boroughs Cash Bill BMC... 01/23/ Dues/Membership/Subscriptions TOTAL Bill Pmt -Check /31/2017 Penn State University Cash Bill /16/ Training PD TOTAL Bill Pmt -Check /31/2017 Penn Township Cash Bill 4 A 01/11/ Emergency Magmt TOTAL Bill Pmt -Check /31/2017 Pennsylvania One Call System Cash Bill /31/ Tele/call/internet TOTAL Bill Pmt -Check /31/2017 PowerDMS Cash Bill /29/ Computer Equip PD -2, TOTAL -2, Bill Pmt -Check /31/2017 PP&L Cash Bill /09/ Utilities PD Bill /10/ Utilities Bill /10/ Utilties Maintenance Shed Bill /10/ Park Utilities Bill /11/ Pool Utilities Bill /11/ Park Utilities Bill /13/ Street Lighting Utilities Bill /19/ Park Utilities Bill /19/ Traffic Signals - Electric Bill /19/ Street Lighting Page 5

18 12:36 PM Manheim Borough -General Fund 02/13/17 Check Detail January 14 through February 1, 2017 Type Num Date Name Account Paid Amount Bill /19/ Street Lighting Bill /20/ Traffic Signals - Electric TOTAL -3, Bill Pmt -Check /31/2017 Quality Digital Office Solutions Cash Bill /29/ Office Supplies TOTAL Bill Pmt -Check /31/2017 Ragnasoft, Inc Cash Bill RSI /06/ Computer Equip PD TOTAL Bill Pmt -Check /31/2017 Rapho Township Cash Bill /19/ Operating Supplies Bill Raph... 01/26/ Operating Supplies -1, TOTAL -2, Bill Pmt -Check /31/2017 Reading Eagle, Co Cash Bill /31/ Advertising/Printing TOTAL Bill Pmt -Check /31/2017 RedX Web Design Cash Bill /01/ Computer Equip PD TOTAL Bill Pmt -Check /31/2017 Share Corporation Cash Bill /11/ Material/Supplies TOTAL Bill Pmt -Check /31/2017 Shaub's Dry Cleaning Cash Bill /01/ Officer's Uniforms TOTAL Bill Pmt -Check /31/2017 Shred-It of Central PA Cash Bill /15/ Operating Supplies Bill /15/ Operating Supplies TOTAL Bill Pmt -Check /31/2017 Snavely Electric Cash Bill Maint... 01/04/ Minor Equip Repair TOTAL Page 6

19 12:36 PM Manheim Borough -General Fund 02/13/17 Check Detail January 14 through February 1, 2017 Type Num Date Name Account Paid Amount Bill Pmt -Check /31/2017 T & W Traffic Control Cash Bill /11/ Signs Materials/Supplies TOTAL Bill Pmt -Check /31/2017 Tactical Wear Cash Bill /16/ Officer's Uniforms Bill /10/ Officer's Uniforms TOTAL Bill Pmt -Check /31/2017 UGI Utilities, Inc Cash Bill /19/ Utilities PD Bill /18/ Utilities Bill /18/ Utilities Bill /19/ Utilities PD TOTAL -2, Bill Pmt -Check /31/2017 Vertex Mechanical, Inc Cash Bill /05/ Maintenance/Repair TOTAL Bill Pmt -Check /31/2017 Wells Fargo Vendor Fin. Serv Cash Bill /25/ Operating Supplies Bill /08/ Operating Supplies TOTAL Bill Pmt -Check /31/2017 Windstream Cash Bill /06/ Pool Utilities Bill /06/ Pool Utilities Bill /12/ Telephone TOTAL Bill Pmt -Check /31/2017 Wo-Go, Inc Cash Bill /31/ Vehicle Operation (Fuel) PW Vehicle Operation FD Bill /31/ Vehicle Operation FD TOTAL Bill Pmt -Check /31/2017 Worley & Obetz, Inc Cash Bill /29/ Maintenance / Repair - Ambulanc Bill /13/ Utilties Maintenance Shed Bill /20/ Maintenance/Repair TOTAL -1, Page 7

20 12:36 PM Manheim Borough -General Fund 02/13/17 Check Detail January 14 through February 1, 2017 Type Num Date Name Account Paid Amount Bill Pmt -Check /31/2017 YIS/ Cowden Group, Inc Cash Bill /28/ Minor Equip Repair TOTAL Bill Pmt -Check /31/2017 Commonwealth of PA Cash Bill /27/ Maintenance/Repair TOTAL Page 8

21 12:34 PM Manheim Borough -General Fund 02/13/17 Check Run Accrual Basis February 1-14, 2017 Date Num Name Memo Amount Balance Feb 1-4, 17 Feb 1-4, Week of Feb 5, 17 Week of Feb 5, Feb 12-14, 17 02/14/ AmeriHealth Casualty Svc Policy WWCA , , /14/ Berkheimer Associates , /14/ Blue Ridge Communications , /14/ Commonwealth Code Inspection Svc , /14/ County of Lancaster Purchasing , /14/ Erie Family Life Insurance Co , /14/ Federal Express Corp. Accnt , /14/ Fulton Bank Visa -1, , /14/ Gretna Computer Consulting, Inc , /14/ Higher Information Group MB , /14/ John A. Zern & Son , /14/ Kocman Insurance Group -18, , /14/ Kreiser's Garage , /14/ Lancaster County Boroughs Association , /14/ Lancaster County Solid Waste Mangement , , /14/ Lancaster County Zoning/Permit , /14/ LEAF , /14/ Lebanon Farms Disposal , , /14/ Lezzer Lumber M , /14/ LNP Media Group, Inc , /14/ Longeneckers Hardware Company , /14/ Manheim Electric Motor Service , /14/ Manheim Motor Parts , /14/ Markley Actuarial Services -2, , /14/ Marlin Business Bank , /14/ MAWSA -1, , /14/ Office Basics, Inc , /14/ Pennsylvania One Call System , /14/ Pennsylvania State Mayor's Assocation , /14/ PP&L -9, , /14/ Royer's Flowers & Gifts , /14/ Share Corporation , /14/ Verizon Wireless , /14/ Vertex Mechanical, Inc , /14/ Wex Bank , , /14/ Windstream , /14/ Wo-Go, Inc , /14/ Worley & Obetz, Inc , /14/ YIS/ Cowden Group, Inc , Feb 12-14, 17-95, , TOTAL -95, , Page 1

22 12:58 PM Manheim Borough Capital Fund 02/13/17 Check Detail February 1-14, 2017 Type Num Date Name Account Paid Amount Bill Pmt -Check /14/2017 Perrotto Builders L Fulton Constru... Bill /14/ Police Bld , TOTAL -91, Page 1

23

24

25

26

27

28 Manheim Community Library Director s Report January Books, AV & Periodicals Renewals Computers ebooks TOTAL CIRCULATION 9,492 8,468 YTD Circulation 9,492 8, = 8,968 (9,028?) // 2014 = 7,095 // 2013 = 8,530 12% Holds filled 606 New Items Added 216 New Patrons Added 21 Patron Visits (Checkouts) 1381 Programming: 10 programs; 90 Children, 66 Adults One-on-One job searching assistance: 1 Unique Wireless Users: 335 Reference/Computer assistance: 100 Website users: 974 Community Relations Report: KTO Calendar distributed for Feb/March (sent late on 2/2/17) Press Releases sent to Merchandiser, Lititz Record, LNP for Storytime, Murder at Mount Hope, and NEW HOURS (sent late on 2/2/17) Interviewed with Rochelle LNP about new space in library Community Connections: 1/16/17 Manheim Democratic Club volunteered time on Martin Luther King Day 1/20/17 Met with local author and previous Board Member, Holly Bush, to discuss programming at the library 1/26/17 Attended Manheim Chamber breakfast Fundraising: Murder Mystery Dinner tickets are selling well. About 20 tickets left. Should be on front page of Merchandiser on 2/8/17 FOL memberships are continuing to be returned, record breaking year at 154 (so far) Submitted Rotary grant for Read Across America (March) Book Sale is scheduled for the first week in May at the Farm Show Applied for Abby Foundation grant on 1/4/17 (submitted late, was unaware of deadline in Dec.) for participatory learning supplies for Teens Facility Update: Starting to move into our new space. Evidence Room will now be called the supply room. Probation office will now be Community Relations Coordinator office. Donated our carpet to the Borough because we are unable to use at this time due to the labor of having to uninstall/install shelving. Received signage from Sign Me Up and new TWO dedicated parking spaces went into effect on 1/24/17. Our patrons are SO happy! Will hear final decision of church parking spots after meeting on 2/13/16.

29 1/18/17 We were closed for Sierra migration. Melissa and volunteer shampooed the carpets Operational items of interest: Summer Reading Program is in the process of being planned. We will also be celebrating Read Across America (Dr. Seuss s Birthday on March 2 nd, we will celebrate by reading across the USA one month reading program for children & adults) Currently interviewing for the Community Relations Coordinator. Hope to make an offer by 2/10/17. Migration to new checkout system went well. No more closed days but change will still be happening behind the scenes. Rowdy teens are not coming in on a consistent basis. Pulled alarm in elevator again on 2/2/17. Rewarded those patrons whose checkout slip was taller than our dinosaur (more than 25 items) with a surprise. Currently serving as Vice Chair for LSLC Directors Council Received 2017 statistics for State Report. State report due to LSLC before March 3.

Profit & Loss Budget vs. Actual January through December 2018

Profit & Loss Budget vs. Actual January through December 2018 12:25 PM Manheim Borough -General Fund 10/08/18 Profit & Loss Budget vs. Actual January through December 2018 Accrual Basis Income 01 General Fund Income 301 Real Estate Taxes 301.100 Real Estate Tax Current

More information

General Fund - Revenue

General Fund - Revenue General Fund Revenue Real Estate Taxes 4.64 4.64 01.301.100 Real Estate Taxes Current $ 1,458,755 $ 1,529,182 $ 1,526,335 01.301.200 Real Estate Taxes Prior $ 2 $ 2 $ 2 01.310.100 Real Estate Transfer

More information

Manheim Borough 2017/2018 Budget Summary Report

Manheim Borough 2017/2018 Budget Summary Report Manheim Borough 2017/2018 Budget Summary Report James R. Fisher, PE, CBO Chief Administrative Officer, Borough Manager, Treasurer 2017 has been a year of building on the changes that occurred in 2015/2016.

More information

Manheim Central School District 66%

Manheim Central School District 66% Manheim Borough 2018/2019 Budget Summary Report James R. Fisher, PE, CBO Chief Administrative Officer, Borough Manager, Treasurer Council and staff continue to place an emphasis on maintaining and improving

More information

SALISBURY TOWNSHIP REVENUES WITH COMPARISON TO BUDGET FOR THE 5 MONTHS ENDING MAY 31, 2010 GENERAL FUND

SALISBURY TOWNSHIP REVENUES WITH COMPARISON TO BUDGET FOR THE 5 MONTHS ENDING MAY 31, 2010 GENERAL FUND REVENUES WITH COMPARISON TO BUDGET GENERAL FUND PERIOD ACTUAL YTD ACTUAL BUDGET UNEARNED PCNT PROPERTY TAXES 01-301.100 REAL ESTATE TAX - CURRENT 242,748.24 262,606.11 1,300,000.00 1,037,393.89 20.2 01-301.400

More information

TOWNSHIP OF HAVERFORD 2018 PROPOSED PRELIMINARY BUDGET - GENERAL FUND REVENUE SUMMARY

TOWNSHIP OF HAVERFORD 2018 PROPOSED PRELIMINARY BUDGET - GENERAL FUND REVENUE SUMMARY TOWNSHIP OF HAVERFORD 2018 PROPOSED PRELIMINARY BUDGET - GENERAL FUND REVENUE SUMMARY FUND 1 - GENERAL FUND REVENUES Budget 9/30/ Projected Variance Budget Budget Budget Budget Real Estate Taxes $ 24,472,415

More information

2019 Budget PROPOSED Budget & Finance Budget & Finance

2019 Budget PROPOSED Budget & Finance Budget & Finance REVENUES TAXES 301 REAL PROPERY TAXES 301.100 Real Property Taxes 2,199,814 2,113,626 301.400 Delinquent, Tax Claim Bureau 60,151 60,524 301.500 Real Estate Taxes--Fire Protection 331,664 318,669 301.550

More information

Manheim Borough 2017/2018 Budget Summary Report

Manheim Borough 2017/2018 Budget Summary Report Manheim Borough 2017/2018 Budget Summary Report 2017 has been a year of building on the changes that occurred in 2015/2016. Council and staff have placed an emphasis on maintaining and improving the efficient

More information

Bicycle - Storage

Bicycle - Storage . SUBTOTAL Borough of Mount Joy 01. GENERAL FUND PROPOSED BUDGET a. t4i NO. LINE ITEM 301 REAL_PROPERTY TAXES 301.001 Transfer from Fund Balance 160,952 301.100 Real Estate Taxes Current Year 2,127,572

More information

2018 Proposed Budget

2018 Proposed Budget Revenue 301 Real Property Taxes 301.00 Real Estate Taxes $665,600 301.20 Real Estate Taxes Prior $3,000 301.30 Real Estate Taxes Delinquent $15,000 Sub-Total $683,600 310 Local Enabling Taxes 310.10 Real

More information

TOWNSHIP OF HAVERFORD 2016 ADOPTED BUDGET - GENERAL FUND REVENUE SUMMARY

TOWNSHIP OF HAVERFORD 2016 ADOPTED BUDGET - GENERAL FUND REVENUE SUMMARY TOWNSHIP OF HAVERFORD ADOPTED BUDGET - GENERAL FUND REVENUE SUMMARY FUND 1 - GENERAL FUND REVENUES Real Estate Taxes $ 23,715,283 Local Enabling Taxes 3,325,000 License & Permits 1,956,500 Fines & Forfeitures

More information

2019 General Fund Budget

2019 General Fund Budget Revenue 301 Real Property Taxes 301.10 Real Estate Taxes 676,500 301.20 Real Estate Taxes Prior 4,000 301.30 Real Estate Taxes Delinquent 15,000 Sub-Total $695,500 310 Local Enabling Taxes 310.01 Per Capita

More information

BOROUGH OF SWISSVALE GENERAL FUND 2018 BUDGET

BOROUGH OF SWISSVALE GENERAL FUND 2018 BUDGET BOROUGH OF SWISSVALE GENERAL FUND 2018 BUDGET GENERAL FUND 2018 Annual Budget Ordinary Income/Expense Income 301 Real Estate Taxes 301.100 Current 2,315,681.00 301.300 Delinquent 200,000.00 301.400 Eminent

More information

jr 4 Borough of Mount Joy 01. GENERAL FUND 2019 ADOPTED BUDGET 2019

jr 4 Borough of Mount Joy 01. GENERAL FUND 2019 ADOPTED BUDGET 2019 [ Borough of Mount Joy 01. GENERAL FUND ADOPTED BUDGET ADOPTED 301 REAL_PROPERTY TAXES 301.001 Transfer from Fund Balance 160,952 301.100 Real Estate Taxes Current Year 2,127,572 301.400 Real Estate Taxes

More information

TAX COLLECTION TAX COLLECTOR SALARY $ 28, BOND PREMIUM TAX COLLECTOR EXPENSE 6, TAX COLLECTION TOTAL $34,800.00

TAX COLLECTION TAX COLLECTOR SALARY $ 28, BOND PREMIUM TAX COLLECTOR EXPENSE 6, TAX COLLECTION TOTAL $34,800.00 11/7/2017 BOROUGH OF COPLAY $2,340,299.00 GENERAL FUND 4.130 mills LIBRARY 0.380 mills EMERGENCY SERVICES 0.380 mills TOTAL REAL ESTATE TAX 4.890 mills ADMINISTRATION MAYOR $ 1,800.00 COUNCIL 10,800.00

More information

2019 BUDGET SUMMARY: FUND CAPITAL- WATER CAPITAL- FIRE LIBRARY WATER CAPITAL- SEWER CAPITAL- GENERAL FIRE GENERAL SEWER

2019 BUDGET SUMMARY: FUND CAPITAL- WATER CAPITAL- FIRE LIBRARY WATER CAPITAL- SEWER CAPITAL- GENERAL FIRE GENERAL SEWER SALISBURY TOWNSHIP 2019 BUDGET SUMMARY: GENERAL CAPITAL- GENERAL FIRE CAPITAL- FIRE LIBRARY WATER FUND CAPITAL- WATER SEWER CAPITAL- SEWER DRAFT BUDGET REFUSE & RECYCLING DEBT HIGHWAY TOTAL REVENUES: REVENUE

More information

PERKIOMEN TOWNSHIP PROPOSED 2019 BUDGET

PERKIOMEN TOWNSHIP PROPOSED 2019 BUDGET PERKIOMEN TOWNSHIP PROPOSED 2019 BUDGET 1 2 PERKIOMEN TOWNSHIP GENERAL FUND BUDGET - REVENUES REVENUES REAL PROPERTY TAXES 301.100 - Real Estate Current Year 168,000.00 301.200- Real Estate Prior Year

More information

Lower Swatara Township General Fund Budget Budget ******************* 2010 Budget

Lower Swatara Township General Fund Budget Budget ******************* 2010 Budget REVENUES ADOPTED TAXES 301 REAL PROPERY TAXES 301.10 Real Property Taxes 1,450,000 301.20 Prior Year 0 301.40 Delinquent, Tax Claim Bureau 40,000 301.50 Real Estate Taxes--Fire Protection 155,000 SUBTOTAL

More information

11/6/ :28 AM Page 1 of 10

11/6/ :28 AM Page 1 of 10 1,989,080 Borough R.E. Taxes @ 3.73 533,265 Equals One Mill Notes/Earmarked For 300 REVENUES 301.000 Real Estate Taxes * 301.100 Real Estate Tax - Current Year 1,588,696 1,791,930 1,856,447 1,839,555 1,873,956

More information

2019 BUDGET SUMMARY FUND CAPITAL- WATER CAPITAL- FIRE LIBRARY WATER CAPITAL- SEWER CAPITAL- GENERAL FIRE GENERAL SEWER

2019 BUDGET SUMMARY FUND CAPITAL- WATER CAPITAL- FIRE LIBRARY WATER CAPITAL- SEWER CAPITAL- GENERAL FIRE GENERAL SEWER SALISBURY TOWNSHIP 2019 BUDGET SUMMARY GENERAL CAPITAL- GENERAL FIRE CAPITAL- FIRE LIBRARY WATER FUND CAPITAL- WATER SEWER CAPITAL- SEWER FINAL APPROVED BUDGET REFUSE & RECYCLING DEBT HIGHWAY TOTAL REVENUES:

More information

AN APPROPRIATION ORDINANCE

AN APPROPRIATION ORDINANCE BILL NO. 693 ORDINANCE NO. 693 INTRODUCED BY: GARY N. BECK, SR. FIRST READING: NOVEMBER 15, 2017 FINAL READING: DECEMBER 6, 2017 ADOPTED: AN APPROPRIATION ORDINANCE AN ORDINANCE of the Township of Rostraver,

More information

South Londonderry Township 2019 Proposed Budget

South Londonderry Township 2019 Proposed Budget South Londonderry Township 2019 Proposed GENERAL FUND REVENUE 2019 Property Taxes 999,355 Local Enabling 1,465,907 Licenses 125,550 Fines 26,500 Interest/Rent 10,200 Public Safety 143,953 Intergov't Revenue

More information

Municipal Budget 2019

Municipal Budget 2019 Municipal Budget 2019 Adopted as Ordinance 18-09 of 2018 Revenues 301 REAL PROPERTY TAXES 301000 REAL ESTATE TAXES - CURRENT $ 12,431,045.18 302000 REAL ESTATE TAXES - DELINQUENT 285,000.00 302200 BOROUGH-INTERIM

More information

CITY OF ALTON FY17-18 BUDGET SUMMARY PAGE

CITY OF ALTON FY17-18 BUDGET SUMMARY PAGE ORDINANCE #7569 CITY OF ALTON FY17-18 BUDGET SUMMARY PAGE FUND # TITLE TOTAL REVENUES TOTAL EXPENDITURES 101 GENERAL/IMRF $ 34,195,395.26 $ 34,336,464.45 102 AMPHITHEATER $ 274,040.00 $ 258,855.38 103

More information

2016 WEST DEER TOWNSHIP BUDGET 01 General Fund -- Revenues Adopted 16 December 2015

2016 WEST DEER TOWNSHIP BUDGET 01 General Fund -- Revenues Adopted 16 December 2015 2016 WEST DEER TOWNSHIP BUDGET 01 General Fund Revenues Adopted 16 December 01 GENERAL FUND ACTUAL ACTUAL ACTUAL BUDGETED ACTUAL PERCENTAGE PROPOSED 2012 2013 2014 as of 11/12/15 as of 11/12/15 2016 01

More information

2018 WEST DEER TOWNSHIP BUDGET 01 General Fund -- Revenues Final Budget

2018 WEST DEER TOWNSHIP BUDGET 01 General Fund -- Revenues Final Budget 2018 WEST DEER TOWNSHIP BUDGET 01 General Fund Revenues Final Budget 01 GENERAL FUND ACTUAL ACTUAL ACTUAL BUDGETED ACTUAL PERCENTAGE PROPOSED 2014 2015 2016 as of 11/21/17 as of 11/21/17 2018 01 301 Real

More information

Borough of Ebensburg FY 2018 Budget Operating Fund Budget

Borough of Ebensburg FY 2018 Budget Operating Fund Budget OPERATING FUND REVENUES Real Property Taxes 301.100 Real Estate Tax, Current Levy $430,000 301.400 Real Estate Tax, Delinquent $24,000 Total Real Property Taxes $454,000 Local Act 511 Taxes 310.100 Real

More information

General Fund. General Fund Revenues Final Budget

General Fund. General Fund Revenues Final Budget General Fund General Fund Revenues Reserves 201,310 Ad Valorem Taxes (5.024) 1,121,000 Insurance Premium Tax (Excise) 80,000 Utility Service Tax - Electricity 205,000 Utility Service Tax - Water 54,780

More information

1 of 21 P:\Budget\2018 Budget\2018 Budget FOR ADVERTISEMENT. Grand Total -

1 of 21 P:\Budget\2018 Budget\2018 Budget FOR ADVERTISEMENT. Grand Total - South Londonderry Township 2018 Worksheet GENERAL GOVERNMENT is responsible for those line items that are necessary and supportive of the legislative and policy making functions of the South Londonderry

More information

CITY OF EAST TAWAS Budget

CITY OF EAST TAWAS Budget 2015-2016 Budget Adopted June 1, 2015 GENERAL FUND 2015 16 ESTIMATED REVENUES 101 000 000.999 TRANSFER FROM PRIOR YEAR FUNDS 179,277 101 000 402.000 CURRENT PROPERTY TAX 1,207,797 101 000 426.000 PAYMENT

More information

2015 MUNICIPAL ANNUAL AUDIT AND FINANCIAL REPORT

2015 MUNICIPAL ANNUAL AUDIT AND FINANCIAL REPORT Received by DCED: 01/01/0001 Department of Community & Economic Development Governor's Center for Local Government s Commonwealth Keystone Building 400 North Street, 4th Floor Harrisburg, PA 17120-0225

More information

ASTON TOWNSHIP PERCENT FISCAL 2014 OPERATING BUDGET BUDGET BUDGET INCREASE CASH ON HAND: 1,619,955 1,058,

ASTON TOWNSHIP PERCENT FISCAL 2014 OPERATING BUDGET BUDGET BUDGET INCREASE CASH ON HAND: 1,619,955 1,058, ASTON TOWNSHIP 2014 2013 PERCENT FISCAL 2014 OPERATING BUDGET BUDGET BUDGET INCREASE FINAL DECREASE(-) REVENUE PROJECTIONS FOR 2014 100.000 CASH ON HAND: 1,619,955 1,058,465 53.05% 301.100 REAL ESTATE

More information

PROSPECT BOROUGH 2016 GENERAL FUND BUDGET

PROSPECT BOROUGH 2016 GENERAL FUND BUDGET I N C O M E: REAL PROPERTY TAXES 301.100 Real Estate Taxes - Current Year 55,000.00 301.200 Real Estate Taxes - Prior Year 301.400 RE Estate Taxes-Tax Claim/Municipal 3,300.00 Sub-Total 58,300.00 LOCAL

More information

General Fund FY2016 Final Budget

General Fund FY2016 Final Budget General Fund FY RESERVES & CARRY FORWARD Reserves 27,000 Carry Forward 75,000 Carry Forward (T-Pier Park) 10,000 REVENUES 112,000 Ad Valorem Taxes (5.024 Mills) 942,500 Insurance Premium Tax (Excise) 41,000

More information

BUDGETED COUNCIL $ $333.Month. $ TOTAL 400 $ 19,944.00

BUDGETED COUNCIL $ $333.Month. $ TOTAL 400 $ 19,944.00 EXPENSE BUDGETED 2016 400LEGAL 400.11COUNCIL 6@166.Mo. Pres @$333.Month $ 15,948.00 400.12 MAYOR @ $333.Month. $ 3,996.00 TOTAL 400 $ 19,944.00 401.EXECUTIVE 401.12 TREASURER 401.132 BORO MANAGER $ 69,452.82

More information

Holly Ridge Town Council Special Meeting Budget Workshop # 1 Tuesday, May 20 th, :00 P.M.

Holly Ridge Town Council Special Meeting Budget Workshop # 1 Tuesday, May 20 th, :00 P.M. Town of HOLLY RIDGE PO Box 145 * Holly Ridge, NC 28445 * Phone (910) 329-7081 * Fax (910) 329-1593 Holly Ridge Town Council Special Meeting Budget Workshop # 1 Tuesday, May 20 th, 2014 2:00 P.M. 1. Call

More information

MUNICIPALITY OF NORRISTOWN GENERAL FUND OPERATING BUDGET FISCAL YEAR 2017 REVENUE

MUNICIPALITY OF NORRISTOWN GENERAL FUND OPERATING BUDGET FISCAL YEAR 2017 REVENUE REVENUE 301 REAL PROPERTY TAXES 301000 REAL ESTATE TAXES - CURRENT $ 10,846,034.62 302000 REAL ESTATE TAXES - DELINQUENT 350,000.00 302200 BOROUGH-INTERIM 5,000.00 Total REAL PROPERTY TAXES 11,201,034.62

More information

2015 MUNICIPAL ANNUAL AUDIT AND FINANCIAL REPORT

2015 MUNICIPAL ANNUAL AUDIT AND FINANCIAL REPORT Received by DCED: 01/01/0001 Department of Community & Economic Development Governor's Center for Local Government s Commonwealth Keystone Building 400 North Street, 4th Floor Harrisburg, PA 17120-0225

More information

MUNICIPALITY OF NORRISTOWN PROPOSED GENERAL FUND BUDGET 1/1/ /31/2016 DEPT/ ACCT DESCRIPTION FY 2016 BUDGET

MUNICIPALITY OF NORRISTOWN PROPOSED GENERAL FUND BUDGET 1/1/ /31/2016 DEPT/ ACCT DESCRIPTION FY 2016 BUDGET REVENUES 301 REAL PROPERTY TAXES 301000 REAL ESTATE TAXES - CURRENT 10,920,000.00 302000 REAL ESTATE TAXES - DELINQUENT 550,000.00 302200 BOROUGH-INTERIM 20,000.00 11,490,000.00 310 LOCAL TAX ENABLING

More information

SALISBURY TOWNSHIP Lehigh County, Pennsylvania Board of Commissioners Meeting Regular Meeting Agenda September 27, :00 PM

SALISBURY TOWNSHIP Lehigh County, Pennsylvania Board of Commissioners Meeting Regular Meeting Agenda September 27, :00 PM SALISBURY TOWNSHIP Lehigh County, Pennsylvania Board of Commissioners Meeting Regular Meeting Agenda September 27, 2018 7:00 PM 1. Call to Order 2. Pledge of Allegiance 3. Notifications: All public sessions

More information

2017 MUNICIPAL ANNUAL AUDIT AND FINANCIAL REPORT

2017 MUNICIPAL ANNUAL AUDIT AND FINANCIAL REPORT Received by DCED: 03/21/2018 Approved by DCED: Department of Community & Economic Development Governor's Center for Local Government s Commonwealth Keystone Building 400 North Street, 4th Floor Harrisburg,

More information

2019 Upper Pottsgrove Township Budget General Fund Summary. TOTAL REVENUES $ 3,177,226 Total Tool and Machine Repair $ 5,000

2019 Upper Pottsgrove Township Budget General Fund Summary. TOTAL REVENUES $ 3,177,226 Total Tool and Machine Repair $ 5,000 Upper Pottsgrove Township Budget General Fund Summary REVENUES EXPENSES Department Totals Department Totals Operating Cash Balance Forward Total Legislative Body $ 17,500 Total Real Estate Tax Revenues

More information

FORKS TOWNSHIP GENERAL FUND 2012 PROPOSED BUDGET

FORKS TOWNSHIP GENERAL FUND 2012 PROPOSED BUDGET ACCOUNT 212 DESCRIPTION APPROVED REAL ESTATE TAXES Real Estate Tax - Current Year 2,75, Real Estate Tax - Prior Year 25, Real Estate Tax - Delinquent from Tax Claim Bureau 86, 2,861, TAXES Real Estate

More information

DCED-CLGS-30 (9-09) Received by DCED: 06/30/ GLEN OSBORNE BORO, ALLEGHENY COUNTY

DCED-CLGS-30 (9-09) Received by DCED: 06/30/ GLEN OSBORNE BORO, ALLEGHENY COUNTY Received by DCED: 06/30/2015 Department of Community & Economic Development Governor's Center for Local Government s Commonwealth Keystone Building 400 North Street, 4th Floor Harrisburg, PA 17120-0225

More information

2019 PROPOSED BUDGET ACCOUNT 2019

2019 PROPOSED BUDGET ACCOUNT 2019 219 PROPOSED BUDGET ACCOUNT 219 DESCRIPTION PROPOSED REAL ESTATE TAXES Real Estate Tax - Current Year 3,953,14 Real Estate Tax - Delinquent from Tax Claim Bureau 55, 4,8,14 TAXES Real Estate Transfer Tax

More information

2017 MUNICIPAL ANNUAL AUDIT AND FINANCIAL REPORT

2017 MUNICIPAL ANNUAL AUDIT AND FINANCIAL REPORT Received by DCED: Approved by DCED: Department of Community & Economic Development Governor's Center for Local Government s Commonwealth Keystone Building 400 North Street, 4th Floor Harrisburg, PA 17120-0225

More information

EAST PENNSBORO TOWNSHIP 2019 GENERAL FUND BUDGET

EAST PENNSBORO TOWNSHIP 2019 GENERAL FUND BUDGET EAST PENNSBORO TOWNSHIP 2019 GENERAL FUND BUDGET REVENUES: 2019 REAL ESTATE TAXES: 1.10 301-10 Real Estate Taxes - Current $1,949,723.00 301-20 Real Estate Taxes - Prior Year $100,000.00 301-40 Real Estate

More information

2010 MUNICIPAL ANNUAL AUDIT AND FINANCIAL REPORT

2010 MUNICIPAL ANNUAL AUDIT AND FINANCIAL REPORT DCEDCLGS30 2010 MUNICIPAL ANNUAL AUDIT AND FINANCIAL REPORT Department of Community & Economic Development Governor's Center for Local Government Services Commonwealth Keystone Building 400 North Street,

More information

PROPOSED 2017/2018 FY BUDGET

PROPOSED 2017/2018 FY BUDGET Dept. 000 GENERAL FUND 101 REVENUE PROPOSED 2017/2018 FY BUDGET Original Budget YTD Actual as of 3/09/2017 Proposed 2017/2018 Approved Amended 401.000 Fire Department Millage 350,000.00 271,725.88 315,000.00

More information

BUDGET GENERAL FUND 2019 BEG. CASH BALANCE

BUDGET GENERAL FUND 2019 BEG. CASH BALANCE Borough of St. Lawrence BUDGET GENERAL FUND 2019 BEG. CASH BALANCE $ 163,621.21 REVENUE $ 846,151.37 EXPENDITURES $ (948,189.45) NETCASHINFLOW(OUTFLOW) $ (102,038.08) LIABILITIES $ ENDING CASH BALANCE

More information

VILLAGE OF TUCKAHOE WESTCHESTER COUNTY, NEW YORK ADOPTED BUDGET FISCAL YEAR ENDING MAY 31, 2019

VILLAGE OF TUCKAHOE WESTCHESTER COUNTY, NEW YORK ADOPTED BUDGET FISCAL YEAR ENDING MAY 31, 2019 WESTCHESTER COUNTY, NEW YORK ADOPTED BUDGET FISCAL YEAR ENDING MAY 31, 2019 TABLE OF CONTENTS Page Budget Summary 1 General Fund Expenditure Summary 2-3 Revenue Summary 4 Expenditure Detail 5-17 Revenue

More information

MUNICIPALITY OF NORRISTOWN BUDGET REPORT FISCAL YEAR ENDING DECEMBER 31, 2015

MUNICIPALITY OF NORRISTOWN BUDGET REPORT FISCAL YEAR ENDING DECEMBER 31, 2015 REVENUE 301 REAL PROPERTY TAXES 301000 REAL ESTATE TAXES - CURRENT 10,857,731 302000 REAL ESTATE TAXES - DELINQUENT 200,000 302200 BOROUGH-INTERIM 20,000 Total REAL PROPERTY TAXES 11,077,731 310 LOCAL

More information

FOR ADMINISTRATION USE ONLY 92 % OF THE FISCAL YEAR HAS ELAPSED 05/19/ :09PM PAGE: 1

FOR ADMINISTRATION USE ONLY 92 % OF THE FISCAL YEAR HAS ELAPSED 05/19/ :09PM PAGE: 1 COMBINED CASH INVESTMENT MAY 31, 2017 COMBINED CASH ACCOUNTS 01-10110 CASH - COMBINED CHECKING 162,650.26 01-10111 PETTY CASH 200.00 01-10114 LUSK STATE BANK - FEMA 52,964.61 01-11165 BANK OF THE WEST

More information

Town Council Public Hearing and Regular Meeting Minutes Page 1

Town Council Public Hearing and Regular Meeting Minutes Page 1 Minutes of the regular meeting and public hearing of the Town Council of the Town of Apple Valley, Washington County, Utah that was held on the 20 th day of February, 2014 at the Smithsonian Fire Department

More information

INDEPENDENT AUDITOR'S REPORT. December 31, 2016

INDEPENDENT AUDITOR'S REPORT. December 31, 2016 BLAIR TOWNSHIP INDEPENDENT AUDITOR'S REPORT For The Year Ending 1 TABLE OF CONTENTS TABLE OF CONTENTS Page Independent Auditor's Report 1 Financial Statements 2 INDEPENDENT AUDITOR'S REPORT Ritchey, Ritchey

More information

VILLAGE OF TUCKAHOE WESTCHESTER COUNTY, NEW YORK FINAL BUDGET FISCAL YEAR ENDING MAY 31, 2018

VILLAGE OF TUCKAHOE WESTCHESTER COUNTY, NEW YORK FINAL BUDGET FISCAL YEAR ENDING MAY 31, 2018 WESTCHESTER COUNTY, NEW YORK FINAL BUDGET FISCAL YEAR ENDING MAY 31, 2018 TABLE OF CONTENTS Page Budget Summary 1 General Fund Expenditure Summary 2-3 Revenue Summary 4 Expenditure Detail 5-17 Revenue

More information

Licenses/Permits/TV 5, Fines: Fines-District Justice Fines-Clerk of Courts 45, Total 330-Fines 47,500.

Licenses/Permits/TV 5, Fines: Fines-District Justice Fines-Clerk of Courts 45, Total 330-Fines 47,500. Budget 2017 New Salem Borough Estimated Balance Total Gen Fund Balance 12/31 204,829.00 Includes 125000.00 CD Proposed 2017 Budget REVENUES 301-Real Estate Taxes: 301.10-Real Estate-Current 40,500.00 301.20-Real

More information

FY2018 General Fund Budget

FY2018 General Fund Budget FY2018 General Fund Budget 2018 Budget Carry Forward 43,270 Reserves 74,145 General Fund Revenues Ad Valorem Taxes 1,038,315 Insurance Premium Tax (Excise) 80,000 Utility Service Tax - Electricity 195,000

More information

Township of Spring. Financial Statements and Supplementary Information. December 31, 2016

Township of Spring. Financial Statements and Supplementary Information. December 31, 2016 Township of Spring Financial Statements and Supplementary Information December 31, 2016 Township of Spring Table of Contents December 31, 2016 Page INDEPENDENT AUDITOR'S REPORT 1 and 2 FINANCIAL STATEMENTS

More information

TOWN OF LYNDON STATEMENT OF REVENUES AND EXPENDITURES - ACTUAL COMPARED TO BUDGET GENERAL FUND 31, PROPOSED

TOWN OF LYNDON STATEMENT OF REVENUES AND EXPENDITURES - ACTUAL COMPARED TO BUDGET GENERAL FUND 31, PROPOSED TOWN OF LYNDON STATEMENT OF REVENUES AND EXPENDITURES - ACTUAL COMPARED TO BUDGET GENERAL FUND For the Year Ended December 31, 2011 With Proposed Budget Figures for 2012 PROPOSED REVENUES Town Clerk Fees:

More information

TOTAL TAXES 5,789,395 5,518,500 4,902,272 5,730,002 6,460, ,736

TOTAL TAXES 5,789,395 5,518,500 4,902,272 5,730,002 6,460, ,736 BEGINNING BALANCE 3,520 316,623 REVENUES 301 REAL ESTATE PROPERTY TAXES 30110 RE TAX CURRENT YEAR 2,120,952 2,282,500 2,085,563 2,143,567 3,148,736 866,236 30120 RE TAX PRIOR YEAR 27,135 25,000 7,254 7,254

More information

2016 MUNICIPAL ANNUAL AUDIT AND FINANCIAL REPORT

2016 MUNICIPAL ANNUAL AUDIT AND FINANCIAL REPORT Received by DCED: 03/31/2017 Department of Community & Economic Development Governor's Center for Local Government s Commonwealth Keystone Building 400 North Street, 4th Floor Harrisburg, PA 17120-0225

More information

Expense Budget.xlsx

Expense Budget.xlsx Page 1 20162017 Expense Budget.xlsx Account Description Budget 20162017 Budget 201516 Increase Change Budget 201415 Actuals 201415 20152016 to 20152016 to GENERAL GOVERNMENT 20162017 20162017 GENERAL GOTOTAL

More information

REVENUES REAL PROPERTY TAXES (301)

REVENUES REAL PROPERTY TAXES (301) REVENUES REAL PROPERTY TAXES (301) Ledger Account Description 2016 Adopted 01301100 REAL ESTATE TAXES Current Ye $ 1,774,600.00 01301200 REAL ESTATE PRIOR YEAR'S LEVY $ 5 1,829,600.00 LOCAL TAX ENABLING

More information

07/01/2018 Budget Report City of Wayland REQUESTED GL NUMBER DESCRIPTION BUDGET

07/01/2018 Budget Report City of Wayland REQUESTED GL NUMBER DESCRIPTION BUDGET 07/01/2018 Budget Report City of Wayland 2018-19 REQUESTED GL NUMBER DESCRIPTION BUDGET ESTIMATED REVENUES Dept 000 101-000-404-000 REAL PROPERTY TAX 1,493,880 101-000-404-001 REAL PROPERTY TAX - IFT 7,621

More information

FRANKLIN TOWNSHIP BOARD OF SUPERVISORS REGULAR MEETING January 11, 2017

FRANKLIN TOWNSHIP BOARD OF SUPERVISORS REGULAR MEETING January 11, 2017 FRANKLIN TOWNSHIP BOARD OF SUPERVISORS REGULAR MEETING January 11, 2017 ROLL CALL Present were Supervisors David Sprigg, Naomi Decker, Kevin Cummings, Eric Stonesifer and Michael Ryan. Also present were

More information

City of Rogers 2019 General Fund & Special Revenue Fund Expenditures and Other Financing Uses Budget Summary

City of Rogers 2019 General Fund & Special Revenue Fund Expenditures and Other Financing Uses Budget Summary 2019 General Fund & Special Revenue Fund Expenditures and Other Financing Uses Budget Summary GENERAL FUND REVENUES Use/(Contribution to) of Fund Balance -20,519-627,434 11,900 0-100.00% Property Taxes

More information

SCHUYLKILL TOWNSHIP - RECEIPTS BUDGET Budget Revised Date: November 2 for Possible Adoption

SCHUYLKILL TOWNSHIP - RECEIPTS BUDGET Budget Revised Date: November 2 for Possible Adoption 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 YEARS 2016-2018 2017 2017 2018 Pg 1 ACCT. # GENERAL FUND as of 8/31/2017 CARRYOVER

More information

Spring Garden Township Commonwealth of Pennsylvania's Municipal Annual Audit and Financial Report

Spring Garden Township Commonwealth of Pennsylvania's Municipal Annual Audit and Financial Report Spring Garden Township Commonwealth of Pennsylvania's Municipal Annual Audit and Financial Report December 31, 2016 Office: 800.745.8233 Website: www.stambaughness.com INDEPENDENT AUDITORS' REPORT Board

More information

2013 FORKS TOWNSHIP BUDGET

2013 FORKS TOWNSHIP BUDGET ACCOUNT 2013 DESCRIPTION APPROVED REAL ESTATE TAXES Real Estate Tax - Current Year 2,740,000 Real Estate Tax - Prior Year 45,000 Real Estate Tax - Delinquent from Tax Claim Bureau 75,000 2,860,000 TAXES

More information

ID: BP WOW FUND: GENERAL FUND

ID: BP WOW FUND: GENERAL FUND DATE: 11/27/2013 VILLAGE OF GERMANTOWN PAGE: 1 TIME: 12:02:17 FUND: GENERAL FUND BEGINNING BALANCE 0 TAXES TAXES 10-410-411-1100 GENERAL PROPERTY TAXES 8,689,638 7,240,965 8,689,158 8,950,755 10-410-411-1400

More information

Fox Township Supervisors General Fund Proposed 2019 Budget

Fox Township Supervisors General Fund Proposed 2019 Budget General Fund 301.100 Real estate - Current $ 94,000 301.200 Real Estate - Prior $ 1,500 301.400 Tax Claim $ 5,000 310.010 Per Capita - current $ 9,300 310.020 Per Capita - Prior $ 150 310.100 Reality Transfer

More information

CITY OF SPARTA REVENUES WITH COMPARISON TO BUDGET FOR THE 6 MONTHS ENDING JUNE 30, 2015 GENERAL FUND

CITY OF SPARTA REVENUES WITH COMPARISON TO BUDGET FOR THE 6 MONTHS ENDING JUNE 30, 2015 GENERAL FUND REVENUES WITH COMPARISON TO BUDGET PRIOR YTD PERIOD AMT YTD ACTUAL BUDGET UNEARNED PCNT TAXES 100-41100 GENERAL PROPERTY TAXES ( 331.70) 2,413.22 2,979.94 1,237,581.20 1,234,601.26.2 100-41140 MOBIL HOME

More information

CITY OF SPARTA REVENUES WITH COMPARISON TO BUDGET FOR THE 7 MONTHS ENDING JULY 31, 2015 GENERAL FUND

CITY OF SPARTA REVENUES WITH COMPARISON TO BUDGET FOR THE 7 MONTHS ENDING JULY 31, 2015 GENERAL FUND REVENUES WITH COMPARISON TO BUDGET PRIOR YTD PERIOD AMT YTD ACTUAL BUDGET UNEARNED PCNT TAXES 100-41100 GENERAL PROPERTY TAXES 36.42.00 2,979.94 1,237,581.20 1,234,601.26.2 100-41140 MOBIL HOME TAXES 125,480.30

More information

Village of DeForest 2018 Adopted Budget

Village of DeForest 2018 Adopted Budget Village of DeForest 2018 Adopted Budget Public Hearing December 5, Village Board Adopted December 5, 2018 Village of DeForest Table of Contents - Adopted Budget All Funds Schedule Page # Public Hearing

More information

General Operating Fund Budget 2019

General Operating Fund Budget 2019 Description Budget 2018 Budget Increase/Decrease Increase/Decrease Revenue Taxes $5,356,765 $5,350,179 -$6,586-0.12% Services provided to other governments 253,708 222,218-31,490-12.41% Sale of services

More information

CITY OF EAST TAWAS Budgets. Adopted

CITY OF EAST TAWAS Budgets. Adopted CITY OF EAST TAWAS 2010-2011 Budgets Adopted June 7, 2010 Fund 101: GENERAL FUND 2010-2011 FISCAL YEAR ESTIMATED REVENUES Dept 000: 04221 101-000-000.999 TRANSFER FROM PRIOR YEAR FUNDS 0 101-000-402.000

More information

CITY OF WATERVLIET 2015 BUDGET 2015 Budget A1010 MAYOR AND CITY COUNCIL Estimate

CITY OF WATERVLIET 2015 BUDGET 2015 Budget A1010 MAYOR AND CITY COUNCIL Estimate CITY OF WATERVLIET 2015 BUDGET A1010 MAYOR AND CITY COUNCIL Estimate (1) Mayor, (2) Councilpersons $97,506 (1)Secretary $9,500 Office supplies, printing, misc expense _ Total $107,006 A1230 GENERAL MANAGER

More information

COMPLIANCE AUDIT. Manheim Borough Non-Uniformed Pension Plan Lancaster County, Pennsylvania For the Period January 1, 2012 to December 31, 2015

COMPLIANCE AUDIT. Manheim Borough Non-Uniformed Pension Plan Lancaster County, Pennsylvania For the Period January 1, 2012 to December 31, 2015 COMPLIANCE AUDIT Manheim Borough Non-Uniformed Pension Plan Lancaster County, Pennsylvania For the Period January 1, 2012 to December 31, 2015 May 2016 The Honorable Mayor and Borough Council Manheim Borough

More information

VILLAGE OF TUCKAHOE WESTCHESTER COUNTY, NEW YORK ADOPTED BUDGET FISCAL YEAR ENDING MAY 31, 2017

VILLAGE OF TUCKAHOE WESTCHESTER COUNTY, NEW YORK ADOPTED BUDGET FISCAL YEAR ENDING MAY 31, 2017 WESTCHESTER COUNTY, NEW YORK ADOPTED BUDGET FISCAL YEAR ENDING MAY 31, 2017 TABLE OF CONTENTS Page Budget Summary 1 General Fund Expenditure Summary 2-3 Revenue Summary 4 Expenditure Detail 5-17 Revenue

More information

TOWN OF LYNDON STATEMENT OF REVENUES AND EXPENDITURES ACTUAL COMPARED TO BUDGET GENERAL FUND For the Year Ended December 31, 2012 With Proposed

TOWN OF LYNDON STATEMENT OF REVENUES AND EXPENDITURES ACTUAL COMPARED TO BUDGET GENERAL FUND For the Year Ended December 31, 2012 With Proposed TOWN OF LYNDON STATEMENT OF REVENUES AND EXPENDITURES ACTUAL COMPARED TO BUDGET GENERAL FUND For the Year Ended December 31, 2012 With Proposed Budget Figures for 2013 PROPOSED REVENUES Town Clerk Fees:

More information

CITY OF MIDDLETON 2015 FINAL/ADOPTED Page: 1 (4)

CITY OF MIDDLETON 2015 FINAL/ADOPTED Page: 1 (4) CITY OF MIDDLETON 2015 FINAL/ADOPTED Page: 1 Mar 24, 2015 01:07PM Number Description Budget GENERAL FUND TAXES 100-4111-00 GENERAL PROPERTY TAX 16,002,815-100-4112-00 OMITTED PROPERTY 0 100-4113-00 FEES

More information

2019 GENERAL FUND REVENUES

2019 GENERAL FUND REVENUES Beginning Balance 2019 $ 200,000.00 01.301.010 Real Estate Taxes Current Year ($230,120,290 x.00425 mils x 96% collection rate) (1mill=$230,120) $ 938,893.27 01.301.020 Real Estate Taxes Prior Year $ 2,000.00

More information

CITY OF SPARTA REVENUES WITH COMPARISON TO BUDGET FOR THE 10 MONTHS ENDING OCTOBER 31, 2018 GENERAL FUND

CITY OF SPARTA REVENUES WITH COMPARISON TO BUDGET FOR THE 10 MONTHS ENDING OCTOBER 31, 2018 GENERAL FUND REVENUES WITH COMPARISON TO BUDGET PRIOR YTD PERIOD AMT YTD ACTUAL BUDGET UNEARNED PCNT TAXES 100-41100 GENERAL PROPERTY TAXES 1,297,987.00 8,800.66 21,134.90 1,478,479.80 1,457,344.90 1.4 100-41140 MOBIL

More information

FRANKLIN TOWNSHIP BOARD OF SUPERVISORS REGULAR MEETING April 12, 2017

FRANKLIN TOWNSHIP BOARD OF SUPERVISORS REGULAR MEETING April 12, 2017 FRANKLIN TOWNSHIP BOARD OF SUPERVISORS REGULAR MEETING April 12, 2017 ROLL CALL Present were Supervisors David Sprigg, Naomi Decker, Kevin Cummings, Eric Stonesifer and Michael Ryan. Also present were

More information

MINUTES OF THE REGULAR MEETING OF WHITE OAK BOROUGH COUNCIL HELD MONDAY, OCTOBER 17, 2016 AT 8:00 P.M.

MINUTES OF THE REGULAR MEETING OF WHITE OAK BOROUGH COUNCIL HELD MONDAY, OCTOBER 17, 2016 AT 8:00 P.M. MINUTES OF THE REGULAR MEETING OF WHITE OAK BOROUGH COUNCIL HELD MONDAY, OCTOBER 17, 2016 AT 8:00 P.M. CALL TO ORDER Mr. Massung, President of Council, called the to order at 8:00 p.m. PLEDGE OF ALLEGIANCE

More information

2019 ANNUAL BUDGET Approved by the Board of Supervisors on December 10, 2018 during an advertised public meeting.

2019 ANNUAL BUDGET Approved by the Board of Supervisors on December 10, 2018 during an advertised public meeting. ANNUAL Approved by the Board of Supervisors on December 10, 2018 during an advertised public meeting. This presentation contains certain financial projections based upon a number of assumptions. Fund balances

More information

CITY OF GREER ANNUAL OPERATING AND CAPITAL IMPROVEMENTS BUDGET TABLE OF CONTENTS. Budget Ordinance. Chart of Revenues 1. Mayor and Council 4

CITY OF GREER ANNUAL OPERATING AND CAPITAL IMPROVEMENTS BUDGET TABLE OF CONTENTS. Budget Ordinance. Chart of Revenues 1. Mayor and Council 4 CITY OF GREER ANNUAL OPERATING AND CAPITAL IMPROVEMENTS BUDGET TABLE OF CONTENTS Budget Ordinance General Fund Budget Summary I V GENERAL FUND Chart of Revenues 1 Mayor and Council 4 City Administration

More information

Special Meeting October 17, 2018

Special Meeting October 17, 2018 Special Meeting October 17, 2018 BOS Meeting October 17, 2018 The Special Meeting of the Washington Township Board of Supervisors was held on October 17, 2018 at 9:00 am in the Municipal Meeting Room.

More information

Revenue / Expense Control Report Parameters

Revenue / Expense Control Report Parameters Date Prepared: 12/10/2018 04:20 PM GLR0130 10 Header Page 1 Report Pages 82 Parameters Report ID: FSCOUNCIL Year: 2018 Include Beg Encumbrance: No Period: 1 To: 11 Apply to Columns: No : Display Apply

More information

VILLAGE OF TUCKAHOE WESTCHESTER COUNTY, NEW YORK FINAL BUDGET FISCAL YEAR ENDING MAY 31, 2016

VILLAGE OF TUCKAHOE WESTCHESTER COUNTY, NEW YORK FINAL BUDGET FISCAL YEAR ENDING MAY 31, 2016 WESTCHESTER COUNTY, NEW YORK FINAL BUDGET FISCAL YEAR ENDING MAY 31, 2016 TABLE OF CONTENTS Page Budget Summary 1 General Fund Expenditure Summary 2-3 Revenue Summary 4 Expenditure Detail 5-17 Revenue

More information

CITY OF HAILEY REVENUES WITH COMPARISON TO BUDGET FOR THE 1 MONTHS ENDING OCTOBER 01, 2017 GENERAL FUND

CITY OF HAILEY REVENUES WITH COMPARISON TO BUDGET FOR THE 1 MONTHS ENDING OCTOBER 01, 2017 GENERAL FUND REVENUES WITH COMPARISON TO BUDGET GENERAL FUND PERIOD ACTUAL YTD ACTUAL BUDGET UNEARNED PCNT GENERAL FUND REVENUE 100-00-31001 PROPERTY TAXES FROM COUNTY.00.00 2,449,925.00 2,449,925.00.0 100-00-31009

More information

FRANKLIN TOWNSHIP BOARD OF SUPERVISORS REGULAR MEETING August 9, 2017

FRANKLIN TOWNSHIP BOARD OF SUPERVISORS REGULAR MEETING August 9, 2017 FRANKLIN TOWNSHIP BOARD OF SUPERVISORS REGULAR MEETING August 9, 2017 ROLL CALL Present were Supervisors David Sprigg, Naomi Decker, Kevin Cummings, Eric Stonesifer and Michael Ryan. Also present were

More information

2017 MUNICIPAL ANNUAL AUDIT AND FINANCIAL REPORT

2017 MUNICIPAL ANNUAL AUDIT AND FINANCIAL REPORT Received by DCED: Approved by DCED: Department of Community & Economic Development Governor's Center for Local Government s Commonwealth Keystone Building 400 North Street, 4th Floor Harrisburg, PA 17120-0225

More information

CITY OF HAILEY BALANCE SHEET JANUARY 31, 2018 GENERAL FUND TOTAL ASSETS 3,116,960.06

CITY OF HAILEY BALANCE SHEET JANUARY 31, 2018 GENERAL FUND TOTAL ASSETS 3,116,960.06 BALANCE SHEET JANUARY 31, 2018 GENERAL FUND ASSETS 100-00-10100 CASH IN COMBINED CASH FUND ( 67,617.75) 100-00-10110 CASH IN FLEX ACCOUNT 3,304.65 100-00-10125 ELECTRONIC CHECKS IN TRANSIT 5,803.39 100-00-10225

More information

NEW HANOVER TOWNSHIP

NEW HANOVER TOWNSHIP SUMMARY OF OPERATING, CAPITAL AND TRUST FUNDS BEGINNING ENDING BALANCE REVENUES BALANCE OPERATING FUNDS General Fund $ 2,654,359 $ 4,300,856 $ 4,467,712 $ 2,487,503 Fire Protection Fund 27,635 338,862

More information

Lower Saucon Township Council Sandra Yerger, President, Priscilla de Leon, Vice President, George Gress, Donna Louder, Ryan Stauffer

Lower Saucon Township Council Sandra Yerger, President, Priscilla de Leon, Vice President, George Gress, Donna Louder, Ryan Stauffer Approved by Council December 19, 2018 Leslie Huhn, Township Manager Cathy Gorman, Director of Finance Council Sandra Yerger, President, Priscilla de Leon, Vice President, George Gress, Donna Louder, Ryan

More information

Name. Basic Form Instructions

Name. Basic Form Instructions Adopted Budget Form for: Cities, Towns & Counties Name Perry City Fiscal Year Ended 6/30/2018 1. As required by Utah statutes, budget forms submitted must present a balanced budget, meaning budgeted expenditures

More information

SCHUYLKILL TOWNSHIP ANNUAL AUDIT AND FINANCIAL REPORT DECEMBER 31, 2017

SCHUYLKILL TOWNSHIP ANNUAL AUDIT AND FINANCIAL REPORT DECEMBER 31, 2017 SCHUYLKILL TOWNSHIP ANNUAL AUDIT AND FINANCIAL REPORT DECEMBER 31, 2017 DCEDCLGS30 (09/2017) 2017 MUNICIPAL ANNUAL AUDIT AND FINANCIAL REPORT Department of Community & Economic Development Governor s Center

More information

Malcolm M. Gill, Robert V. Withrow, Hart L. Daley, Scott W. Belskis and Norine H. Clarke. WVAC, Lewiston SunJournal, Rumford Falls Times

Malcolm M. Gill, Robert V. Withrow, Hart L. Daley, Scott W. Belskis and Norine H. Clarke. WVAC, Lewiston SunJournal, Rumford Falls Times TOWN OF DIXFIELD Minutes of Meeting Board of Selectmen Monday, January 14, 2013 5:00 p.m. Ludden Memorial Library Board Members Present: Malcolm M. Gill, Robert V. Withrow, Hart L. Daley, Scott W. Belskis

More information