Agenda Page 2 Cheval West Community Development District Inframark, Infrastructure Management Services 210 North University Drive Suite 702 Coral Spri

Size: px
Start display at page:

Download "Agenda Page 2 Cheval West Community Development District Inframark, Infrastructure Management Services 210 North University Drive Suite 702 Coral Spri"

Transcription

1 Agenda Page 1 CHEVAL WEST COMMUNITY DEVELOPMENT DISTRICT JANUARY 18, 2018 AGENDA PACKAGE

2 Agenda Page 2 Cheval West Community Development District Inframark, Infrastructure Management Services 210 North University Drive Suite 702 Coral Springs, Florida Telephone: (954) Fax: (954) January 11, 2018 Board of Supervisors Cheval West Community Development District Dear Board Members: The regular meeting of the Board of Supervisors of the Cheval West Community Development District will be held Thursday January 18, 2018 at 9:00 a.m. at the Cheval Golf and Country Club Sunset Room, 4310 Cheval Blvd, Lutz, Florida Following is the advance agenda for this meeting: 1. Roll Call 2. Audience Comments on Agenda Items (3) minute time limit There are two opportunities for audience comments on any CDD matter during the course of the meeting as noted in the agenda. Additionally, audience comments are permitted on any matter being discussed by the Board. In order to maintain order and in the interest of time and fairness to other speakers, each speaker must be recognized by the District Manager/Secretary and comments are limited to three minutes per person. This time may be extended at the discretion of the District Manager/Secretary. Only one person may speak at a time. Although Supervisors may not necessarily respond to the comments, they will be taken into consideration by the Supervisors. 3. Approval of the Minutes of the December 14, 2017 Meeting 4. Engineer s Report Proposal for Professional Traffic Engineering Services 5. Field Staff Reports Landscapers Report Community Services Report Community Association Managers Report 6. Attorney s Report 7. CDD Manager s Report 8. Old Business Trees & Sidewalk Fund to be added to the 2019 Budget by Inframark Speed Bumps & Rumble Strips Survey status by Engineer TECO Contract review by Counsel Sound Barrier Study status by Engineer Ramblewood Road Extension status by Engineer Page 1

3 Agenda Page 3 Landscape Contract and Scoresheet review by Counsel 9. New Business and Supervisors Requests 10. Acceptance of Financials Dated November 30, 2017 and Approval of Greenacre Properties Invoice 11. Audience Comments 12. Adjournment Any supporting documents not included in the agenda will be distributed at the meeting. If you have any questions prior to the meeting, please contact me. Sincerely, Mark Vega Mark Vega/ab cc: Truett Gardner, Shelly Bramm, Tonja Stewart Page 2

4 Third Order of Business Agenda Page 4

5 Agenda Page MINUTES OF MEETING CHEVAL WEST COMMUNITY DEVELOPMENT DISTRICT The regular meeting of the Board of Supervisors of the Cheval West Community Development District was held on December 14, 2017 at 9:00 a.m. at the Cheval Golf and Country Club - Sunset Room, 4310 Cheval Blvd, Lutz, Florida. Present and constituting a quorum were: Tim McClain Chairperson Butch Brown Assistant Secretary David Bowman Assistant Secretary Tracy Willsie Assistant Secretary Also present were: Mark Vega District Manager Steven Gardner District Counsel Tonja Stewart District Engineer Shelly Bramm Property Manager Paul Wills Community Association Manager The following is a summary of the discussions and actions taken at the December 14, 2017 Cheval West Board of Supervisors Meeting. FIRST ORDER OF BUSINESS Roll Call Mr. McClain called the meeting to order and called the roll. SECOND ORDER OF BUSINESS Audience Comments on Agenda Items Residents presented comments on the agenda to the Board. THIRD ORDER OF BUSINESS Approval of the Minutes of the November 16, 2017 Meeting Mr. McClain requested any corrections, additions or deletions to the minutes. On MOTION by Mr. Bowman seconded by Mr. Brown with all in favor the minutes of the November 16, 2017 meeting were approved as presented. 4-0 UNAPPROVED

6 December 14, 2017 Agenda Page 6 Cheval West C.D.D FOURTH ORDER OF BUSINESS Engineer s Report Ms. Stewart presented her report to the Board. Ms. Stewart received the proposal from Lincks Associates regarding Ramblewood Road. The data will be collected at a cost of $3,000. Mr. McClain questioned if there was an additional cost to analyze the data. Ms. Stewart indicated they will collect the data and provide a report at no additional cost. Mr. McClain suggested to contact the County as this may save the District money. The next item discussed was the pavement preservation which the Board discussed briefly. Ms. Stewart is uncertain if she had mentioned to the Board that a pilot test project on the parking lot at the Meadow Pointe IV clubhouse had been done and was treated with the pavement preservation product. She had the opportunity to see it installed as well as to monitor it and would like to give the Board an opportunity to see it if they wish. She will review the available funds in the reserves. Mr. Vega will provide Ms Stewart with the numbers which she will review and prepare and present a proposal to the Board for discussion at the next meeting. She will provide the specs to Mr. Vega which he will share with the Board members so they can do their own research. Ms. Stewart has gotten good background on the product and it looks like it is something which will save the District money in the long term. The good news is the Districts roads have been milled and resurfaced unlike Meadow Pointe IV which have 12 to 13 year roads, the District has what they consider new roads and putting this product on it will provide long-term results better than those which are 12 to 13 years old. Discussion ensued regarding speed, bumps, humps, tables. Mr. Brown indicated that he drove over the speed humps/tables on Crystal Lake Road and essentially it is not any different than what they have now. The rumble strips would be the ideal thing but this is unacceptable to the residents. His only recommendation to the Board is to do something to protect the kids. Ms. Stewart was questioned if she had a price for the speed tables and she indicated the last one she received was for a speed bump. Mr. Brown suggested painting the speed humps yellow so that they can be seen as a barrier and will cause vehicles to slow down and this would be pretty cheap to do. Mr. Brown UNAPPROVED 2

7 December 14, 2017 Agenda Page 7 Cheval West C.D.D entertained a motion to have the humps in front of the playground painted the color to match the color of the speed bumps, a safety yellow. Ms. Stewart shared that she discovered the latex paint she thought would last three to five years only lasts a year, so she suggested a thermo plastic which will give them five years instead of getting the latex paint. Mr. McClain questioned what the painting around the community looks like in terms of street mark. He suggested a survey be done to see what else in the community needs to be painted so it can all be done at the same time as it will be cost effective. Ms. Stewart will get the survey for the speed bumps to be painted and Mr. Vega will obtain some pricing to present at the next meeting. The next item presented by Ms. Stewart was regarding the repair of the curbing done on Maison Road. Ms. Bramm will follow-up in the spring to see if additional work needs to be done. Ms. Bramm indicated she had received some complaints from residents on Maison Road so this is an ongoing issue. Ms. Stewart will drive by the area and have a look but as per Ms. Bramm it has improved but not fixed. Discussion ensued regarding a home on Chemile just several houses past TPC, which has a pond at the back and a conservation area. The backyards are CDD property and it has never been maintained. Mr. McClain questioned whether the pond is draining properly and whether any of this growth affects the efficiency of the pond or is it just esthetics only. The resident presented his concerns to the Board as well as providing pictures. Mr. Vega indicated they need to look at the plat and find out if it is a preserve, conservation land and if there is an easement or no easement. It was suggested that Mr. Gardner write a letter to the neighbor indicating the nuisance and it being CDD property they need to cease and desist. However, Mr. McClain indicated a record of dates of these incidents would be helpful when providing a nuisance letter. Mr. McClain asked Ms. Stewart to check the area to see if there is any damage and asked Ms. Bramm to put up a no trespassing sign in the area discussed. FIFTH ORDER OF BUSINESS Field Staff Report Landscapers Report Mr. Forante presented his report to the Board. UNAPPROVED 3

8 December 14, 2017 Agenda Page 8 Cheval West C.D.D Mulch was installed yesterday and this should be finished next Wednesday or Thursday. Mr. Forante asked the Board if they could mulch on Saturday at the TPC entrance at Lutz Lake Fern. All the flowers, annuals, marigolds will be planted tomorrow and they are going to install red and white geraniums for Christmas. The irrigation repairs which were approved at the last meeting are now complete but they still have one irrigation repair to be done as a big pipe broke underneath the sidewalk at Maddoc. Mr. McClain would like a quote for irrigation which Mr. Vega will obtain and present to the Board. Fertilizer was completed last week so the turf is good for The week of Christmas they will be servicing on Wednesday since they are closed Monday and Tuesday. Mr. Forante presented more estimates for some plant replacements. Mr. McClain asked Mr. Vega if he can provide an update on where they stand with the enhancement budget as it relates to landscaping and what do they have left for the next nine months and present it at the next meeting. Mr. Forante revised his proposal for just the repair. Discussion ensued regarding the pipe breakage. Ms. Bramm indicated the playground inspector is coming out and she hopes to have this done before Christmas. Ms. Willsie MOVED seconded by Mr. Brown have the irrigation company fix the corner of TPC and Maddoc in the amount of $ On VOICE VOTE with Ms. Willsie seconded by Mr. Brown with Ms. Willsie, Mr. Brown and Mr. McClain voting AYE and Mr. Bowman voting NAY having the irrigation company fix the corner of TPC and Maddox in the amount of $ was approved. 3-1 Discussion ensued regarding the sprinkler on TPC. For last few months every single evening at 9:00 p.m. the sprinkler is on and since there was discussion previously about the water cost it was suggested that this is something that should be looked at. UNAPPROVED 4

9 December 14, 2017 Agenda Page 9 Cheval West C.D.D Community Services Report Mr. Wills presented his report to the Board. He indicated Cheval East approached him as they have had issue with a contract, Moore and Smith Tree Service who did some unapproved ARC work. The Cheval East attorney and the Board have banned this contractor from coming into Cheval East to do any type of work despite a Cheval East resident hiring and authorizing them to come in. Even though a resident of Cheval East has hired them, Cheval East would like Cheval West to deny access at Lutz Lake Fern gate entrance. Mr. McClain stated if the vendor has been authorized by a resident to come in, we have to let them in. Mr. Wills mentioned they are having problems with the exit gate at Lutz Lake Fern. He had Accurate Electronics come and assess and he was informed the motor had burnt out. Mr. Wills was provided with a bid of $ to replace the motor. He also approached RSS and All American Access and requested a bid for replacing the motor. However, neither of these companies would provide a direct bid without coming out to provide a service call and diagnosing the problem. Discussion ensued regarding replacing the gate and the arm at Lutz Lake Fern. Mr. McClain stated once the motor has been replaced they need to look at some longterm solution for this gate. On MOTION by Mr. Brown seconded by Mr. Bowman with all in favor the proposal from Accurate Electronics to replace the exit gate Lutz Lake Fern arm motor in the amount not to exceed $1,100 was approved. Mr. Wills stated his company sent a letter to Ms. Bramm requesting the Board to review a rate increase. He explained to his company that the Districts budget had already been approved for 2018 and maybe they should wait until the 2019 budget to present a rate increase. If the Board is comfortable, Mr. Wills will remain with the current rate and will wait until May 2018 to present this request. Ms. Willsie had a number of questions regarding the Community Services responsibilities and where would this information is located if someone was looking for it. Mr. McClain stated the easiest clarification is if it involves any kind of UNAPPROVED 5

10 December 14, 2017 Agenda Page 10 Cheval West C.D.D enforcement contact the Sheriff s Department. Mr. Wills stated the SOP has only been provided to the Board but if they wish to approve anyone asking something about our security program he would be happy to provide the information. Discussion ensued regarding ticketing cars. Community Association Manager s Report Ms. Bramm provided her report to the Board. Ms. Bramm presented a proposal to repair the monument which was run over by a resident. The resident was sent a bill but it is not complete as the landscape part of the bill was not included. Ms. Bramm will follow-up and present this part of the bill to the resident. SIXTH ORDER OF BUSINESS Attorney s Report Mr. Gardner presented his report to the Board. Mr. Gardner followed-up on the Ramblewood proposal discussed during Ms. Stewart discussed report. He feels the video is a good idea and will work with Mr. McClain. Mr. Gardner informed the Board Mr. Williams the Head of Public Works which includes transportation is a good contact he has worked with him on two situations lately where the County was involved and through working with him the County have done the study. He followed-up on the three rezonings. o The barn, nothing has happened there. o 5307 Lutz Lake Fern they keep trying but they keep being declared out of order and that has now been pushed to January 22, 2018 o Ramblewood nothing has been refiled and lastly, o TPC and Chemile drainage issue, the Board approved $800 to stop the inlet and, Ms. Stewart confirmed this was done. SEVENTH ORDER OF BUSINESS CDD Manager s Report o Trees & Sidewalk Funds Mr. Vega indicated the spreadsheet he presented will be included in the budget for the upcoming year. This item will be moved and remain on old business. UNAPPROVED 6

11 December 14, 2017 Agenda Page 11 Cheval West C.D.D o Survey Mr. Vega reviewed the survey with the Board. Mr. Vega read the he received from the engineer to the Board. Further discussion ensued regarding the survey results. A resident presented a petition from the residents to this regard. o Teco Update Mr. Vega received the final response from Teco, selling of the wire is not an option. Mr. McClain asked that Mr. Gardner look at the easement of what rights Teco has or does not have. He would like to see if there is any legal precedence out there and what their rights are once service ceases. Being a public utility, do they have to give access to that of another. Mr. Vega questioned utilizing a Dropbox to hold all the RFP information. Mr. Gardner will follow-up on this. Mr. McClain questioned about the billing received from Dwelling Light. He questioned whether Cheval West was billing Cheval East for the Dwelling Light which Cheval West is being billed for. He also questioned where the funds go. Mr. Vega indicated the funds go into operating and shows up as miscellaneous revenue. Mr. Bowman suggested the Board look at Ms Bramm from Greenacres to work more than one day a week. He questioned why we could not have her or get another person to provide more services. Mr. McClain indicated they are not that far along in the process and the alternative is to get bids from Inframark, Greenacres and other companies to provide a five-day property manager. Discussion ensued regarding a property manager. Mr. Vega indicated a letter will be sent to the Board informing them of the name change and Severn Trent will now be known going forward as Inframark. EIGHTH ORDER OF BUSINESS Old Business o Speed Bumps & Rumble Strips This item was discussed during the engineers report. UNAPPROVED 7

12 December 14, 2017 Agenda Page 12 Cheval West C.D.D The TIC Committee met and discussed the speed bumps on Maison and what was recommended is have Ms. Stewart take a look, take a survey and put speed bumps in there On MOTION by Mr. Bowman seconded by Mr. Brown with all in favor TIC recommends speed calming devices study for entire road for Stantec to do a study in the amount not to exceed the amount of $5,000 and determine the locations was approved. 4-0 o Sound Barrier Study o Ramblewood Road Extension This item was discussed during the engineers report. o Landscape Contract and Scoresheet A brief discussion ensued regarding the landscape contract and scoresheet and changing from OLM. This item will be discussed further at the next meeting. NINTH ORDER OF BUSINESS New Business and Supervisors Request Mr. Brown informed the Board that sometime in the first quarter of next year that he will be tendering his resignation due to a purchase of a home in Vero Beach. Mr. Bowman has been working on the irrigation and has about six potential companies to do an overhaul of the entire irrigation system. Mr. Bowman will provide the company names to Ms. Bramm to obtain quotes from these companies. Mr. McClain brought up the electronic signs which they had been previously discussed. He mentioned currently Ramblewood has no sign. Discussion ensued regarding obtaining the electronic sign and pillars to hold the signs. Mr. Brown indicated to those present that there will no longer be the Cheval Living newsletter so there is not going to be a common way of obtaining information from our community. On MOTION by Mr. Brown seconded by Mr. Bowman with all in favor purchase of two electronic LED signs and two pillars to hold the electronic signs in the amount not to exceed $13,000 was approved. 4-0 UNAPPROVED 8

13 December 14, 2017 Agenda Page 13 Cheval West C.D.D Mr. McClain questioned Mr. Wills about Rapid Security Solutions invoice dated June 26, 2017 as they just received this. The total charges were for $1,720 and he questioned if these charges were repair of one camera. Mr. Wills indicated it was for more than one camera and for the equipment at the Lutz Lake Fern gatehouse. TENTH ORDER OF BUSINESS Acceptance of Financials Dated October 31, 2017 & Greenacre Properties Invoice On MOTION by Mr. Bowman seconded by Mr. Brown with all in favor the financials dated October 31, 2017 were accepted and the Greenacre Properties Invoice was approved. 4-0 ELEVENTH ORDER OF BUSINESS Audience Comments Resident comments were received by the Board. TWELFTH ORDER OF BUSINESS Adjournment There being no further business, On MOTION by Mr. Brown seconded by Mr. Bowman with all in favor the meeting was adjourned. 4-0 Tim McClain Chairperson UNAPPROVED 9

14 Fourth Order of Business Agenda Page 14

15 Agenda Page 15

16 Agenda Page 16

17 Agenda Page 17

18 Agenda Page 18

19 Tenth Order of Business Agenda Page 19

20 Agenda Page 20 Cheval West Community Development District Financial Report November 30, 2017

21 Cheval West Community Development District Agenda Page 21 Table of Contents FINANCIAL STATEMENTS Balance Sheet - All Funds. Page 1 Statement of Revenues, Expenditures and Changes in Fund Balances General Fund. Page 2-3 Notes to the Financial Statements. Page 4-5 SUPPORTING SCHEDULES Non-Ad Valorem Special Assessments. Page 6 Check Register. Page 7-8

22 Agenda Page 22 Cheval West Community Development District Financial Statements (Unaudited) November 30, 2017

23 CHEVAL WEST Community Development District Agenda Page 23 General Fund Balance Sheet November 30, 2017 ACCOUNT DESCRIPTION TOTAL ASSETS Cash - Checking Account $ 468,190 Cash On Hand/Petty Cash 500 Accounts Receivable 14,895 Interest/Dividend Receivables 5,581 Investments: Certificates of Deposit - 12 Months 155,185 Certificates of Deposit - 18 Months 653,204 Certificates of Deposit - Other 439,060 Money Market Account 426,669 Prepaid Items 509 TOTAL ASSETS $ 2,163,793 LIABILITIES Accounts Payable $ 58,669 Accrued Expenses 15,431 Deposits 600 TOTAL LIABILITIES 74,700 FUND BALANCES Nonspendable: Prepaid Items 509 Assigned to: Operating Reserves 355,890 Reserves - Drainage 1,014 Reserves - Gatehouse/Equipment 95,892 Reserves - Playground 5,506 Reserves - Pond Banks 19,119 Reserves - Roads and Sidewalks 169,074 Reserves-Signs/Monuments/Fence 16,790 Unassigned: 1,425,299 TOTAL FUND BALANCES $ 2,089,093 TOTAL LIABILITIES & FUND BALANCES $ 2,163,793 Report Date: 12/29/2017 Page 1

24 CHEVAL WEST Community Development District Agenda Page 24 General Fund Statement of Revenues, Expenditures and Changes in Fund Balances For the Period Ending November 30, 2017 ANNUAL YTD ACTUAL ADOPTED YEAR TO DATE AS A % OF NOV-17 ACCOUNT DESCRIPTION BUDGET ACTUAL ADOPTED BUD ACTUAL REVENUES Interest - Investments $ 4,400 $ % $ 271 Special Assmnts- Tax Collector 1,380, , % 364,254 Special Assmnts-Gate 5,319 1, % 1,403 Special Assmnts- Discounts (55,443) (14,808) 26.71% (14,808) TOTAL REVENUES 1,335, , % 351,120 EXPENDITURES Administration P/R-Board of Supervisors 12,000 2, % 2,000 FICA Taxes % 153 ProfServ-Engineering 20, % 290 ProfServ-Legal Services 45,000 6, % 6,000 ProfServ-Mgmt Consulting Serv 45,936 7, % 3,828 Auditing Services 6, % - Postage and Freight % 19 Insurance - General Liability 13,547 3, % - Printing and Binding % 8 Legal Advertising 1, % - Miscellaneous Services 2, % 81 Misc-Assessmnt Collection Cost 27,722 7, % 7,017 Misc-Web Hosting 1, % - Office Supplies % - Annual District Filing Fee % - Total Administration 178,198 27, % 19,396 Community Services ProfServ-Traffic Patrols 5, % - Contractual Services 396,000 46, % 22,381 Contracts-Special Pay 5, % - Misc. Contractual Services 7,200 1, % 509 Communication - Teleph - Field 2, % 52 R&M-Gatehouse 3, % - R&M-Chambord Gate 5, % 102 R&M-Lutz Lake Fern Gate 5, % 268 R&M-Ramblewood Gate 3, % 150 Op Supplies - Gatehouse 6,000 1, % 101 Op Supplies - Vehicle 18,400 2, % 1,514 Total Community Services 455,950 52, % 25,077 Report Date: 12/29/2017 Page 2

25 CHEVAL WEST Community Development District Agenda Page 25 General Fund Statement of Revenues, Expenditures and Changes in Fund Balances For the Period Ending November 30, 2017 ANNUAL YTD ACTUAL ADOPTED YEAR TO DATE AS A % OF NOV-17 ACCOUNT DESCRIPTION BUDGET ACTUAL ADOPTED BUD ACTUAL Field Contracts-On-Site Management 28,656 4, % 2,388 Contracts-Landscape 204,350 26, % 11,045 Contracts-Landscape Consultant 7,920 1, % 660 Electricity - Streetlighting 161,000 27, % 13,944 Utility - Water 30,530 3, % 2,062 R&M-General 20,000 1, % 225 R&M-Fountain 3, % - R&M-Irrigation 17, % 538 R&M-Lake 25,800 4, % 2,150 R&M-Landscape Renovations 30, % - R&M-Mulch 8, % - R&M-Sidewalks 50,000 6, % - Misc-Holiday Decor 8,705 5, % - Misc-Special Events 5, % - Misc-Contingency 61, % - Op Supplies - General 9, % 60 Capital Outlay - 13, % 13,462 Reserve - Drainage Structures 1, % - Reserve - Ponds 1, % - Reserve - Roads/Sidewalk 95, % - Reserve-Signs/Monuments/Fences 1, % - Total Field 771,180 96, % 46,534 TOTAL EXPENDITURES 1,405, , % 91,007 Excess (deficiency) of revenues Over (under) expenditures (70,284) 174, % 260,113 OTHER FINANCING SOURCES (USES) Contribution to (Use of) Fund Balance (70,284) % - TOTAL FINANCING SOURCES (USES) (70,284) % - Net change in fund balance $ (70,284) $ 174, % $ 260,113 FUND BALANCE, BEGINNING (OCT 1, 2017) 1,914,174 1,914,174 FUND BALANCE, ENDING $ 1,843,890 $ 2,089,093 Report Date: 12/29/2017 Page 3

26 Cheval West Community Development District Agenda Page 26 Balance Sheet - All Funds Notes to the Financial Statements Assets The District has several CDs invested with General Fund monies which have various maturities. (See Cash & Investments Report for further details.) The Interest/Dividend Receivables represents the amount of 2016 and 2017 interest not yet received. Prepaid Items represents amount paid for December credentialed access. Liabilities Accounts Payable represents posted invoices paid in November. Accrued Expenses represents expenses accrued for the month. A Deposit is being held in order to restore sidewalk altered by resident to original condition after the resident moves out of the District. Fund Balance In the General Fund, the District has assigned funds for various assets. The notes are intended to provide additional information helpful when reviewing the financial statements. Report Date: 12/29/2017 Page 4

27 Cheval West Community Development District Agenda Page 27 Governmental Funds Notes to the Financial Statements Financial Overview / Highlights Total revenues are currently at 26% of the annual budget. 26% of special assessments have been collected. Total expenditures are at approximately 13% of the annual budget. services and field expenditures are under budget. The administrative expenditures, community Variance Analysis Account Name Expenditures - General Fund Annual Budget YTD Actual % of Budget Explanation Administrative Insurance-General Liability $13,547 $3,591 27% One quarterly payment for insurance has been made. Community Services Contractual Services $396,000 $46,189 12% Includes payments to US Security. Contract-Special Pay $5,000 $0 0% Holiday bonuses for US Security personnel have not been paid. Op Supplies-Gatehouse $6,000 $1,595 27% All expenses for various gatehouse supplies. Field Contracts-Landscape $204,350 $26,638 13% Electricity-Streetlighting $161,000 $27,820 17% Misc-Holiday Décor $8,705 $5,875 67% Includes monthly contract amount and other landscape maintenance items. All payments to Tampa Electric for streetlighting. All payments for holiday lighting. The notes are intended to provide additional information helpful when reviewing the financial statements. Report Date: 12/29/2017 Page 5

28 Agenda Page 28 Cheval West Community Development District Supporting Schedules November 30, 2017

29 Cheval West Community Development District Agenda Page 29 Non-Ad Valorem Special Assessments (Hillsborough County Tax Collector - Monthly Collection Distributions) For the Fiscal Year Ending September 30, 2018 ALLOCATION Discount / Gross Date Net Amount (Penalties) Collection Amount General Fund Gate Received Received Amount Costs Received Assessments Assessments Assessments Levied $1,386,087 $ 1,380,768 $ 5,319 Allocation % 100% 99.62% 0.38% 11/07/17 $ 13,534 $ 765 $ 276 $ 14,575 $ 14,519 $ 56 11/15/17 $ 82,918 $ 3,525 $ 1,692 $ 88,135 $ 87,797 $ /24/17 $ 247,381 $ 10,518 $ 5,049 $ 262,947 $ 261,938 $ 1,009 TOTAL $ 343,832 $ 14,808 $ 7,017 $ 365,658 $ 364,254 $ 1,403 % COLLECTED 26.38% 26.38% 26.38% TOTAL OUTSTANDING $ 1,020,429 $ 1,016,514 $ 3,916 Report Date: 12/29/2017 Page 6

30 CHEVAL WEST Community Development District Agenda Page 30 Payment Register by Fund For the Period from 11/1/2017 to 11/30/2017 (Sorted by Check / ACH No.) Fund No. Check / ACH No. Date Payee Invoice No. Payment Description Invoice / GL Description G/L Account # Amount Paid GENERALFUND /06/17 FIELDSTONE LANDSCAPE TPC REMOVAL/PLANT INSTALL Contracts-Landscape $3, /06/17 FIELDSTONE LANDSCAPE LG OAKS REMOVED Contracts-Landscape $3, /06/17 FIELDSTONE LANDSCAPE RE-ROUTE BRKN TREE R&M-Irrigation $ /06/17 KRUEGER CONTRACTING INC GRINDS & REPLACEMENTS R&M-Sidewalks $6, /10/17 FIELDSTONE LANDSCAPE TOT LOT RYE SEED 12/2016 COMPLETED $ /10/17 FIELDSTONE LANDSCAPE IRR REPR ZONE 7 VALVE $ /10/17 FIELDSTONE LANDSCAPE RAMBLEWOOD TIMER ZONE 1 REPR R&M-Irrigation $ /10/17 FIELDSTONE LANDSCAPE IRR CLK 1 REPR R&M-Irrigation $ /10/17 FIELDSTONE LANDSCAPE IRR VLV REPLACED 5201 TPC BLVD $ /10/17 FIELDSTONE LANDSCAPE IRR CLK 1 REPR R&M-Irrigation $ /10/17 FIELDSTONE LANDSCAPE IRR CLK 2 REPR R&M-Irrigation $ /10/17 FIELDSTONE LANDSCAPE ROUNDABOUT WIRE REPR R&M-Irrigation $ /10/17 FIELDSTONE LANDSCAPE TIMER CNTRL BOX REPLACED RMBL RAMBLEWOOD $ /10/17 FIELDSTONE LANDSCAPE IRR MAI8NLINE BRK REPR R&M-Irrigation $ /10/17 FIELDSTONE LANDSCAPE IRR SPRAY HEADS REPR R&M-Irrigation $ /10/17 FIELDSTONE LANDSCAPE IRR VLV REPLACED TPC BLVD R&M-Irrigation $ /10/17 FIELDSTONE LANDSCAPE ZONE LINE BRK REPR CLK 3 R&M-Irrigation $ /10/17 FIELDSTONE LANDSCAPE IR CLK 4 REPR R&M-Irrigation $ /10/17 FIELDSTONE LANDSCAPE TIMER WIRE REPR R&M-Irrigation $ /10/17 FIELDSTONE LANDSCAPE NOV SUNCOAST PRK LANDSCAPE Contracts-Landscape $ /10/17 STANTEC CONSULTING SRV INC GENERAL COUNSULTING THRU 10/13 ProfServ-Engineering $ /13/17 LAKEMASTERS AQUATIC NOV AQUATIC MAINT R&M-Lake $2, /13/17 MUELLER HOME REPR LLC 1187 REMOVE MONUMENT SIGN VENDOME R&M-General $ /13/17 SITE MASTERS OF FL LLC A INLET/STORM PIPE CLEANING R&M-General $ /13/17 TROPICARE TERMITE & PEST CONTROL INC /20 PEST CONTROLSVC R&M-General $ /13/17 U.S. SECURITY ASSOCIATES, INC /15-9/21/17 LUTZ Contractual Services $2, /13/17 U.S. SECURITY ASSOCIATES, INC /20-10/26/17 ROVER/FUEL Contractual Services $2, /13/17 U.S. SECURITY ASSOCIATES, INC /20-10/26/17 ROVER/FUEL Op Supplies - Vehicle $ /13/17 U.S. SECURITY ASSOCIATES, INC /29-10/5/17 ROVER Contractual Services $2, /13/17 U.S. SECURITY ASSOCIATES, INC /29-10/5/17 ROVER Op Supplies - Vehicle $ /13/17 U.S. SECURITY ASSOCIATES, INC /29-10/5/17 RAMBLEWOOD Contractual Services $2, /13/17 U.S. SECURITY ASSOCIATES, INC /29-10/5/17 LUTZ Contractual Services $2, /13/17 U.S. SECURITY ASSOCIATES, INC /15-9/21/17 RAMBLEWOOD Contractual Services $2, /13/17 U.S. SECURITY ASSOCIATES, INC /20-10/26/17 RAMBLEWOOD Contractual Services $2, /13/17 U.S. SECURITY ASSOCIATES, INC OCT VEHICLE Op Supplies - Vehicle $ Page 7

31 CHEVAL WEST Community Development District Agenda Page 31 Payment Register by Fund For the Period from 11/1/2017 to 11/30/2017 (Sorted by Check / ACH No.) Fund No. Check / ACH No. Date Payee Invoice No. Payment Description Invoice / GL Description G/L Account # Amount Paid /13/17 U.S. SECURITY ASSOCIATES, INC /20-10/26/17 LUTZ Contractual Services $2, /15/17 FRONTIER /28-11/27/ LUTZ GATE $ /15/17 FRONTIER /28-11/27/ RAMBLEWOOD INTERN $ /17/17 DLTD INC OCT 9 ADMIN FEES ProfServ-Traffic Patrols $ /17/17 FRONTIER /7-12/6/17 INTERNET $ /17/17 FRONTIER /7-12/6/17 RAMBLEWOOD R&M-Ramblewood Gate $ /17/17 LOPEZ, JESUS OCT 9 TRAFFIC CONTROL ProfServ-Traffic Patrols $ /17/17 OLM, INC /1/17 LANDSCAPE INSPECTION Contracts-Landscape Consultant $ /28/17 BOCC WATER 10/09-11/06/ $2, /28/17 FRONTIER BILL PRD 9/28-10/27/17 LUTZ R&M-Lutz Lake Fern Gate $ /28/17 FRONTIER /13-12/12/ R&M-Chambord Gate $ /28/17 TAMPA ELECTRIC ELECTRIC 10/07-11/06/17 Electricity - Streetlighting $8, /29/17 CHEVAL WEST CDD CD PURCHASE VNB 37M 1.75% 1.75% $439, /30/17 AMERICAN ACCESS CONTROLS INC 7256-BAL BAL OF SCANNER (4) PROJECT rmblwd, lutz, chambord $13, /30/17 AMERICAN ACCESS CONTROLS INC 7256-BAL BAL OF SCANNER (4) PROJECT due from east $9, /30/17 GARDNER BREWER OCT GEN COUNSEL ProfServ-Legal Services $3, /30/17 MUELLER HOME REPR LLC 1200 FENCE REPR CHEMILLE PLYGRND R&M-General $ /30/17 STANTEC CONSULTING SRV INC ENG'G SVC THRU 11/10/17 ProfServ-Engineering $ DD117 11/29/17 TAMPA ELECTRIC ACH ELECTRIC 10/07-11/06/17 Electricity - Streetlighting $5, /06/17 DAVID W. BOWMAN PAYROLL November 06, 2017 Payroll Posting $ /06/17 HARRY P. BROWN PAYROLL November 06, 2017 Payroll Posting $ /06/17 TRACY J. WILLSIE PAYROLL November 06, 2017 Payroll Posting $ /06/17 TIMOTHY MCCLAIN PAYROLL November 06, 2017 Payroll Posting $ /06/17 SCOTT P. HOSTLER PAYROLL November 06, 2017 Payroll Posting $ /15/17 SCOTT P. HOSTLER PAYROLL November 15, 2017 Payroll Posting $ /22/17 DAVID W. BOWMAN PAYROLL November 22, 2017 Payroll Posting $ /22/17 HARRY P. BROWN PAYROLL November 22, 2017 Payroll Posting $ /22/17 TRACY J. WILLSIE PAYROLL November 22, 2017 Payroll Posting $ /22/17 TIMOTHY MCCLAIN PAYROLL November 22, 2017 Payroll Posting $ /22/17 SCOTT P. HOSTLER PAYROLL November 22, 2017 Payroll Posting $ Fund Total $529, Total Checks Paid $529, Page 8

32 Agenda Page 32

33 Agenda Page 33

34 Agenda Page 34

Agenda Page 2 Cheval West Community Development District Inframark, Infrastructure Management Services 210 North University Drive Suite 702 Coral Spri

Agenda Page 2 Cheval West Community Development District Inframark, Infrastructure Management Services 210 North University Drive Suite 702 Coral Spri Agenda Page 1 CHEVAL WEST COMMUNITY DEVELOPMENT DISTRICT JULY 19, 2018 AGENDA PACKAGE Agenda Page 2 Cheval West Community Development District Inframark, Infrastructure Management Services 210 North University

More information

CHEVAL WEST COMMUNITY DEVELOPMENT DISTRICT JUNE 21, 2018 AGENDA PACKAGE

CHEVAL WEST COMMUNITY DEVELOPMENT DISTRICT JUNE 21, 2018 AGENDA PACKAGE CHEVAL WEST COMMUNITY DEVELOPMENT DISTRICT JUNE 21, 2018 AGENDA PACKAGE Cheval West Community Development District Inframark, Infrastructure Management Services 210 North University Drive Suite 702 Coral

More information

AGENDA Agenda Page 2

AGENDA Agenda Page 2 Agenda Page 1 CHEVAL WEST COMMUNITY DEVELOPMENT DISTRICT OCTOBER 20, 2016 AGENDA PACKAGE AGENDA Agenda Page 2 Agenda Page 3 Cheval West Community Development District Severn Trent Services Management Services

More information

CHEVAL WEST. Community Development District. Annual Operating Budget. Fiscal Year Version 1 - Final Budget: (Adopted at July 19, 2018 meeting)

CHEVAL WEST. Community Development District. Annual Operating Budget. Fiscal Year Version 1 - Final Budget: (Adopted at July 19, 2018 meeting) Version 1 - Final Budget: (Adopted at July 19, 2018 meeting) Prepared by: Table of Contents Page # OPERATING BUDGET Summary of Revenues, Expenditures and Changes in Fund Balances.. 1-2 Exhibit A - Allocation

More information

CHEVAL WEST. Community Development District. Annual Operating Budget. Fiscal Year Version 3 - Final Budget: (Adopted at August 17, 2017 meeting)

CHEVAL WEST. Community Development District. Annual Operating Budget. Fiscal Year Version 3 - Final Budget: (Adopted at August 17, 2017 meeting) Version 3 - Final Budget: (Adopted at August 17, 2017 meeting) Prepared by: Table of Contents Page # OPERATING BUDGET Summary of Revenues, Expenditures and Changes in Fund Balances.. 1-2 Exhibit A - Allocation

More information

CHEVAL WEST. Community Development District. Annual Operating and Debt Service Budget. Fiscal Year Version 3 - Final Budget:

CHEVAL WEST. Community Development District. Annual Operating and Debt Service Budget. Fiscal Year Version 3 - Final Budget: Annual Operating and Debt Service Budget Version 3 - Final Budget: (Adopted at August 20, 2015 meeting) Prepared by: Table of Contents Page # OPERATING BUDGET Summary of Revenues, Expenditures and Changes

More information

Lexington Community Development District Inframark, Infrastructure Management Services 210 North University Drive, Suite 702 Coral Springs, Florida 33

Lexington Community Development District Inframark, Infrastructure Management Services 210 North University Drive, Suite 702 Coral Springs, Florida 33 Page Number 1 Lexington Community Development District November 13, 2018 Agenda Package Lexington Community Development District Inframark, Infrastructure Management Services 210 North University Drive,

More information

Agenda Page 2 Cheval West Community Development District Inframark, Infrastructure Management Services 210 North University Drive Suite 702 Coral Spri

Agenda Page 2 Cheval West Community Development District Inframark, Infrastructure Management Services 210 North University Drive Suite 702 Coral Spri Agenda Page 1 CHEVAL WEST COMMUNITY DEVELOPMENT DISTRICT DECEMBER 14, 2017 AGENDA PACKAGE Agenda Page 2 Cheval West Community Development District Inframark, Infrastructure Management Services 210 North

More information

THE HAMMOCKS COMMUNITY DEVELOPMENT DISTRICT MAY 9, 2018 AGENDA PACKAGE

THE HAMMOCKS COMMUNITY DEVELOPMENT DISTRICT MAY 9, 2018 AGENDA PACKAGE THE HAMMOCKS COMMUNITY DEVELOPMENT DISTRICT MAY 9, 2018 AGENDA PACKAGE The Hammocks Inframark, Infrastructure Management Services 210 University Drive, #702, Coral Springs, FL 33071 Tel: 954-603-0033;

More information

BRIGER COMMUNITY DEVELOPMENT DISTRICT JANUARY 28, 2019 AGENDA PACKAGE

BRIGER COMMUNITY DEVELOPMENT DISTRICT JANUARY 28, 2019 AGENDA PACKAGE BRIGER COMMUNITY DEVELOPMENT DISTRICT JANUARY 28, 2019 AGENDA PACKAGE Briger Inframark, Infrastructure Management Services 210 N. University Drive, #702, Coral Springs, FL 33071 Phone: 954-603-0033; Fax:

More information

Agenda Page 2 April 17, 2018 Cordoba Ranch Community Development District Inframark, Infrastructure Management Services 210 North University Drive, Su

Agenda Page 2 April 17, 2018 Cordoba Ranch Community Development District Inframark, Infrastructure Management Services 210 North University Drive, Su Agenda Page 1 Cordoba Ranch Community Development District April 24, 2018 Agenda Package Agenda Page 2 April 17, 2018 Cordoba Ranch Community Development District Inframark, Infrastructure Management Services

More information

Agenda Page 1 MAPLE RIDGE COMMUNITY DEVELOPMENT DISTRICT March 12, 2018 AGENDA PACKAGE

Agenda Page 1 MAPLE RIDGE COMMUNITY DEVELOPMENT DISTRICT March 12, 2018 AGENDA PACKAGE Agenda Page 1 MAPLE RIDGE COMMUNITY DEVELOPMENT DISTRICT March 12, 2018 AGENDA PACKAGE March 5, 2018 Maple Ridge Community Development District Inframark, Infrastructure Management Services 210 North University

More information

Lexington Oaks Community Development District

Lexington Oaks Community Development District May 26, 2016 Lexington Oaks Severn Trent Management Services 210 N. University Drive Suite 702 Coral Springs, Florida 33071 Telephone: (954) 753-5841 Fax: (954) 345-1292 Board of Supervisors Lexington

More information

Lexington Community Development District Severn Trent Services, Management Services Division 210 North University Drive, Suite 702 Coral Springs, Flor

Lexington Community Development District Severn Trent Services, Management Services Division 210 North University Drive, Suite 702 Coral Springs, Flor Agenda Page #1 Lexington Community Development District March 14, 2017 Agenda Package Lexington Community Development District Severn Trent Services, Management Services Division 210 North University Drive,

More information

PINEY-Z COMMUNITY DEVELOPMENT DISTRICT SEPEMBER 17, 2018 AGENDA PACKAGE

PINEY-Z COMMUNITY DEVELOPMENT DISTRICT SEPEMBER 17, 2018 AGENDA PACKAGE COMMUNITY DEVELOPMENT DISTRICT SEPEMBER 17, 2018 AGENDA PACKAGE September 6, 2018 Piney-Z Inframark, Infrastructure Management Services 210 North University Drive, Suite 702 Coral Springs, Florida 33071

More information

LEXINGTON OAKS. Community Development District. Annual Operating and Debt Service Budgets. Fiscal Year 2018

LEXINGTON OAKS. Community Development District. Annual Operating and Debt Service Budgets. Fiscal Year 2018 s Version 6 - Final Budget: (Adopted at 8/17/17 meeting) Prepared by: Table of Contents Page # OPERATING BUDGET General Fund Summary of Revenues, Expenditures and Changes in Fund Balances 1-3 Exhibit A

More information

Lexington Community Development District Severn Trent Services, Management Services Division 210 North University Drive, Suite 702 Coral Springs, Flor

Lexington Community Development District Severn Trent Services, Management Services Division 210 North University Drive, Suite 702 Coral Springs, Flor Agenda Page #1 Lexington Community Development District December 13, 2016 Agenda Package Lexington Community Development District Severn Trent Services, Management Services Division 210 North University

More information

ESTANCIA AT WIREGRASS

ESTANCIA AT WIREGRASS Version 3 - Final Budget (Adopted at the 08/28/18 Meeting) Prepared by: Table of Contents Page # OPERATING BUDGET General Fund Summary of Revenues, Expenditures and Changes in Fund Balances.. 1-3 Exhibit

More information

ESTANCIA AT WIREGRASS COMMUNITY DEVELOPMENT DISTRICT AUGUST 28, 2018 AGENDA PACKAGE

ESTANCIA AT WIREGRASS COMMUNITY DEVELOPMENT DISTRICT AUGUST 28, 2018 AGENDA PACKAGE COMMUNITY DEVELOPMENT DISTRICT AUGUST 28, 2018 AGENDA PACKAGE Estancia at Wiregrass Inframark, Infrastructure Management Services 210 North University Drive, Suite 702 Coral Springs, Florida 33071 Telephone:

More information

VILLA SOL. Community Development District. Annual Operating and Debt Service Budget. Fiscal Year Version 2 - Approved Tentative Budget

VILLA SOL. Community Development District. Annual Operating and Debt Service Budget. Fiscal Year Version 2 - Approved Tentative Budget VILLA SOL Annual Operating and Debt Service Budget Version 2 - Approved Tentative Budget (Approved at 6/04/2018 meeting) Prepared by: VILLASOL Table of Contents Page # OPERATING BUDGET Summary of Revenues,

More information

Agenda Page #1 LEXINGTON OAKS COMMUNITY DEVELOPMENT DISTRICT AUGUST 18, 2016 Agenda Package

Agenda Page #1 LEXINGTON OAKS COMMUNITY DEVELOPMENT DISTRICT AUGUST 18, 2016 Agenda Package Agenda Page #1 COMMUNITY DEVELOPMENT DISTRICT AUGUST 18, 2016 Agenda Package August 11, 2016 Lexington Oaks Severn Trent Services, Management Services Division 210 North University Drive, Suite 702 Coral

More information

ST. JOHNS FOREST COMMUNITY DEVELOPMENT DISTRICT JANUARY 17, 2019 AGENDA PACKAGE

ST. JOHNS FOREST COMMUNITY DEVELOPMENT DISTRICT JANUARY 17, 2019 AGENDA PACKAGE ST. JOHNS FOREST COMMUNITY DEVELOPMENT DISTRICT JANUARY 17, 2019 AGENDA PACKAGE St. Johns Forest Community Development District Inframark, Infrastructure Management Services 210 N. University Drive, Suite

More information

LEXINGTON OAKS. Community Development District. Annual Operating and Debt Service Budget. Fiscal Year 2012

LEXINGTON OAKS. Community Development District. Annual Operating and Debt Service Budget. Fiscal Year 2012 Annual Operating and Debt Service Budget Version 7 - Adlpted Budget (Adopted at meeting 8/18/11) Prepared by: Table of Contents Page # OPERATING BUDGET General Fund Summary of Revenues, Expenditures and

More information

Annual Operating and Debt Service Budget Fiscal Year 2014

Annual Operating and Debt Service Budget Fiscal Year 2014 OAKSTEAD FINAL BUDGET Adopted 8/20/13 Prepared by: OAKSTEAD Table of Contents Page # OPERATING BUDGET Summary of Revenues, Expenditures and Changes in Fund Balances.. 1-3 Budget Narrative 4-9 Exhibit A

More information

Agenda Page1 CEDAR HAMMOCK COMMUNITY DEVELOPMENT DISTRICT APRIL 8, 2019 MEETING AGENDA PACKAGE

Agenda Page1 CEDAR HAMMOCK COMMUNITY DEVELOPMENT DISTRICT APRIL 8, 2019 MEETING AGENDA PACKAGE Agenda Page1 CEDAR HAMMOCK COMMUNITY DEVELOPMENT DISTRICT APRIL 8, 2019 MEETING AGENDA PACKAGE Cedar Hammock Community Development District Inframark, Infrastructure Management Services 210 N. University

More information

HERITAGE OAK PARK. Community Development District. Annual Operating and Debt Service Budget. Fiscal Year 2019

HERITAGE OAK PARK. Community Development District. Annual Operating and Debt Service Budget. Fiscal Year 2019 Version 5 - Final Budget (Adopted at the 08/16/18 Meeting) Prepared by: Table of Contents Page # OPERATING BUDGETS Summary of Revenues, Expenditures and Changes in Fund Balances.. 1-3 Exhibit A - Allocation

More information

Cordoba Ranch Community Development District. May 23, Agenda Package

Cordoba Ranch Community Development District. May 23, Agenda Package Cordoba Ranch Community Development District May 23, 2017 Agenda Package May 16, 2017 Cordoba Ranch Community Development District Severn Trent Services, Management Services Division 210 North University

More information

Agenda Page 1 UNIVERSITY PLACE COMMUNITY DEVELOPMENT DISTRICT AGENDA PACKAGE FEBRUARY 27, 2019

Agenda Page 1 UNIVERSITY PLACE COMMUNITY DEVELOPMENT DISTRICT AGENDA PACKAGE FEBRUARY 27, 2019 Agenda Page 1 COMMUNITY DEVELOPMENT DISTRICT AGENDA PACKAGE FEBRUARY 27, 2019 Agenda Page 2 February 20, 2019 University Place Inframark, Infrastructure Management Services 210 North University Drive,

More information

MEADOW POINTE. Community Development District. Annual Operating Budget. Fiscal Year Version 3 - Final Budget (Adopted at August 1, 2013 meeting)

MEADOW POINTE. Community Development District. Annual Operating Budget. Fiscal Year Version 3 - Final Budget (Adopted at August 1, 2013 meeting) Version 3 - Final Budget (Adopted at August 1, 2013 meeting) Prepared by: Table of Contents Page # OPERATING BUDGET Summary of Revenues, Expenditures and Changes in Fund Balances.. 1-2 Exhibit A - Allocation

More information

Agenda Page 2 University Place Community Development District Severn Trent Services, Management Services Division 210 North University Drive, Suite 70

Agenda Page 2 University Place Community Development District Severn Trent Services, Management Services Division 210 North University Drive, Suite 70 Agenda Page 1 UNIVERSITY PLACE COMMUNITY DEVELOPMENT DISTRICT AGENDA PACKAGE DECEMBER 6, 2017 Agenda Page 2 University Place Community Development District Severn Trent Services, Management Services Division

More information

WATERGRASS. Community Development District II. Annual Operating and Debt Service Budget. Fiscal Year Version 4 - Final Budget:

WATERGRASS. Community Development District II. Annual Operating and Debt Service Budget. Fiscal Year Version 4 - Final Budget: Version 4 - Final Budget: (Adopted 8/15/18) Prepared by: Table of Contents Page # OPERATING BUDGET General Fund Summary of Revenues, Expenditures and Changes in Fund Balances.. 1-3 Budget Narrative 4-9

More information

THE HAMMOCKS. Community Development District. Annual Operating and Debt Service Budget. Fiscal Year Version 2 - Adopted Budget:

THE HAMMOCKS. Community Development District. Annual Operating and Debt Service Budget. Fiscal Year Version 2 - Adopted Budget: Version 2 - Adopted Budget: (Adopted 7/11/2018) Prepared by: Table of Contents Page # OPERATING BUDGET General Fund Summary of Revenues, Expenditures and Changes in Fund Balances 1-2 Exhibit A - Allocation

More information

HERITAGE LAKE PARK. Community Development District. Annual Operating and Debt Service Budget. Fiscal Year 2013

HERITAGE LAKE PARK. Community Development District. Annual Operating and Debt Service Budget. Fiscal Year 2013 Version 5 - Adopted Budget: (Adopted at 8/10/2012 meeting) Prepared by: Table of Contents Page # OPERATING BUDGET General Fund Summary of Revenues, Expenditures and Changes in Fund Balances.. 1-4 Budget

More information

CORY LAKES COMMUNITY DEVELOPMENT DISTRICT ADOPTED BUDGET FISCAL YEAR 2019 UPDATED JULY 24, 2018

CORY LAKES COMMUNITY DEVELOPMENT DISTRICT ADOPTED BUDGET FISCAL YEAR 2019 UPDATED JULY 24, 2018 ADOPTED BUDGET UPDATED JULY 24, 2018 TABLE OF CONTENTS Description Page Number(s) General Fund 1-4 Definitions of general fund expenditures 5-9 Debt Service Fund - Series 2013 Bonds 10 Amortization Schedule

More information

Riverwood. Community Development District. Financial Report. September 30, Prepared by

Riverwood. Community Development District. Financial Report. September 30, Prepared by Riverwood Community Development District Financial Report September 30, 2017 Prepared by Riverwood Community Development District Table of Contents FINANCIAL STATEMENTS Balance Sheet - All Funds Page 1-2

More information

WATERGRASS. Community Development District II. Annual Operating and Debt Service Budget. Fiscal Year 2017

WATERGRASS. Community Development District II. Annual Operating and Debt Service Budget. Fiscal Year 2017 Version 3 - Final Budget: (Adopted on 8/17/16) Prepared by: Table of Contents Page # OPERATING BUDGET General Fund Summary of Revenues, Expenditures and Changes in Fund Balances.. 1-3 Budget Narrative

More information

WATERCHASE. Community Development District. Annual Operating and Debt Service Budget. Fiscal Year 2018

WATERCHASE. Community Development District. Annual Operating and Debt Service Budget. Fiscal Year 2018 Version 1 - Approved Tentative Budget (Approved at May 9, 2017 meeting) Prepared by: Table of Contents Page # OPERATING BUDGET General Fund Summary of Revenues, Expenditures and Changes in Fund Balances..

More information

LIVE OAK NO. 1. Community Development District. Annual Operating and Debt Service Budget. Fiscal Year 2019

LIVE OAK NO. 1. Community Development District. Annual Operating and Debt Service Budget. Fiscal Year 2019 LIVE OAK NO. 1 Version 1 - Approved Tentative Budget (Approved at May 15, 2017 meeting) Prepared by: LIVE OAK NO. 1 Table of Contents Page # OPERATING BUDGET General Fund Summary of Revenues, Expenditures

More information

Spicewood Severn Trent Services Management Services Division 210 North University Drive, Suite 702, Coral Springs, Florida Telephone (954) 603-0

Spicewood Severn Trent Services Management Services Division 210 North University Drive, Suite 702, Coral Springs, Florida Telephone (954) 603-0 Agenda Page 1 Spicewood July 26, 2017 Agenda Package Spicewood Severn Trent Services Management Services Division 210 North University Drive, Suite 702, Coral Springs, Florida 33071 Telephone (954) 603-0033

More information

June 28, 2017 Meadow Pointe II Severn Trent Services, Management Services Division 210 North University Drive, Suite 702 Coral Springs, Florida

June 28, 2017 Meadow Pointe II Severn Trent Services, Management Services Division 210 North University Drive, Suite 702 Coral Springs, Florida Agenda Page 1 Meadow Pointe II JULY 5, 2017 AGENDA PACKAGE June 28, 2017 Meadow Pointe II Severn Trent Services, Management Services Division 210 North University Drive, Suite 702 Coral Springs, Florida

More information

3. The amount of Special Assessments certified by the Issuer to the Tax Collector for the immediately preceding calendar year:

3. The amount of Special Assessments certified by the Issuer to the Tax Collector for the immediately preceding calendar year: Brighton Lakes Community Development District (Osceola County, Florida) Special Assessment Bonds, Series 2004A $3,325,000, Dated: August 26, 2004 As of September 30, 2011 1. The balances in the funds and

More information

LIVE OAK LAKE. Community Development District. Annual Operating and Debt Service Budget. Fiscal Year Version 1 - Adopted Budget 7/27/2018

LIVE OAK LAKE. Community Development District. Annual Operating and Debt Service Budget. Fiscal Year Version 1 - Adopted Budget 7/27/2018 Version 1 - Adopted Budget 7/27/2018 Prepared by: Table of Contents Page # OPERATING BUDGET General Fund Summary of Revenues, Expenditures and Changes in Fund Balances.. 1-2 Budget Narrative 3-5 Exhibit

More information

WATERCHASE. Community Development District. Annual Operating and Debt Service Budget. Fiscal Year 2015

WATERCHASE. Community Development District. Annual Operating and Debt Service Budget. Fiscal Year 2015 WATERCHASE Version 2 - Approved Tentative Budget (approved at 5/13/14 meeting) Prepared by: WATERCHASE Table of Contents Page # OPERATING BUDGET General Fund Summary of Revenues, Expenditures and Changes

More information

LIVE OAK NO. 2. Community Development District. Annual Operating and Debt Service Budget. Fiscal Year 2017

LIVE OAK NO. 2. Community Development District. Annual Operating and Debt Service Budget. Fiscal Year 2017 Version 2 - Approved Tentative Budget (Approved at May 17, 2016 meeting) Prepared by: Table of Contents Page # OPERATING BUDGET General Fund Summary of Revenues, Expenditures and Changes in Fund Balances..

More information

Agenda Page 2 Heritage Harbor Severn Trent Services, Management Services Division 210 N. University Drive, Suite 702 ~ Coral Springs, Florida Te

Agenda Page 2 Heritage Harbor Severn Trent Services, Management Services Division 210 N. University Drive, Suite 702 ~ Coral Springs, Florida Te Agenda Page 1 Heritage Harbor October 19, 2017 Agenda Package Agenda Page 2 Heritage Harbor Severn Trent Services, Management Services Division 210 N. University Drive, Suite 702 ~ Coral Springs, Florida

More information

STEVENS PLANTATION. Community Development District. Annual Operating and Debt Service Budget. Fiscal Year 2018

STEVENS PLANTATION. Community Development District. Annual Operating and Debt Service Budget. Fiscal Year 2018 Version 1.1 - Adopted Budget: (Adopted 8/3/17) Prepared by: Table of Contents Page # OPERATING BUDGET General Fund Summary of Revenues, Expenditures and Changes in Fund Balances 1-2 Budget Narrative 3-6

More information

Gateway Services Community Development District

Gateway Services Community Development District Gateway Services Community Development District Financial Report December 31, 2017 Prepared by Gateway Services Community Development District Table of Contents BASIC FINANCIAL STATEMENTS Report Page #

More information

HERITAGE BAY. Community Development District. Annual Operating and Debt Service Budget. Fiscal Year 2017

HERITAGE BAY. Community Development District. Annual Operating and Debt Service Budget. Fiscal Year 2017 Version 6 - Final Budget (Adopted August 4, 2016) Prepared by: Table of Contents Page # OPERATING BUDGET General Fund Summary of Revenues, Expenditures and Changes in Fund Balances.. 1-2 Amortization Schedule..

More information

HERITAGE ISLES. Community Development District. Annual Operating and Debt Service Budget. Fiscal Year Version 2 - Approved Tentative Budget:

HERITAGE ISLES. Community Development District. Annual Operating and Debt Service Budget. Fiscal Year Version 2 - Approved Tentative Budget: Version 2 - Approved Tentative Budget: (Approved 5/16/2018) Prepared by: Table of Contents Page # OPERATING BUDGET General Fund Summary of Revenues, Expenditures and Changes in Fund Balances 1-2 Exhibit

More information

Baytree Community Development District

Baytree Community Development District Adopted Budget FY 2017 Presented by: Table of Contents 1-10 General Fund 11-12 Capital Projects Fund 13 Pavement Management Fund 14 Community Beautification Fund 15 O&M Assessment Calculation 16 IOB Roadway

More information

Annual Operating and Debt Service Budget

Annual Operating and Debt Service Budget Annual Operating and Debt Service Budget (Adopted 08/23/2017) Prepared By Table of Contents Page OPERATING Summary of Revenues, Expenditures and Changes in Fund Balances 1-4 Budget Narrative 5-10 Exhibit

More information

Annual Operating and Debt Service Budget Fiscal Year 2019

Annual Operating and Debt Service Budget Fiscal Year 2019 Adopted Budget Adopted on 8/9/2018 Prepared by: Table of Contents Page # OPERATING BUDGET General Fund Summary of Revenues, Expenditures and Changes in Fund Balances.. 1-2 Budget Narrative 3-7 Reserve

More information

Agenda Page #2 Bobcat Trail Community Development District Inframark, Infrastructure Management Services 210 North University Drive Suite 702 Coral Sp

Agenda Page #2 Bobcat Trail Community Development District Inframark, Infrastructure Management Services 210 North University Drive Suite 702 Coral Sp Agenda Page #1 BOBCAT TRAIL COMMUNITY DEVELOPMENT DISTRICT NOVEMBER 8, 2018 AGENDA PACKAGE Agenda Page #2 Bobcat Trail Community Development District Inframark, Infrastructure Management Services 210 North

More information

VISTA LAKES. Community Development District. Annual Operating and Debt Service Budget. Fiscal Year Version 4 - Adopted Budget:

VISTA LAKES. Community Development District. Annual Operating and Debt Service Budget. Fiscal Year Version 4 - Adopted Budget: Version 4 - Adopted Budget: (Adopted at 8/9/2012 meeting) Prepared by: Table of Contents Page # OPERATING BUDGET General Fund Summary of Revenues, Expenditures and Changes in Fund Balances.. 1-2 Budget

More information

Belmont Community Development District

Belmont Community Development District Belmont Community Development District Budget Proposal Packet for Fiscal Year 2016/2017 Presented by: Rizzetta & Company, Inc. Tampa Office 3434 Colwell Ave.; Suite 200 Tampa, FL 33614 813.933.5571 rizzetta.com

More information

Annual Operating Budget

Annual Operating Budget Version 1 - Adopted Budget: Prepared by: Table of Contents Page # OPERATING BUDGET General Fund Summary of Revenues, Expenditures and Changes in Fund Balances.. 1 Budget Narrative 2-3 Exhibit A - Allocation

More information

Long Lake Ranch Community Development District

Long Lake Ranch Community Development District Long Lake Ranch Community Development District Budget Proposal Packet for Fiscal Year 2016/2017 Presented by: Rizzetta & Company, Inc. Wesley Chapel Office 5844 Old Pasco Rd.; Suite 100 Wesley Chapel,

More information

HERITAGE ISLES. Community Development District. Annual Operating and Debt Service Budget. Fiscal Year 2017

HERITAGE ISLES. Community Development District. Annual Operating and Debt Service Budget. Fiscal Year 2017 Version 5.0 - Final Budget: (Adopted on 8/24/16) Prepared by: Table of Contents OPERATING BUDGET Page # General Fund Summary of Revenues, Expenditures and Changes in Fund Balances 1-2 Exhibit A - Allocation

More information

SPICEWOOD. Community Development District. Annual Operating and Debt Service Budget. Fiscal Year 2018

SPICEWOOD. Community Development District. Annual Operating and Debt Service Budget. Fiscal Year 2018 Version 2 - Final Budget (Adopted at 7/26/2017 meeting) Prepared by: Table of Contents Page # OPERATING BUDGET General Fund Summary of Revenues, Expenditures and Changes in Fund Balances 1-2 Budget Narrative

More information

(i) Sale of property by the dependent special district to private developers, including:

(i) Sale of property by the dependent special district to private developers, including: Stevens Plantation (City of St. Cloud, Florida), Special Assessment Revenue Bonds, Series 2003A, $7,055,000 and Special Assessment Revenue Bonds, Series 2003B, $20,150,000, Dated: November 20, 2003 1.

More information

Agenda Page 1 Cordoba Ranch Community Development District February 28, 2017 Agenda Package

Agenda Page 1 Cordoba Ranch Community Development District February 28, 2017 Agenda Package Agenda Page 1 Cordoba Ranch Community Development District February 28, 2017 Agenda Package Cordoba Ranch Community Development District Severn Trent Services, Management Services Division 210 North University

More information

TAMPA PALMS OPEN SPACE AND TRANSPORTATION. Annual Operating and Debt Service Budget

TAMPA PALMS OPEN SPACE AND TRANSPORTATION. Annual Operating and Debt Service Budget Version 1 - Approved Tentative Budget: (Approved at May 5, 2015 meeting) Prepared by: Table of Contents Page # OPERATING BUDGET General Fund 003 Summary of Revenues, Expenditures and Changes in Fund Balances..

More information

Concord Station Community Development District

Concord Station Community Development District Concord Station Community Development District concordstationcdd.com Adopted Budget for Fiscal Year 2018/2019 Presented by: Rizzetta & Company, Inc. 5844 Old Pasco Road, Suite 100 Pasco, Florida 33544

More information

MIRADA COMMUNITY DEVELOPMENT DISTRICT. Advanced Meeting Package. Board of Supervisors Regular Meeting. Tuesday June 12, :00 a.m.

MIRADA COMMUNITY DEVELOPMENT DISTRICT. Advanced Meeting Package. Board of Supervisors Regular Meeting. Tuesday June 12, :00 a.m. MIRADA COMMUNITY DEVELOPMENT DISTRICT Advanced Meeting Package Board of Supervisors Regular Meeting Tuesday June 12, 2018 9:00 a.m. Residence Inn 2101 Northpointe Parkway Lutz, Florida Note: The Advanced

More information

Easton Park Community Development District

Easton Park Community Development District Easton Park Community Development District Financial Statements (Unaudited) January 31, 2019 Prepared by: Rizzetta & Company, Inc. eastonparkcdd.org rizzetta.com Balance Sheet As of 1/31/2019 (In Whole

More information

Urban Orlando. Community Development District. Operating and Debt Service Budget. Fiscal Year Adopted Budget on August 18th, 2010.

Urban Orlando. Community Development District. Operating and Debt Service Budget. Fiscal Year Adopted Budget on August 18th, 2010. Operating and Debt Service Budget Fiscal Year 2011 Adopted Budget on August 18th, 2010 Prepared by Table of Contents GENERAL FUND BUDGET Summary of Revenue & Expenditures Page 1-2 Budget Narrative Page

More information

Annual Operating and Debt Service Budget

Annual Operating and Debt Service Budget Version 2 - Approved Tentative Budget: (Approved at May 6, 2014 meeting) Prepared by: Table of Contents Page # OPERATING BUDGET General Fund 003 Summary of Revenues, Expenditures and Changes in Fund Balances..

More information

Easton Park Community Development District

Easton Park Community Development District Easton Park Community Development District Financial Statements (Unaudited) February 28, 2019 Prepared by: Rizzetta & Company, Inc. eastonparkcdd.org rizzetta.com Balance Sheet As of 2/28/2019 (In Whole

More information

The Woodlands Community Development District Severn Trent Services, Management Services Division 210 North University Drive, Suite 702 Coral Springs,

The Woodlands Community Development District Severn Trent Services, Management Services Division 210 North University Drive, Suite 702 Coral Springs, Agenda Page #1 The Woodlands Community Development District May 4, 2017 Agenda Package The Woodlands Community Development District Severn Trent Services, Management Services Division 210 North University

More information

CEDAR HAMMOCK. Community Development District. Annual Operating and Debt Service Budget. Fiscal Year Approved Tentative Budget

CEDAR HAMMOCK. Community Development District. Annual Operating and Debt Service Budget. Fiscal Year Approved Tentative Budget Annual Operating and Debt Service Budget Approved Tentative Budget Version 1-3_20_18 Prepared by: Budget Overview Table of Contents Page # OPERATING BUDGET Summary of Revenues, Expenditures and Changes

More information

Agenda Page 2 December 11, 2018 Oakstead Inframark Infrastructure Management Services 210 North University Drive, Suite 702 Coral Springs, Florida 330

Agenda Page 2 December 11, 2018 Oakstead Inframark Infrastructure Management Services 210 North University Drive, Suite 702 Coral Springs, Florida 330 Agenda Page 1 Oakstead December 18, 2018 Agenda Package Agenda Page 2 December 11, 2018 Oakstead Inframark Infrastructure Management Services 210 North University Drive, Suite 702 Coral Springs, Florida

More information

Diamond Hill Community Development District

Diamond Hill Community Development District Diamond Hill Community Development District Diamondhillcdd.org Proposed Budget for Fiscal Year 219/22 Presented by: Rizzetta & Company, Inc. 9428 Camden Field Parkway Riverview, Florida 33578 Phone: 813-533-295

More information

PORT OF THE ISLANDS. Community Improvement District. Annual Operating and Debt Service Budget. Fiscal Year 2015

PORT OF THE ISLANDS. Community Improvement District. Annual Operating and Debt Service Budget. Fiscal Year 2015 Annual Operating and Debt Service Budget Version 5 - Final Budget: (Adopted at Board Meeting on 8/15/14) Prepared by: Table of Contents Page # OPERATING BUDGET General Fund Summary of Revenues, Expenditures

More information

BRIDGEWATER COMMUNITY DEVELOPMENT DISTRICT

BRIDGEWATER COMMUNITY DEVELOPMENT DISTRICT BRIDGEWATER COMMUNITY DEVELOPMENT DISTRICT DISTRICT OFFICE 8529 South Park Circle Suite 330 Orlando, FL 32819 BRIDGEWATER COMMUNITY DEVELOPMENT DISTRICT BOARD OF SUPERVISORS MEETING JANUARY 14, 2016 BRIDGEWATER

More information

Easton Park Community Development District

Easton Park Community Development District Easton Park Community Development District Financial Statements (Unaudited) December 31, 2018 Prepared by: Rizzetta & Company, Inc. eastonparkcdd.org rizzetta.com Balance Sheet As of 12/31/2018 (In Whole

More information

BEACON LAKES. Community Development District. Annual Operating and Debt Service Budget. Fiscal Year 2019

BEACON LAKES. Community Development District. Annual Operating and Debt Service Budget. Fiscal Year 2019 Version 5 - Final Budget: (Adopted at 9/11/18 meeting) Prepared by: Table of Contents Page # OPERATING BUDGET General Fund Summary of Revenues, Expenditures and Changes in Fund Balances.. 1-2 Budget Narrative

More information

Gateway Services Community Development District

Gateway Services Community Development District Gateway Services Community Development District Financial Report December 31, 2016 Prepared by Gateway Services Community Development District Table of Contents BASIC FINANCIAL STATEMENTS Report Page #

More information

Gateway Services Community Development District

Gateway Services Community Development District Gateway Services Community Development District Financial Report January 31, 2017 Prepared by Gateway Services Community Development District Table of Contents BASIC FINANCIAL STATEMENTS Report Page #

More information

Greater Lakes/Sawgrass Bay Community Development District

Greater Lakes/Sawgrass Bay Community Development District Greater Lakes/Sawgrass Bay Community Development District http://glsbcdd.org Proposed Budget for Fiscal Year 2018/2019 Presented by: Rizzetta & Company, Inc. 8529 South Park Circle Suite 330 Orlando, Florida

More information

Meadow Pointe II Community Development District

Meadow Pointe II Community Development District Meadow Pointe II Community Development District Operating and Debt Service Budget Fiscal Year 2011 (Adopted Budget) 8/18/2010 Prepared by v.6 Meadow Pointe II Community Development District Table of Contents

More information

Agenda Page #1 LEXINGTON OAKS COMMUNITY DEVELOPMENT DISTRICT OCTOBER 20, 2016 Agenda Package

Agenda Page #1 LEXINGTON OAKS COMMUNITY DEVELOPMENT DISTRICT OCTOBER 20, 2016 Agenda Package Agenda Page #1 COMMUNITY DEVELOPMENT DISTRICT OCTOBER 20, 2016 Agenda Package Lexington Oaks Severn Trent Services, Management Services Division 210 North University Drive, Suite 702 Coral Springs, Florida

More information

Venetian Community Development District

Venetian Community Development District Venetian Community Development District www.venetiancdd.org Proposed Budget for Fiscal Year 2017/2018 Presented by: Rizzetta & Company, Inc. 9530 Marketplace Road Suite 206 Fort Myers, Florida 33912 Phone:

More information

Community Development District Final Annual Operating Budget Fiscal Year 2014 Proposed August 22, 2013

Community Development District Final Annual Operating Budget Fiscal Year 2014 Proposed August 22, 2013 Final Annual Operating Budget Fiscal Year 2014 Proposed August 22, 2013 Final Annual Operating Budget Fiscal Year 2014 Table of Contents Section 1: Budget Introduction Section 2: Operating Budget Fund

More information

Heritage Isle at Viera Community Development District

Heritage Isle at Viera Community Development District Heritage Isle at Viera Community Development District http://heritageisleatvieracdd.org Proposed Budget for Fiscal Year 2017/2018 Presented by: Rizzetta & Company, Inc. 8529 South Park Circle Suite 330

More information

PANTHER TRACE I COMMUNITY DEVELOPMENT DISTRICT. Advanced Meeting Package. Board of Supervisors Regular Meeting. Tuesday March 26, :30 p.m.

PANTHER TRACE I COMMUNITY DEVELOPMENT DISTRICT. Advanced Meeting Package. Board of Supervisors Regular Meeting. Tuesday March 26, :30 p.m. PANTHER TRACE I COMMUNITY DEVELOPMENT DISTRICT Advanced Meeting Package Board of Supervisors Regular Meeting Tuesday March 26, 2019 7:30 p.m. Panther Trace I Clubhouse 12515 Bramfield Drive Riverview,

More information

Amended Operating Budget Fiscal Year 2010

Amended Operating Budget Fiscal Year 2010 Amended Operating As Revised August 4, 2010 WWW.DMSUS.COM Amended Operating Table of Contents Section 1: Introduction Section 2: Operating Fund Balance Projections Section 3: Operating Comparative Analysis

More information

Agenda Page 1 Cordoba Ranch Community Development District November 28, 2017 Agenda Package

Agenda Page 1 Cordoba Ranch Community Development District November 28, 2017 Agenda Package Agenda Page 1 Cordoba Ranch Community Development District November 28, 2017 Agenda Package Agenda Page 2 November 21, 2017 Cordoba Ranch Community Development District Severn Trent Services, Management

More information

LAKESHORE RANCH CDD STATEMENT ADOPTED BUDGET: GENERAL FUND FY 2013 ACTUAL FY 2014 ACTUAL FY 2015 ACTUAL FY 2016 ACTUAL FY 2017 ADOPTED

LAKESHORE RANCH CDD STATEMENT ADOPTED BUDGET: GENERAL FUND FY 2013 ACTUAL FY 2014 ACTUAL FY 2015 ACTUAL FY 2016 ACTUAL FY 2017 ADOPTED LAKESHORE RANCH CDD STATEMENT 1 2018 ADOPTED BUDGET: GENERAL FUND FY 2013 ACTUAL FY 2014 ACTUAL FY 2015 ACTUAL FY 2016 ACTUAL FY 2017 ADOPTED FY 2017 YTD- MARCH FY 2018 ADOPTED VARIANCE 2017 TO 2018 1

More information

Montecito. Community Development District. Proposed Budget

Montecito. Community Development District. Proposed Budget Proposed Budget FY 2019 Table of Contents Pages General Fund 1-2 General Fund Narrative 3-11 Capital Reserve Fund 12 Disaster Reserve Fund 13 Debt Service Fund 14 Assessment Allocation Chart 15-16 General

More information

Reserve at Pradera Community Development District

Reserve at Pradera Community Development District Reserve at Pradera Community Development District Financial Statements (Unaudited) October 31, 2018 Prepared by: Rizzetta & Company, Inc. reserveatpraderacdd.org rizzetta.com Balance Sheet As of 10/31/2018

More information

BRIGER. Community Development District. Annual Operating and Debt Service Budget. Fiscal Year 2020

BRIGER. Community Development District. Annual Operating and Debt Service Budget. Fiscal Year 2020 Version 1 - Approved Tentative Budget: (Approved at 3/25/19 meeting) Prepared by: Table of Contents Page # OPERATING BUDGET General Fund Summary of Revenues, Expenditures and Changes in Fund Balances 1

More information

Encore Community Development District

Encore Community Development District 1 Encore Community Development District www.encorecdd.org Approved Proposed Budget for Fiscal Year 2018/2019 Presented by: Rizzetta & Company, Inc. 9428 Camden Field Parkway Riverview, Florida 33578 Phone:

More information

LA COLLINA COMMUNITY DEVELOPMENT DISTRICT BOARD OF SUPERVISORS REGULAR MEETING MARCH 6, 2015

LA COLLINA COMMUNITY DEVELOPMENT DISTRICT BOARD OF SUPERVISORS REGULAR MEETING MARCH 6, 2015 LA COLLINA COMMUNITY DEVELOPMENT DISTRICT BOARD OF SUPERVISORS REGULAR MEETING MARCH 6, 2015 1 LA COLLINA COMMUNITY DEVELOPMENT DISTRICT AGENDA MARCH 6, 2015 at 10:00 a.m. Homes by Westbay Located at 4065

More information

Tara Community Development District

Tara Community Development District Tara Community Development District Financial Statements (Unaudited) October 31, 2018 Prepared by: Rizzetta & Company, Inc. taracdd.org rizzetta.com Balance Sheet As of 10/31/2018 (In Whole Numbers) Total

More information

Remington Community Development District Adopted Budget Fiscal Year 2016

Remington Community Development District Adopted Budget Fiscal Year 2016 Remington Adopted Budget Presented by: Table of Contents 110 General Fund 11 Pavement Management Fund 12 Capital Projects Fund 13 Debt Service Fund Series 20081 1415 Debt Service Fund Series 20082 COMMUNITY

More information

Diamond Hill Community Development District

Diamond Hill Community Development District Diamond Hill Community Development District Financial Statements (Unaudited) January 31, 2018 Prepared by: Rizzetta & Company, Inc. diamondhillcdd.org rizzetta.com Balance Sheet As of 1/31/2019 (In Whole

More information

FLEMING ISLAND PLANTATION

FLEMING ISLAND PLANTATION Annual Operating and Debt Service Budget Version 1.3 - Final Budget (Adopted at 8/28/2018 meeting) Prepared by: Table of Contents Page # OPERATING BUDGET Summary of Revenues, Expenditures and Changes in

More information

Ave Maria Stewardship Community District

Ave Maria Stewardship Community District Ave Maria Stewardship Community District Amended Final Budget For Fiscal Year 2016/2017 October 1, 2016 - September 30, 2017 CONTENTS I AMENDED FINAL OPERATING FUND BUDGET II AMENDED FINAL DEBT SERVICE

More information

Reserve at Pradera Community Development District

Reserve at Pradera Community Development District Reserve at Pradera Community Development District Financial Statements (Unaudited) July 31, 2018 Prepared by: Rizzetta & Company, Inc. reserveatpraderacdd.org rizzetta.com Balance Sheet As of 7/31/2018

More information

Lake Padgett Estates Independent Special District. Financial Statements (Unaudited) January 31, 2017

Lake Padgett Estates Independent Special District. Financial Statements (Unaudited) January 31, 2017 Lake Padgett Estates Independent Special District Financial Statements (Unaudited) January 31, 2017 Prepared by Rizzetta & Company, Inc. District Manager Balance Sheet As of 1/31/2017 (In Whole Numbers)

More information