ST. JOHNS FOREST COMMUNITY DEVELOPMENT DISTRICT JANUARY 17, 2019 AGENDA PACKAGE

Size: px
Start display at page:

Download "ST. JOHNS FOREST COMMUNITY DEVELOPMENT DISTRICT JANUARY 17, 2019 AGENDA PACKAGE"

Transcription

1 ST. JOHNS FOREST COMMUNITY DEVELOPMENT DISTRICT JANUARY 17, 2019 AGENDA PACKAGE

2 St. Johns Forest Community Development District Inframark, Infrastructure Management Services 210 N. University Drive, Suite 702 Coral Springs, Florida Tel: (954) Fax: (954) January 10, 2019 Board of Supervisors St. Johns Forest Community Development District Dear Board Members: A meeting of the Board of Supervisors of the St. Johns Forest Community Development District will be held on Thursday January 17, 2019 at 10:00 a.m. at the offices of Inframark, Infrastructure Management Services, 175 Hampton Point Drive, Suite 4, St. Augustine, Florida. Following is the agenda for the meeting: 1. Roll Call 2. Audience Comments 3. Organizational Matters A. Discussion of Appointments to Fill Vacancies in Seats 1 and 2 B. Oath of Office C. Consideration of Resolution , Designation of Officers 4. Approval of the Minutes of the November 15, 2018 Meeting 5. District Manager s Report A. Consideration of Landscape Proposals 6. Engineer s Report 7. Attorney s Report 8. Supervisor Requests 9. Acceptance of the December 2018 Financial Statements and Approval of the Check Register and Invoices for October through December Adjournment

3 St. Johns Forest CDD January 10, 2019 Page Two As previously directed, this agenda is being distributed to you electronically. Hard copies of the landscape proposals are available to be picked up from my office. Additional items for your consideration may be distributed under separate cover. We look forward to seeing you at the meeting. If you have any questions in the meantime, please contact me at (904) , on extension Sincerely, Janice Eggleton Davis Janice Eggleton Davis District Manager JED/ab cc: Michael Eckert, Esq. Michael Yuro, P.E. Carl Eldred, Esq Danny Tyler, Esq.

4 Third Order of Business

5 3C

6 RESOLUTION A RESOLUTION DESIGNATING OFFICERS OF ST. JOHNS FOREST COMMUNITY DEVELOPMENT DISTRICT WHEREAS, the Board of Supervisors of St. Johns Forest Community Development District at a regular business meeting held on January 17, 2019 desires to appoint the below recited persons to the offices specified. NOW, THEREFORE, BE IT RESOLVED BY THE BOARD OF SUPERVISORS OF ST. JOHNS FOREST COMMUNITY DEVELOPMENT DISTRICT: 1. The following persons were appointed to the offices shown, to wit: Chairman Vice Chairman Janice Eggleton Davis Stephen Bloom Alan Baldwin Secretary Treasurer Assistant Treasurer Assistant Secretary Assistant Secretary Assistant Secretary PASSED AND ADOPTED THIS 17 th DAY OF JANUARY, Chairman Janice Eggleton Davis Secretary

7 Fourth Order of Business

8 MINUTES OF MEETING ST. JOHNS FOREST COMMUNITY DEVELOPMENT DISTRICT A meeting of the Board of Supervisors of the St. Johns Forest Community Development District was held on Thursday November 15, 2018 at 10:00 a.m. at the Offices of Inframark, Infrastructure Management Services, 175 Hampton Point Drive, Suite 4, St. Augustine, Florida. Present and constituting a quorum were: Michael Morgenstern, D.O. Philip Messana Elaine Johnson Charles Kuehne Carly Weddle Chairman Vice Chairman Assistant Secretary Assistant Secretary Assistant Secretary Also present were: Janice Eggleton Davis Carl Eldred, Esq. (via phone) Michael Yuro, P.E. District Manager District Attorney District Engineer The following is a summary of the discussions and actions taken during the November 15, 2018 St. Johns Forest Community Development District s Board of Supervisors Meeting. FIRST ORDER OF BUSINESS Roll Call Ms. Davis called the meeting to order and called the roll. SECOND ORDER OF BUSINESS Audience Comments Stephen Jorgensen, President of St. John Forest Master Property Owners Association, reported on the repair done on October 31, 2018 on St. Claude Road, which Mr. Yuro reviewed through photos. There was no apparent damage to the pipe. They excavated various layers, re-compacted it and put in new asphalt. So far, there are no issues. He suspects the original installation was the problem. THIRD ORDER OF BUSINESS Approval of the Minutes of September 20, 2018 Meeting Ms. Davis requested any corrections, additions or deletions for the September 20, 2018 minutes; there being none, unapproved

9 November 15, 2018 St. Johns Forest Community Development District On MOTION by Dr. Morgenstern seconded by Ms. Johnson with all in favor the minutes of the September 20, 2018 meeting were approved as presented. FOURTH ORDER OF BUSINESS District Manager s Report A. Consideration of the Financial Audit Engagement Renewal with Berger, Toombs, Elam, Gaines & Frank Ms. Davis reported the Financial Audit for Fiscal Year 2018, which just ended September 30, 2018, is a continuation audit. Berger, Toombs, Elam, Gaines, & Frank, who previously performed the District s audit, are quoting the same price of $3,800. On MOTION by Dr. Morgenstern seconded by Mr. Kuehne with all in favor the Engagement Letter with Berger, Toombs, Elam, Gaines, & Frank to perform the Fiscal Year 2018 audit in the amount of $3,800 was approved. B. Motion to Assign Fund Balance Ms. Davis informed the Board that they are required annually to review the fund balance and indicate how you are assigning various portions to certain classifications. The Board has assigned various Reserves over the years and has budgeted adding to the Reserves again this year. On MOTION by Mr. Kuehne seconded by Dr. Morgenstern with all in favor the motion to assign fund balance was approved as presented. Ms. Davis updated the Board on landscaping. No more plant material was installed but additional sod was installed. There are still a few areas that need treatment. A subcontractor for Yellowstone accidentally removed the annual flowers from the front fountain area near the entrance sign. At no cost to the District, they installed new flowers in the front. Discussion ensued on seeking proposals from new vendors. The Board has a budget of $55,000, and the current vendor contract is approximately $22,000 but that only includes irrigation inspections and not repairs. unapproved 2

10 November 15, 2018 St. Johns Forest Community Development District On MOTION by Ms. Weddle seconded by Mr. Kuehne with all in favor to authorize Ms. Davis & Ms. Johnson to solicit, receive, and evaluate landscape proposals were approved. Ms. Davis asked Mr. Eldred if she and Ms. Johnson could find vendors without going through the formal bid process, execute a contract with the Board s motion at this meeting, and then bring that contract back to the Board in January for ratification? Mr. Eldred responded that they could do that as long as they set parameters from which they would select the contractor. The board agrees to proposals no greater than $40,000. Further discussion ensued. On MOTION by Ms. Weddle seconded by Mr. Kuehne with all in favor to authorize Ms. Davis & Ms. Johnson to receive and evaluate proposals and present them to the Board for consideration at the January meeting was approved. Ms. Davis reported the street name sign at the front was refurbished to say County Road 210. There has been difficulty getting the current vandalized stop sign off, so they are proposing putting a stop sign decal over it. The ponds are doing good. FIFTH ORDER OF BUSINESS Engineer s Report Mr. Yuro indicated he had nothing to report. SIXTH ORDER OF BUSINESS Attorney s Report Mr. Eldred reminded the Board back in July, they approved Resolution , which recognized there were two declared vacant seats; Seat 1 and Seat 2, because no one had qualified for those positions. The current terms run through November 20, The Board will need to seek and appoint Board members to those seats. At that time, they can consider re-appointing the incumbents or solicit inquiries and other candidates from the community. Those seats must be filled within 90 days of November 20, The Board decided to wait until the next meeting to discuss appointments. A question was raised as to whether the ADA Compliance requirements have been met for the website. unapproved 3

11 November 15, 2018 St. Johns Forest Community Development District Ms. Davis reported the website has had an accessibility policy posted and contact information for users to obtain documents if they have any access issues with information on the site. The technological audit also has been performed. All governments are required to now meet these requirements. SEVENTH ORDER OF BUSINESS There being none, to the next order of business. Supervisor Requests EIGHTH ORDER OF BUSINESS Acceptance of the September 2018 Financial Statements and Approval of the Check Register and Invoices for September 2018 Mr. Kuehne pointed out the discount variance on page 29 of the Agenda. Ms. Davis responded the Board plans a budget as if everyone is going to pay their assessments on their tax bill early and get the full 4% discount. However, not everyone took full advantage of the discount, some people paid in December or later. Therefore, we received $457 more in revenue than we anticipated due to forfeited discounts. On MOTION by Ms. Johnson seconded by Ms. Weddle with all in favor, the September 2018 financial statements were accepted and the check register and invoices for September 2018 were approved. NINTH ORDER OF BUSINESS There being no further business, Adjournment On MOTION by Mr. Kuehne seconded by Dr. Morgenstern with all in favor the meeting was adjourned. Janice Eggleton Davis, Secretary Chairman unapproved 4

12 Fifth Order of Business

13 5A

14

15

16

17

18

19

20

21

22

23

24

25

26

27

28

29

30

31

32

33

34

35

36

37

38

39

40

41

42

43

44

45

46

47

48

49

50

51

52

53

54

55

56

57

58

59

60

61

62

63

64

65 Ninth Order of Business

66 MEMORANDUM TO: Board of Supervisors, St Johns Forest CDD FROM: Fernand Thomas, District Accountant CC: Janice Eggleton Davis, District Manager / Alan Baldwin, Accounting Manager DATE: January 4, 2019 SUBJECT: December Financial Report Please find attached the December 2018 financial report. During your review, please keep in mind that the goals for revenue are to meet or exceed the year-to-date budget and for expenditures to be at or below the year-to-date budget. Should you have any questions or require additional information, please contact me at fernand.thomas@inframark.com. General Fund Total Revenues through December were at 36% of the annual adopted budget. Total Expenditures through December were at a favorable 21.3% of the annual adopted budget. Debt Service Bi - Annual interest payment, first payment was made in November.

67 ST. JOHNS FOREST Community Development District Financial Report December 31, 2018 Prepared by:

68 ST. JOHNS FOREST Community Development District Table of Contents FINANCIAL STATEMENTS Page # Balance Sheet - All Funds. 1 Statement of Revenues, Expenditures and Changes in Fund Balance General Fund. 2-3 Debt Service Fund. 4 SUPPORTING SCHEDULES Non-Ad Valorem Special Assessments - Schedule. 5 Cash and Investment Report. 6 Bank Reconciliation. 7 Check Register. 8

69 ST. JOHNS FOREST Community Development District Financial Statements (Unaudited) December 31, 2018

70 ST. JOHNS FOREST Community Development District Governmental Funds Balance Sheet December 31, 2018 ACCOUNT DESCRIPTION GENERAL FUND SERIES 2016 DEBT SERVICE FUND TOTAL ASSETS Cash - Checking Account $ 184,892 $ - $ 184,892 Due From Other Funds - 97,815 97,815 Investments: Money Market Account 290, ,698 Prepayment Account Reserve Fund - 135, ,890 Revenue Fund - 10,905 10,905 TOTAL ASSETS $ 475,590 $ 244,898 $ 720,488 LIABILITIES Accounts Payable $ 561 $ - $ 561 Accrued Expenses 4,038-4,038 Due To Other Funds 97,815-97,815 TOTAL LIABILITIES 102, ,414 FUND BALANCES Restricted for: Debt Service - 244, ,898 Assigned to: Operating Reserves 57,647-57,647 Reserves-Entr. Signs/Columns 87,447-87,447 Reserves - Entry Fountain 18,993-18,993 Reserves-Stormwater&Roads 51,428-51,428 Reserves - Streetlights 8,718-8,718 Unassigned: 148, ,943 TOTAL FUND BALANCES $ 373,176 $ 244,898 $ 618,074 TOTAL LIABILITIES & FUND BALANCES $ 475,590 $ 244,898 $ 720,488 1

71 ST. JOHNS FOREST Community Development District General Fund Statement of Revenues, Expenditures and Changes in Fund Balances For the Period Ending December 31, 2018 ANNUAL ADOPTED YEAR TO DATE YEAR TO DATE VARIANCE ($) ACCOUNT DESCRIPTION BUDGET BUDGET ACTUAL FAV(UNFAV) REVENUES Interest - Investments $ 1,500 $ 375 $ 1,520 $ 1,145 Special Assmnts- Tax Collector 213,523 96,085 76,496 (19,589) Special Assmnts- Discounts (8,541) (3,843) (3,072) 771 Other Miscellaneous Revenues TOTAL REVENUES 206,482 92,617 75,544 (17,073) EXPENDITURES Administration P/R-Board of Supervisors 6,000 1,000 1,000 - FICA Taxes ProfServ-Arbitrage Rebate ProfServ-Dissemination Agent 1, ProfServ-Engineering 4, ProfServ-Legal Services 15,000 3,750 1,250 2,500 ProfServ-Mgmt Consulting Serv 49,811 12,453 12,453 - ProfServ-Special Assessment 5,200 5,200 5,200 - ProfServ-Trustee Fees 4, Auditing Services 4, Postage and Freight Insurance - General Liability 7,975 7,975 7, Printing and Binding 1, Legal Advertising Miscellaneous Services (281) Misc-Assessmnt Collection Cost 4,270 1,922 1, Misc-Web Hosting 1, Annual District Filing Fee Total Administration 107,140 34,615 30,080 4,535 Field ProfServ-Field Management 6,500 1,625 1,625 - Contracts-Lake and Wetland 13,000 3,250 2, Contracts-Landscape 55,000 13,750 8,620 5,130 Electricity - General 9,000 2,250 1, R&M-General 7,500 1,875 1, R&M-Fountain 6,000 1, ,003 R&M-Other Landscape 9,000 2,250 7,862 (5,612) R&M-Streetlights 5,000 1, Capital Outlay 2, Total Field 113,250 28,313 24,779 3,534 2

72 ST. JOHNS FOREST Community Development District General Fund Statement of Revenues, Expenditures and Changes in Fund Balances For the Period Ending December 31, 2018 ANNUAL ADOPTED YEAR TO DATE YEAR TO DATE VARIANCE ($) ACCOUNT DESCRIPTION BUDGET BUDGET ACTUAL FAV(UNFAV) Reserves Reserve -Entrance Signs/Columns 12, Reserve - Entry Fountain 2, Reserves-Stormwater&Roads 10, Reserve - Streetlights 3, Total Reserves 30, TOTAL EXPENDITURES & RESERVES 250,390 62,928 54,859 8,069 Excess (deficiency) of revenues Over (under) expenditures (43,908) 29,689 20,685 (9,004) OTHER FINANCING SOURCES (USES) Contribution to (Use of) Fund Balance (43,908) TOTAL FINANCING SOURCES (USES) (43,908) Net change in fund balance $ (43,908) $ 29,689 $ 20,685 $ (9,004) FUND BALANCE, BEGINNING (OCT 1, 2018) 352, , ,491 FUND BALANCE, ENDING $ 308,583 $ 382,180 $ 373,176 3

73 ST. JOHNS FOREST Community Development District Series 2016 Debt Service Fund Statement of Revenues, Expenditures and Changes in Fund Balances For the Period Ending December 31, 2018 ANNUAL ADOPTED YEAR TO DATE YEAR TO DATE VARIANCE ($) ACCOUNT DESCRIPTION BUDGET BUDGET ACTUAL FAV(UNFAV) REVENUES Interest - Investments $ 100 $ 24 $ 138 $ 114 Special Assmnts- Tax Collector 290, , ,987 (26,630) Special Assmnts- Discounts (11,610) (5,225) (4,176) 1,049 TOTAL REVENUES 278, ,416 99,949 (25,467) EXPENDITURES Administration Misc-Assessmnt Collection Cost 5,805 2,612 1, Total Administration 5,805 2,612 1, Debt Service Principal Debt Retirement 170, Interest Expense 102,405 51,203 51,203 - Total Debt Service 272,405 51,203 51,203 - TOTAL EXPENDITURES 278,210 53,815 53, Excess (deficiency) of revenues Over (under) expenditures ,601 46,750 (24,851) OTHER FINANCING SOURCES (USES) Contribution to (Use of) Fund Balance TOTAL FINANCING SOURCES (USES) Net change in fund balance $ 540 $ 71,601 $ 46,750 $ (24,851) FUND BALANCE, BEGINNING (OCT 1, 2018) 198, , ,148 FUND BALANCE, ENDING $ 198,688 $ 269,749 $ 244,898 4

74 ST. JOHNS FOREST Community Development District Supporting Schedules December 31, 2018

75 ST. JOHNS FOREST Community Development District All Funds Non-Ad Valorem Special Assessments - St Johns County Tax Collector (Monthly Assessment Collection Distributions) For the Fiscal Year Ending September 30, 2019 ALLOCATION BY FUND Discount / Gross Series 2016 Date Net Amount (Penalty) Collection Amount General Debt Service Received Received Amount Cost Received Fund Fund Assessments Levied FY 2019 $ 503,783 $ 213,523 $ 290,260 Allocation % 100% 42% 58% 11/07/18 $ 2,116 $ 120 $ 43 $ 2,279 $ 966 $ 1,313 11/20/18 22, $ 23,748 $ 10,065 $ 13,683 11/28/18 27,959 1, $ 29,718 $ 12,596 $ 17,122 12/14/18 81,403 3,461 1,661 $ 86,525 $ 36,673 $ 49,852 12/27/18 35,951 1, $ 38,213 $ 16,196 $ 22,017 TOTAL $ 169,770 $ 7,248 $ 3,465 $ 180,483 $ 76,496 $ 103,987 % Collected 35.83% 35.83% 35.83% TOTAL OUTSTANDING $ 323,301 $ 137,027 $ 186,273 5

76 ST. JOHNS FOREST Community Development District All Funds Cash and Investment Report December 31, 2018 GENERAL FUND Account Name Bank Name Investment Type Maturity Yield Balance Checking Account - Operating SunTrust MuniNow n/a 0.04% $184,892 Money Market Account BankUnited Money Market Account n/a 1.00% $290,698 Subtotal $475,590 DEBT SERVICE FUND Account Name Bank Name Investment Type Maturity Yield Balance Series 2016 Reserve Fund US Bank Open-Ended Commercial Paper n/a 0.05% $135,890 Series 2016 Revenue Fund US Bank Open-Ended Commercial Paper n/a 0.05% $10,905 Series 2016 Prepayment Account US Bank Open-Ended Commercial Paper n/a 0.05% $288 Subtotal $147,083 Total $622,673 6

77 St. Johns Forest CDD Bank Reconciliation Bank Account No Statement No Statement Date 12/31/2018 SunTrust Bank N.A. - GF G/L Balance (LCY) 184, G/L Balance 184, Positive Adjustments 0.00 Subtotal 184, Negative Adjustments 0.00 Statement Balance 195, Outstanding Deposits 0.00 Subtotal 195, Outstanding Checks 10, Differences 0.00 Ending G/L Balance 184, Ending Balance 184, Difference 0.00 Posting Date Document Type Document No. Description Amount Cleared Amount Difference Outstanding Checks 12/27/2018 Payment AQUAGENIX /27/2018 Payment INFRAMARK, LLC 10, , Total Outstanding Checks... 10, ,

78 ST. JOHNS FOREST Community Development District Check register 10/01/18-12/31/2018

79 ST. JOHNS FOREST Community Development District Payment Register by Fund For the Period from 10/1/2018 to 12/31/2018 (Sorted by Check / ACH No.) Fund No. Check / ACH No. Date Payee Invoice No. Payment Description Invoice / GL Description G/L Account # Amount Paid GENERAL FUND /09/18 ALDEN CONTRACTING & SERVICES LLC QTRLY PRESSURE WASHING-AUG R&M-General $1, /09/18 AQUAGENIX AQUATIC MAINTENANCE OCT 2018 Contracts-Lake and Wetland $ /09/18 FEDEX SEPT Shipping of Agenda Postage and Freight $ /09/18 HOPPING GREEN & SAMS GEN COUNSEL THRU AUGUST 2018 ProfServ-Legal Services $ /09/18 INFRAMARK, LLC MANAGAEMENT FEES SEPT 2018 ProfServ-Mgmt Consulting Serv $4, /09/18 INFRAMARK, LLC MANAGAEMENT FEES SEPT 2018 ProfServ-Field Management $ /09/18 INFRAMARK, LLC MANAGAEMENT FEES SEPT 2018 Postage and Freight $ /09/18 INFRAMARK, LLC MANAGAEMENT FEES SEPT 2018 Printing and Binding $ /09/18 INFRAMARK, LLC MANAGAEMENT FEES SEPT 2018 Misc-Web Hosting $ /09/18 INFRAMARK, LLC MANAGAEMENT FEES SEPT 2018 DISSEMINATION $1, /09/18 PUBLIC RISK INS AGCY FY2019 GL/PubOfficials Insuran Insurance - General Liability $7, /09/18 RICK ARSENAULT CERTIFIED SJFCDD918 FOUNTAIN MAINTENANCE OCT 2018 R&M-Fountain $ /10/18 FEDEX Ship file folder to Coral Spr Postage and Freight $ /16/18 DEPT OF ECONOMIC OPPORTUNITY /2019 SPEC DISTRICT FILING Annual District Filing Fee $ /16/18 YURO & ASSOCIATES LLC 2275 EngineeringSvcs Aug-Sep 2018 ProfServ-Engineering $ /26/18 DUVAL LANDSCAPE MAINTENANCE LLC Landscape Maintenance OCT 2018 Contracts-Landscape $1, /29/18 DUVAL LANDSCAPE MAINTENANCE LLC Irrigation Repairs Oct 2018 Contracts-Landscape $ /29/18 FEDEX Encroachment Docs to Attorney Postage and Freight $ /29/18 INFRAMARK, LLC Management Fees Oct 2018 Misc-Web Hosting $ /29/18 INFRAMARK, LLC Management Fees Oct 2018 Printing and Binding $ /29/18 INFRAMARK, LLC Management Fees Oct 2018 ProfServ-Field Management $ /29/18 INFRAMARK, LLC Management Fees Oct 2018 ProfServ-Mgmt Consulting Serv $4, /29/18 INFRAMARK, LLC Management Fees Oct 2018 Postage and Freight $ /29/18 INFRAMARK, LLC Management Fees Oct 2018 office supplies $ /02/18 RICK ARSENAULT CERTIFIED SJFCDD1018 Nov 2018 Entry Fountain Maint R&M-Fountain $ /06/18 AQUAGENIX Aquatic Maintenance Nov 2018 Contracts-Lake and Wetland $ /06/18 JUAN ANDRES LOPEZ Repair Column Shrouds Reserve -Entance Signs/Columns $ /09/18 ADA SITE COMPLIANCE 454 ADA Shield,AccessibilityPolicy Miscellaneous Services $ /12/18 DUVAL LANDSCAPE MAINTENANCE LLC Repl dead sod w/palmettostaug Contracts-Landscape $2, /12/18 HOPPING GREEN & SAMS General Counsel September 2018 ProfServ-Legal Services $1, /12/18 MATTHEW BROADUS ADVERTISING, INC REPAINT & INSTALL STREET SIGNS R&M-General $ /15/18 AMERICAN ELECTRICAL CONTRACTING INC. W22970 REPAIRED FLOOD LIGHTING R&M-Streetlights $ /15/18 THE ST. AUGUSTINE RECORD DEPT /15/18 MTG NOTICE Legal Advertising $ /29/18 DUVAL LANDSCAPE MAINTENANCE LLC LANDSCAPE MAINTENANCE NOV 2018 Contracts-Landscape $1, /29/18 FEDEX NOV Agenda Pkg & MeetingFolder Postage and Freight $ /05/18 FEDEX Nov Agenda Pkg & MeetingFolder Postage and Freight $ /05/18 INFRAMARK, LLC MANAGEMENT FEES NOV 2018 ProfServ-Mgmt Consulting Serv $4, /05/18 INFRAMARK, LLC MANAGEMENT FEES NOV 2018 ProfServ-Field Management $ /05/18 INFRAMARK, LLC MANAGEMENT FEES NOV 2018 Postage and Freight $ /05/18 INFRAMARK, LLC MANAGEMENT FEES NOV 2018 Printing and Binding $ /05/18 INFRAMARK, LLC MANAGEMENT FEES NOV 2018 Misc-Web Hosting $ /05/18 INFRAMARK, LLC MANAGEMENT FEES NOV 2018 WEBSITE TRFR $ /10/18 RICK ARSENAULT CERTIFIED SJFCDD1118 Fountain Maintenance Dec 2018 R&M-Fountain $ /27/18 AQUAGENIX AQUATIC MAINTENANCE DEC 2018 Contracts-Lake and Wetland $ /27/18 INFRAMARK, LLC Management Fees Dec 2018 ProfServ-Mgmt Consulting Serv $4, /27/18 INFRAMARK, LLC Management Fees Dec 2018 ProfServ-Field Management $ /27/18 INFRAMARK, LLC Management Fees Dec 2018 Postage and Freight $ /27/18 INFRAMARK, LLC Management Fees Dec 2018 Printing and Binding $ /27/18 INFRAMARK, LLC Management Fees Dec 2018 Misc-Web Hosting $ /27/18 INFRAMARK, LLC Management Fees Dec 2018 ASSESSMENT ROLL $5, /31/18 ST. JOHNS FOREST CDD TRFR FNDS MMA TO CHECKING Due From Other Funds $30, DD125 10/05/18 JEA-ACH ACH ELECTRIC- 08/12-9/12/18 Electricity - General $ DD126 11/02/18 JEA-ACH ACH 9/12-10/10/18 ELEC ACH Electricity - General $ DD127 12/03/18 JEA-ACH ACH 10/10-11/08/18 ELEC ACH Electricity - General $ /15/18 PHILIP D. MESSANA PAYROLL November 15, 2018 Payroll Posting $ /15/18 NANCY C. WEDDLE PAYROLL November 15, 2018 Payroll Posting $ /15/18 MICHAEL A. MORGENSTERN PAYROLL November 15, 2018 Payroll Posting $ /15/18 ELAINE F. JOHNSON PAYROLL November 15, 2018 Payroll Posting $ /15/18 CHARLES KUEHNE PAYROLL November 15, 2018 Payroll Posting $ Fund Total $80, Total Checks Paid $80,

BRIGER COMMUNITY DEVELOPMENT DISTRICT JANUARY 28, 2019 AGENDA PACKAGE

BRIGER COMMUNITY DEVELOPMENT DISTRICT JANUARY 28, 2019 AGENDA PACKAGE BRIGER COMMUNITY DEVELOPMENT DISTRICT JANUARY 28, 2019 AGENDA PACKAGE Briger Inframark, Infrastructure Management Services 210 N. University Drive, #702, Coral Springs, FL 33071 Phone: 954-603-0033; Fax:

More information

Lexington Community Development District Inframark, Infrastructure Management Services 210 North University Drive, Suite 702 Coral Springs, Florida 33

Lexington Community Development District Inframark, Infrastructure Management Services 210 North University Drive, Suite 702 Coral Springs, Florida 33 Page Number 1 Lexington Community Development District November 13, 2018 Agenda Package Lexington Community Development District Inframark, Infrastructure Management Services 210 North University Drive,

More information

Lexington Community Development District Severn Trent Services, Management Services Division 210 North University Drive, Suite 702 Coral Springs, Flor

Lexington Community Development District Severn Trent Services, Management Services Division 210 North University Drive, Suite 702 Coral Springs, Flor Agenda Page #1 Lexington Community Development District December 13, 2016 Agenda Package Lexington Community Development District Severn Trent Services, Management Services Division 210 North University

More information

THE HAMMOCKS COMMUNITY DEVELOPMENT DISTRICT MAY 9, 2018 AGENDA PACKAGE

THE HAMMOCKS COMMUNITY DEVELOPMENT DISTRICT MAY 9, 2018 AGENDA PACKAGE THE HAMMOCKS COMMUNITY DEVELOPMENT DISTRICT MAY 9, 2018 AGENDA PACKAGE The Hammocks Inframark, Infrastructure Management Services 210 University Drive, #702, Coral Springs, FL 33071 Tel: 954-603-0033;

More information

Lexington Community Development District Severn Trent Services, Management Services Division 210 North University Drive, Suite 702 Coral Springs, Flor

Lexington Community Development District Severn Trent Services, Management Services Division 210 North University Drive, Suite 702 Coral Springs, Flor Agenda Page #1 Lexington Community Development District March 14, 2017 Agenda Package Lexington Community Development District Severn Trent Services, Management Services Division 210 North University Drive,

More information

Agenda Page 1 MAPLE RIDGE COMMUNITY DEVELOPMENT DISTRICT March 12, 2018 AGENDA PACKAGE

Agenda Page 1 MAPLE RIDGE COMMUNITY DEVELOPMENT DISTRICT March 12, 2018 AGENDA PACKAGE Agenda Page 1 MAPLE RIDGE COMMUNITY DEVELOPMENT DISTRICT March 12, 2018 AGENDA PACKAGE March 5, 2018 Maple Ridge Community Development District Inframark, Infrastructure Management Services 210 North University

More information

Agenda Page1 CEDAR HAMMOCK COMMUNITY DEVELOPMENT DISTRICT APRIL 8, 2019 MEETING AGENDA PACKAGE

Agenda Page1 CEDAR HAMMOCK COMMUNITY DEVELOPMENT DISTRICT APRIL 8, 2019 MEETING AGENDA PACKAGE Agenda Page1 CEDAR HAMMOCK COMMUNITY DEVELOPMENT DISTRICT APRIL 8, 2019 MEETING AGENDA PACKAGE Cedar Hammock Community Development District Inframark, Infrastructure Management Services 210 N. University

More information

Agenda Page 2 April 17, 2018 Cordoba Ranch Community Development District Inframark, Infrastructure Management Services 210 North University Drive, Su

Agenda Page 2 April 17, 2018 Cordoba Ranch Community Development District Inframark, Infrastructure Management Services 210 North University Drive, Su Agenda Page 1 Cordoba Ranch Community Development District April 24, 2018 Agenda Package Agenda Page 2 April 17, 2018 Cordoba Ranch Community Development District Inframark, Infrastructure Management Services

More information

LIVE OAK NO. 2. Community Development District. Annual Operating and Debt Service Budget. Fiscal Year 2017

LIVE OAK NO. 2. Community Development District. Annual Operating and Debt Service Budget. Fiscal Year 2017 Version 2 - Approved Tentative Budget (Approved at May 17, 2016 meeting) Prepared by: Table of Contents Page # OPERATING BUDGET General Fund Summary of Revenues, Expenditures and Changes in Fund Balances..

More information

THE HAMMOCKS. Community Development District. Annual Operating and Debt Service Budget. Fiscal Year Version 2 - Adopted Budget:

THE HAMMOCKS. Community Development District. Annual Operating and Debt Service Budget. Fiscal Year Version 2 - Adopted Budget: Version 2 - Adopted Budget: (Adopted 7/11/2018) Prepared by: Table of Contents Page # OPERATING BUDGET General Fund Summary of Revenues, Expenditures and Changes in Fund Balances 1-2 Exhibit A - Allocation

More information

Agenda Page 1 UNIVERSITY PLACE COMMUNITY DEVELOPMENT DISTRICT AGENDA PACKAGE FEBRUARY 27, 2019

Agenda Page 1 UNIVERSITY PLACE COMMUNITY DEVELOPMENT DISTRICT AGENDA PACKAGE FEBRUARY 27, 2019 Agenda Page 1 COMMUNITY DEVELOPMENT DISTRICT AGENDA PACKAGE FEBRUARY 27, 2019 Agenda Page 2 February 20, 2019 University Place Inframark, Infrastructure Management Services 210 North University Drive,

More information

ESTANCIA AT WIREGRASS

ESTANCIA AT WIREGRASS Version 3 - Final Budget (Adopted at the 08/28/18 Meeting) Prepared by: Table of Contents Page # OPERATING BUDGET General Fund Summary of Revenues, Expenditures and Changes in Fund Balances.. 1-3 Exhibit

More information

WATERCHASE. Community Development District. Annual Operating and Debt Service Budget. Fiscal Year 2018

WATERCHASE. Community Development District. Annual Operating and Debt Service Budget. Fiscal Year 2018 Version 1 - Approved Tentative Budget (Approved at May 9, 2017 meeting) Prepared by: Table of Contents Page # OPERATING BUDGET General Fund Summary of Revenues, Expenditures and Changes in Fund Balances..

More information

LIVE OAK NO. 1. Community Development District. Annual Operating and Debt Service Budget. Fiscal Year 2019

LIVE OAK NO. 1. Community Development District. Annual Operating and Debt Service Budget. Fiscal Year 2019 LIVE OAK NO. 1 Version 1 - Approved Tentative Budget (Approved at May 15, 2017 meeting) Prepared by: LIVE OAK NO. 1 Table of Contents Page # OPERATING BUDGET General Fund Summary of Revenues, Expenditures

More information

LIVE OAK LAKE. Community Development District. Annual Operating and Debt Service Budget. Fiscal Year Version 1 - Adopted Budget 7/27/2018

LIVE OAK LAKE. Community Development District. Annual Operating and Debt Service Budget. Fiscal Year Version 1 - Adopted Budget 7/27/2018 Version 1 - Adopted Budget 7/27/2018 Prepared by: Table of Contents Page # OPERATING BUDGET General Fund Summary of Revenues, Expenditures and Changes in Fund Balances.. 1-2 Budget Narrative 3-5 Exhibit

More information

ESTANCIA AT WIREGRASS COMMUNITY DEVELOPMENT DISTRICT AUGUST 28, 2018 AGENDA PACKAGE

ESTANCIA AT WIREGRASS COMMUNITY DEVELOPMENT DISTRICT AUGUST 28, 2018 AGENDA PACKAGE COMMUNITY DEVELOPMENT DISTRICT AUGUST 28, 2018 AGENDA PACKAGE Estancia at Wiregrass Inframark, Infrastructure Management Services 210 North University Drive, Suite 702 Coral Springs, Florida 33071 Telephone:

More information

Annual Operating Budget

Annual Operating Budget Version 1 - Adopted Budget: Prepared by: Table of Contents Page # OPERATING BUDGET General Fund Summary of Revenues, Expenditures and Changes in Fund Balances.. 1 Budget Narrative 2-3 Exhibit A - Allocation

More information

PINEY-Z COMMUNITY DEVELOPMENT DISTRICT SEPEMBER 17, 2018 AGENDA PACKAGE

PINEY-Z COMMUNITY DEVELOPMENT DISTRICT SEPEMBER 17, 2018 AGENDA PACKAGE COMMUNITY DEVELOPMENT DISTRICT SEPEMBER 17, 2018 AGENDA PACKAGE September 6, 2018 Piney-Z Inframark, Infrastructure Management Services 210 North University Drive, Suite 702 Coral Springs, Florida 33071

More information

Spicewood Severn Trent Services Management Services Division 210 North University Drive, Suite 702, Coral Springs, Florida Telephone (954) 603-0

Spicewood Severn Trent Services Management Services Division 210 North University Drive, Suite 702, Coral Springs, Florida Telephone (954) 603-0 Agenda Page 1 Spicewood July 26, 2017 Agenda Package Spicewood Severn Trent Services Management Services Division 210 North University Drive, Suite 702, Coral Springs, Florida 33071 Telephone (954) 603-0033

More information

BRIGER. Community Development District. Annual Operating and Debt Service Budget. Fiscal Year 2020

BRIGER. Community Development District. Annual Operating and Debt Service Budget. Fiscal Year 2020 Version 1 - Approved Tentative Budget: (Approved at 3/25/19 meeting) Prepared by: Table of Contents Page # OPERATING BUDGET General Fund Summary of Revenues, Expenditures and Changes in Fund Balances 1

More information

HERITAGE LAKE PARK. Community Development District. Annual Operating and Debt Service Budget. Fiscal Year 2013

HERITAGE LAKE PARK. Community Development District. Annual Operating and Debt Service Budget. Fiscal Year 2013 Version 5 - Adopted Budget: (Adopted at 8/10/2012 meeting) Prepared by: Table of Contents Page # OPERATING BUDGET General Fund Summary of Revenues, Expenditures and Changes in Fund Balances.. 1-4 Budget

More information

WATERCHASE. Community Development District. Annual Operating and Debt Service Budget. Fiscal Year 2015

WATERCHASE. Community Development District. Annual Operating and Debt Service Budget. Fiscal Year 2015 WATERCHASE Version 2 - Approved Tentative Budget (approved at 5/13/14 meeting) Prepared by: WATERCHASE Table of Contents Page # OPERATING BUDGET General Fund Summary of Revenues, Expenditures and Changes

More information

HERITAGE BAY. Community Development District. Annual Operating and Debt Service Budget. Fiscal Year 2017

HERITAGE BAY. Community Development District. Annual Operating and Debt Service Budget. Fiscal Year 2017 Version 6 - Final Budget (Adopted August 4, 2016) Prepared by: Table of Contents Page # OPERATING BUDGET General Fund Summary of Revenues, Expenditures and Changes in Fund Balances.. 1-2 Amortization Schedule..

More information

Lexington Oaks Community Development District

Lexington Oaks Community Development District May 26, 2016 Lexington Oaks Severn Trent Management Services 210 N. University Drive Suite 702 Coral Springs, Florida 33071 Telephone: (954) 753-5841 Fax: (954) 345-1292 Board of Supervisors Lexington

More information

MEADOW POINTE. Community Development District. Annual Operating Budget. Fiscal Year Version 3 - Final Budget (Adopted at August 1, 2013 meeting)

MEADOW POINTE. Community Development District. Annual Operating Budget. Fiscal Year Version 3 - Final Budget (Adopted at August 1, 2013 meeting) Version 3 - Final Budget (Adopted at August 1, 2013 meeting) Prepared by: Table of Contents Page # OPERATING BUDGET Summary of Revenues, Expenditures and Changes in Fund Balances.. 1-2 Exhibit A - Allocation

More information

Annual Operating and Debt Service Budget

Annual Operating and Debt Service Budget Annual Operating and Debt Service Budget (Adopted 08/23/2017) Prepared By Table of Contents Page OPERATING Summary of Revenues, Expenditures and Changes in Fund Balances 1-4 Budget Narrative 5-10 Exhibit

More information

3. The amount of Special Assessments certified by the Issuer to the Tax Collector for the immediately preceding calendar year:

3. The amount of Special Assessments certified by the Issuer to the Tax Collector for the immediately preceding calendar year: Brighton Lakes Community Development District (Osceola County, Florida) Special Assessment Bonds, Series 2004A $3,325,000, Dated: August 26, 2004 As of September 30, 2011 1. The balances in the funds and

More information

LEXINGTON OAKS. Community Development District. Annual Operating and Debt Service Budget. Fiscal Year 2012

LEXINGTON OAKS. Community Development District. Annual Operating and Debt Service Budget. Fiscal Year 2012 Annual Operating and Debt Service Budget Version 7 - Adlpted Budget (Adopted at meeting 8/18/11) Prepared by: Table of Contents Page # OPERATING BUDGET General Fund Summary of Revenues, Expenditures and

More information

Annual Operating and Debt Service Budget Fiscal Year 2019

Annual Operating and Debt Service Budget Fiscal Year 2019 Adopted Budget Adopted on 8/9/2018 Prepared by: Table of Contents Page # OPERATING BUDGET General Fund Summary of Revenues, Expenditures and Changes in Fund Balances.. 1-2 Budget Narrative 3-7 Reserve

More information

STEVENS PLANTATION. Community Development District. Annual Operating and Debt Service Budget. Fiscal Year 2018

STEVENS PLANTATION. Community Development District. Annual Operating and Debt Service Budget. Fiscal Year 2018 Version 1.1 - Adopted Budget: (Adopted 8/3/17) Prepared by: Table of Contents Page # OPERATING BUDGET General Fund Summary of Revenues, Expenditures and Changes in Fund Balances 1-2 Budget Narrative 3-6

More information

Urban Orlando. Community Development District. Operating and Debt Service Budget. Fiscal Year Adopted Budget on August 18th, 2010.

Urban Orlando. Community Development District. Operating and Debt Service Budget. Fiscal Year Adopted Budget on August 18th, 2010. Operating and Debt Service Budget Fiscal Year 2011 Adopted Budget on August 18th, 2010 Prepared by Table of Contents GENERAL FUND BUDGET Summary of Revenue & Expenditures Page 1-2 Budget Narrative Page

More information

LEXINGTON OAKS. Community Development District. Annual Operating and Debt Service Budgets. Fiscal Year 2018

LEXINGTON OAKS. Community Development District. Annual Operating and Debt Service Budgets. Fiscal Year 2018 s Version 6 - Final Budget: (Adopted at 8/17/17 meeting) Prepared by: Table of Contents Page # OPERATING BUDGET General Fund Summary of Revenues, Expenditures and Changes in Fund Balances 1-3 Exhibit A

More information

BEACON LAKES. Community Development District. Annual Operating and Debt Service Budget. Fiscal Year 2019

BEACON LAKES. Community Development District. Annual Operating and Debt Service Budget. Fiscal Year 2019 Version 5 - Final Budget: (Adopted at 9/11/18 meeting) Prepared by: Table of Contents Page # OPERATING BUDGET General Fund Summary of Revenues, Expenditures and Changes in Fund Balances.. 1-2 Budget Narrative

More information

The Woodlands Community Development District Severn Trent Services, Management Services Division 210 North University Drive, Suite 702 Coral Springs,

The Woodlands Community Development District Severn Trent Services, Management Services Division 210 North University Drive, Suite 702 Coral Springs, Agenda Page #1 The Woodlands Community Development District May 4, 2017 Agenda Package The Woodlands Community Development District Severn Trent Services, Management Services Division 210 North University

More information

Agenda Page #1 LEXINGTON OAKS COMMUNITY DEVELOPMENT DISTRICT AUGUST 18, 2016 Agenda Package

Agenda Page #1 LEXINGTON OAKS COMMUNITY DEVELOPMENT DISTRICT AUGUST 18, 2016 Agenda Package Agenda Page #1 COMMUNITY DEVELOPMENT DISTRICT AUGUST 18, 2016 Agenda Package August 11, 2016 Lexington Oaks Severn Trent Services, Management Services Division 210 North University Drive, Suite 702 Coral

More information

Annual Operating and Debt Service Budget Fiscal Year 2014

Annual Operating and Debt Service Budget Fiscal Year 2014 OAKSTEAD FINAL BUDGET Adopted 8/20/13 Prepared by: OAKSTEAD Table of Contents Page # OPERATING BUDGET Summary of Revenues, Expenditures and Changes in Fund Balances.. 1-3 Budget Narrative 4-9 Exhibit A

More information

(i) Sale of property by the dependent special district to private developers, including:

(i) Sale of property by the dependent special district to private developers, including: Stevens Plantation (City of St. Cloud, Florida), Special Assessment Revenue Bonds, Series 2003A, $7,055,000 and Special Assessment Revenue Bonds, Series 2003B, $20,150,000, Dated: November 20, 2003 1.

More information

VILLA SOL. Community Development District. Annual Operating and Debt Service Budget. Fiscal Year Version 2 - Approved Tentative Budget

VILLA SOL. Community Development District. Annual Operating and Debt Service Budget. Fiscal Year Version 2 - Approved Tentative Budget VILLA SOL Annual Operating and Debt Service Budget Version 2 - Approved Tentative Budget (Approved at 6/04/2018 meeting) Prepared by: VILLASOL Table of Contents Page # OPERATING BUDGET Summary of Revenues,

More information

CHEVAL WEST. Community Development District. Annual Operating Budget. Fiscal Year Version 1 - Final Budget: (Adopted at July 19, 2018 meeting)

CHEVAL WEST. Community Development District. Annual Operating Budget. Fiscal Year Version 1 - Final Budget: (Adopted at July 19, 2018 meeting) Version 1 - Final Budget: (Adopted at July 19, 2018 meeting) Prepared by: Table of Contents Page # OPERATING BUDGET Summary of Revenues, Expenditures and Changes in Fund Balances.. 1-2 Exhibit A - Allocation

More information

BRIDGEWATER COMMUNITY DEVELOPMENT DISTRICT

BRIDGEWATER COMMUNITY DEVELOPMENT DISTRICT BRIDGEWATER COMMUNITY DEVELOPMENT DISTRICT DISTRICT OFFICE 8529 South Park Circle Suite 330 Orlando, FL 32819 BRIDGEWATER COMMUNITY DEVELOPMENT DISTRICT BOARD OF SUPERVISORS MEETING JANUARY 14, 2016 BRIDGEWATER

More information

MIRADA COMMUNITY DEVELOPMENT DISTRICT. Advanced Meeting Package. Board of Supervisors Regular Meeting. Tuesday June 12, :00 a.m.

MIRADA COMMUNITY DEVELOPMENT DISTRICT. Advanced Meeting Package. Board of Supervisors Regular Meeting. Tuesday June 12, :00 a.m. MIRADA COMMUNITY DEVELOPMENT DISTRICT Advanced Meeting Package Board of Supervisors Regular Meeting Tuesday June 12, 2018 9:00 a.m. Residence Inn 2101 Northpointe Parkway Lutz, Florida Note: The Advanced

More information

CEDAR HAMMOCK. Community Development District. Annual Operating and Debt Service Budget. Fiscal Year Approved Tentative Budget

CEDAR HAMMOCK. Community Development District. Annual Operating and Debt Service Budget. Fiscal Year Approved Tentative Budget Annual Operating and Debt Service Budget Approved Tentative Budget Version 1-3_20_18 Prepared by: Budget Overview Table of Contents Page # OPERATING BUDGET Summary of Revenues, Expenditures and Changes

More information

SPICEWOOD. Community Development District. Annual Operating and Debt Service Budget. Fiscal Year 2018

SPICEWOOD. Community Development District. Annual Operating and Debt Service Budget. Fiscal Year 2018 Version 2 - Final Budget (Adopted at 7/26/2017 meeting) Prepared by: Table of Contents Page # OPERATING BUDGET General Fund Summary of Revenues, Expenditures and Changes in Fund Balances 1-2 Budget Narrative

More information

WATERGRASS. Community Development District II. Annual Operating and Debt Service Budget. Fiscal Year Version 4 - Final Budget:

WATERGRASS. Community Development District II. Annual Operating and Debt Service Budget. Fiscal Year Version 4 - Final Budget: Version 4 - Final Budget: (Adopted 8/15/18) Prepared by: Table of Contents Page # OPERATING BUDGET General Fund Summary of Revenues, Expenditures and Changes in Fund Balances.. 1-3 Budget Narrative 4-9

More information

VISTA LAKES. Community Development District. Annual Operating and Debt Service Budget. Fiscal Year Version 4 - Adopted Budget:

VISTA LAKES. Community Development District. Annual Operating and Debt Service Budget. Fiscal Year Version 4 - Adopted Budget: Version 4 - Adopted Budget: (Adopted at 8/9/2012 meeting) Prepared by: Table of Contents Page # OPERATING BUDGET General Fund Summary of Revenues, Expenditures and Changes in Fund Balances.. 1-2 Budget

More information

Narcoossee. Community Development District. Adopted Budget FY 2016

Narcoossee. Community Development District. Adopted Budget FY 2016 Adopted Budget FY 2016 Table of Contents 1-11 General Fund 12 Capital Reserve Fund - Nona Crest 13 Capital Reserve Fund - La Vina 14 Capital Reserve Fund - Nona Preserve 15 Capital Reserve Fund - Parcels

More information

CHEVAL WEST. Community Development District. Annual Operating and Debt Service Budget. Fiscal Year Version 3 - Final Budget:

CHEVAL WEST. Community Development District. Annual Operating and Debt Service Budget. Fiscal Year Version 3 - Final Budget: Annual Operating and Debt Service Budget Version 3 - Final Budget: (Adopted at August 20, 2015 meeting) Prepared by: Table of Contents Page # OPERATING BUDGET Summary of Revenues, Expenditures and Changes

More information

CHEVAL WEST. Community Development District. Annual Operating Budget. Fiscal Year Version 3 - Final Budget: (Adopted at August 17, 2017 meeting)

CHEVAL WEST. Community Development District. Annual Operating Budget. Fiscal Year Version 3 - Final Budget: (Adopted at August 17, 2017 meeting) Version 3 - Final Budget: (Adopted at August 17, 2017 meeting) Prepared by: Table of Contents Page # OPERATING BUDGET Summary of Revenues, Expenditures and Changes in Fund Balances.. 1-2 Exhibit A - Allocation

More information

Adopted Budget. Fiscal Year Amelia Concourse Community Development District

Adopted Budget. Fiscal Year Amelia Concourse Community Development District Adopted Budget Fiscal Year 2019 Amelia Concourse TABLE OF CONTENTS General Fund Budget Page 12 Budget Narrative Page 38 Debt Service Fund Series 2007 Budget Page 9 Amortization Schedule Page 10 Series

More information

Windsor at Westside Community Development District. Proposed Budget

Windsor at Westside Community Development District. Proposed Budget Proposed Budget FY 2018 Table of Contents 1-2 General Fund 3-7 General Fund Narrative 8 Debt Service Fund Series 2015 9-10 Amortization Schedule Series 2015 11 Debt Service Fund Series 2016 12-13 Amortization

More information

Reunion West Community Development District Summary of Check Register July 1, 2017 to August 31, 2017 Fund Date Check No.'s Amount General Fund 7/7/17 1210-1212 $ 5,348.16 7/11/17 1213 $ 6,468.43 7/12/17

More information

HERITAGE OAK PARK. Community Development District. Annual Operating and Debt Service Budget. Fiscal Year 2019

HERITAGE OAK PARK. Community Development District. Annual Operating and Debt Service Budget. Fiscal Year 2019 Version 5 - Final Budget (Adopted at the 08/16/18 Meeting) Prepared by: Table of Contents Page # OPERATING BUDGETS Summary of Revenues, Expenditures and Changes in Fund Balances.. 1-3 Exhibit A - Allocation

More information

Agenda Page 2 University Place Community Development District Severn Trent Services, Management Services Division 210 North University Drive, Suite 70

Agenda Page 2 University Place Community Development District Severn Trent Services, Management Services Division 210 North University Drive, Suite 70 Agenda Page 1 UNIVERSITY PLACE COMMUNITY DEVELOPMENT DISTRICT AGENDA PACKAGE DECEMBER 6, 2017 Agenda Page 2 University Place Community Development District Severn Trent Services, Management Services Division

More information

Meadow Pointe II Community Development District

Meadow Pointe II Community Development District Meadow Pointe II Community Development District Operating and Debt Service Budget Fiscal Year 2011 (Adopted Budget) 8/18/2010 Prepared by v.6 Meadow Pointe II Community Development District Table of Contents

More information

Trails Community Development District

Trails Community Development District Trails Community Development District Financial Statements (Unaudited) May 31, 2017 Prepared by: Rizzetta & Company, Inc. St. Augustine Office 2806 N Fifth Street, Unit 403 St. Augustine, Florida 32084

More information

Riverwood Finance package Checklist

Riverwood Finance package Checklist Riverwood Finance package Checklist Governmental Financial Highlights x x Balance Sheet Statement of Revenues, Expenditures and Changes in Fund Balances Trend Report Notes to the Financial Statements (Executive

More information

PORT OF THE ISLANDS. Community Improvement District. Annual Operating and Debt Service Budget. Fiscal Year 2015

PORT OF THE ISLANDS. Community Improvement District. Annual Operating and Debt Service Budget. Fiscal Year 2015 Annual Operating and Debt Service Budget Version 5 - Final Budget: (Adopted at Board Meeting on 8/15/14) Prepared by: Table of Contents Page # OPERATING BUDGET General Fund Summary of Revenues, Expenditures

More information

Adopted Budget. Fiscal Year Aberdeen Community Development District

Adopted Budget. Fiscal Year Aberdeen Community Development District Adopted Budget Fiscal Year 2019 Aberdeen August 28, 2018 TABLE OF CONTENTS General Fund Budget Page 1-2 Budget Narrative Page 3-8 Debt Service Fund Series 2005 Budget Page 9-10 Series 2006-1 Budget Page

More information

Cordoba Ranch Community Development District. May 23, Agenda Package

Cordoba Ranch Community Development District. May 23, Agenda Package Cordoba Ranch Community Development District May 23, 2017 Agenda Package May 16, 2017 Cordoba Ranch Community Development District Severn Trent Services, Management Services Division 210 North University

More information

Agenda Page #2 Bobcat Trail Community Development District Inframark, Infrastructure Management Services 210 North University Drive Suite 702 Coral Sp

Agenda Page #2 Bobcat Trail Community Development District Inframark, Infrastructure Management Services 210 North University Drive Suite 702 Coral Sp Agenda Page #1 BOBCAT TRAIL COMMUNITY DEVELOPMENT DISTRICT NOVEMBER 8, 2018 AGENDA PACKAGE Agenda Page #2 Bobcat Trail Community Development District Inframark, Infrastructure Management Services 210 North

More information

WATERGRASS. Community Development District II. Annual Operating and Debt Service Budget. Fiscal Year 2017

WATERGRASS. Community Development District II. Annual Operating and Debt Service Budget. Fiscal Year 2017 Version 3 - Final Budget: (Adopted on 8/17/16) Prepared by: Table of Contents Page # OPERATING BUDGET General Fund Summary of Revenues, Expenditures and Changes in Fund Balances.. 1-3 Budget Narrative

More information

HERITAGE ISLES. Community Development District. Annual Operating and Debt Service Budget. Fiscal Year Version 2 - Approved Tentative Budget:

HERITAGE ISLES. Community Development District. Annual Operating and Debt Service Budget. Fiscal Year Version 2 - Approved Tentative Budget: Version 2 - Approved Tentative Budget: (Approved 5/16/2018) Prepared by: Table of Contents Page # OPERATING BUDGET General Fund Summary of Revenues, Expenditures and Changes in Fund Balances 1-2 Exhibit

More information

Turnbull Creek. Community Development District. Approved Budget Fiscal Year 2019

Turnbull Creek. Community Development District. Approved Budget Fiscal Year 2019 Approved Fiscal Year 2019 June 12, 2018 TABLE OF CONTENTS General Fund Summary of Revenues and Expenditures Page 12 Narrative Administrative and Maintenance Page 310 Debt Service Fund Series 2015A1A2 Page

More information

Verano Center & #1-5. Community Development Districts

Verano Center & #1-5. Community Development Districts Verano Center & #1-5 Community Development Districts http://veranocentercdd.com John Csapo, Chairman Robert Fromm, Vice Chairman Scott Morton, Assistant Secretary Richard Covell, Assistant Secretary Mark

More information

June 28, 2017 Meadow Pointe II Severn Trent Services, Management Services Division 210 North University Drive, Suite 702 Coral Springs, Florida

June 28, 2017 Meadow Pointe II Severn Trent Services, Management Services Division 210 North University Drive, Suite 702 Coral Springs, Florida Agenda Page 1 Meadow Pointe II JULY 5, 2017 AGENDA PACKAGE June 28, 2017 Meadow Pointe II Severn Trent Services, Management Services Division 210 North University Drive, Suite 702 Coral Springs, Florida

More information

Windsor at Westside Community Development District. Proposed Budget

Windsor at Westside Community Development District. Proposed Budget Proposed Budget FY 2019 Table of Contents 1-2 General Fund 3-7 General Fund Narrative 8 Debt Service Fund Series 2015 9-10 Amortization Schedule Series 2015 11 Debt Service Fund Series 2016 12-13 Amortization

More information

Brandy Creek. Adopted Budget. Community Development District. Fiscal Year 2018

Brandy Creek. Adopted Budget. Community Development District. Fiscal Year 2018 Adopted Budget August 23, 2017 Table of Contents General Fund Budget. Page 1 Narrative Administrative and Maintenance...Page 2-9 Series 2013A Debt Service Fund Budget.. Page 10-11 Series 2006/2015 Debt

More information

As of. September 30, The balances in the funds and accounts under the Indenture as of :

As of. September 30, The balances in the funds and accounts under the Indenture as of : ISSUER ANNUAL REPORT (Pasco County, Florida) Capital Improvement Revenue Refunding Bonds, Series 2015A-1 $10,345,000, due May 1, 2036 CUSIP No. 94184T Multiple Series 2015A-2 $495,000, due May 1, 2036

More information

Deer Run. Community Development District. Proposed Budget

Deer Run. Community Development District. Proposed Budget Proposed Budget FY 2017 Table of Contents 1-2 General Fund 3-7 General Fund Narrative 8 Debt Service Fund - Series 2008 9 Debt Assessments Chart 10 Amortization Schedule - Series 2008 11 Settlement Monitoring

More information

Cascades at Groveland Community Development District

Cascades at Groveland Community Development District Cascades at Groveland Community Development District Financial Statements (Unaudited) November 30, 2018 Prepared by: Rizzetta & Company, Inc. cascadesatgrovelandcdd.org rizzetta.com Balance Sheet As of

More information

Cascades at Groveland Community Development District. Financial Statements (Unaudited) April 30, 2015

Cascades at Groveland Community Development District. Financial Statements (Unaudited) April 30, 2015 Cascades at Groveland Community Development District Financial Statements (Unaudited) April 30, 2015 Prepared by Rizzetta & Company, Inc. District Manager Balance Sheet As of 4/30/2015 (In Whole Numbers)

More information

Brandy Creek. Adopted Budget. Community Development District. Fiscal Year 2019

Brandy Creek. Adopted Budget. Community Development District. Fiscal Year 2019 Adopted Budget July 11, 2018 BUDGET Table of Contents General Fund Budget. Page 1 Narrative Administrative and Maintenance...Page 2-7 Series 2013A Debt Service Fund Budget... Page 8-9 Series 2006/2015

More information

Riverwood. Community Development District. Financial Report. September 30, Prepared by

Riverwood. Community Development District. Financial Report. September 30, Prepared by Riverwood Community Development District Financial Report September 30, 2017 Prepared by Riverwood Community Development District Table of Contents FINANCIAL STATEMENTS Balance Sheet - All Funds Page 1-2

More information

Annual Operating and Debt Service Budget

Annual Operating and Debt Service Budget Version 2 - Approved Tentative Budget: (Approved at May 6, 2014 meeting) Prepared by: Table of Contents Page # OPERATING BUDGET General Fund 003 Summary of Revenues, Expenditures and Changes in Fund Balances..

More information

Sandy Creek Community Development District

Sandy Creek Community Development District Sandy Creek Community Development District Financial Statements (Unaudited) November 30, 2018 Prepared by: Rizzetta & Company, Inc. sandycreekcdd.org rizzetta.com Balance Sheet As of 11/30/2018 (In Whole

More information

Annual Operating and Debt Service Budget

Annual Operating and Debt Service Budget Annual Operating and Debt Service Budget (Tentative) Prepared By Table of Contents Page OPERATING BUDGET General Fund Summary of Revenues, Expenditures and Changes in Fund Balances 1-3 Budget Narrative

More information

RENAISSANCE COMMUNITY DEVELOPMENT DISTRICT. Agenda Package. Regular Board Meeting. Monday August 13, :30 a.m.

RENAISSANCE COMMUNITY DEVELOPMENT DISTRICT. Agenda Package. Regular Board Meeting. Monday August 13, :30 a.m. RENAISSANCE COMMUNITY DEVELOPMENT DISTRICT Agenda Package Regular Board Meeting Monday August 13, 2018 11:30 a.m. The Club at Renaissance 12801 Renaissance Way Fort Myers, Florida Note: The Advanced Meeting

More information

Lexington Oaks Inframark, Infrastructure Management Services 210 North University Drive Suite 702, Coral Springs, Florida Phone: Fa

Lexington Oaks Inframark, Infrastructure Management Services 210 North University Drive Suite 702, Coral Springs, Florida Phone: Fa Agenda Page 1 LEXINGTON OAKS COMMUNITY DEVELOPMENT DISTRICT JANUARY 17, 2019 Agenda Package Lexington Oaks Inframark, Infrastructure Management Services 210 North University Drive Suite 702, Coral Springs,

More information

Adopted Budget Fiscal Year Bartram Springs Community Development District

Adopted Budget Fiscal Year Bartram Springs Community Development District Adopted Budget Bartram Springs Community Development District July 09, 2018 TABLE OF CONTENTS General Fund Budget Page 1-2 Narrative Page 3-9 Capital Reserve Budget Page 10 Debt Service Fund Budget Series

More information

Approved Budget Fiscal Year Durbin Crossing Community Development District

Approved Budget Fiscal Year Durbin Crossing Community Development District Approved Budget Durbin Crossing June 26, 2017 TABLE OF CONTENTS General Fund Budget Page 1-2 Budget Narrative Page 3-13 Debt Service Fund Series 2005A Budget Page 14 Series 2005A Amortization Schedule

More information

Agenda Page 2 December 11, 2018 Oakstead Inframark Infrastructure Management Services 210 North University Drive, Suite 702 Coral Springs, Florida 330

Agenda Page 2 December 11, 2018 Oakstead Inframark Infrastructure Management Services 210 North University Drive, Suite 702 Coral Springs, Florida 330 Agenda Page 1 Oakstead December 18, 2018 Agenda Package Agenda Page 2 December 11, 2018 Oakstead Inframark Infrastructure Management Services 210 North University Drive, Suite 702 Coral Springs, Florida

More information

TAMPA PALMS OPEN SPACE AND TRANSPORTATION. Annual Operating and Debt Service Budget

TAMPA PALMS OPEN SPACE AND TRANSPORTATION. Annual Operating and Debt Service Budget Version 1 - Approved Tentative Budget: (Approved at May 5, 2015 meeting) Prepared by: Table of Contents Page # OPERATING BUDGET General Fund 003 Summary of Revenues, Expenditures and Changes in Fund Balances..

More information

Agenda Page 2 Heritage Harbor Severn Trent Services, Management Services Division 210 N. University Drive, Suite 702 ~ Coral Springs, Florida Te

Agenda Page 2 Heritage Harbor Severn Trent Services, Management Services Division 210 N. University Drive, Suite 702 ~ Coral Springs, Florida Te Agenda Page 1 Heritage Harbor October 19, 2017 Agenda Package Agenda Page 2 Heritage Harbor Severn Trent Services, Management Services Division 210 N. University Drive, Suite 702 ~ Coral Springs, Florida

More information

Falcon Trace. Community Development District Adopted Budget FY 2019

Falcon Trace. Community Development District Adopted Budget FY 2019 Falcon Trace Community Development District Adopted Budget FY 2019 Table of Contents 1 2-5 6 7 8 General Fund General Fund Narrative Capital Reserve Fund Debt Service Fund - Series 2007 Amortization Schedule

More information

LA COLLINA COMMUNITY DEVELOPMENT DISTRICT BOARD OF SUPERVISORS REGULAR MEETING MARCH 6, 2015

LA COLLINA COMMUNITY DEVELOPMENT DISTRICT BOARD OF SUPERVISORS REGULAR MEETING MARCH 6, 2015 LA COLLINA COMMUNITY DEVELOPMENT DISTRICT BOARD OF SUPERVISORS REGULAR MEETING MARCH 6, 2015 1 LA COLLINA COMMUNITY DEVELOPMENT DISTRICT AGENDA MARCH 6, 2015 at 10:00 a.m. Homes by Westbay Located at 4065

More information

Adopted Budget Fiscal Year Ridgewood Trails Community Development District

Adopted Budget Fiscal Year Ridgewood Trails Community Development District Adopted Budget Ridgewood Trails Community Development District September 5, 2018 General Fund Adopted Actual Projected Next Total Projected Adopted Description Budget FY2018 thru 7/31/2018 2 Months thru

More information

Bridgewater Community Development District

Bridgewater Community Development District Bridgewater Community Development District Financial Statements (Unaudited) September 30, 2018 Prepared by: Rizzetta & Company, Inc. bridgewatercdd.org rizzetta.com Balance Sheet As of 9/30/2018 Debt Service

More information

FLEMING ISLAND PLANTATION

FLEMING ISLAND PLANTATION Annual Operating and Debt Service Budget Version 1.3 - Final Budget (Adopted at 8/28/2018 meeting) Prepared by: Table of Contents Page # OPERATING BUDGET Summary of Revenues, Expenditures and Changes in

More information

Madeira Community Development District. Financial Statements (Unaudited) February 28, 2017

Madeira Community Development District. Financial Statements (Unaudited) February 28, 2017 Madeira Community Development District Financial Statements (Unaudited) February 28, 2017 Prepared by Rizzetta & Company, Inc. District Manager Balance Sheet As of 2/28/2017 (In Whole Numbers) Debt Service

More information

Falcon Trace. Community Development District Adopted Budget FY 2018

Falcon Trace. Community Development District Adopted Budget FY 2018 Falcon Trace Community Development District Adopted Budget FY 2018 Table of Contents 1 2-5 6 7 8 General Fund General Fund Narrative Capital Reserve Fund Debt Service Fund - Series 2007 Amortization Schedule

More information

Lucaya Community Development District

Lucaya Community Development District Lucaya Community Development District Financial Statements (Unaudited) October 31, 2018 Prepared by: Rizzetta & Company, Inc. lucayacdd.org rizzetta.com Balance Sheet As of 10/31/2018 (In Whole Numbers)

More information

Gateway Services Community Development District

Gateway Services Community Development District Gateway Services Community Development District Financial Report December 31, 2016 Prepared by Gateway Services Community Development District Table of Contents BASIC FINANCIAL STATEMENTS Report Page #

More information

Portico Community Development District

Portico Community Development District Portico Community Development District Financial Statements (Unaudited) June 30, 2018 Prepared by: Rizzetta &, Inc. porticocdd.org rizzetta.com Balance Sheet As of 6/30/2018 (In Whole Numbers) General

More information

CREEKSIDE AT TWIN CREEKS COMMUNITY DEVELOPMENT DISTRICT ADOPTED BUDGET FISCAL YEAR 2018 PREPARED AUGUST 17, 2017

CREEKSIDE AT TWIN CREEKS COMMUNITY DEVELOPMENT DISTRICT ADOPTED BUDGET FISCAL YEAR 2018 PREPARED AUGUST 17, 2017 ADOPTED BUDGET FISCAL YEAR 2018 PREPARED AUGUST 17, 2017 TABLE OF CONTENTS Description Page Number(s) General Fund Budget 1 Definitions of General Fund Expenditures 2 Debt Service Fund Budget - Series

More information

HERITAGE ISLES. Community Development District. Annual Operating and Debt Service Budget. Fiscal Year 2017

HERITAGE ISLES. Community Development District. Annual Operating and Debt Service Budget. Fiscal Year 2017 Version 5.0 - Final Budget: (Adopted on 8/24/16) Prepared by: Table of Contents OPERATING BUDGET Page # General Fund Summary of Revenues, Expenditures and Changes in Fund Balances 1-2 Exhibit A - Allocation

More information

Six Mile Creek Community Development District Approved Budget FY 2017

Six Mile Creek Community Development District Approved Budget FY 2017 Six Mile Creek Community Development District Approved Budget FY 2017 5/10/16 Table of Contents 12 General Fund 36 General Fund Narrative 7 Debt Service Fund Series 2007 8 Debt Service Fund Series 2015

More information

Approved Budget Fiscal Year Amelia Walk Community Development District

Approved Budget Fiscal Year Amelia Walk Community Development District Approved Budget Fiscal Year 2019 Amelia Walk May 15, 2018 TABLE OF CONTENTS General Fund Budget Page 12 Reserve Allocations Page 3 Budget Narrative Page 48 Debt Service Fund Series 2012A1 Budget Page 9

More information

Agenda Page #1 LEXINGTON OAKS COMMUNITY DEVELOPMENT DISTRICT OCTOBER 20, 2016 Agenda Package

Agenda Page #1 LEXINGTON OAKS COMMUNITY DEVELOPMENT DISTRICT OCTOBER 20, 2016 Agenda Package Agenda Page #1 COMMUNITY DEVELOPMENT DISTRICT OCTOBER 20, 2016 Agenda Package Lexington Oaks Severn Trent Services, Management Services Division 210 North University Drive, Suite 702 Coral Springs, Florida

More information

PANTHER TRACE I COMMUNITY DEVELOPMENT DISTRICT. Advanced Meeting Package. Board of Supervisors Regular Meeting. Tuesday March 26, :30 p.m.

PANTHER TRACE I COMMUNITY DEVELOPMENT DISTRICT. Advanced Meeting Package. Board of Supervisors Regular Meeting. Tuesday March 26, :30 p.m. PANTHER TRACE I COMMUNITY DEVELOPMENT DISTRICT Advanced Meeting Package Board of Supervisors Regular Meeting Tuesday March 26, 2019 7:30 p.m. Panther Trace I Clubhouse 12515 Bramfield Drive Riverview,

More information

Trails Community Development District

Trails Community Development District Trails Community Development District Financial Statements (Unaudited) April 30, 2018 Prepared by: Rizzetta & Company, Inc. trailscdd.org rizzetta.com Balance Sheet As of 4/30/2018 (In Whole Numbers) Debt

More information