Agenda Page 2 University Place Community Development District Severn Trent Services, Management Services Division 210 North University Drive, Suite 70

Size: px
Start display at page:

Download "Agenda Page 2 University Place Community Development District Severn Trent Services, Management Services Division 210 North University Drive, Suite 70"

Transcription

1 Agenda Page 1 UNIVERSITY PLACE COMMUNITY DEVELOPMENT DISTRICT AGENDA PACKAGE DECEMBER 6, 2017

2 Agenda Page 2 University Place Community Development District Severn Trent Services, Management Services Division 210 North University Drive, Suite 702 Coral Springs, Florida Telephone: (954) Fax: (954) UniversityPlacecdd.org November 29, 2017 Board of Supervisors University Place Community Development District Dear Board Members: The regular meeting of the Board of Supervisors of the University Place Community Development District will be held Wednesday December 6, 2017 at 3:30 p.m. in the Community Room; Northern Trust Bank, located at 6320 Venture Drive; Lakewood Ranch, Florida Following is the advance agenda for the meeting: 1. Call to Order and Roll Call 2. Public Comment on Agenda Items 3. Approval of the Consent Agenda A. Minutes of the October 25, 2017 Meeting B. Financial Statements, Check Registers as of October 31, District Manager s Report A. Discussion of Follow-up Items B. Consideration of Audit Engagement Letter with Grau and Associates for Fiscal Year 2017 Audit 5. Old Business 6. Staff Reports A. Attorney B. Engineer 7. Supervisor Requests & Comments 8. Public Comment Period 9. Adjournment All supporting documentation is enclosed or will be distributed at the meeting. The balance of the agenda is routine in nature and will be discussed at the meeting. I look forward to seeing you at the meeting and in the meantime if you have any questions, please contact me. Sincerely, Robert Nanni Robert Nanni District Manager cc: Andrew Cohen Lynn Jackson Jack Knowlton Joel McGee

3 Third Order of Business Agenda Page 3

4 3A. Agenda Page 4

5 Agenda Page MINUTES OF MEETING UNIVERSITY PLACE COMMUNITY DEVELOPMENT DISTRICT The regular meeting of the Board of Supervisors of the University Place Community Development District was held Wednesday, October 25, 2017 at 3:30 p.m. in the Community Room of the Northern Trust Bank, located at 6320 Venture Drive, Lakewood Ranch, Florida Present and constituting a quorum were: Richard Romanoff, Jr. Chairman Frank Ingrassia Vice Chairman Jane Lange Assistant Secretary Victoria Kahle Assistant Secretary Armand Houze Assistant Secretary Also present were: Lynn Jackson Operations Manager Darryl Steiner Forest Creek CDD John Pigaga Forest Creek CDD Numerous Residents The following is a summary of the discussions and actions taken at the October 25, 2017 University Place Community Development District s Board of Supervisors of Meeting. FIRST ORDER OF BUSINESS Call to Order and Roll Call Mr. Romanoff called the meeting to order at 3:35 p.m. Supervisors and staff introduced themselves. SECOND ORDER OF BUSINESS Public Comment on Agenda Items There being none the next item followed. THIRD ORDER OF BUSINESS Approval of the Consent Agenda A. Minutes of the September 27, 2017 Meeting B. Financial Statements, Check Run Summary and Invoices as of September 30, 2017 C. Motion to Assign Fund Balance Mr. Ingrassia reviewed the fund balance with the Board. UNAPPROVED

6 October 25, 2017 Agenda Page 6 University Place CDD On MOTION by Mr. Romanoff seconded by Mr. Ingrassia with all in favor, the consent agenda was approved. FOURTH ORDER OF BUSINESS District Manager s Report A. Discussion of Follow-up Items Ms. Lynn Jackson presented Mr. Nanni s report. Perimeter fence inspection. Ms. Jackson indicated she has been trying to locate a fence estimator as the current fence company Gate Pros is out six to eight weeks. She has contacted H and Y who are out for 13 weeks and Florida Fence, the earliest they are available is November 15 th. Ms. Jackson indicated the week of November 27 th she will be able to get an estimator and there is an additional six to eight weeks wait period for repair. Towing The towing company is on hold until they receive feedback from the HOA. Members of the HOA who were present indicated they were not doing anything at the moment as they are waiting on signage. Discussion ensued regarding the sign and whether it is a general sign or an FDOT sign. The Board indicated the districts engineer had indicated an FDOT sign is needed. The HOA has agreed to pay for $200 worth of signs and place them where the CDD indicates. Discussion ensued regarding putting up the signs since neither the HOA or CDD want to tow. The Board decided to purchase a total of 15 to 20 signs, 12 x 12 in size at a cost of approximately $50 a sign. Mr. Ingrassia requested they get a proposal to get a final cost for the signs. On MOTION by Mr. Ingrassia seconded by Mr. Houze with all in favor, authorizing Lynn Jackson to work with Stephanie from the HOA to order no parking on this side of the street signs a total of 15 to 20 signs with contribution of $200 from the HOA in the amount of not to exceed $500 by the CDD was approved. Gate Equipment UNAPPROVED 2

7 October 25, 2017 Agenda Page 7 University Place CDD Mr. Romanoff questioned whether a date had been provided for the installation of the gate equipment. He was informed no, but Ms. Jackson will follow-up. Road Pavement Discussion ensued regarding the resealing of the roads. Mr. Romanoff indicated a bid was received from Driveway Maintenance for $59,672 to seal the roads. Mr. Romanoff did not have an opportunity to review the entire proposal to ensure all that they required is within the proposal. He mentioned they had received an estimate from another company, Whitaker Contracting with the new process and procedure which was substantially more money but was represented as being a far superior process. Currently the Board does not have a recommendation from the Districts engineer regarding the bids presented. The discussion on the roads have been tabled for the next meeting as a they would like to get a report comparing the products and have the district engineer present at the next meeting for further discussion. Landscaping Mr. Houze and Ms. Jackson went on a landscaping walk last week with Sandy from the HOA and Tom from TLC and discussed the rings around the oak trees. Ms. Jackson made a couple of phone calls to see which company provides maintenance for rings around the oak trees. TLC suggested Biological as a company who provides the requested service. Discussion of the issues with the size of mulch rings around the oak trees ensued. Mr. Houze will look into this issue further and obtain bids and TLC to find out how much of the cost they will share. He will present his findings to the Board. Reserves Advisors The CDD is ready to move on this and have picked a reserve advisory company along with the HOA, Reserve Advisors Inc., a company they have jointly used in the past. They are moving forward with the Reserve Advisors and this study will be done in January Fence UNAPPROVED 3

8 October 25, 2017 Agenda Page 8 University Place CDD Discussion ensued regarding replacing the Holly on both sides of the monument because it is so difficult, planting dwarf orange Xora was discussed. The discussion arose regarding the insurance and apparently they have been unsuccessful obtaining information about the driver who caused the damage. They will look to Envera to obtain the drivers license plate information. Envera provided continuing education to the Board on security. Paver Re-sealer Project Ms. Jackson contacted Besterman Pavers and they indicated the person doing the pressure washing of the pavers has to do the sealing of the pavers as it has to be the same company. They have to pressure wash and seal at the same time. The Board requests that Besterman Pavers provide a bid and a timeframe. An additional bid will be obtained and the Board will be able to select the correct price and the soonest timeframe. Website Updating Mr. Romanoff indicates it is his understanding that this is done. However, Ms. Lange indicated at the last Board meeting she was asked to update the white paper in Interfacing presented by Tami and when she checked the website it was not posted yet. The completed items are: Meeting dates Updated engineer report Maps Mr. Romanoff indicated there was a new item on the list from the workshop about aligning the lights on the monuments. Ms. Jackson contacted Roger to ensure he aligns the lights at the monuments and fixes the fence breaches. Ms. Jackson informed the Board the holiday decorations are scheduled and should be up before Thanksgiving. Ms. Jackson indicated there was a question asked about the gate if we still had Frontier/Spectrum because they had a power outage. Frontier is their main cable provider for the gate and they have a backup with Spectrum but this was at the back gate. UNAPPROVED 4

9 October 25, 2017 Agenda Page 9 University Place CDD Discussion ensued regarding receipt of s for various items sent to the Board. Only certain Board members are copied on various s from S-T. It was suggested to send the to all the Board members so that all are informed at the same time, and none left out of the loop. Ms. Lange asked if it is possible for Ms. Jackson to provide a list on the yearly calendar for every work project and bid they go out for on a month to month basis. As well she would also like to be listed on the calendar the expirations of contracts to ensure renewals and bids are done in a timely manner. Ms. Jackson will provide an updated UP calendar at the next meeting. FIFTH ORDER OF BUSINESS Old Business There being none, the next item followed. SIXTH ORDER OF BUSINESS Staff Reports A. Attorney There being none, the next item followed. B. Engineer There being none, the next item followed. SEVENTH ORDER OF BUSINESS Supervisor Requests & Comments Mr. Romanoff discussed the received from the HOA regarding the Honore traffic impact of the zoning coming before the Manatee Commissioners next month in regards to the building of up to 1204 new homes near the reservoir along Honore Avenue. He questioned if anyone had an opinion on this, though he was unsure whether they could speak for the entire community or write a letter as the Board. Ms. Lange wondered what type of impact the petition would have and whether it would be presented. This petition piggybacked off another request from another community that will be presenting some information. Mr. Romanoff indicated maybe the District might like to entertain a resolution in support of the HOA s opposition to this project. Mr. Romanoff MOVED seconded by Ms. Lange to approve the University Place CDD offer to support the HOA and its representative Terry Williams in opposition of the proposed development. UNAPPROVED 5

10 October 25, 2017 Agenda Page 10 University Place CDD On VOICE vote with Mr. Romanoff, Mr. Ingrassia, Ms. Lange and Ms. Kahle voting Aye and Mr. Houze voting Nay, the University Place CDD offer to support the HOA and its representative Mr. Terry Williams in opposition of the proposed development was approved. The gates will be closed for Halloween allowing time for local children within the community. The next workshop is scheduled for November 15, 2017 and the next CDD meeting is scheduled for December 6, EIGTH ORDER OF BUSINESS Public Comment Period Residents provided comments to the Board. Discussion ensued regarding the storm drain. NINTH ORDER OF BUSINESS Adjournment There being no further discussion, On MOTION by Ms. Lange seconded by Mr. Ingrassia with all in favor, this meeting adjourned. Robert Nanni Richard Romanoff, Jr. Secretary/Assistant Secretary Chairman UNAPPROVED 6

11 3B. Agenda Page 11

12 Agenda Page 12 UNIVERSITY PLACE Community Development District Financial Report October 31, 2017 Prepared by

13 UNIVERSITY PLACE Community Development District Agenda Page 13 Table of Contents FINANCIAL STATEMENTS Balance Sheet - All Funds. Page 1 Statement of Revenues, Expenditures and Changes in Fund Balance General Fund. Page 2-3 Debt Service Fund. Page 4 SUPPORTING SCHEDULES Trend Report. Page 5-7 Cash and Investment Report. Page 8 Bank Reconciliation. Page 9 Check Register. Page 10-11

14 Agenda Page 14 UNIVERSITY PLACE Community Development District Financial Statements (Unaudited) October 31, 2017

15 UNIVERSITY PLACE Community Development District Agenda Page 15 Governmental Funds Balance Sheet October 31, 2017 ACCOUNT DESCRIPTION GENERAL FUND DEBT SERVICE FUND TOTAL ASSETS Cash - Checking Account $ 106,608 $ - $ 106,608 Cash On Hand/Petty Cash Assessments Receivable 2,535 1,279 3,814 Allow-Doubtful Collections (2,535) (1,279) (3,814) Due From Other Funds - 1,313 1,313 Investments: Certificates of Deposit - 12 Months 455, ,291 Money Market Account 732, ,888 Redemption Fund - 2,851 2,851 Reserve Fund - 71,524 71,524 Revenue Fund - 120, ,846 Deposits TOTAL ASSETS $ 1,295,287 $ 196,534 $ 1,491,821 LIABILITIES Accounts Payable $ 13,517 $ - $ 13,517 Accrued Expenses 6,156-6,156 Due To Other Funds 1,313-1,313 TOTAL LIABILITIES 20,986-20,986 FUND BALANCES Nonspendable: Deposits Restricted for: Debt Service - 196, ,534 Assigned to: Operating Reserves 166, ,506 Reserves - Culverts 29,906-29,906 Reserves - Fence/Monuments 136, ,486 Reserves - Gate 58,196-58,196 Reserves- Irrigation System 177, ,016 Reserves - Ponds 81,890-81,890 Reserves - Roadways 559, ,710 Reserves - Streetlights 14,626-14,626 Unassigned: 49,765-49,765 TOTAL FUND BALANCES $ 1,274,301 $ 196,534 $ 1,470,835 TOTAL LIABILITIES & FUND BALANCES $ 1,295,287 $ 196,534 $ 1,491,821 Report Date: 11/26/2017 Page 1

16 UNIVERSITY PLACE Community Development District Agenda Page 16 General Fund Statement of Revenues, Expenditures and Changes in Fund Balances For the Period Ending October 31, 2017 ANNUAL YTD ACTUAL ADOPTED YEAR TO DATE YEAR TO DATE VARIANCE ($) AS A %OF ACCOUNT DESCRIPTION BUDGET BUDGET ACTUAL FAV(UNFAV) ADOPTED BUD REVENUES Interest - Investments $ 3,000 $ 250 $ 435 $ % Special Assmnts- Tax Collector 735, % Special Assmnts- Discounts (29,430) % TOTAL REVENUES 709, % EXPENDITURES Administration P/R-Board of Supervisors 20,000 2,000 1,000 1, % FICA Taxes 1, % ProfServ-Engineering 7, % ProfServ-Field Management 6, % ProfServ-Legal Services 6, % ProfServ-Mgmt Consulting Serv 46,400 3,600 3, % ProfServ-Property Appraiser 11, % ProfServ-Tax Collector 11, % Auditing Services 6, % Postage and Freight (3) 9.00% Insurance - General Liability 7,986 7,986 7, % Printing and Binding % Legal Advertising 2, % Miscellaneous Services 1, % Reserve Study 4, % Office Supplies % Annual District Filing Fee % Total Administration 133,063 15,814 13,114 2, % Other Public Safety Contracts-Security Services 75,204 6,267 5, % Contracts-Roving Patrol 9, % Electricity - Entrance 7, % Utility - Water & Sewer % Insurance - Property % R&M-Gatehouse 6, (69) 9.48% Reserve - Gate 6, % Total Other Public Safety 105,366 8,751 7,430 1, % Landscape Services Contracts-Landscape 77,842 6,487 6, % R&M-General 3, % R&M-Renewal and Replacement 20, % R&M-Streetlights 2, % R&M-Wetland 1, % Reserve - Culverts 3, % Reserve - Ponds 9, % Total Landscape Services 116,670 6,487 6, % Report Date: 11/26/2017 Page 2

17 UNIVERSITY PLACE Community Development District Agenda Page 17 General Fund Statement of Revenues, Expenditures and Changes in Fund Balances For the Period Ending October 31, 2017 ANNUAL YTD ACTUAL ADOPTED YEAR TO DATE YEAR TO DATE VARIANCE ($) AS A %OF ACCOUNT DESCRIPTION BUDGET BUDGET ACTUAL FAV(UNFAV) ADOPTED BUD Irrigation Services Payroll-Irrigation Staff 6, % Payroll - Bonus % FICA Taxes % Workers' Compensation % Contracts-Irrigation 80,070 6,673 6, % Utility - Irrigation 30,000 2,500 1, % Insurance - Property 1,971 1,971 1, % R&M-Irrigation 35,000 2,917 5,322 (2,405) 15.21% R&M-Pump Station 30,000 2,500 7,172 (4,672) 23.91% Reserve - Irrigation System 20, % Total Irrigation Services 206,549 17,121 23,018 (5,897) 11.14% Road and Street Facilities R&M-Roads & Alleyways 2, % R&M-Street Sweeping 1, % Reserve - Roadways 88, % Reserve - Streetlights 1, % Total Road and Street Facilities 94, % Common Area R&M-General 33,600 2,800 13,890 (11,090) 41.34% Misc-Holiday Decor 4, % Reserve - Fence/Monuments 16, % Total Common Area 53,631 2,800 13,890 (11,090) 25.90% TOTAL EXPENDITURES 709,313 50,973 63,939 (12,966) 9.01% Excess (deficiency) of revenues Over (under) expenditures - (50,723) (63,504) (12,781) 0.00% Net change in fund balance $ - $ (50,723) $ (63,504) $ (12,781) 0.00% FUND BALANCE, BEGINNING (OCT 1, 2017) 1,337,805 1,337,805 1,337,805 FUND BALANCE, ENDING $ 1,337,805 $ 1,287,082 $ 1,274,301 Report Date: 11/26/2017 Page 3

18 UNIVERSITY PLACE Community Development District Agenda Page Debt Service Fund Statement of Revenues, Expenditures and Changes in Fund Balances For the Period Ending October 31, 2017 ANNUAL YTD ACTUAL ADOPTED YEAR TO DATE YEAR TO DATE VARIANCE ($) AS A %OF ACCOUNT DESCRIPTION BUDGET BUDGET ACTUAL FAV(UNFAV) ADOPTED BUD REVENUES Interest - Investments $ 100 $ 8 $ 33 $ % Special Assmnts- Tax Collector 312, % Special Assmnts- Discounts (12,499) % TOTAL REVENUES 300, % EXPENDITURES Administration ProfServ-Arbitrage Rebate % ProfServ-Dissemination Agent 1, % ProfServ-Property Appraiser 4, % ProfServ-Tax Collector 4, % ProfServ-Trustee Fees 6, % Total Administration 17, % Debt Service Principal Debt Retirement 130, % Interest Expense 161, % Total Debt Service 291, % TOTAL EXPENDITURES 309, % Excess (deficiency) of revenues Over (under) expenditures (9,347) % OTHER FINANCING SOURCES (USES) Contribution to (Use of) Fund Balance (9,347) % TOTAL FINANCING SOURCES (USES) (9,347) % Net change in fund balance $ (9,347) $ 8 $ 33 $ % FUND BALANCE, BEGINNING (OCT 1, 2016) 196, , ,501 FUND BALANCE, ENDING $ 187,154 $ 196,509 $ 196,534 Report Date: 11/26/2017 Page 4

19 Agenda Page 19 UNIVERSITY PLACE Community Development District Supporting Schedules October 31, 2017

20 Oct Nov Dec Jan Feb Mar Apr May Jun Jul Aug Sep FY 2018 Adopted Account Description Actual Budget Budget Budget Budget Budget Budget Budget Budget Budget Budget Budget Projected Budget Total Revenues , , ,538 20,728 7,076 30,969 15,269 7, , ,313 Total Administrative 13,114 9,407 23,653 13,101 14,793 6,791 8,613 8,121 7,865 6,577 6,577 11, , ,063 TOTAL Agenda Page 20 UNIVERSITY PLACE Community Development District Trend Report - General Fund Statement of Revenues, Expenditures and Changes in Fund Balances Trend Report - General Fund For the Period Ending October 31, 2017 Revenues Interest - Investments $ $ 3,185 $ 3,000 $ 435 $ 250 $ 250 $ 250 $ 250 $ 250 $ 250 $ 250 $ 250 $ 250 $ Special Assmnts- Tax Collector - 94, , ,550 21,333 7,110 31,999 15,644 7, , ,743 Special Assmnts- Discounts - (3,774) (17,066) (5,262) (855) (284) (1,280) (625) (284) (29,430) (29,430) Expenditures Administrative P/R-Board of Supervisors 1,000 1,000 2,000 2,000 2,000 1,000 2,000 2,000 2,000 1,000 1,000 2,000 19,000 20,000 FICA Taxes ,456 1,530 ProfServ-Engineering ,875 7,500 ProfServ-Field Management ,504 6,500 ProfServ-Legal Services ,626 6,000 ProfServ-Mgmt Consulting Serv 3,600 3,600 6,800 3,600 3,600 3,600 3,600 3,600 3,600 3,600 3,600 3,600 46,400 46,400 ProfServ-Property Appraiser - 1,415 6,400 1, ,036 11,036 ProfServ-Tax Collector - 1,415 6,400 1, ,036 11,036 Auditing Services ,500 4, ,000 6,000 Postage and Freight Insurance - General Liability 7, ,510 7,986 Printing and Binding Legal Advertising , ,000 2,000 Miscellaneous Services ,375 1,500 Reserve Study ,100 4,100 4,100 Office Supplies Annual District Filing Fee Page 5 Report Date: 11/28/2017 Prepared by: Severn Trent Management Services

21 Oct Nov Dec Jan Feb Mar Apr May Jun Jul Aug Sep FY 2018 Adopted Account Description Actual Budget Budget Budget Budget Budget Budget Budget Budget Budget Budget Budget Projected Budget Other Public Safety Contracts-Security Services 5,887 6,267 6,267 6,267 6,267 6,267 6,267 6,267 6,267 6,267 6,267 6,267 74,824 75,204 Contracts-Roving Patrol ,712 9,500 Electricity - Entrance ,043 7,200 Utility - Water & Sewer Insurance - Property R&M-Gatehouse ,069 6,000 Reserve - Gate ,414 6,414 6,414 Total Other Public Safety 7,430 8,201 8,201 8,201 8,201 8,201 8,201 8,201 8,201 8,201 8,201 14, , ,366 Landscape Contracts-Landscape 6,487 6,487 6,487 6,487 6,487 6,487 6,487 6,487 6,487 6,487 6,487 6,487 77,844 77,842 R&M-General ,000 3,000 3,000 R&M-Renewal and Replacement ,000 20,000 20,000 R&M-Streetlights ,000 2,000 2,000 R&M-Wetland ,000 1,000 1,000 Reserve - Culverts ,208 3,208 3,208 Reserve - Ponds ,620 9,620 9,620 Total Landscape 6,487 6,487 6,487 6,487 6,487 6,487 6,487 6,487 6,487 6,487 6,487 45, , ,670 Irrigation Services Payroll-Irrigation Staff ,720 6,760 Payroll - Bonus FICA Taxes Workers' Compensation Contracts-Irrigation 6,248 6,673 6,673 6,673 6,673 6,673 6,673 6,673 6,673 6,673 6,673 6,673 79,651 80,070 Utility - Irrigation 1,923 2,500 2,500 2,500 2,500 2,500 2,500 2,500 2,500 2,500 2,500 2,500 29,423 30,000 Insurance - Property 1, ,836 1,971 R&M-Irrigation 5,322 2,917 2,917 2,917 2,917 2,917 2,917 2,917 2,917 2,917 2,917 2,917 37,409 35,000 R&M-Pump Station 7,172 2,500 2,500 2,500 2,500 2,500 2,500 2,500 2,500 2,500 2,500 2,500 34,672 30,000 Reserve - Irrigation System ,843 20,843 20,843 TOTAL Agenda Page 21 UNIVERSITY PLACE Community Development District Trend Report - General Fund Statement of Revenues, Expenditures and Changes in Fund Balances Trend Report - General Fund For the Period Ending October 31, 2017 Page 6 Total Irrigation Services 23,018 16,000 15,967 15,150 15,150 15,150 15,150 15,150 15,430 15,150 15,150 35, , ,549 Report Date: 11/28/2017 Prepared by: Severn Trent Management Services

22 Oct Nov Dec Jan Feb Mar Apr May Jun Jul Aug Sep FY 2018 Adopted Account Description Actual Budget Budget Budget Budget Budget Budget Budget Budget Budget Budget Budget Projected Budget Road and Street Facilities R&M-Roads & Alleyways ,500 2,500 2,500 R&M-Street Sweeping ,000 1,000 1,000 Reserve - Roadways ,930 88,930 88,930 Reserve - Streetlights ,604 1,604 1,604 Total Road and Street Facilities ,034 94,034 94,034 Common Area R&M-General 13,890 2,800 2,800 2,800 2,800 2,800 2,800 2,800 2,800 2,800 2,800 2,800 44,690 33,600 Misc-Holiday Decor - 4, ,000 4,000 Reserve - Fence/Monuments ,031 16,031 16,031 Total Common Area 13,890 6,800 2,800 2,800 2,800 2,800 2,800 2,800 2,800 2,800 2,800 18,831 64,721 53,631 TOTAL EXPENDITURES 63,939 46,895 57,108 45,739 47,431 39,429 41,251 40,759 40,783 39,215 39, , , ,313 Excess (deficiency) of revenues $ (12,810) - Over (under) expenditures $ (63,504) $ 43,929 $ 352,725 $ 80,799 $ (26,703) $ (32,353) $ (10,282) $ (25,490) $ (33,707) $ (38,965) $ (38,965) (220,291) TOTAL Agenda Page 22 UNIVERSITY PLACE Community Development District Trend Report - General Fund Statement of Revenues, Expenditures and Changes in Fund Balances Trend Report - General Fund For the Period Ending October 31, 2017 Page 7 Report Date: 11/28/2017 Prepared by: Severn Trent Management Services

23 UNIVERSITY PLACE Community Development District Agenda Page 23 Cash and Investment Report October 31, 2017 ACCOUNT NAME BANK NAME MATURITY YIELD BALANCE GENERAL FUND Operating Checking Account Northern Trust 0.010% $106,608 Petty Cash $300 Certificate of Deposit - 12 Months Bank United 03/10/ % $129,183 (1) Certificate of Deposit - 12 Months Bank United 03/10/ % $129,423 (1) Certificate of Deposit - 12 Months Bank United 03/16/ % $196,685 (2) Subtotal $455,291 Money Market Account Bank United 0.78% $476,738 (3) Money Market Account Stonegate Bank 0.45% $256,150 (4) Subtotal $732,888 Total General Fund $1,295,087 DEBT SERVICE FUND Series 2008 Redemption Fund US Bank N/A 0.05% $2,851 (5) Series 2008 Debt Service Reserve US Bank N/A 0.05% $71,524 (5) Series 2008 Revenue Fund US Bank N/A 0.05% $120,846 (5) Total Debt Service $195,220 Grand Total $1,490,307 (1) - Reinvested in Certificate of Deposit with Bank United at 1.05% for 12 months starting 3/10/2017 and Maturing 3/10/2018. (2) - Invested in Certificate of Deposit with Bank United at 1.05% for 12 months starting 3/16/2017 and Maturing 3/16/2018. (3) - Invested Funds into a Money Market Account with BankUnited. (4) - Invested Funds into a Money Market Account with Stonegate Bank. (5) - Invested in US Bank Open Ended Interest Bearing Corporate Commercial Paper. Report Date: 11/26/2017 Page 8

24 University Place CDD Bank Reconciliation Agenda Page 24 Bank Account No Statement No Statement Date 10/31/2017 Northern Trust N.A. - GF G/L Balance (LCY) 106, G/L Balance 106, Positive Adjustments 0.00 Subtotal 106, Negative Adjustments 0.00 Statement Balance 109, Outstanding Deposits 0.00 Subtotal 109, Outstanding Checks 3, Differences 0.00 Ending G/L Balance 106, Ending Balance 106, Difference 0.00 Posting Date Document Type Document No. Description Amount Cleared Amount Difference Outstanding Checks 12/2/2016 Payment JACKSON, LYNN /20/2017 Payment PERSSON & COHEN, P.A /18/2017 Payment TLCI INC 1, , /26/2017 Payment AMERICAN CONSULTING 1, , /26/2017 Payment FRONTIER COMMUNICATIONS /27/2017 Payment MANATEE COUNTY UTILITIES Total Outstanding Checks... 3, , Page 9

25 Agenda Page 25 UNIVERSITY PLACE Community Development District Check Register by Fund For the Period from 10/01/17 to 10/31/17 (Sorted by Check No.) Fund No. Check No. Check Date Payee Invoice No. Invoice Description G/L Account Name G/L Account # Check Amount GENERAL FUND /04/17 ENVERA SYSTEMS LLC GATE MONITOR 10/1/17-10/31/17 Contracts-Security Services $5, /04/17 ENVERA SYSTEMS LLC GATE MONITOR 9/1/17-9/30/17 Contracts-Security Services $5, /04/17 ENVERA SYSTEMS LLC GATE MONITOR 6/1/17-6/30/17 Contracts-Security Services $5, /04/17 ENVERA SYSTEMS LLC GATE MONITOR 7/1/17-7/31/17 Contracts-Security Services $5, /04/17 ENVERA SYSTEMS LLC GATE MONITOR 8/1/17-8/31/17 Contracts-Security Services $5, /04/17 GATE PROS INC 1071 HONORE EXIT GATE REPR R&M-Gatehouse $ /04/17 MANATEE COUNTY UTILITIES BILL PRD 8/14/17-9/15/17 Utility - Water & Sewer $ /06/17 FRONTIER COMMUNICATIONS /28/17-10/27/17 Utility - Irrigation $ /06/17 TOTAL LANDSCAPE CARE INC OCT 2017 LANDSCAPE/IRR INSPECT Contracts-Landscape $6, /06/17 TOTAL LANDSCAPE CARE INC OCT 2017 LANDSCAPE/IRR INSPECT Contracts-Irrigation $6, /12/17 GATE PROS INC 1436 ALUM PERIMETER FENCE REPRS R&M-General $1, /12/17 PUBLIC RISK INSURANCE AGENCY /1/17-10/1/18 PUBLIC OFC Insurance - General Liability $2, /12/17 PUBLIC RISK INSURANCE AGENCY /1/17-10/1/18 GEN LIAB/PROP Insurance - Property $1, /12/17 PUBLIC RISK INSURANCE AGENCY /1/17-10/1/18 GEN LIAB/PROP Insurance - Property $ /12/17 PUBLIC RISK INSURANCE AGENCY /1/17-10/1/18 GEN LIAB/PROP Insurance - General Liability $4, /12/17 TLCI INC IRR REPRS TO MAINLINE LEAK R&M-Irrigation $1, /12/17 TLCI INC DECODER 7832 ASHLEY CIRCLE R&M-Irrigation $ /12/17 TLCI INC DECODER 8122 COATES ROW R&M-Irrigation $ /18/17 BRIGHT HOUSE NETWORKS LLC INTERNET CC 10/15/17-11/14/17 R&M-Gatehouse $ /18/17 BRIGHT HOUSE NETWORKS LLC INT HONORE 10/15/17-11/14/17 R&M-Gatehouse $ /18/17 ELECTRO MECHANICAL SOUTH INC PS#1 AMIAD FILTER & PS#3 RPRS R&M-Pump Station $5, /18/17 ELECTRO MECHANICAL SOUTH INC QRTLY SVC AGRMNT OCT 2017 R&M-Pump Station $1, /18/17 FEDEX POSTAGE 9/27/17-9/29/17 Postage and Freight $ /18/17 FRONTIER COMMUNICATIONS /4/17-11/3/17 Utility - Irrigation $ /18/17 JONES & SONS PEST CONTROL OCT17 R&M-Gatehouse $ /18/17 PERSSON & COHEN, P.A /12-9/20/17 GEN COUNSEL ProfServ-Legal Services $ /18/17 TLCI INC DECODER 7346 MEETING ST R&M-Irrigation $ /18/17 TLCI INC DECODER 7902 ASHLEY CIRCLE R&M-Irrigation $ /18/17 TLCI INC DECODER 7918 INDIGO RIDGE R&M-Irrigation $ /18/17 TLCI INC DECODER 7919 EDMONSTON CT. R&M-Irrigation $ /26/17 AMERICAN CONSULTING ENG'G SVC THRU 9/27/17 ProfServ-Engineering $1, /26/17 ELECTRO MECHANICAL SOUTH INC PMP STATION 4 CHECK R&M-Pump Station $ /26/17 FRONTIER COMMUNICATIONS /13/17-11/12/17 HONORE GATE R&M-Gatehouse $ /26/17 SARASOTA HOME CARE PLACE PRESSURE WASH SIDEWALKS R&M-General $11, /27/17 MANATEE COUNTY UTILITIES BILL PRD 9/15/17-10/13/17 Utility - Water & Sewer $ /27/17 SARASOTA HOME CARE PILLARS PW PILLARS/TOPPERS R&M-General $1, DD442 10/29/17 Payment of Invoice ACH BILL PRD 9/1/17-10/02/17 Electricity - Entrance $ DD442 10/29/17 Payment of Invoice ACH BILL PRD 9/1/17-10/02/17 Utility - Irrigation $1, Report Date 11/26/2017 Prepared by: Severn Trent Management Services Page 10

26 Agenda Page 26 UNIVERSITY PLACE Community Development District Check Register by Fund For the Period from 10/01/17 to 10/31/17 (Sorted by Check No.) Fund No. Check No. Check Date Payee Invoice No. Invoice Description G/L Account Name G/L Account # Check Amount /05/17 FRANK J. INGRASSIA PAYROLL October 05, 2017 Payroll Posting $ /05/17 ROGER P. KOCIJAN PAYROLL October 05, 2017 Payroll Posting $ DD438 10/05/17 RICHARD B. ROMANOFF JR. PAYROLL October 05, 2017 Payroll Posting $ DD439 10/05/17 VICTORIA M. KAHLE PAYROLL October 05, 2017 Payroll Posting $ DD440 10/05/17 JANE W. LANGE PAYROLL October 05, 2017 Payroll Posting $ DD441 10/05/17 ARMAND L. HOUZE PAYROLL October 05, 2017 Payroll Posting $ /20/17 ROGER P. KOCIJAN PAYROLL October 20, 2017 Payroll Posting $ Fund Total $81, Total Checks Paid $81, Report Date 11/26/2017 Prepared by: Severn Trent Management Services Page 11

27 Fourth Order of Business Agenda Page 27

28 4B Agenda Page 28

29 Agenda Page 29

30 Agenda Page 30

31 Agenda Page 31

32 Agenda Page 32

33 Agenda Page 33

Agenda Page 1 UNIVERSITY PLACE COMMUNITY DEVELOPMENT DISTRICT AGENDA PACKAGE FEBRUARY 27, 2019

Agenda Page 1 UNIVERSITY PLACE COMMUNITY DEVELOPMENT DISTRICT AGENDA PACKAGE FEBRUARY 27, 2019 Agenda Page 1 COMMUNITY DEVELOPMENT DISTRICT AGENDA PACKAGE FEBRUARY 27, 2019 Agenda Page 2 February 20, 2019 University Place Inframark, Infrastructure Management Services 210 North University Drive,

More information

Lexington Community Development District Severn Trent Services, Management Services Division 210 North University Drive, Suite 702 Coral Springs, Flor

Lexington Community Development District Severn Trent Services, Management Services Division 210 North University Drive, Suite 702 Coral Springs, Flor Agenda Page #1 Lexington Community Development District March 14, 2017 Agenda Package Lexington Community Development District Severn Trent Services, Management Services Division 210 North University Drive,

More information

Lexington Community Development District Severn Trent Services, Management Services Division 210 North University Drive, Suite 702 Coral Springs, Flor

Lexington Community Development District Severn Trent Services, Management Services Division 210 North University Drive, Suite 702 Coral Springs, Flor Agenda Page #1 Lexington Community Development District December 13, 2016 Agenda Package Lexington Community Development District Severn Trent Services, Management Services Division 210 North University

More information

BRIGER COMMUNITY DEVELOPMENT DISTRICT JANUARY 28, 2019 AGENDA PACKAGE

BRIGER COMMUNITY DEVELOPMENT DISTRICT JANUARY 28, 2019 AGENDA PACKAGE BRIGER COMMUNITY DEVELOPMENT DISTRICT JANUARY 28, 2019 AGENDA PACKAGE Briger Inframark, Infrastructure Management Services 210 N. University Drive, #702, Coral Springs, FL 33071 Phone: 954-603-0033; Fax:

More information

Lexington Community Development District Inframark, Infrastructure Management Services 210 North University Drive, Suite 702 Coral Springs, Florida 33

Lexington Community Development District Inframark, Infrastructure Management Services 210 North University Drive, Suite 702 Coral Springs, Florida 33 Page Number 1 Lexington Community Development District November 13, 2018 Agenda Package Lexington Community Development District Inframark, Infrastructure Management Services 210 North University Drive,

More information

THE HAMMOCKS COMMUNITY DEVELOPMENT DISTRICT MAY 9, 2018 AGENDA PACKAGE

THE HAMMOCKS COMMUNITY DEVELOPMENT DISTRICT MAY 9, 2018 AGENDA PACKAGE THE HAMMOCKS COMMUNITY DEVELOPMENT DISTRICT MAY 9, 2018 AGENDA PACKAGE The Hammocks Inframark, Infrastructure Management Services 210 University Drive, #702, Coral Springs, FL 33071 Tel: 954-603-0033;

More information

Agenda Page 1 MAPLE RIDGE COMMUNITY DEVELOPMENT DISTRICT March 12, 2018 AGENDA PACKAGE

Agenda Page 1 MAPLE RIDGE COMMUNITY DEVELOPMENT DISTRICT March 12, 2018 AGENDA PACKAGE Agenda Page 1 MAPLE RIDGE COMMUNITY DEVELOPMENT DISTRICT March 12, 2018 AGENDA PACKAGE March 5, 2018 Maple Ridge Community Development District Inframark, Infrastructure Management Services 210 North University

More information

Lexington Oaks Community Development District

Lexington Oaks Community Development District May 26, 2016 Lexington Oaks Severn Trent Management Services 210 N. University Drive Suite 702 Coral Springs, Florida 33071 Telephone: (954) 753-5841 Fax: (954) 345-1292 Board of Supervisors Lexington

More information

Agenda Page 2 April 17, 2018 Cordoba Ranch Community Development District Inframark, Infrastructure Management Services 210 North University Drive, Su

Agenda Page 2 April 17, 2018 Cordoba Ranch Community Development District Inframark, Infrastructure Management Services 210 North University Drive, Su Agenda Page 1 Cordoba Ranch Community Development District April 24, 2018 Agenda Package Agenda Page 2 April 17, 2018 Cordoba Ranch Community Development District Inframark, Infrastructure Management Services

More information

LEXINGTON OAKS. Community Development District. Annual Operating and Debt Service Budgets. Fiscal Year 2018

LEXINGTON OAKS. Community Development District. Annual Operating and Debt Service Budgets. Fiscal Year 2018 s Version 6 - Final Budget: (Adopted at 8/17/17 meeting) Prepared by: Table of Contents Page # OPERATING BUDGET General Fund Summary of Revenues, Expenditures and Changes in Fund Balances 1-3 Exhibit A

More information

3. The amount of Special Assessments certified by the Issuer to the Tax Collector for the immediately preceding calendar year:

3. The amount of Special Assessments certified by the Issuer to the Tax Collector for the immediately preceding calendar year: Brighton Lakes Community Development District (Osceola County, Florida) Special Assessment Bonds, Series 2004A $3,325,000, Dated: August 26, 2004 As of September 30, 2011 1. The balances in the funds and

More information

VILLA SOL. Community Development District. Annual Operating and Debt Service Budget. Fiscal Year Version 2 - Approved Tentative Budget

VILLA SOL. Community Development District. Annual Operating and Debt Service Budget. Fiscal Year Version 2 - Approved Tentative Budget VILLA SOL Annual Operating and Debt Service Budget Version 2 - Approved Tentative Budget (Approved at 6/04/2018 meeting) Prepared by: VILLASOL Table of Contents Page # OPERATING BUDGET Summary of Revenues,

More information

ST. JOHNS FOREST COMMUNITY DEVELOPMENT DISTRICT JANUARY 17, 2019 AGENDA PACKAGE

ST. JOHNS FOREST COMMUNITY DEVELOPMENT DISTRICT JANUARY 17, 2019 AGENDA PACKAGE ST. JOHNS FOREST COMMUNITY DEVELOPMENT DISTRICT JANUARY 17, 2019 AGENDA PACKAGE St. Johns Forest Community Development District Inframark, Infrastructure Management Services 210 N. University Drive, Suite

More information

ESTANCIA AT WIREGRASS

ESTANCIA AT WIREGRASS Version 3 - Final Budget (Adopted at the 08/28/18 Meeting) Prepared by: Table of Contents Page # OPERATING BUDGET General Fund Summary of Revenues, Expenditures and Changes in Fund Balances.. 1-3 Exhibit

More information

ESTANCIA AT WIREGRASS COMMUNITY DEVELOPMENT DISTRICT AUGUST 28, 2018 AGENDA PACKAGE

ESTANCIA AT WIREGRASS COMMUNITY DEVELOPMENT DISTRICT AUGUST 28, 2018 AGENDA PACKAGE COMMUNITY DEVELOPMENT DISTRICT AUGUST 28, 2018 AGENDA PACKAGE Estancia at Wiregrass Inframark, Infrastructure Management Services 210 North University Drive, Suite 702 Coral Springs, Florida 33071 Telephone:

More information

Annual Operating and Debt Service Budget Fiscal Year 2014

Annual Operating and Debt Service Budget Fiscal Year 2014 OAKSTEAD FINAL BUDGET Adopted 8/20/13 Prepared by: OAKSTEAD Table of Contents Page # OPERATING BUDGET Summary of Revenues, Expenditures and Changes in Fund Balances.. 1-3 Budget Narrative 4-9 Exhibit A

More information

LIVE OAK NO. 2. Community Development District. Annual Operating and Debt Service Budget. Fiscal Year 2017

LIVE OAK NO. 2. Community Development District. Annual Operating and Debt Service Budget. Fiscal Year 2017 Version 2 - Approved Tentative Budget (Approved at May 17, 2016 meeting) Prepared by: Table of Contents Page # OPERATING BUDGET General Fund Summary of Revenues, Expenditures and Changes in Fund Balances..

More information

MEADOW POINTE. Community Development District. Annual Operating Budget. Fiscal Year Version 3 - Final Budget (Adopted at August 1, 2013 meeting)

MEADOW POINTE. Community Development District. Annual Operating Budget. Fiscal Year Version 3 - Final Budget (Adopted at August 1, 2013 meeting) Version 3 - Final Budget (Adopted at August 1, 2013 meeting) Prepared by: Table of Contents Page # OPERATING BUDGET Summary of Revenues, Expenditures and Changes in Fund Balances.. 1-2 Exhibit A - Allocation

More information

LEXINGTON OAKS. Community Development District. Annual Operating and Debt Service Budget. Fiscal Year 2012

LEXINGTON OAKS. Community Development District. Annual Operating and Debt Service Budget. Fiscal Year 2012 Annual Operating and Debt Service Budget Version 7 - Adlpted Budget (Adopted at meeting 8/18/11) Prepared by: Table of Contents Page # OPERATING BUDGET General Fund Summary of Revenues, Expenditures and

More information

Agenda Page1 CEDAR HAMMOCK COMMUNITY DEVELOPMENT DISTRICT APRIL 8, 2019 MEETING AGENDA PACKAGE

Agenda Page1 CEDAR HAMMOCK COMMUNITY DEVELOPMENT DISTRICT APRIL 8, 2019 MEETING AGENDA PACKAGE Agenda Page1 CEDAR HAMMOCK COMMUNITY DEVELOPMENT DISTRICT APRIL 8, 2019 MEETING AGENDA PACKAGE Cedar Hammock Community Development District Inframark, Infrastructure Management Services 210 N. University

More information

Agenda Page #1 LEXINGTON OAKS COMMUNITY DEVELOPMENT DISTRICT AUGUST 18, 2016 Agenda Package

Agenda Page #1 LEXINGTON OAKS COMMUNITY DEVELOPMENT DISTRICT AUGUST 18, 2016 Agenda Package Agenda Page #1 COMMUNITY DEVELOPMENT DISTRICT AUGUST 18, 2016 Agenda Package August 11, 2016 Lexington Oaks Severn Trent Services, Management Services Division 210 North University Drive, Suite 702 Coral

More information

HERITAGE LAKE PARK. Community Development District. Annual Operating and Debt Service Budget. Fiscal Year 2013

HERITAGE LAKE PARK. Community Development District. Annual Operating and Debt Service Budget. Fiscal Year 2013 Version 5 - Adopted Budget: (Adopted at 8/10/2012 meeting) Prepared by: Table of Contents Page # OPERATING BUDGET General Fund Summary of Revenues, Expenditures and Changes in Fund Balances.. 1-4 Budget

More information

Annual Operating and Debt Service Budget

Annual Operating and Debt Service Budget Annual Operating and Debt Service Budget (Adopted 08/23/2017) Prepared By Table of Contents Page OPERATING Summary of Revenues, Expenditures and Changes in Fund Balances 1-4 Budget Narrative 5-10 Exhibit

More information

LIVE OAK NO. 1. Community Development District. Annual Operating and Debt Service Budget. Fiscal Year 2019

LIVE OAK NO. 1. Community Development District. Annual Operating and Debt Service Budget. Fiscal Year 2019 LIVE OAK NO. 1 Version 1 - Approved Tentative Budget (Approved at May 15, 2017 meeting) Prepared by: LIVE OAK NO. 1 Table of Contents Page # OPERATING BUDGET General Fund Summary of Revenues, Expenditures

More information

CHEVAL WEST. Community Development District. Annual Operating and Debt Service Budget. Fiscal Year Version 3 - Final Budget:

CHEVAL WEST. Community Development District. Annual Operating and Debt Service Budget. Fiscal Year Version 3 - Final Budget: Annual Operating and Debt Service Budget Version 3 - Final Budget: (Adopted at August 20, 2015 meeting) Prepared by: Table of Contents Page # OPERATING BUDGET Summary of Revenues, Expenditures and Changes

More information

Agenda Page #2 Bobcat Trail Community Development District Inframark, Infrastructure Management Services 210 North University Drive Suite 702 Coral Sp

Agenda Page #2 Bobcat Trail Community Development District Inframark, Infrastructure Management Services 210 North University Drive Suite 702 Coral Sp Agenda Page #1 BOBCAT TRAIL COMMUNITY DEVELOPMENT DISTRICT NOVEMBER 8, 2018 AGENDA PACKAGE Agenda Page #2 Bobcat Trail Community Development District Inframark, Infrastructure Management Services 210 North

More information

CHEVAL WEST. Community Development District. Annual Operating Budget. Fiscal Year Version 3 - Final Budget: (Adopted at August 17, 2017 meeting)

CHEVAL WEST. Community Development District. Annual Operating Budget. Fiscal Year Version 3 - Final Budget: (Adopted at August 17, 2017 meeting) Version 3 - Final Budget: (Adopted at August 17, 2017 meeting) Prepared by: Table of Contents Page # OPERATING BUDGET Summary of Revenues, Expenditures and Changes in Fund Balances.. 1-2 Exhibit A - Allocation

More information

THE HAMMOCKS. Community Development District. Annual Operating and Debt Service Budget. Fiscal Year Version 2 - Adopted Budget:

THE HAMMOCKS. Community Development District. Annual Operating and Debt Service Budget. Fiscal Year Version 2 - Adopted Budget: Version 2 - Adopted Budget: (Adopted 7/11/2018) Prepared by: Table of Contents Page # OPERATING BUDGET General Fund Summary of Revenues, Expenditures and Changes in Fund Balances 1-2 Exhibit A - Allocation

More information

VISTA LAKES. Community Development District. Annual Operating and Debt Service Budget. Fiscal Year Version 4 - Adopted Budget:

VISTA LAKES. Community Development District. Annual Operating and Debt Service Budget. Fiscal Year Version 4 - Adopted Budget: Version 4 - Adopted Budget: (Adopted at 8/9/2012 meeting) Prepared by: Table of Contents Page # OPERATING BUDGET General Fund Summary of Revenues, Expenditures and Changes in Fund Balances.. 1-2 Budget

More information

PINEY-Z COMMUNITY DEVELOPMENT DISTRICT SEPEMBER 17, 2018 AGENDA PACKAGE

PINEY-Z COMMUNITY DEVELOPMENT DISTRICT SEPEMBER 17, 2018 AGENDA PACKAGE COMMUNITY DEVELOPMENT DISTRICT SEPEMBER 17, 2018 AGENDA PACKAGE September 6, 2018 Piney-Z Inframark, Infrastructure Management Services 210 North University Drive, Suite 702 Coral Springs, Florida 33071

More information

WATERCHASE. Community Development District. Annual Operating and Debt Service Budget. Fiscal Year 2015

WATERCHASE. Community Development District. Annual Operating and Debt Service Budget. Fiscal Year 2015 WATERCHASE Version 2 - Approved Tentative Budget (approved at 5/13/14 meeting) Prepared by: WATERCHASE Table of Contents Page # OPERATING BUDGET General Fund Summary of Revenues, Expenditures and Changes

More information

STEVENS PLANTATION. Community Development District. Annual Operating and Debt Service Budget. Fiscal Year 2018

STEVENS PLANTATION. Community Development District. Annual Operating and Debt Service Budget. Fiscal Year 2018 Version 1.1 - Adopted Budget: (Adopted 8/3/17) Prepared by: Table of Contents Page # OPERATING BUDGET General Fund Summary of Revenues, Expenditures and Changes in Fund Balances 1-2 Budget Narrative 3-6

More information

BRIDGEWATER COMMUNITY DEVELOPMENT DISTRICT

BRIDGEWATER COMMUNITY DEVELOPMENT DISTRICT BRIDGEWATER COMMUNITY DEVELOPMENT DISTRICT DISTRICT OFFICE 8529 South Park Circle Suite 330 Orlando, FL 32819 BRIDGEWATER COMMUNITY DEVELOPMENT DISTRICT BOARD OF SUPERVISORS MEETING JANUARY 14, 2016 BRIDGEWATER

More information

June 28, 2017 Meadow Pointe II Severn Trent Services, Management Services Division 210 North University Drive, Suite 702 Coral Springs, Florida

June 28, 2017 Meadow Pointe II Severn Trent Services, Management Services Division 210 North University Drive, Suite 702 Coral Springs, Florida Agenda Page 1 Meadow Pointe II JULY 5, 2017 AGENDA PACKAGE June 28, 2017 Meadow Pointe II Severn Trent Services, Management Services Division 210 North University Drive, Suite 702 Coral Springs, Florida

More information

Spicewood Severn Trent Services Management Services Division 210 North University Drive, Suite 702, Coral Springs, Florida Telephone (954) 603-0

Spicewood Severn Trent Services Management Services Division 210 North University Drive, Suite 702, Coral Springs, Florida Telephone (954) 603-0 Agenda Page 1 Spicewood July 26, 2017 Agenda Package Spicewood Severn Trent Services Management Services Division 210 North University Drive, Suite 702, Coral Springs, Florida 33071 Telephone (954) 603-0033

More information

LIVE OAK LAKE. Community Development District. Annual Operating and Debt Service Budget. Fiscal Year Version 1 - Adopted Budget 7/27/2018

LIVE OAK LAKE. Community Development District. Annual Operating and Debt Service Budget. Fiscal Year Version 1 - Adopted Budget 7/27/2018 Version 1 - Adopted Budget 7/27/2018 Prepared by: Table of Contents Page # OPERATING BUDGET General Fund Summary of Revenues, Expenditures and Changes in Fund Balances.. 1-2 Budget Narrative 3-5 Exhibit

More information

HERITAGE BAY. Community Development District. Annual Operating and Debt Service Budget. Fiscal Year 2017

HERITAGE BAY. Community Development District. Annual Operating and Debt Service Budget. Fiscal Year 2017 Version 6 - Final Budget (Adopted August 4, 2016) Prepared by: Table of Contents Page # OPERATING BUDGET General Fund Summary of Revenues, Expenditures and Changes in Fund Balances.. 1-2 Amortization Schedule..

More information

CHEVAL WEST. Community Development District. Annual Operating Budget. Fiscal Year Version 1 - Final Budget: (Adopted at July 19, 2018 meeting)

CHEVAL WEST. Community Development District. Annual Operating Budget. Fiscal Year Version 1 - Final Budget: (Adopted at July 19, 2018 meeting) Version 1 - Final Budget: (Adopted at July 19, 2018 meeting) Prepared by: Table of Contents Page # OPERATING BUDGET Summary of Revenues, Expenditures and Changes in Fund Balances.. 1-2 Exhibit A - Allocation

More information

TAMPA PALMS OPEN SPACE AND TRANSPORTATION. Annual Operating and Debt Service Budget

TAMPA PALMS OPEN SPACE AND TRANSPORTATION. Annual Operating and Debt Service Budget Version 1 - Approved Tentative Budget: (Approved at May 5, 2015 meeting) Prepared by: Table of Contents Page # OPERATING BUDGET General Fund 003 Summary of Revenues, Expenditures and Changes in Fund Balances..

More information

WATERCHASE. Community Development District. Annual Operating and Debt Service Budget. Fiscal Year 2018

WATERCHASE. Community Development District. Annual Operating and Debt Service Budget. Fiscal Year 2018 Version 1 - Approved Tentative Budget (Approved at May 9, 2017 meeting) Prepared by: Table of Contents Page # OPERATING BUDGET General Fund Summary of Revenues, Expenditures and Changes in Fund Balances..

More information

HERITAGE OAK PARK. Community Development District. Annual Operating and Debt Service Budget. Fiscal Year 2019

HERITAGE OAK PARK. Community Development District. Annual Operating and Debt Service Budget. Fiscal Year 2019 Version 5 - Final Budget (Adopted at the 08/16/18 Meeting) Prepared by: Table of Contents Page # OPERATING BUDGETS Summary of Revenues, Expenditures and Changes in Fund Balances.. 1-3 Exhibit A - Allocation

More information

Reunion West Community Development District Summary of Check Register July 1, 2017 to August 31, 2017 Fund Date Check No.'s Amount General Fund 7/7/17 1210-1212 $ 5,348.16 7/11/17 1213 $ 6,468.43 7/12/17

More information

Annual Operating and Debt Service Budget

Annual Operating and Debt Service Budget Version 2 - Approved Tentative Budget: (Approved at May 6, 2014 meeting) Prepared by: Table of Contents Page # OPERATING BUDGET General Fund 003 Summary of Revenues, Expenditures and Changes in Fund Balances..

More information

Annual Operating and Debt Service Budget Fiscal Year 2019

Annual Operating and Debt Service Budget Fiscal Year 2019 Adopted Budget Adopted on 8/9/2018 Prepared by: Table of Contents Page # OPERATING BUDGET General Fund Summary of Revenues, Expenditures and Changes in Fund Balances.. 1-2 Budget Narrative 3-7 Reserve

More information

PORT OF THE ISLANDS. Community Improvement District. Annual Operating and Debt Service Budget. Fiscal Year 2015

PORT OF THE ISLANDS. Community Improvement District. Annual Operating and Debt Service Budget. Fiscal Year 2015 Annual Operating and Debt Service Budget Version 5 - Final Budget: (Adopted at Board Meeting on 8/15/14) Prepared by: Table of Contents Page # OPERATING BUDGET General Fund Summary of Revenues, Expenditures

More information

CORY LAKES COMMUNITY DEVELOPMENT DISTRICT ADOPTED BUDGET FISCAL YEAR 2019 UPDATED JULY 24, 2018

CORY LAKES COMMUNITY DEVELOPMENT DISTRICT ADOPTED BUDGET FISCAL YEAR 2019 UPDATED JULY 24, 2018 ADOPTED BUDGET UPDATED JULY 24, 2018 TABLE OF CONTENTS Description Page Number(s) General Fund 1-4 Definitions of general fund expenditures 5-9 Debt Service Fund - Series 2013 Bonds 10 Amortization Schedule

More information

Agenda Page #1 LEXINGTON OAKS COMMUNITY DEVELOPMENT DISTRICT OCTOBER 20, 2016 Agenda Package

Agenda Page #1 LEXINGTON OAKS COMMUNITY DEVELOPMENT DISTRICT OCTOBER 20, 2016 Agenda Package Agenda Page #1 COMMUNITY DEVELOPMENT DISTRICT OCTOBER 20, 2016 Agenda Package Lexington Oaks Severn Trent Services, Management Services Division 210 North University Drive, Suite 702 Coral Springs, Florida

More information

(i) Sale of property by the dependent special district to private developers, including:

(i) Sale of property by the dependent special district to private developers, including: Stevens Plantation (City of St. Cloud, Florida), Special Assessment Revenue Bonds, Series 2003A, $7,055,000 and Special Assessment Revenue Bonds, Series 2003B, $20,150,000, Dated: November 20, 2003 1.

More information

Riverwood. Community Development District. Financial Report. September 30, Prepared by

Riverwood. Community Development District. Financial Report. September 30, Prepared by Riverwood Community Development District Financial Report September 30, 2017 Prepared by Riverwood Community Development District Table of Contents FINANCIAL STATEMENTS Balance Sheet - All Funds Page 1-2

More information

Agenda Page 2 Heritage Harbor Severn Trent Services, Management Services Division 210 N. University Drive, Suite 702 ~ Coral Springs, Florida Te

Agenda Page 2 Heritage Harbor Severn Trent Services, Management Services Division 210 N. University Drive, Suite 702 ~ Coral Springs, Florida Te Agenda Page 1 Heritage Harbor October 19, 2017 Agenda Package Agenda Page 2 Heritage Harbor Severn Trent Services, Management Services Division 210 N. University Drive, Suite 702 ~ Coral Springs, Florida

More information

WATERGRASS. Community Development District II. Annual Operating and Debt Service Budget. Fiscal Year 2017

WATERGRASS. Community Development District II. Annual Operating and Debt Service Budget. Fiscal Year 2017 Version 3 - Final Budget: (Adopted on 8/17/16) Prepared by: Table of Contents Page # OPERATING BUDGET General Fund Summary of Revenues, Expenditures and Changes in Fund Balances.. 1-3 Budget Narrative

More information

WATERGRASS. Community Development District II. Annual Operating and Debt Service Budget. Fiscal Year Version 4 - Final Budget:

WATERGRASS. Community Development District II. Annual Operating and Debt Service Budget. Fiscal Year Version 4 - Final Budget: Version 4 - Final Budget: (Adopted 8/15/18) Prepared by: Table of Contents Page # OPERATING BUDGET General Fund Summary of Revenues, Expenditures and Changes in Fund Balances.. 1-3 Budget Narrative 4-9

More information

Urban Orlando. Community Development District. Operating and Debt Service Budget. Fiscal Year Adopted Budget on August 18th, 2010.

Urban Orlando. Community Development District. Operating and Debt Service Budget. Fiscal Year Adopted Budget on August 18th, 2010. Operating and Debt Service Budget Fiscal Year 2011 Adopted Budget on August 18th, 2010 Prepared by Table of Contents GENERAL FUND BUDGET Summary of Revenue & Expenditures Page 1-2 Budget Narrative Page

More information

Riverwood Finance package Checklist

Riverwood Finance package Checklist Riverwood Finance package Checklist Governmental Financial Highlights x x Balance Sheet Statement of Revenues, Expenditures and Changes in Fund Balances Trend Report Notes to the Financial Statements (Executive

More information

The Woodlands Community Development District Severn Trent Services, Management Services Division 210 North University Drive, Suite 702 Coral Springs,

The Woodlands Community Development District Severn Trent Services, Management Services Division 210 North University Drive, Suite 702 Coral Springs, Agenda Page #1 The Woodlands Community Development District May 4, 2017 Agenda Package The Woodlands Community Development District Severn Trent Services, Management Services Division 210 North University

More information

Annual Operating Budget

Annual Operating Budget Version 1 - Adopted Budget: Prepared by: Table of Contents Page # OPERATING BUDGET General Fund Summary of Revenues, Expenditures and Changes in Fund Balances.. 1 Budget Narrative 2-3 Exhibit A - Allocation

More information

Annual Operating and Debt Service Budget

Annual Operating and Debt Service Budget Annual Operating and Debt Service Budget (Tentative) Prepared By Table of Contents Page OPERATING BUDGET General Fund Summary of Revenues, Expenditures and Changes in Fund Balances 1-3 Budget Narrative

More information

Gateway Services Community Development District

Gateway Services Community Development District Gateway Services Community Development District Financial Report December 31, 2016 Prepared by Gateway Services Community Development District Table of Contents BASIC FINANCIAL STATEMENTS Report Page #

More information

Gateway Services Community Development District

Gateway Services Community Development District Gateway Services Community Development District Financial Report January 31, 2017 Prepared by Gateway Services Community Development District Table of Contents BASIC FINANCIAL STATEMENTS Report Page #

More information

BRIGER. Community Development District. Annual Operating and Debt Service Budget. Fiscal Year 2020

BRIGER. Community Development District. Annual Operating and Debt Service Budget. Fiscal Year 2020 Version 1 - Approved Tentative Budget: (Approved at 3/25/19 meeting) Prepared by: Table of Contents Page # OPERATING BUDGET General Fund Summary of Revenues, Expenditures and Changes in Fund Balances 1

More information

Cordoba Ranch Community Development District. May 23, Agenda Package

Cordoba Ranch Community Development District. May 23, Agenda Package Cordoba Ranch Community Development District May 23, 2017 Agenda Package May 16, 2017 Cordoba Ranch Community Development District Severn Trent Services, Management Services Division 210 North University

More information

Adopted Budget Fiscal Year East Homestead Community Development District

Adopted Budget Fiscal Year East Homestead Community Development District Adopted Budget Fiscal Year 2018 East Homestead Community Development District August 11, 2017 TABLE OF CONTENTS General Fund Budget Page 12 Narrative Page 37 Debt Service Fund Series 2011B Budget Page

More information

Gateway Services Community Development District

Gateway Services Community Development District Gateway Services Community Development District Financial Report December 31, 2017 Prepared by Gateway Services Community Development District Table of Contents BASIC FINANCIAL STATEMENTS Report Page #

More information

BEACON LAKES. Community Development District. Annual Operating and Debt Service Budget. Fiscal Year 2019

BEACON LAKES. Community Development District. Annual Operating and Debt Service Budget. Fiscal Year 2019 Version 5 - Final Budget: (Adopted at 9/11/18 meeting) Prepared by: Table of Contents Page # OPERATING BUDGET General Fund Summary of Revenues, Expenditures and Changes in Fund Balances.. 1-2 Budget Narrative

More information

HERITAGE OAK PARK Community Development District

HERITAGE OAK PARK Community Development District Financial Report December 31, 2015 Prepared by Table of Contents FINANCIAL STATEMENTS Balance Sheet - All Funds. Page 1 Statement of Revenues, Expenditures and Changes in Fund Balance General Fund. Page

More information

SPICEWOOD. Community Development District. Annual Operating and Debt Service Budget. Fiscal Year 2018

SPICEWOOD. Community Development District. Annual Operating and Debt Service Budget. Fiscal Year 2018 Version 2 - Final Budget (Adopted at 7/26/2017 meeting) Prepared by: Table of Contents Page # OPERATING BUDGET General Fund Summary of Revenues, Expenditures and Changes in Fund Balances 1-2 Budget Narrative

More information

HERITAGE ISLES. Community Development District. Annual Operating and Debt Service Budget. Fiscal Year 2017

HERITAGE ISLES. Community Development District. Annual Operating and Debt Service Budget. Fiscal Year 2017 Version 5.0 - Final Budget: (Adopted on 8/24/16) Prepared by: Table of Contents OPERATING BUDGET Page # General Fund Summary of Revenues, Expenditures and Changes in Fund Balances 1-2 Exhibit A - Allocation

More information

Storey Park Community Development District. Adopted Budget

Storey Park Community Development District. Adopted Budget Adopted Budget FY 2018 Table of Contents 1-2 General Fund 3 Phase 1 Assessment Area Allocation Chart 4-7 General Fund Narrative 8 Debt Service Fund 9-10 Amortization Schedule Fiscal Year 2018 General Fund

More information

Park Place Community Development District

Park Place Community Development District Final Operating Fiscal Year 2015 October 23, 2014 Final Operating Fiscal Year 2015 Table of Contents Section 1: Introduction Section 2: GF100 Administrative Operating Fund Balance Projections, Comparative

More information

Baytree Community Development District

Baytree Community Development District Adopted Budget FY 2017 Presented by: Table of Contents 1-10 General Fund 11-12 Capital Projects Fund 13 Pavement Management Fund 14 Community Beautification Fund 15 O&M Assessment Calculation 16 IOB Roadway

More information

LA COLLINA COMMUNITY DEVELOPMENT DISTRICT BOARD OF SUPERVISORS REGULAR MEETING MARCH 6, 2015

LA COLLINA COMMUNITY DEVELOPMENT DISTRICT BOARD OF SUPERVISORS REGULAR MEETING MARCH 6, 2015 LA COLLINA COMMUNITY DEVELOPMENT DISTRICT BOARD OF SUPERVISORS REGULAR MEETING MARCH 6, 2015 1 LA COLLINA COMMUNITY DEVELOPMENT DISTRICT AGENDA MARCH 6, 2015 at 10:00 a.m. Homes by Westbay Located at 4065

More information

Agenda Page 2 December 11, 2018 Oakstead Inframark Infrastructure Management Services 210 North University Drive, Suite 702 Coral Springs, Florida 330

Agenda Page 2 December 11, 2018 Oakstead Inframark Infrastructure Management Services 210 North University Drive, Suite 702 Coral Springs, Florida 330 Agenda Page 1 Oakstead December 18, 2018 Agenda Package Agenda Page 2 December 11, 2018 Oakstead Inframark Infrastructure Management Services 210 North University Drive, Suite 702 Coral Springs, Florida

More information

CEDAR HAMMOCK. Community Development District. Annual Operating and Debt Service Budget. Fiscal Year Approved Tentative Budget

CEDAR HAMMOCK. Community Development District. Annual Operating and Debt Service Budget. Fiscal Year Approved Tentative Budget Annual Operating and Debt Service Budget Approved Tentative Budget Version 1-3_20_18 Prepared by: Budget Overview Table of Contents Page # OPERATING BUDGET Summary of Revenues, Expenditures and Changes

More information

Adopted Budget Fiscal Year Bartram Springs Community Development District

Adopted Budget Fiscal Year Bartram Springs Community Development District Adopted Budget Bartram Springs Community Development District July 09, 2018 TABLE OF CONTENTS General Fund Budget Page 1-2 Narrative Page 3-9 Capital Reserve Budget Page 10 Debt Service Fund Budget Series

More information

HERITAGE ISLES. Community Development District. Annual Operating and Debt Service Budget. Fiscal Year Version 2 - Approved Tentative Budget:

HERITAGE ISLES. Community Development District. Annual Operating and Debt Service Budget. Fiscal Year Version 2 - Approved Tentative Budget: Version 2 - Approved Tentative Budget: (Approved 5/16/2018) Prepared by: Table of Contents Page # OPERATING BUDGET General Fund Summary of Revenues, Expenditures and Changes in Fund Balances 1-2 Exhibit

More information

Adopted Budget Fiscal Year Coral Bay Community Development District

Adopted Budget Fiscal Year Coral Bay Community Development District Adopted Budget Coral Bay Community Development District June 14, 2018 Coral Bay Community Development District TABLE OF CONTENTS General Fund Budget Page 12 Schedule of Major Projects Page 3 Narrative

More information

Long Lake Ranch Community Development District

Long Lake Ranch Community Development District Long Lake Ranch Community Development District Budget Proposal Packet for Fiscal Year 2016/2017 Presented by: Rizzetta & Company, Inc. Wesley Chapel Office 5844 Old Pasco Rd.; Suite 100 Wesley Chapel,

More information

Greater Lakes/Sawgrass Bay Community Development District

Greater Lakes/Sawgrass Bay Community Development District Greater Lakes/Sawgrass Bay Community Development District http://glsbcdd.org Proposed Budget for Fiscal Year 2018/2019 Presented by: Rizzetta & Company, Inc. 8529 South Park Circle Suite 330 Orlando, Florida

More information

The Groves Community Development District. Financial Statements (Unaudited) October 31, 2016

The Groves Community Development District. Financial Statements (Unaudited) October 31, 2016 The Groves Community Development District Financial Statements (Unaudited) October 31, 2016 Prepared by Rizzetta & Company, Inc. District Manager Balance Sheet As of 10/31/2016 (In Whole Numbers) Debt

More information

Agenda Page 2 Cheval West Community Development District Inframark, Infrastructure Management Services 210 North University Drive Suite 702 Coral Spri

Agenda Page 2 Cheval West Community Development District Inframark, Infrastructure Management Services 210 North University Drive Suite 702 Coral Spri Agenda Page 1 CHEVAL WEST COMMUNITY DEVELOPMENT DISTRICT JULY 19, 2018 AGENDA PACKAGE Agenda Page 2 Cheval West Community Development District Inframark, Infrastructure Management Services 210 North University

More information

Remington Community Development District Adopted Budget Fiscal Year 2016

Remington Community Development District Adopted Budget Fiscal Year 2016 Remington Adopted Budget Presented by: Table of Contents 110 General Fund 11 Pavement Management Fund 12 Capital Projects Fund 13 Debt Service Fund Series 20081 1415 Debt Service Fund Series 20082 COMMUNITY

More information

Meadow Pointe II Community Development District

Meadow Pointe II Community Development District Meadow Pointe II Community Development District Operating and Debt Service Budget Fiscal Year 2011 (Adopted Budget) 8/18/2010 Prepared by v.6 Meadow Pointe II Community Development District Table of Contents

More information

Lexington Oaks Inframark, Infrastructure Management Services 210 North University Drive Suite 702, Coral Springs, Florida Phone: Fa

Lexington Oaks Inframark, Infrastructure Management Services 210 North University Drive Suite 702, Coral Springs, Florida Phone: Fa Agenda Page 1 LEXINGTON OAKS COMMUNITY DEVELOPMENT DISTRICT JANUARY 17, 2019 Agenda Package Lexington Oaks Inframark, Infrastructure Management Services 210 North University Drive Suite 702, Coral Springs,

More information

Agenda Page 1 Cordoba Ranch Community Development District February 28, 2017 Agenda Package

Agenda Page 1 Cordoba Ranch Community Development District February 28, 2017 Agenda Package Agenda Page 1 Cordoba Ranch Community Development District February 28, 2017 Agenda Package Cordoba Ranch Community Development District Severn Trent Services, Management Services Division 210 North University

More information

FLEMING ISLAND PLANTATION

FLEMING ISLAND PLANTATION Annual Operating and Debt Service Budget Version 1.3 - Final Budget (Adopted at 8/28/2018 meeting) Prepared by: Table of Contents Page # OPERATING BUDGET Summary of Revenues, Expenditures and Changes in

More information

Gateway Services Community Development District

Gateway Services Community Development District Gateway Services Community Development District Fiscal Year 2018 Operating and Debt Service Budgets (Version 3 - Adopted on August 17, 2017) Table of Contents Page # Operating Budgets General Fund 001.........

More information

Ave Maria Stewardship Community District

Ave Maria Stewardship Community District Ave Maria Stewardship Community District Amended Final Budget For Fiscal Year 2017/2018 October 1, 2017 - September 30, 2018 AVE MARIA STEWARDSHIP COMMUNITY DISTRICT FY 2017/2018 AMENDED FINAL BUDGET TABLE

More information

The Groves Community Development District. Financial Statements (Unaudited) February 28, 2017

The Groves Community Development District. Financial Statements (Unaudited) February 28, 2017 The Groves Community Development District Financial Statements (Unaudited) February 28, 2017 Prepared by Rizzetta & Company, Inc. District Manager Balance Sheet As of 2/28/2017 (In Whole Numbers) Debt

More information

Heritage Harbor Community Development District

Heritage Harbor Community Development District Agenda Page 1 Heritage Harbor May 18, 2017 Agenda Package Heritage Harbor Severn Trent Services, Management Services Division 210 N. University Drive, Suite 702 ~ Coral Springs, Florida 33071 Telephone

More information

MIRADA COMMUNITY DEVELOPMENT DISTRICT. Advanced Meeting Package. Board of Supervisors Regular Meeting. Tuesday June 12, :00 a.m.

MIRADA COMMUNITY DEVELOPMENT DISTRICT. Advanced Meeting Package. Board of Supervisors Regular Meeting. Tuesday June 12, :00 a.m. MIRADA COMMUNITY DEVELOPMENT DISTRICT Advanced Meeting Package Board of Supervisors Regular Meeting Tuesday June 12, 2018 9:00 a.m. Residence Inn 2101 Northpointe Parkway Lutz, Florida Note: The Advanced

More information

Tara Community Development District

Tara Community Development District Tara Community Development District Financial Statements (Unaudited) October 31, 2018 Prepared by: Rizzetta & Company, Inc. taracdd.org rizzetta.com Balance Sheet As of 10/31/2018 (In Whole Numbers) Total

More information

Agenda Page 1 LEXINGTON OAKS COMMUNITY DEVELOPMENT DISTRICT APRIL 19, 2018 Agenda Package

Agenda Page 1 LEXINGTON OAKS COMMUNITY DEVELOPMENT DISTRICT APRIL 19, 2018 Agenda Package Agenda Page 1 COMMUNITY DEVELOPMENT DISTRICT APRIL 19, 2018 Agenda Package April 12, 2018 Lexington Oaks Inframark, Infrastructure Management Services 210 North University Drive Suite 702, Coral Springs,

More information

The Groves Community Development District

The Groves Community Development District The Groves Community Development District Financial Statements (Unaudited) February 28, 2019 Prepared by: Rizzetta & Company, Inc. thegrovescdd.org rizzetta.com Balance Sheet As of 2/28/2019 Debt Service

More information

RIVERSIDE PARK COMMUNITY DEVELOPMENT DISTRICT MIAMI-DADE COUNTY REGULAR BOARD MEETING OCTOBER 16, :30 P.M.

RIVERSIDE PARK COMMUNITY DEVELOPMENT DISTRICT MIAMI-DADE COUNTY REGULAR BOARD MEETING OCTOBER 16, :30 P.M. RIVERSIDE PARK COMMUNITY DEVELOPMENT DISTRICT MIAMI-DADE COUNTY REGULAR BOARD MEETING OCTOBER 16, 2017 6:30 P.M. Special District Services, Inc. 8785 SW 165 th Avenue, Suite 200 Miami, FL 33193 www.riversideparkcdd.org

More information

Belmont Community Development District

Belmont Community Development District Belmont Community Development District Budget Proposal Packet for Fiscal Year 2016/2017 Presented by: Rizzetta & Company, Inc. Tampa Office 3434 Colwell Ave.; Suite 200 Tampa, FL 33614 813.933.5571 rizzetta.com

More information

Lakeside Community Development District. Financial Statements (Unaudited) May 31, 2016

Lakeside Community Development District. Financial Statements (Unaudited) May 31, 2016 Lakeside Community Development District Financial Statements (Unaudited) May 31, 2016 Prepared by Rizzetta & Company, Inc. District Manager Balance Sheet As of 5/31/2016 Debt Service General Fund Reserve

More information

Diamond Hill Community Development District

Diamond Hill Community Development District Diamond Hill Community Development District Diamondhillcdd.org Proposed Budget for Fiscal Year 219/22 Presented by: Rizzetta & Company, Inc. 9428 Camden Field Parkway Riverview, Florida 33578 Phone: 813-533-295

More information

The Groves Community Development District. Financial Statements (Unaudited) December 31, 2013

The Groves Community Development District. Financial Statements (Unaudited) December 31, 2013 The Groves Community Development District Financial Statements (Unaudited) December 31, 2013 Prepared by Rizzetta & Company, Inc. District Manager Balance Sheet As of 12/31/2013 Debt Service General Fund

More information

TSR Community Development District. Adopted Budget

TSR Community Development District. Adopted Budget Community Development District Adopted Budget FY 2019 Table of Contents 1-3 General Fund 4-13 General Fund Narrative 14 Debt Service Fund Series 2015 15-16 Amortization Schedule Series 2015 17 Debt Service

More information

Heritage Isle at Viera Community Development District

Heritage Isle at Viera Community Development District Heritage Isle at Viera Community Development District http://heritageisleatvieracdd.org Proposed Budget for Fiscal Year 2017/2018 Presented by: Rizzetta & Company, Inc. 8529 South Park Circle Suite 330

More information