TOWN OF GUILFORD BOARD OF SELECTMEN BUDGET

Size: px
Start display at page:

Download "TOWN OF GUILFORD BOARD OF SELECTMEN BUDGET"

Transcription

1 TOWN OF GUILFORD BOARD OF SELECTMEN BUDGET

2 Mission of Our Town Government Public Protection and Safety Fire Police EMT s Construct and Maintain Infrastructure Road Reconstruction and Elevation Snow Removal Tree Maintenance Support Board Of Education School Resource Officer Fields Maintenance Cooperative Purchasing Economic Development and Tourism 66 High Street Patriot Medical New Eateries U-Haul Parking Lot Improvements Town Services Elderly Tax Relief Health Dep t. Senior Services Social Services Y&FS Town Clerk Services Quality of Life Golf Course Library Park and Rec Programs Beaches, Lakes and Boating

3 3 Budget Objectives and Key Factors Budget without reliance on revenues from Fund Balance Fund Capital Projects within the Operating Budget Fund pension liabilities at actuarially recommended levels Continue investment in maintaining infrastructure and roads. Maintain High Level of Services Despite Unprecedented Reduction in State Funding. Maintain Senior Tax Freeze Program at Current Levels

4 4 Budget Objectives and Key Factors , cont. Provide essential safety and public protection services, including the funding of an additional police officer, and continuing to provide a school resource officer Continued Investment in Economic Development Continued Investment in Ecological Improvements to Lake Quonnipaug Increase Tree Maintenance and Removal Program Incorporate Guilford Lakes Golf Course Into Operating Budget For the First Time

5 Board of Selectmen s Operating & Debt Service Budget 2017 vs FY FY Change %Change 2017 vs Operating Budget $ 28,074,257 $ 28,738,999 $ 664, % Debt Service $ 7,456,213 $ 7,879,034 $ 422, % Board Selectman Budget $ 35,530,470 $ 36,618,033 $ 1,087, %

6 6 Operating Budget Summary of BOS Reductions to Budgets FY %Change Selectmen's FY Change %Change Submitted To BOS Revisions Submitted To BOF 2017 vs Department Budgets $ 20,980, % $ (441,594) $ 20,539,143 $ 313, % Capital Budget $ 1,615, % $ (529,527) $ 1,086,115 $ 134, % Employee Benefits $ 7,129, % $ (15,567) $ 7,113,741 $ 216, % Total Operating Budgets $ 29,725, % $ (986,688) $ 28,738,999 $ 664, % Debt Service $ 7,879, % $ - $ 7,879,034 $ 422, % Total Operating & Debt Service $ 37,604, % $ (986,688) $ 36,618,033 $ 1,087, %

7 7 Increases by Major Category of Town Budget % Increase From FY 17 Salaries $ 271, % Employee Benefits $ 216, % Operating $ 41, % Capital $ 134, % Department Operating Budget $ 664, % Debt Service $ 422, % Total Town Change in Town Budget $ 1,087, %

8 8 Increases / Decreases in Employee Benefits % of Total increase $ Decrease Pension Plan Contributions $ 212, % Medical Benefits $ (53,967) -1.54% Retirement Sick Leave $ 31, % Other $ 26, % $ 216, %

9 9 Components of Capital Budget Communications $ 60,000 Engineering $ 191,000 Fire $ 103,212 Golf $ 8,500 IT $ 126,965 Library $ 36,300 Park & Rec $ 268,140 Police $ 275,998 Town Properties $ 16,000 $ 1,086,115

10 10 Capital Projects Funded by General Fund $1,200,000 $1,000,000 $800,000 $805,380 $856,380 $1,020,132 $951,462 $1,086,115 $638,025 $600,000 $488,000 $476,264 $400,000 $200,000 $

11 11 Bonded Capital Projects Request BOS Budget Engineering/Public Works: Inland Road Reconstruction $ 1,000,000 $ 1,000,000 Emergency Services Equipment: 30,000 Gallon Tank Installation $ 125,000 Ambulance Replacement $ 260,000 Heavy Rescue Replacement $ 1,000,000 Total Emergency Services Equipment: $ 1,385,000 Town Facilities Improvements: Parks and Recreation Infrastructure $ 175,000 Town Hall Building Upgrades $ 100,000 Total Town Facilities Improvements: $ 275,000 Total Request for Bonding: $ 2,660,000

12 12 Capital Projects Funded by Authorized Bonding $8,000,000 $7,734,441 $7,000,000 $5,991,000 $6,000,000 $5,000,000 $4,000,000 $3,480,000 $3,000,000 $2,660,000 $2,000,000 $1,000,000 $- $0 $0 $0 $

13 13 Capital Budget General Fund vs. Bonding $8,000,000 $7,734,441 General Fund Capital Budget Capital Budget Bonding $7,000,000 $6,000,000 $5,991,000 $5,000,000 $4,000,000 $3,480,000 $3,000,000 $2,660,000 $2,000,000 $1,000,000 $488,000 $476,264 $638,025 $805,380 $856,380 $1,020,132 $1,160,962 $1,086,115 $0 $0 $0 $0 $

14 Operating Budget Increase/Decrease $ Operating Budget Increase/Decrease % Town Budget Including Capital Budget (excludes debt service) FY 2013 FY 2014 FY 2015 FY 2016 FY 2017 FY 2018 $1,674,340 $1,368,017 $1,039,006 ($520,041) $142,064 $664, % 5.30% 3.83% -1.84% 0.51% 2.37% 14 Total Town Budget increase over the past three years is 1.04%.

15 15 Components of Operating Revenue Change Property Taxes $ 86,731,248 $ 89,209,383 $ 2,478,135 Inter Governmental Revenue Interest Income $ 25,000 $ 40,000 $ 15,000 Building Permits $ 340,000 $ 320,000 $ (20,000) Town Clerk $ 548,130 $ 599,325 $ 51,195 EMS Revenue $ 801,000 $ 876,000 $ 75,000 Golf Course $ 180,000 $ 188,000 $ 8,000 Other Local $ 509,444 $ 528,545 $ 19,101 Total Inter Governmental $ 2,403,574 $ 2,551,870 $ 148,296 State Revenue Grants $ 1,138,519 $ 1,297,581 $ 159,062 ECS *** $ 2,912,239 *** $ 2,329,335 *** $ (582,904) Total Revenue $ 93,185,580 $ 95,388,169 $ 2,202,589

16 Town & Board of Education Budgets Total Budget = $95,388,169 $4,121, % $3,757, % Town Operating Board of Education Operating $28,738, % Debt Service (Town & School) Debt Service (GHS New Construction) $58,770, % Budget Allocation Town 30.13% BOE 61.61% Debt Service (Town & School) 4.32% Debt Service (GHS New Construction) % 16

17 17 Project Financed Components of Debt Service Gross Debt Service % of Total Amounts Reserved Est. Savings on Refunding Net Debt Service Budgeted New GHS $ 3,757, % $ (542,278) $ (205,000) $ 3,010,450 School Facility Improv. $ 1,856, % $ $ $ 1,856,053 Town Projects $ 3,012, % $ $ $ 3,012,531 $ 8,626, % $ (542,278) $ (205,000) $ 7,879,034

18 18 Debt Service Debt Service Projection Town and School GHS Annual Debt Service $(000)s $12,000 $11,000 $10,000 $9,000 $8,000 $7,000 $6,000 $5,000 $4,000 $3,000 $2,000 $1,000 $- Opportunities for New Debt with no budgetary impact

19 19 SERVING OUR RESIDENTS Public Safety Infrastructure Maintenance Economic Development Culture & Tourism Quality of Life

TOWN OF GUILFORD BOARD OF SELECTMEN BUDGET

TOWN OF GUILFORD BOARD OF SELECTMEN BUDGET TOWN OF GUILFORD BOARD OF SELECTMEN BUDGET 2018-2019 Mission of Our Town Government Public Protection and Safety Fire Police Ambulance Maintain Infrastructure Maintain Town Properties Snow Removal Tree

More information

Town of Stockbridge Annual Operating Budget FINAL General Government FY 2017 FY 2018 FY 2019

Town of Stockbridge Annual Operating Budget FINAL General Government FY 2017 FY 2018 FY 2019 Town of Stockbridge Annual Operating Budget FINAL General Government FY 2017 FY 2018 FY 2019 Moderator $ 228 $ 234 $ 238 Moderator Expenses $ 25 $ 25 $ 25 Selectman Salary, Chairman $ 5,552 $ 5,552 $ 5,552

More information

Board of Finance Proposed Budget

Board of Finance Proposed Budget Board of Finance Proposed Budget Fiscal Year 2018-2019 March 27, 2018 Proposed Budgets - Shown the way you will cast your vote Board of Education General Government $43.9 million $45.6 million Bifurcated

More information

BOARD OF SELECTMEN TOWN HALL ROSE ROOM FEBRUARY 08, 2017 MINUTES

BOARD OF SELECTMEN TOWN HALL ROSE ROOM FEBRUARY 08, 2017 MINUTES Present: First Selectman Bruce Farmer; Selectmen, Carol Walter, Lynn Pinder, John Giannotti and William W. Fritz, Jr. Everyone stood and pledged allegiance to the flag. The meeting was called to order

More information

SECTION 6: CAPITAL IMPROVEMENT DETAIL

SECTION 6: CAPITAL IMPROVEMENT DETAIL SECTION 6: CAPITAL IMPROVEMENT DETAIL Summary... 1 General Government... 2 Public Safety... 6 Public Works... 12 Recreation and Leisure... 18 Education... 24 SUMMARY TOTALS CAPITAL IMPROVEMENT PLAN AND

More information

Town Manager FY 09 Budget

Town Manager FY 09 Budget Town Manager FY 09 Budget Presentation March 8, 2008 Annual Town Meeting Overview Fiscal 2009 Budget $56,900,443 3.78% Increase over FY 08 Creation of Citizen s Working Group Exposure to Current Economic

More information

FY18 BUDGET. Kevin J. Mizikar Town Administrator

FY18 BUDGET. Kevin J. Mizikar Town Administrator In accordance with the Massachusetts General Laws and the Bylaws of the Town of Leicester, the following is a balanced budget proposal for the fiscal year July 1, 2017 to June 30, 2018. Kevin J. Mizikar

More information

FINANCE DEPARTMENT Monthly Financial Report

FINANCE DEPARTMENT Monthly Financial Report CITY OF 31 San Jose CAPITAL OF SILICON VALLEY FINANCE DEPARTMENT Monthly Financial Report Financial Results for the Month Ended June 3, 218 Fiscal Year 217-218 ( UNAUDITED) Finance Department, City of

More information

TOWN OF MADISON Approved Budget May 15, 2018

TOWN OF MADISON Approved Budget May 15, 2018 TOWN OF MADISON 2018-2019 Approved Budget May 15, 2018 TOWN OF MADISON APPROVED BUDGET GLOSSARY Board of Finance Approved Budget 2018-2019..Page 1 Budget Summary by Department..Page 3 Budget Detail by

More information

Board of Selectmen Proposed Budget

Board of Selectmen Proposed Budget Board of Selectmen 2018-2019 Proposed Budget Amy Traversa, First Selectman Evelyn Godbout, Selectman Richard Shea, Selectman March 14, 2018 Important Note This presentation of the 2018-2019 Town Operations

More information

Town Of Lake Lure Annual Budget Public Hearing and Presentation to Town Council June 13, 2017

Town Of Lake Lure Annual Budget Public Hearing and Presentation to Town Council June 13, 2017 Town Of Lake Lure 2017 2018 Annual Budget Public Hearing and Presentation to Town Council June 13, 2017 2017-2018 Budget Overview Total Budget: $6,743,700 General Fund Budget: $5,174,000 $95,707 increase

More information

City of Mercer Island CITY S FINANCIAL CHALLENGES - UNDERSTANDING CITY SERVICES. Presented by: Chip Corder, Assistant City Manager/Finance Director

City of Mercer Island CITY S FINANCIAL CHALLENGES - UNDERSTANDING CITY SERVICES. Presented by: Chip Corder, Assistant City Manager/Finance Director City of Mercer Island CITY S FINANCIAL CHALLENGES - UNDERSTANDING CITY SERVICES Presented by: Chip Corder, Assistant City Manager/Finance Director City s Financial Challenges City Services Mandatory vs.

More information

SECTION 6: OTHER BUDGETARY FUNDS

SECTION 6: OTHER BUDGETARY FUNDS SECTION 6: OTHER BUDGETARY FUNDS Capital Projects and Reserves... 1 Reserves for Fire Apparatus Projections... 2 Reserves for Revaluation Projections... 3 Reserves for Capital Projects Projections... 4

More information

TOWN OF MERRIMAC BUDGET SUMMARY

TOWN OF MERRIMAC BUDGET SUMMARY TOWN OF MERRIMAC BUDGET SUMMARY REVENUE ESTIMATES EXPENDITURE ESTIMATES Adopted Departmental Adopted Departmental PROPERTY TAXES ARTICLE 1 OMNIBUS Tax Base $ 11,767,675 $ 12,282,175 $ 12,282,175 $ 12,282,175

More information

FY OPERATING BUDGET AND SIX-YEAR CAPITAL IMPROVEMENT PROGRAM

FY OPERATING BUDGET AND SIX-YEAR CAPITAL IMPROVEMENT PROGRAM FY 2013-14 OPERATING BUDGET AND SIX-YEAR CAPITAL IMPROVEMENT PROGRAM March 26, 2013 2040 VISION AND THE BUDGET Safe Community Family and Youth Quality Education Economic Vitality Cultural and Recreational

More information

This page left blank intentionally

This page left blank intentionally GLOSSARY This page left blank intentionally Glossary ALL OTHER EXPENDITURES - These expenditures reflect the costs of activities that were not allocated to a specific function. Some activities included

More information

Actual Budgeted

Actual Budgeted April 5, 217 214-15 215-16 215-16 216-17 216-17 217-18 April 18, 217 DETAIL BREAKDOWN OF BUDGET 1 BOARD OF SELECTMEN 19,56 18,753 99,499 15,191 96,785-8,46-7.99% 1 First Selectman 48,849 49,15 49,15 49,338

More information

Fiscal Year 2015/16 Proposed Budget Overview CITY OF NEW SMYRNA BEACH - JUNE 26, 2015

Fiscal Year 2015/16 Proposed Budget Overview CITY OF NEW SMYRNA BEACH - JUNE 26, 2015 Fiscal Year 2015/16 Proposed Budget Overview CITY OF NEW SMYRNA BEACH - JUNE 26, 2015 Overview FY2015/2016 City-wide proposed budget-$40,938,214 (FY 2014/15 revised budget $68,889,063- This figure includes

More information

TOWN OF GUILFORD, CONNECTICUT COMPREHENSIVE ANNUAL FINANCIAL REPORT

TOWN OF GUILFORD, CONNECTICUT COMPREHENSIVE ANNUAL FINANCIAL REPORT COMPREHENSIVE ANNUAL FINANCIAL REPORT FOR THE FISCAL YEAR ENDED JUNE 30, 2017 COMPREHENSIVE ANNUAL FINANCIAL REPORT FOR THE FISCAL YEAR ENDED JUNE 30, 2017 Department of Finance Maryjane Malavasi Director

More information

TOWN OF KENNEBUNK BUDGET DETAIL. FY2018 Budget Approved 6/13/2017

TOWN OF KENNEBUNK BUDGET DETAIL. FY2018 Budget Approved 6/13/2017 $12,216,550 $12,843,385 $626,834 5.13% Gross 0 TOTAL NET MUNICIPAL BUDGET $8,016,450 $8,269,785 $253,334 3.16% Net $8,016,450 $8,269,785 1 SELECTMEN TOWN OF KENNEBUNK % 2 11104 51012 Selectmen (Elected)

More information

FY2018 BOS Proposed Budget

FY2018 BOS Proposed Budget FY2018 BOS Proposed Budget BOF Public Hearing 1 OVERVIEW THE BOARD OF SELECTMEN IS ABLE TO MANAGE OR HAVE INPUT ON THREE COMPONENTS OF THE MIL RATE GRAND LIST GROWTH o Input on Policy o Fund the Plan of

More information

2019 THREE YEAR OPERATING PLAN APPROVED BY COUNCIL DECEMBER 10, 2018

2019 THREE YEAR OPERATING PLAN APPROVED BY COUNCIL DECEMBER 10, 2018 2019 THREE YEAR OPERATING PLAN APPROVED BY COUNCIL DECEMBER 10, 2018 Preamble The Municipal Government Act (MGA) requires each municipality to prepare a written plan respecting its anticipated financial

More information

A B C D E F 3 4 CURREN TENTATIVE PRELIMINARY 5 PRIOR YEAR AS 6 ACCOUNTS CODE 2016 AMENDED GENERAL FUND APPROPRIATIONS 9 10 GENERAL 11

A B C D E F 3 4 CURREN TENTATIVE PRELIMINARY 5 PRIOR YEAR AS 6 ACCOUNTS CODE 2016 AMENDED GENERAL FUND APPROPRIATIONS 9 10 GENERAL 11 A B C D E F CURREN TENTATIVE PRELIMINARY T PRIOR YEAR AS BUDGET BUDGET ACCOUNTS CODE AMENDED 8 8 8 GENERAL FUND APPROPRIATIONS GENERAL GOVERNMENT TOWN BOARD Personal A. Services Contractual A. Exp. TOTAL

More information

ARTICLE 17 OPERATING BUDGETS ORGANIZATION APPROPRIATED DEPT REQUEST WARR COMM CODE DEPARTMENT 2012/ /2014 RECOMMENDS

ARTICLE 17 OPERATING BUDGETS ORGANIZATION APPROPRIATED DEPT REQUEST WARR COMM CODE DEPARTMENT 2012/ /2014 RECOMMENDS 01-912-2 WORKERS COMPENSATION INSURANCE $ 144,830 $ 153,226 $ 153,226 01-914-2 HEALTH & LIFE INSURANCE $ 3,601,620 $ 3,561,350 $ 3,561,350 01-945-2 LIABILITY INSURANCE $ 145,000 $ 160,500 $ 160,500 TOTAL

More information

PROPERTY ASSESSMENT AND TAXATION

PROPERTY ASSESSMENT AND TAXATION AUTHORITY The City and Borough of Juneau s authorization to levy a property tax is provided under Alaska State Statute Section 29.45. Under this section, the State requires the Assessor to assess property

More information

TOWN OF WATERFORD, CONNECTICUT. ADOPTED BUDGET Fiscal Year - July 1, 2017 June 30, 2018

TOWN OF WATERFORD, CONNECTICUT. ADOPTED BUDGET Fiscal Year - July 1, 2017 June 30, 2018 , CONNECTICUT ADOPTED BUDGET Fiscal Year - July 1, 2017 June 30, 2018 The following was adopted by the on May 4, 2017 BUDGET TABLE OF CONTENTS DEPAENT OR COMMISSION ORG # PAGE EXPENDITURE SUMMARY 1 MILL

More information

A New Approach to Public Safety Pension Funding

A New Approach to Public Safety Pension Funding A New Approach to Public Safety Pension Funding Objectives Identify key assumptions impacting annual pension funding requirements; Consider alternative approaches to funding public safety pensions; and

More information

Special City Commission Meeting. September 20, 2011

Special City Commission Meeting. September 20, 2011 Special City Commission Meeting September 20, 2011 1 Agenda Staff Presentation Ordinance 2011-120: User Fees Ordinance 2011-124: Fines, Liens, and Administrative Costs Resolution 2011-038: Establish an

More information

Town of Winchendon FISCAL YEAR 2017 BUDGET PRESENTATION TO THE BOARD OF SELECTMEN AND FINANCE COMMITTEE. Keith R. Hickey Town Manager

Town of Winchendon FISCAL YEAR 2017 BUDGET PRESENTATION TO THE BOARD OF SELECTMEN AND FINANCE COMMITTEE. Keith R. Hickey Town Manager Town of Winchendon FISCAL YEAR 2017 BUDGET PRESENTATION TO THE BOARD OF SELECTMEN AND FINANCE COMMITTEE Keith R. Hickey Town Manager Town Manager s Recommended Budget What s included in the budget book?

More information

Presentation of the Capital Improvement Program. By the Capital Improvement Program Committee January 11, 2017

Presentation of the Capital Improvement Program. By the Capital Improvement Program Committee January 11, 2017 Presentation of the Capital Improvement Program By the Capital Improvement Program Committee January 11, 2017 Committee Members Jean Fitzgerald (BOE), Chair Jessica Bowler (BOE) Mark Casparino (BOF) Bennett

More information

TOWN OF WATERFORD, CONNECTICUT. ADOPTED BUDGET Fiscal Year - July 1, 2018 June 30, 2019

TOWN OF WATERFORD, CONNECTICUT. ADOPTED BUDGET Fiscal Year - July 1, 2018 June 30, 2019 , CONNECTICUT ADOPTED BUDGET Fiscal Year - July 1, 2018 June 30, 2019 The following was adopted by the on May 10, 2018 BUDGET TABLE OF CONTENTS DEPAENT OR COMMISSION ORG # PAGE EXPENDITURE SUMMARY 1 MILL

More information

FY 2010 FY 2019 Capital Funding

FY 2010 FY 2019 Capital Funding Capital Improvement Plan Overview Capital Improvement Plan The Capital Improvement Plan is a resource that assists Monroe County in ensuring that decisions on projects and funding are made wisely and in

More information

COMMONWEALTH OF MASSACHUSETTS

COMMONWEALTH OF MASSACHUSETTS Page 1 COMMONWEALTH OF MASSACHUSETTS S.S. FRANKLIN To either of the Constables of Warwick, GREETINGS: In the name of the Commonwealth, you are hereby required to notify and warn the inhabitants of said

More information

VILLAGE OF NEW MARYLAND 2015 GENERAL OPERATING FUND BUDGET. 1. Total Budget - Total Page 17 $4,466,360

VILLAGE OF NEW MARYLAND 2015 GENERAL OPERATING FUND BUDGET. 1. Total Budget - Total Page 17 $4,466,360 1. Total Budget - Total Page 17 $4,466,360 2. Less: Non-Tax Revenue - Total Page 7 $311,392 3. Net Budget $4,154,968 4. Less: Community Funding and Equalization Grant $6,108 5. Warrant to be Raised by

More information

City and Borough of Juneau FY06 Budget

City and Borough of Juneau FY06 Budget FY06 Budget Introduction The information presented in this report is a summary of the City's adopted general governmental operating budget for fiscal year 2006 (July 1, 2005 through June 30, 2006). It

More information

PROPERTY ASSESSMENT AND TAXATION

PROPERTY ASSESSMENT AND TAXATION AUTHORITY The City and Borough of Juneau s authorization to levy a property tax is provided under Alaska State Statute Section 29.45. Under this section, the State requires the Assessor to assess property

More information

Monroe County, FL Fiscal Year Capital Improvement Program

Monroe County, FL Fiscal Year Capital Improvement Program Monroe County, FL Fiscal Year 2018 2022 Capital Improvement Program Capital Improvement Plan Overview Capital Improvement Plan The Capital Improvement Plan is a resource that assists Monroe County in ensuring

More information

TOWN OF SHELBURNE, VERMONT AUDIT REPORT JUNE 30, 2017

TOWN OF SHELBURNE, VERMONT AUDIT REPORT JUNE 30, 2017 AUDIT REPORT AUDIT REPORT TABLE OF CONTENTS Page # Independent Auditor s Report 1-3 Management s Discussion and Analysis 4-12 Basic Financial Statements: Statement of Net Position Exhibit A 13 Statement

More information

FY Town of Kent Approved Budget Mil Rate to be set by the Board of Finance on 5/19/17 PROPOSED CURRENT BUDGET BUDGET %

FY Town of Kent Approved Budget Mil Rate to be set by the Board of Finance on 5/19/17 PROPOSED CURRENT BUDGET BUDGET % FY 2017-2018 Town of Kent Mil Rate to be set by the Board of Finance on 5/19/17 EXPENSES CURRENT PROPOSED BUDGET BUDGET % Difference twtween FY 2016-2017 and 2016-2017 2017-2018 CHANGE FY 2017-2018 Board

More information

Beacon Falls Board of Finance 10 Maple Avenue Beacon Falls, CT 06403

Beacon Falls Board of Finance 10 Maple Avenue Beacon Falls, CT 06403 Beacon Falls Board of Finance 10 Maple Avenue Beacon Falls, CT 06403 BEACON FALLS BOARD OF FINANCE Regular Meeting March 10, 2015 REVISED MINUTES (Subject to Revision) 1. Call to Order/Pledge of Allegiance

More information

Financial Graphs and Trend Data FY 06 through FY 16

Financial Graphs and Trend Data FY 06 through FY 16 Financial Graphs and Trend Data FY 06 through FY 16 Prepared by Finance Department February 2017 1 Table of Contents Governmental Funds (General Fund and Parks and Recreation) Details 3 Overview: Operating

More information

Cash Basis Reporting Form Excerpts

Cash Basis Reporting Form Excerpts Cash Basis Reporting Form Excerpts 2017 SECTION I: REVENUES 2015 2016 2017 Change 1. Property Taxes $109,624.19 $117,155.47 $115,238.96-1.6% 10. Special Assessments (Rural Fire District Charges) $3,169.92

More information

ARTICLE 5: Updated As of 10/18/ /17/2011 Appropriated FY12. Actual FY10. Appropriated FY11. Code

ARTICLE 5: Updated As of 10/18/ /17/2011 Appropriated FY12. Actual FY10. Appropriated FY11. Code ARTICLE 5: Updated As of 10/18/2011 ELECTED/GENERAL GOVERNMENT MODERATOR E-1 salary (1) 500 480 480 SELECTMEN E-2 salary (5) 15,000 14,400 14,400 E-3 expense 7,478 6,850 6,850 TOWN ADMINISTRATOR GG-1 salary

More information

Town Budget Presentation Fiscal Year 2019

Town Budget Presentation Fiscal Year 2019 Town Budget Presentation Fiscal Year 2019 1 GFOA BUDGET Proud to submit a budget document that meets the requirements for the Distinguished Budget Presentation Award granted by the Government Finance Officers

More information

THE CORPORATION OF THE TOWNSHIP OF GEORGIAN BAY BY-LAW NO

THE CORPORATION OF THE TOWNSHIP OF GEORGIAN BAY BY-LAW NO THE CORPORATION OF THE TOWNSHIP OF GEORGIAN BAY BY-LAW NO. 2014-20 Being a By-law to adopt the estimates for all the sums required during the year 2014 for the purposes of the Municipality of the Township

More information

Town of Woodbury Town Budget Meeting June 22, 2015

Town of Woodbury Town Budget Meeting June 22, 2015 Town of Woodbury Town Budget Meeting June 22, 2015 The Annual Town Budget Meeting was called to order at 7:00 PM with 47 residents in attendance. Moderator Lou DeLuca asked that everyone stand for the

More information

Chapter M: Fiscal Resources

Chapter M: Fiscal Resources NOTE TO READERS: This is a draft of the Kennebunk Comprehensive Plan. The Comprehensive Plan provides us with a description of the town today in a range of categories, and identifies issues and recommendations

More information

TOWN OF DEEP RIVER ADOPTED FINAL BUDGET FOR FISCAL YEAR SUMMARY TOTALS 15-May-17

TOWN OF DEEP RIVER ADOPTED FINAL BUDGET FOR FISCAL YEAR SUMMARY TOTALS 15-May-17 ADOPTED FINAL BUDGET FOR FISCAL YEAR 2017-2018 SUMMARY TOTALS 15-May-17 APPROPRIATED ADOPTED REVENUES Tax Revenues $13,229,459 $13,582,755 $14,458,750 $875,995 6.45% All Other Town Revenue $1,002,127 $545,100

More information

TOWN OF SOMERS BOARD OF SELECTMEN MINUTES - REGULAR MEETING Monday, June 12, :00 p.m., following Town Meeting Town Hall Auditorium

TOWN OF SOMERS BOARD OF SELECTMEN MINUTES - REGULAR MEETING Monday, June 12, :00 p.m., following Town Meeting Town Hall Auditorium BOARD OF SELECTMEN MINUTES - REGULAR MEETING Monday, June 12, 2006 7:00 p.m., following Town Meeting Town Hall Auditorium 1. Call to Order: First Selectman David Pinney called the meeting to order at 7:10

More information

CITY OF WATERTOWN Watertown, Wisconsin

CITY OF WATERTOWN Watertown, Wisconsin Watertown, Wisconsin FINANCIAL STATEMENTS Including Independent Auditors Report TABLE OF CONTENTS Independent Auditors' Report i ii Required Supplementary Information Management s Discussion and Analysis

More information

Town of Bedford Town Meeting Warrant Articles and Municipal Budget Summary

Town of Bedford Town Meeting Warrant Articles and Municipal Budget Summary Town of Bedford 2016 Town Meeting Warrant Articles and Municipal Budget Summary There is an estimated tax increase of $0.0 in the Municipal portion of the property tax rate for this budget. The estimated

More information

Financial Graphs and Trend Data FY 06 through FY 17

Financial Graphs and Trend Data FY 06 through FY 17 Financial Graphs and Trend Data FY 06 through FY 17 Prepared by Finance Department February 2018 1 Table of Contents Governmental Funds (General Fund and Parks and Recreation) Details 3 Overview: Operating

More information

Middleborough FY19 Operating Budget

Middleborough FY19 Operating Budget Middleborough FY19 Operating Budget February 5, 2018 Robert G. Nunes Town Manager FY19 Budget Overview Level funded budget No new initiatives No personnel upgrades or increase in hours Net decrease in

More information

ANNUAL BUDGET OF THE CITY OF KEWAUNEE, WISCONSIN FOR THE CALENDAR YEAR BEGINNING JANUARY 1, 2017 COMMON COUNCIL ADMINISTRATIVE STAFF

ANNUAL BUDGET OF THE CITY OF KEWAUNEE, WISCONSIN FOR THE CALENDAR YEAR BEGINNING JANUARY 1, 2017 COMMON COUNCIL ADMINISTRATIVE STAFF ANNUAL BUDGET OF THE, WISCONSIN FOR THE CALENDAR YEAR BEGINNING JANUARY 1, 2017 COMMON COUNCIL Mayor Sandi Christman Alderman Jeff Dworak Alderman John Griffith Alderman Jason Jelinek Alderman Diane Jirtle

More information

City of Stockton Councilmember Budget Town Hall Meetings. April 2011

City of Stockton Councilmember Budget Town Hall Meetings. April 2011 City of Stockton Councilmember Budget Town Hall Meetings April 2011 2011 Budget Town Hall Meetings Introductions Purpose of the Town Hall Meetings Information sharing Status of City budget Fiscal state

More information

CITY OF FREEPORT FREEPORT, TEXAS

CITY OF FREEPORT FREEPORT, TEXAS FREEPORT, TEXAS ANNUAL FINANCIAL REPORT FOR THE YEAR ENDED SEPTEMBER 30, 2013 KENNEMER, MASTERS & LUNSFORD, LLC CERTIFIED PUBLIC ACCOUNTANTS 8 WEST WAY COURT LAKE JACKSON, TEXAS 77566 THIS PAGE LEFT BLANK

More information

MINUTES OF MEETING BOARD OF COUNTY COMMISSIONERS ST. JOHNS COUNTY, FLORIDA SEPTEMBER 20, :01 P.M.

MINUTES OF MEETING BOARD OF COUNTY COMMISSIONERS ST. JOHNS COUNTY, FLORIDA SEPTEMBER 20, :01 P.M. MINUTES OF MEETING BOARD OF COUNTY COMMISSIONERS ST. JOHNS COUNTY, FLORIDA SEPTEMBER 20, 2018 5:01 P.M. Proceedings of a special meeting of the Board of County Commissioners (BOCC) of St. Johns County,

More information

Budgeted Fund Structure

Budgeted Fund Structure I. Fund Type / Name ed Fund Structure as of Percent Change Over 3/31 General Fund and Sub Funds General Fund and Subfunds $ 917,708,943 $ 965,169,687 $ 2,311,394 $ 967,481,081 5.4 % $ 917,708,943 $ 965,169,687

More information

RANKING OF 1997 PER CAPITA EXPENDITURES OF CITIES OVER 2,500 IN POPULATION

RANKING OF 1997 PER CAPITA EXPENDITURES OF CITIES OVER 2,500 IN POPULATION RANKING OF 1997 PER CAPITA EXPENDITURES OF CITIES OVER 2,500 IN POPULATION TABLE OF CONTENTS Overview... 1 Definition of Categories of Expenditures and Long-Term Debt... 2 Expenditure and Outstanding Debt

More information

Board of Selectmen Proposed Budget

Board of Selectmen Proposed Budget 2018-2019 Board of Selectmen Proposed Budget Board of Finance Budget Forum/Workshop March 17, 2018, 9 am Municipal Office Building Emmett Lyman, First Selectman Susan Link, Selectman Robert Smith, Selectman

More information

BOARD OF FINANCE MEETING MINUTES MONDAY, APRIL 19, :30 P.M. GREENE COMMUNITY CENTER

BOARD OF FINANCE MEETING MINUTES MONDAY, APRIL 19, :30 P.M. GREENE COMMUNITY CENTER BOARD OF FINANCE MEETING MINUTES MONDAY, APRIL 19, 2010 7:30 P.M. GREENE COMMUNITY CENTER Chairman Matthew Hoey called the meeting to order at 7:30 p.m. Present: Board Members: Michael Ayles, Louis Federici,

More information

TOWN OF HAMBURG Proposed Budget Public Hearing

TOWN OF HAMBURG Proposed Budget Public Hearing TOWN OF HAMBURG 2019 Proposed Budget Public Hearing October 29, 2018 Budget Process Timing Early July Process Requests are sent to each department head Early August Departmental requests due to Supervisor

More information

BUDGET OF THE TOWN OF: Appropriations and Estimates of Revenue for the Ensuing Year January 1, to December 31, or Fiscal Year From to IMPORTANT:

BUDGET OF THE TOWN OF: Appropriations and Estimates of Revenue for the Ensuing Year January 1, to December 31, or Fiscal Year From to IMPORTANT: BUDGET OF THE TOWN OF: Appropriations and Estimates of Revenue for the Ensuing Year January 1, to December 31, or Fiscal Year From to IMPORTANT: Please read RSA 32:5 applicable to all municipalities. 1.

More information

CITY OF RYE 2019 TENTATIVE BUDGET PRESENTATION By: Joseph S. Fazzino, Deputy Comptroller Marcus A. Serrano, City Manager.

CITY OF RYE 2019 TENTATIVE BUDGET PRESENTATION By: Joseph S. Fazzino, Deputy Comptroller Marcus A. Serrano, City Manager. CITY OF RYE 2019 TENTATIVE BUDGET PRESENTATION By: Joseph S. Fazzino, Deputy Comptroller Marcus A. Serrano, City Manager November 7, 2018 2018 Revenues & Expenditures Over/Under Budget Sales Tax + 175,000

More information

FIDUCIARY FUNDS. Pension Trust Fund: Agency Funds:

FIDUCIARY FUNDS. Pension Trust Fund: Agency Funds: FIDUCIARY FUNDS C O M P R E H E N S I V E A N N U A L F I N A N C I A L R E P O R T Y E A R E N D E D JUNE 30, 2017 FIDUCIARY FUNDS Fiduciary funds are used to account for assets held by the City in a

More information

CITY OF SPARTA REVENUES WITH COMPARISON TO BUDGET FOR THE 3 MONTHS ENDING MARCH 31, 2017 BLOCK GRANT FUND

CITY OF SPARTA REVENUES WITH COMPARISON TO BUDGET FOR THE 3 MONTHS ENDING MARCH 31, 2017 BLOCK GRANT FUND BLOCK GRANT FUND PRIOR YTD PERIOD AMT YTD ACTUAL BUDGET UNEARNED PCNT 200-43902 ED LOANS 6,972.68 3,696.38 10,775.62 125,000.00 114,224.38 8.6 200-43903 HOME LOANS 5,691.17.00 25,299.91 25,000.00 ( 299.91)

More information

TOWN OF HAMBURG Proposed Budget Public Hearing

TOWN OF HAMBURG Proposed Budget Public Hearing TOWN OF HAMBURG 2018 Proposed Budget Public Hearing October 23, 2017 Budget Process Timing Early July Process Requests are sent to each department head Early August Mid-August Aug. to mid- Sept. Mid-Sept

More information

Park SDC Projects 401,900

Park SDC Projects 401,900 RESOLUTION NO. 6241 BE IT RESOLVED that the Albany City Council hereby adopts the approved 2013-2014 budget in the total sum of 158,291, 600 now on file at the Albany City Hall. BE IT FURTHER RESOLVED

More information

Proven Expertise and Integrity

Proven Expertise and Integrity Proven Expertise and Integrity December 5, 2013 Board of Selectmen Town of Waldoboro Waldoboro, Maine We were engaged by the Town of Waldoboro and have audited the financial statements of the Town of Waldoboro

More information

TOWN OPERATING BUDGET FY 2017 FY 2018 FY 2018 GENERAL GOVERNMENT APPROVED REQUEST RECOMMEND

TOWN OPERATING BUDGET FY 2017 FY 2018 FY 2018 GENERAL GOVERNMENT APPROVED REQUEST RECOMMEND TOWN OF PAXTON COMMONWEALTH OF MASSACHUSETTS ANNUAL TOWN MEETING WORCESTER SS: To either of the Constables of the Town of Paxton: GREETINGS: In the name of the Commonwealth, you are hereby directed to

More information

December 2015 December 2015 YTD YTD YTD 12 Month PREVIOUS YR. DESCRIPTION ACTUAL BUDGET Actual Budget Variance Total Budget ACTUAL

December 2015 December 2015 YTD YTD YTD 12 Month PREVIOUS YR. DESCRIPTION ACTUAL BUDGET Actual Budget Variance Total Budget ACTUAL Bella Vista Village POA Consolidated Assessments 640,497 719,263 8,333,689 8,631,200 (297,511) 8,631,200 8,637,206 City of Bella Vista 9,387 9,629 112,711 112,732 (21) 112,732 112,176 Food and Beverage

More information

Middleborough FY18 Operating Budget

Middleborough FY18 Operating Budget Middleborough FY18 Operating Budget February 6, 2017 Robert G. Nunes Town Manager FY18 Highlights Strong financial policies and procedures Maintains AA stable bond rating Monthly review of revenues and

More information

TOWN OF SPRINGFIELD, VERMONT FINANCIAL STATEMENTS JUNE 30, 2016

TOWN OF SPRINGFIELD, VERMONT FINANCIAL STATEMENTS JUNE 30, 2016 TOWN OF SPRINGFIELD, VERMONT FINANCIAL STATEMENTS JUNE 30, 2016 C O N T E N T S Page INDEPENDENT AUDITOR'S REPORT 1 and 2 Management s discussion and analysis 4-17 Basic financial statements: Government-wide

More information

TOWN OF NORTH BERWICK FY 2018/2019 BUDGET WORKSHEETS - Budget Committee Recommendations

TOWN OF NORTH BERWICK FY 2018/2019 BUDGET WORKSHEETS - Budget Committee Recommendations ART. Expended Expended Expended Expended Expended Expended Expended Expended Expended Expended Approp. # Object FY 2007-08 FY 2008-09 FY2009-10 FY 2010-11 FY 2011-12 FY 2012-13 FY 2013-14 FY2014-15 FY2015-16

More information

TOWN BUDGET FOR Town of Cuba in. County of Allegany. Villages within or partly Within Town. Village of. Village of CERTIFICATION OF TOWN CLERK

TOWN BUDGET FOR Town of Cuba in. County of Allegany. Villages within or partly Within Town. Village of. Village of CERTIFICATION OF TOWN CLERK TOWN FOR 2016 Town of Cuba in County of Allegany Villages within or partly Within Town Village of Village of CERTIFICATION OF TOWN CLERK I, Nancy Orcutt, Town Clerk, certify that the following is a true

More information

9.C.2.a. Attachment: FY 2016 Budget [Revision 1] (1727 : FY2016 Budget) Packet Pg. 75

9.C.2.a. Attachment: FY 2016 Budget [Revision 1] (1727 : FY2016 Budget) Packet Pg. 75 Packet Pg. 75 Packet Pg. 76 Packet Pg. 77 GENERAL FUND BUDGET SUMMARY REVENUES, OTHER SOURCES, EXPENDITURES, OTHER USES AND FUND BALANCE FY 2016 Initial Budget 2014 2014 2015 Actuals FY 2016 Initial Budget

More information

TOWN OF CUMBERLAND, RHODE ISLAND ANNUAL FINANCIAL STATEMENTS FOR THE YEAR ENDED JUNE 30, 2017

TOWN OF CUMBERLAND, RHODE ISLAND ANNUAL FINANCIAL STATEMENTS FOR THE YEAR ENDED JUNE 30, 2017 ANNUAL FINANCIAL STATEMENTS FOR THE YEAR ENDED JUNE 30, 2017 For the year ended Table of Contents Independent Auditor's Report... 1 Management's Discussion and Analysis... 4 Basic Financial Statements...

More information

Operating Budget. Special Council meeting January 24, 2018

Operating Budget. Special Council meeting January 24, 2018 Operating Budget 2018 Special Council meeting January 24, 2018 Summary of Presentation Budget Process and Guiding Principles 2018 Budget Overview Operating Budget Details Local and Agglomeration Services

More information

CHAPLIN BOARD OF FINANCE Chaplin, Connecticut Meeting Minutes January 14, 2019

CHAPLIN BOARD OF FINANCE Chaplin, Connecticut Meeting Minutes January 14, 2019 CHAPLIN BOARD OF FINANCE Chaplin, Connecticut Meeting Minutes January 14, 2019 Chairperson Dick Weingart called the meeting to order at 7:10 PM. Present were Board members Link Diwan, Cesar Beltran and

More information

FY 2018 Budget Resolution Summary Gwinnett County, Georgia

FY 2018 Budget Resolution Summary Gwinnett County, Georgia FY General Fund - 001 Taxes 246,171,202 Inter Governmental Revenue 3,584,798 Licenses and Permits 363,300 Charges for Services 27,327,754 Fines and Forfeitures 4,303,648 Investment Income 866,413 Contributions

More information

Annual Financial Report. of the. Town of Old Saybrook, Connecticut. Year Ended June 30, 2014

Annual Financial Report. of the. Town of Old Saybrook, Connecticut. Year Ended June 30, 2014 Annual Financial Report of the Town of Old Saybrook, Connecticut Year Ended June 30, 2014 Table of Contents Introductory Section Organizational Chart 1 Financial Section Independent Auditor's Report Management's

More information

The Citizen s Report 2009

The Citizen s Report 2009 ERNIE LEE MAGAHA YOUR ESCAMBIA COUNTY CLERK and COMPTROLLER PRESENTS The Citizen s Report 2009 A Summary Report of the COMPREHENSIVE ANNUAL FINANCIAL REPORT Fiscal Year Ended September 30, 2009 Independent

More information

2017 BUDGET WORKSHOP #2. August 30, 2016, 5:00 PM. Room 404, City Hall

2017 BUDGET WORKSHOP #2. August 30, 2016, 5:00 PM. Room 404, City Hall 2017 BUDGET WORKSHOP #2 August 30, 2016, 5:00 PM Room 404, City Hall 2016 BUDGET PROCESS COUNCIL / STAFF WORKSHOP #2 August 30, 2016, 5:00 PM Room 404, City Hall AGENDA I. 2015 Audit Report Schenck, SC

More information

City of Excelsior 2018 Budget Presentation. December 4, 2017 City Council Meeting

City of Excelsior 2018 Budget Presentation. December 4, 2017 City Council Meeting City of Excelsior 2018 Budget Presentation December 4, 2017 City Council Meeting What do your property tax dollars pay for? Hennepin County Social Services Public Health Road and Highways Libraries Corrections

More information

City of New Rochelle New York

City of New Rochelle New York City of New Rochelle New York TO: Honorable Mayor and City Council FROM: Charles B. Strome, City Manager SUBJECT: FY 2009 Proposed Budget DATE: November 10, 2008 Transmitted herewith is the proposed budget

More information

Village of North Palm Beach Budget-in-Brief

Village of North Palm Beach Budget-in-Brief of North Palm Beach -in-brief Fiscal Year 2018-2019 At a Glance Date of Incorporation August 13, 1956 Fiscal Year October 1 September 30 Form of Government Council/Manager Area 5.8 square miles Population

More information

Middletown Township Budget Presentation November 9, 2015

Middletown Township Budget Presentation November 9, 2015 Middletown Township 2016 Budget Presentation November 9, 2015 Presentation Outline Budget Overview The Budget Process 2016 Revenue and Expenditure Highlights Budget Overview Balanced budget - $32,006,543

More information

City Manager Budget Proposals For FY11 and FY12

City Manager Budget Proposals For FY11 and FY12 City Manager Budget Proposals For FY11 and FY12 City Manager Public Input Process City Council Budget Principles City Manager Budget Proposals City Council Budget Proposal Evaluation City Council Budget

More information

Budget Presentation. Fiscal Year Town of North Attleborough

Budget Presentation. Fiscal Year Town of North Attleborough Town of North Attleborough Fiscal Year 2019 Budget Presentation Prepared By: Town Administrator Michael H. Gallagher Town Accountant Linda Catanzariti Capital Projects for FY2019 Requests Submitted to

More information

TOWN OF BRUNSWICK, MAINE

TOWN OF BRUNSWICK, MAINE TOWN OF BRUNSWICK, MAINE MUNICIPAL BUDGET ADOPTED May 23, 2013 AMENDED August 8, 2013 For the Fiscal Year July 1, 2013 - June 30, 2014 Town of Brunswick, Maine Municipal Budget for July 1, 2013 - June

More information

CITY OF BRISTOL FY 2018 Approved Operating Budget Percentage of Budget by Fund

CITY OF BRISTOL FY 2018 Approved Operating Budget Percentage of Budget by Fund CITY OF BRISTOL Approved Operating Percentage of by Fund General Fund 90.85% Capital Projects Fund 3.21% Special Revenue Funds 5.94% ALL FUNDS TOTAL: $211,161,945 Note: The approved 2018 Operating for

More information

Municipality of ANCHORAGE. MAYOR DAN SULLIVAN 2014 Municipal Bonds

Municipality of ANCHORAGE. MAYOR DAN SULLIVAN 2014 Municipal Bonds Municipality of ANCHORAGE MAYOR DAN SULLIVAN 2014 Municipal Bonds 2014 MOA BONDS Request: $32.7 Million Proposition 2 Area wide Safety and Public Transportation Capital Improvement Bonds Proposition 3

More information

CITY OF WOODWARD, OKLAHOMA WOODWARD, OKLAHOMA

CITY OF WOODWARD, OKLAHOMA WOODWARD, OKLAHOMA WOODWARD, OKLAHOMA ANNUAL FINANCIAL STATEMENTS AND ACCOMPANYING INDEPENDENT AUDITOR'S REPORT FOR THE YEAR ENDED JUNE 30, 2017 The City of Woodward, Oklahoma Table of Contents Year Ended June 30, 2017 INDEPENDENT

More information

Ranking of 1998 Per Capita Expenditures Cities Over 2,500 in Population

Ranking of 1998 Per Capita Expenditures Cities Over 2,500 in Population Ranking of 1998 Per Capita Expenditures Cities Over 2,500 in Population July 24, 2000 Government Information Division Office of the State Auditor State of Minnesota 525 Park Street, Suite 400, St. Paul,

More information

Litchfield Budget Committee Budget Hearing. January 10, 2013

Litchfield Budget Committee Budget Hearing. January 10, 2013 Litchfield Budget Committee Budget Hearing January 10, 2013 Overall Tax Rate Impact Town & School Operating Budget Only w/ State & County Taxes $25.00 $20.00 $15.00 $10.00 $5.00 $0.00 2012 2013 1/10/13

More information

OFFICE OF THE STATE AUDITOR Instructions for the Annual Financial Reporting Form

OFFICE OF THE STATE AUDITOR Instructions for the Annual Financial Reporting Form SECTION I: REVENUES (Receipts) Include all governmental funds and blended/discretely presented component units. Exclude enterprise funds. Classify revenues by source and type. Major revenue sources include

More information

TOWN BUDGET FOR Town of Cuba in. County of Allegany. Villages within or partly Within Town. Village of. Village of CERTIFICATION OF TOWN CLERK

TOWN BUDGET FOR Town of Cuba in. County of Allegany. Villages within or partly Within Town. Village of. Village of CERTIFICATION OF TOWN CLERK TOWN FOR 2018 Town of Cuba in County of Allegany Villages within or partly Within Town Village of Village of CERTIFICATION OF TOWN CLERK I, Nancy Orcutt, Town Clerk, certify that the following is a true

More information

Best Practices for Treasurers 2018 Summer Specialized Training RESPONSIBILITIES OF THE TREASURER

Best Practices for Treasurers 2018 Summer Specialized Training RESPONSIBILITIES OF THE TREASURER Best Practices for Treasurers 2018 Summer Specialized Training RESPONSIBILITIES OF THE TREASURER BEFORE THE BOARD MEETING 1. Prepare some claims for payment (clerk may also do these), attach bills to claims,

More information

MANAGEMENT S DISCUSSION AND ANALYSIS As management of the City of Gainesville (the City ), we offer readers of the City s financial statements this narrative overview and analysis of the financial activities

More information

2015 BUDGET SUMMARY Approved by Council December 15, 2014

2015 BUDGET SUMMARY Approved by Council December 15, 2014 BUDGET SUMMARY Approved by Council December 15, TOWN OF TABER APPROVED BUDGET SUMMARY TABLE OF CONTENTS APPROVED OPERATING BUDGET SUMMARY 1 OBJECT SUMMARY 2 FUNCTIONAL AREA SUMMARY 3-4 EXPENDITURE ESTIMATES

More information