Monroe County, FL Fiscal Year Capital Improvement Program
|
|
- Leslie Pitts
- 5 years ago
- Views:
Transcription
1 Monroe County, FL Fiscal Year Capital Improvement Program
2 Capital Improvement Plan Overview Capital Improvement Plan The Capital Improvement Plan is a resource that assists Monroe County in ensuring that decisions on projects and funding are made wisely and in a well planned manner. The quality of life for a Monroe County resident depends on the reliability of roads and bridges, the efficiency of waste disposal, the accessibility of culture and recreation, and many other essential public services. Capital Assets A capital asset is a new or rehabilitated physical asset that is nonrecurring and has a useful life of more than five years and costs at least $50,000. Capital Project A capital project is undertaken to acquire a capital asset. Examples of capital projects include construction and rehabilitation of public buildings, major street improvements, parks and recreation projects, and acquisition of fire trucks. Annual Capital Budget The annual capital budget represents the first year of the capital improvement plan. It is the appropriation of capital spending legally adopted by the Board of County Commissioners. The annual capital budget is adopted in conjunction with Monroe County s annual operating budget and provides legal authority to proceed with specific projects. Capital Improvement Plan Capital Infrastructure is essential to the Monroe County community. Monroe County s capital improvement plan is a multi year program that identifies capital projects to be funded during a five year period. It specifies each capital project to be undertaken, the year it will begin, the anticipated expenses for each year, and the method of financing. Projects and financing sources in the capital improvement plan for years other than the current budget year are not authorized until the annual budget for those years is legally adopted. The out years serve only as a guide for future planning and are subject to further review and modification. FY 2018 Capital Budget The following chart shows the capital funding for each fiscal year from FY09 through FY18. The total FY18 capital budget is $104,900,519. This is a 21% decrease from the adopted FY17 capital budget of $133,034,663. The decrease in capital funding reflects the County s commitment to focus on and complete its existing projects. The capital projects planned for FY18 include continued road & bridge repair and repaving, completion of the Cudjoe Fire Station, construction of a new library in Marathon, and general county maintenance and improvements. Millions FY 2009 FY 2018 Capital Funding $180.0 $160.0 $140.0 $120.0 $100.0 $80.0 $60.0 $40.0 $20.0 $ FY09 FY10 FY11 FY12 FY13 FY14 FY15 FY16 FY17 FY18 Fiscal Years $79.2 $59.8 $52.7 $49.3 $89.0 $130.0 $152.8 $115.2 $133.0 $
3 Capital Improvement Funding Analysis Project Types Chart 1 illustrates the types of projects in the FY18 capital budget. In FY18, 58% or $60,945,831 of the capital budget will fund Other, which encompasses debt service payments, reserves, and budget transfers. 19% or $19,392,860 of the capital budget will fund transportation projects. Chart 2 shows the types of projects in the FY18 FY22 Capital Improvement Plan. The Capital Improvement Plan continues to meet its existing debt payment requirements, which are funding current projects such as the Crawl Key Fire Training Academy and the Jefferson Browne Courthouse renovation. The program also focuses on transportation projects in order to maintain the County s roads and bridges. Chart 1 FY 2018 Total CIP $104,900,519 Chart 2 FY 2018 FY Year Total CIP $320,199,826 Other (Debt, Reserves, Transfers) $60,945,831 58% General Government $3,898,400 3% Other (Debt, Reserves, Transfers) $193,763,857 61% General Government $4,698,400 1% Culture & Recreation $8,210,650 8% Public Safety $4,261,427 4% Culture & Recreation $20,063,488 6% Public Safety $30,174,403 9% Transportation $19,392,860 19% Physical Environment $8,191,351 8% Transportation $54,564,377 17% Physical Environment $16,935,301 5% The capital projects planned for FY 2018 FY 2022 include continued road & bridge repair and repaving, and replacing the Plantation Key Courthouse & Jail compound. $120.0 $100.0 FY 2018 FY 2022 Capital Funding Millions $80.0 $60.0 $40.0 $20.0 $0.0 FY18 FY19 FY20 FY21 FY22 Fiscal Years $104.9 $61.9 $61.7 $50.8 $40.9 2
4 Capital Improvement Funding Analysis Capital Improvement Plan (CIP) Funds: Road & Bridge (Fund 102) This fund accounts for the operation of the Road Department and repair and maintenance of county roads and bridges. State and county fuel taxes are the main revenue source for this fund. Impact Fees Roads (Fund 130) This fund accounts for roadway impact fees (Licenses & Permits) collected within the County's Impact Fee districts. Funds are used for the capital expansion of the county's major road network system in the district where the fees are collected. Impact Fees Park & Recreation (Fund 131) This fund accounts for park impact fees (License & Permits) collected within the County's Impact Fee districts. Funds are used for the capital expansion of the county's community park facilities in the sub district where the fees have been collected. Impact Fees Libraries (Fund 132) This fund accounts for library impact fees collected within the County's Impact Fee districts. Funds are used for the capital expansion of the county's library facilities. Impact Fees Solid Waste (Fund 133) This fund accounts for solid waste impact fees collected within the County's Impact Fee districts. The funds can be used for the purpose of construction and expansion of solid waste facilities in Monroe County and also the purchase of new incinerators and equipment. Impact Fees Police Facilities (Fund 134) This fund accounts for police impact fees collected within the County's Impact Fee districts. Funds are used for the purpose of capital expansion of police and jail facilities and the acquisition of new patrol cars. Impact Fees Fire & EMS (Fund 135) This fund accounts for fire facility impact fees collected within the County's Impact Fee districts. Funds can be used for the capital expansion of the County's fire facilities including wells and hydrants. One Cent Infrastructure Sales Surtax (Fund 304) accounts for major Physical Environment, General Government, Culture & Recreational and Public Safety projects along with debt service for capital improvement projects and Project Management. In November 2012, Monroe County residents approved a referendum providing an extension of the One Cent Infrastructure Sales Tax to Clerk of Court Network Administration (Fund 306) is used to account for the Clerks network system. It is funded by the Infrastructure Sales Tax Revenue Bond (Fund 308) accounts for capital improvement projects financed by the 2007 Revenue Bond. The Bond is funded by the Infrastructure Sales Tax. Big Coppitt Waste Water Project (Fund 310) accounts for the revenue and expenditures related to the construction of the Big Coppitt Waste Water Project. Duck Key Waste Water Project (Fund 311) accounts for the revenue and expenditures related to the construction of the Duck Key Waste Water Project. Cudjoe Waste Water Project (Fund 312) accounts for the revenue and expenditures related to the construction of the Cudjoe Waste Water Project Revenue Bond (Fund 314) accounts for capital improvement projects financed by the 2014 Revenue Bond. The Bond is funded by the Infrastructure Sales Tax. 3
5 Capital Improvement Funding Analysis Project Funding Sources The following table shows the project funding sources for the FY 2018 capital budget and the FY 2018 FY 2022 Capital Improvement Plan. One Cent Infrastructure Sales Tax revenues (which fund the Discretionary Sales Tax Fund 304, Clerk of Court Network Administration Fund 306, 2007 Revenue Bond Fund 308, 2014 Revenue Bond 314, and Land Acquisition Fund 316) are the primary source of funding for the capital budget, with $54 million (51%) in FY 2018, and $181.6 million (57%) in FY 2018 through FY Funding Source FY 2018 FY 2022 Project Funding Sources FY 2018 % Budget FY 2018 FY 2022 Total Road & Bridge Fuel Taxes (Fund 102) 16,132, % 71,380, % Impact Fees Roads (Fund 130) 1,410, % 4,090, % Impact Fees Parks (Fund 131) 598, % 3,171, % Impact Fees Libraries (Fund 132) 1,119, % 5,359, % Impact Fees Solid Waste (Fund 133) 111, % 644, % Impact Fees Police Facilities (Fund 134) 129, % 908, % Impact Fees Fire & EMS (Fund 135) 102, % 555, % One Cent Sales Tax (Fund 304) 31,842, % 129,684, % Clerk of Court Network Adm (Fund 306) 100, % 300, % 2007 Revenue Bond (Fund 308) 70, % 70, % Big Coppit Waste Water (Fund 310) 755, % 3,777, % Duck Key Waste Water (Fund 311) 162, % 811, % Cudjoe Waste Water (Fund 312) 30,366, % 47,866, % 2014 Revenue Bond (Fund 314) 16,000, % 41,580, % Land Acquisition (Fund 316) 6,000, % 10,000, % Total 104,900, % 320,199, % % Debt Service The following table shows the County s debt service commitments for the Capital Improvement Plan. Debt Service Schedule Fiscal Year Fiscal Year Fiscal Year Fiscal Year Fiscal Year Fiscal Year Debt Service Bond $ 3,617,250 CWSRF Big Coppitt $ 681,938 $ 682,000 $ 682,000 $ 682,000 $ 682,000 $ 5,455,504 CWSRF Cudjoe $ 4,146,935 $ 8,293,870 $ 8,293,870 $ 8,293,870 $ 8,293,870 $ 87,583, Bond $ 4,241,937 $ 4,284,202 $ 4,281,292 $ 4,237,000 $ 4,281,376 $ 8,563,938 Mayfield KLWWTD $ 1,000,000 $ 2,125,000 $ 2,125,000 $ 2,125,000 $ 2,125,000 $ 6,750, Bond $ 369,809 $ 1,118,754 $ 1,118,754 $ 1,119,135 $ 1,124,263 $ 13,040,508 Total Debt Service $ 14,057,869 $ 16,503,826 $ 16,500,916 $ 16,457,005 $ 16,506,509 $ 121,393,735 Revenue Source Infrastructure Sales Tax $ 9,267,047 $ 10,027,956 $ 11,876,208 $ 13,832,297 $ 13,881,801 $ 96,511,151 Big Coppitt Special Assessment $ 682,000 $ 682,000 $ 682,000 $ 682,000 $ 682,000 $ 5,455,504 Cudjoe Special Assessments $ 4,108,822 $ 5,793,870 $ 3,942,708 $ 1,942,708 $ 1,942,708 $ 19,427,080 Total Revenue $ 14,057,869 $ 16,503,826 $ 16,500,916 $ 16,457,005 $ 16,506,509 $ 121,393,735 4
6 Capital Improvement One Cent Sales Surtax One Cent Infrastructure Sales Surtax Revenue History The following graphs show the history of the One Cent Infrastructure Sales Tax revenue since its inception in The tax allows for one percent tax on most purchases in the county. This one percent, or one penny, is collected on every dollar spent by both residents and visitors who purchase goods in the county $6,527, $7,763, $8,546, $10,027, $9,953, $10,746, $11,521, $12,009, $13,217, $12,996, $12,387, $12,719, $12,645, $12,884, $15,365, $14,875, $15,201, $15,200, $15,147, $13,702, $14,085, $15,374, $16,318, $17,172, $18,653, $20,161, $20,621,204 Total $365,827,969 $25,000,000 $20,000,000 $15,000,000 $10,000,000 $5,000,000 $0 One Cent Infrastructure Sales Surtax History One Cent Infrastructure Fund 304 Estimate Estimate Estimate Estimate Estimate Estimate Beginning Fund Balance 7,204,013 11,721,260 6,595,320 5,453,289 3,142,438 1,254,213 Revenue 15,013,117 20,472,500 20,472,500 20,472,500 20,472,500 20,472,500 Expense 15,109,794 25,598,440 21,614,531 22,783,352 22,360,725 16,260,229 Estimated Ending Fund Balance 7,107,336 6,595,320 5,453,289 3,142,438 1,254,213 5,466,484 *As of 6/30/17, the State is estimating the 2018 Sales Tax Revenue to be $23.95 million; however, we are estimating conservatively at $20.47 million; actual revenue will change the ending fund balance estimates. Local Government 1% Tax Rate Default Formula Distribution Percentage Estimated Distribution MONROE BOCC $ 23,950,492* Islamorada $ 2,380,133 Key Colony Beach $ 304,329 Key West $ 9,597,671 Layton $ 69,846 Marathon $ 3,279,687 Countywide Total $ 39,582,159 Monroe County Fiscal Year 2018 Improvement Plan 5
7 Capital Improvement Fuel Taxes Fuel Tax History The following graphs show the County s fuel tax revenues received for the ten year period from 2006 through Ten Year Fuel Tax History Fuel Taxes Revenues Sales Tax County 9th Cent 63,159 55,562 47,421 39, , , , , , , ,954 Fuel Tax Local Option 1,519,328 1,426,441 1,389,386 1,216,424 1,585,859 1,601,155 1,807,383 1,553,841 1,824,025 1,871,727 1,971,908 County Fuel Tax 1,191,795 1,157,301 1,090,571 1,063,612 1,041,922 1,023, ,743 1,012,612 1,018,966 1,072,482 1,120,983 Constitutional Gas Tax 20% 522, , , , , , , , , , ,591 Constitutional Gas Tax 80% 2,090,842 2,103,295 1,985,398 1,946,653 1,893,911 1,865,478 1,827,587 1,823,584 1,880,721 1,824,132 2,190,910 Total Fuel Taxes Revenues 5,387,834 5,268,423 5,009,126 4,753,312 5,361,903 5,435,387 5,610,718 5,316,672 5,722,072 5,711,689 6,180,347 Constitutional Gas Tax The two cents per gallon tax is placed on motor fuel and collected by the Florida State Department of Revenue (DOR). The allocation formula is based on the geographic area, population and a collection component. This factor is then calculated annually for each county in the form of weighted county to state ratios. To determine each county s monthly distribution, the monthly statewide tax receipts are multiplied by each county s distribution factor. County Fuel Tax The Florida Legislature has levied a one cent per gallon tax on motor fuel for distribution to county governments pursuant to the same formula used to distribute the Constitutional Gas Tax. Local Option and Ninth Cent Fuel Taxes In addition to the two cent constitutional gas tax and the one cent County Gas Tax, counties may impose up to 12 cents of local option fuel taxes in the form of three separate levies. The first is a tax of 1 cent on every net gallon of motor and diesel fuel sold within the county. This is known as the Ninth cent fuel tax. The second is a tax of 1 to 6 cents on every net gallon of motor and diesel fuel sold within the county. The third tax is a 1 to 5 cents levy upon every net gallon of motor fuel sold within the county. The third tax is not subject to diesel fuel. Monroe County now levies ten of the twelve cents on motor fuel and seven of the seven cents on diesel fuel. Monthly distribution on motor fuel is based on reports from terminal suppliers, wholesalers and importers as the destination of the gallons distributed for retail sale or use. Taxes on diesel are distributed according to Florida Statute proceeds. Road & Bridge Fund 102 Estimate Estimate Estimate Estimate Estimate Estimate Beginning Fund Balance 12,981,954 12,243,808 8,045,698 8,246,467 7,847,236 5,148,005 Revenue 6,499,377 6,426,422 6,426,422 6,426,422 6,426,422 6,426,422 Expense 7,237,524 10,624,532 6,225,653 6,825,653 9,125,653 6,225,653 Estimated Ending Fund Balance 12,243,808 8,045,698 8,246,467 7,847,236 5,148,005 5,348,774 6
8 Capital Improvement Projects By Category Life to Date FY2017 FY2018 FY2019 FY2020 FY2021 FY2022 Total Project Name Project # Fund FY 2016 Estimated Proposed Proposed Proposed Proposed Proposed Project Physical Environment Big Copp WW (completed collecting assessments) Various ,921, , , , , , ,500 Ongoing Assessements Cudjoe WW (completed collecting assessments) Various ,021,341 17,513, , , ,976 25,000 25,000 Ongoing Assessements Duck Key WW (completed collecting assessments) Various ,305,821 83, , , , , ,325 Ongoing Assessements Gulf View Park Boat Ramp Repairs PE ,120 2, , ,120 Harry Harris Park Boat Ramp Repairs PE ,534 5,400 7,100 47,034 Land Acquisition 316 6,000,000 2,000,000 2,000,000 10,000,000 Solid Waste Impact Fees , , , , , ,479 * WW upgrade County Owned Facilities Approved FY14 PE , , ,000 50, ,509 WW upgrade County Owned Facilities Approved FY15 PE , , , ,348 Total Physical Environment 232,537,328 18,887,208 8,191,351 3,308,230 3,267,207 1,081,209 1,087,304 General Government Energy Retrofit CG ,597 60, ,447 Gulf Seafood CG ,000,000 5,000,000 Habitat For Humanity CG ,163 12,900 90, ,063 Jefferson Browne CG , ,450 2,727, ,000 3,843,980 MCDC HVAC CG ,000 70,000 SPCA CG , , ,000 1,650,000 VOIP Telephone System CG , ,000 1,080,000 Total General Government 123,740 7,065,350 3,898, , Culture & Recreation Big Pine Swimming Hole CC , , , ,119 Dist 1 Park Projects (Bay point Tennis Court) ,600 1,800 8,400 Dist 1 Park Projects (Bay Point) ,856 16,856 Dist 1 Park Projects (Big Coppitt) ,645 6,645 Higg's Beach Master Plan CC , , ,000 1,856,000 2,484,000 5,317,963 Library Automation Update ,703 3,901 25,000 25,000 25, * Library Impact Fees ,979 1,094, ,397 1,017,456 1,052,515 1,087,574 * Marathon Library , ,000 5,493, ,000 6,581,345 Parks & Rec Impact Fees (All Districts) , , , , , ,262 * Total Culture & Recreation 708, ,063 8,210,650 4,172,583 4,158,334 1,732,085 1,789,836 Public Safety Cudjoe Fire Station CP , ,000 3,780,000 4,629,545 Fire & Ambulance Hydrants District 1 CP ,000 64, , ,800 Fire & EMS Impact Fees (All Districts) 3150* , , , , ,452 * KL Fire Hydrants CP , , , , , , ,025 PK Jail & Courthouse CP , ,443 6,000,000 10,000,000 8,230,000 25,069,400 Police Facilities Impact Fees , , , , ,623 * Training Academy Crawl Key CP ,092,120 1,001,901 2,094,021 Total Public Safety 2,173,647 2,162,144 4,261,427 6,411,993 10,443,115 8,703, ,075 Transportation 5 Year Repair/Paving Project 1st Street/Bertha CR ,000 1,030,000 1,980,000 3,160,000 5 Year Repair/Paving Project Key Largo/Burton Drive CR ,000 1,190, ,000 2,160,000 5 Year Repair/Paving Project Paving Backlog CR ,520 1,397,431 Ongoing 5 Year Repair/Paving Project Stock Island I CR ,035 1,618,530 2,102,419 3,994,984 5 Year Repair/Paving Project Stock Island II CR ,556 2,193, ,000 3,013,916 Key Colony Beach Road Project ,661 37,002 33,238 33,350 33,462 33,574 * Road & Bridge Fund 102 (excluding reserves/transfers) 102 5,813,904 7,360,388 10,260,388 5,860,388 5,831,675 5,831,675 Ongoing Road & Bridge Fund 102 Paving Backlog ,900 3,256,276 3,595,176 Roadway Impact Fees (All Districts) , , , , , ,101 * Truman Pedestrian Bridge Widening Duck Key ,520 * Total Transportation 274,035 8,476,034 19,392,860 15,519,124 6,490,816 6,541,227 6,620,350 Reserves, Debt Service, Transfers, Administrative Administrative & Misc ,000 1,965,014 1,879,539 1,879,539 1,584,822 1,584,822 Budgeted Annually Clerk of Court Network System , , , ,000 Budgeted Annually Debt Service ,861,558 9,267,047 10,027,956 11,876,208 13,832,297 13,881,801 ** Debt Service ,146,935 5,793,870 3,942,708 1,942,708 1,942,708 ** Fund 304 Reserves ,773,385 5,870,608 3,594,018 1,775,117 6,044,035 Budgeted Annually Reserves ,999,161 Budgeted Annually Reserves/Budgeted Transfers 102 1,084,720 5,515,861 5,877,518 7,177,518 7,204,339 7,204,339 Budgeted Annually Reserves/Budgeted Transfers ,000,000 16,000,000 3,000, , ,922 Budgeted Annually Transfer to Other Funds ,878,428 2,178,428 2,178,428 5,778,428 6,178, ,428 Budgeted Annually Total Reserves, Debt Service, Transfers, Administrative 29,774,706 60,945,831 31,727,919 37,348,419 32,711,633 31,030,055 *Budget amounts for Impact Fees are based on the availability of funds. **Budget amounts for Debt Service are budgeted annually based on current obligations. Totals 67,036, ,900,519 61,939,849 61,707,891 50,769,947 40,881,620 7
9 Culture & Recreation Overview The Culture & Recreation section contains capital improvement projects designed to facilitate the provision, maintenance, and operation of culture and recreation facilities and activities. Major culture and recreation budgeted in FY18 include the Big Pine Swimming Hole and Marathon Library. The County has applied for a governmental grant in the amount of $1 million for the Big Pine Swimming Hole. This additional money has not been factored into the current budget, as the additional money would increase the scope of current work planned. Funding Sources The following chart illustrates that 7% ($598 thousand) of culture and recreation projects will be funded in FY18 by parks and recreation impact fees (fund 131), 14% ($1.1 million) by library impact fees (fund 132), and 79% ($6.5 million) by One Cent Infrastructure Sales Taxe revenue (fund 304). FY 2018 Culture & Recreation Projects By Funding Source Fund 131 7% Fund % Fund % FY Culture & Recreation Projects Project Life to Date FY2017 FY2018 FY19 FY22 Total Project Fund # FY 2016 Estimated Proposed Total Proposed Project Dist 1 Park projects (Bay point Tennis Court) ,600 1, ,400 Dist 1 Park projects (Bay Point) , ,856 Dist 1 Park projects (Big Coppitt) , ,645 Parks & Rec Impact Fees (All Districts) , ,921 2,572,896 * Library Automation Update ,703 3,901 25, ,000 * Library Impact Fees ,979 1,094,138 4,139,942 * Big Pine Swimming Hole 304 CC1405 7, , , ,119 Higg's Beach Master Plan 304 CC , , ,000 4,340,000 5,317,963 Marathon Library , ,000 5,493, ,000 6,581,345 Total Culture & Recreation 708, ,063 8,210,650 11,852,838 12,739,328 *Budget amounts for Impact Fees are based on the availability of funds. 8
10 General Government Overview The General Government section contains capital improvement projects designed to facilitate the provision of services by the legislative and administrative branches of Monroe County government. The major General Government capital project budgeted in FY 2018 includes the Jefferson Browne Complex renovation. Funding Sources The following chart illustrates that 100% ($3.9 million) of general government projects will be funded in FY18 by One Cent Infrastructure Sales Tax revenue (fund 304). FY 2018 General Government Projects By Funding Source Fund % FY General Government Projects Project Life to Date FY2017 FY2018 FY19 FY22 Total Project Fund # FY 2016 Estimated Proposed Total Proposed Project Energy Retrofit 304 CG ,597 60, ,447 Habitat For Humanity 304 CG ,163 12,900 90, ,063 SPCA 304 CG , ,000 1,650,000 VOIP Telephone System 304 CG , ,000 1,080,000 MCDC HVAC 304 CG ,000 70,000 Jefferson Browne 304 CG , ,450 2,727,550 3,843,980 Total General Government 123,740 2,065,350 3,898, ,887,490 9
11 Physical Environment Overview The Physical Environment section contains capital improvement projects designed to facilitate the provision of services by the different branches of Monroe County government with regards to wastewater management and land preservation. Major physical environment capital projects in FY18 include land acquisition and wastewater upgrades. Funding Sources The following chart illustrates that 85% ($6.9 million) of physical environment projects will be funded in FY18 by One Cent Infrastructure Sales Tax revenue (funds 304 and 316), 9% ($756 thousand) by Big Coppitt Wastewater funds (fund 310), 2% ($162 thousand) by Duck Key Wastewater funds (fund 311), 3% ($220 thousand) by Cudjoe Wastewater funds (fund 312), and 1% ($111 thousand) by Solid Waste Impact fees (fund 133). FY 2018 Physical Environment Projects By Funding Source Fund 311 2% Fund 312 3% Fund 133 1% Fund 310 9% Fund 304/316 85% FY Physical Environment Projects Project Life to Date FY2017 FY2018 FY19 FY22 Total Project Fund # FY 2016 Estimated Proposed Total Proposed Project Solid Waste Impact Fees , , ,698 * Gulf View Park Boat Ramp Repairs 304 PE1506 1,120 2, , ,120 Harry Harris Park Boat Ramp Repairs 304 PE ,534 5,400 7, ,034 WW upgrade County Owned Facilities Approved FY PE , , ,000 50, ,509 WW upgrade County Owned Facilities Approved FY PE , , , ,348 Big Copp WW (incl Spec Assmnt Funds) 310 Various 39,921, , ,500 3,022,000 44,452,878 Duck Key WW (incl Spec Assmnt Funds) 311 Various 13,305,821 83, , ,300 14,200,945 Cudjoe WW (incl Spec Assmnt Funds) 312 Various 184,562, , , , ,413,553 Land Acquisition 316 6,000,000 4,000,000 10,000,000 Total Physical Environment 238,078,568 1,515,141 8,191,351 8,743, ,782,387 *Budget amounts for Impact Fees are based on the availability of funds. 10
12 Public Safety Overview The Public Safety section contains capital improvement projects designed to facilitate the provision of public services by Monroe County government. Major public safety capital projects in FY18 include the Cudjoe Fire Station. Funding Sources The following chart illustrates that 95% ($4 million) of public safety projects will be funded in FY18 by One Cent Infrastructure Sales Tax revenue (funds 304 and 314), 3% ($129 thousand) by Police Facility Impact fees (fund 134), and 2% ($102 thousand) by Fire & EMS Impact fees (fund 135). FY 2018 Physical Environment Projects By Funding Source Fund 134 3% Fund 135 2% Fund 304/314 95% FY Public Safety Projects Project Life to Date FY2017 FY2018 FY19 FY22 Total Project Fund # FY 2016 Estimated Proposed Total Proposed Project Police Facilities Impact Fees , ,537 * Fire & EMS Impact Fees (All Districts) * 102, ,439 * Fire & Ambulance Hydrants District CP ,000 64, , ,800 KL Fire Hydrants 304 CP , , , , ,025 Cudjoe Fire Station 314 CP , ,000 3,780, ,629,545 PK Jail & Courthouse 314 CP , ,443 24,230,000 25,069,400 Training Academy Crawl Key 314 CP1502 1,092,120 1,001, ,094,021 Total Public Safety 2,173,647 2,162,144 4,261,427 33,045,791 *Budget amounts for Impact Fees are based on the availability of funds. 11
13 Transportation Overview The Transportation section contains capital improvement projects designed to facilitate the provision of services by Monroe County government with regards to the County s roads and bridges. Major transportation capital projects in FY18 include continuing the five year road project plan to repair and pave various roads and bridges in Monroe County. Funding Sources The following chart illustrates that 55% ($10.6 million) of transportation projects will be funded in FY18 by Road & Bridge revenues (fund 102), 38% ($734 million) by One Cent Infrastructure Sales Tax revenue (fund 304), and 7% ($1.4 million) by Roadway Impact fees (fund 130). FY 2018 Transportation Projects By Funding Source Fund 130 7% Fund % Fund % FY Transportation Projects Project Life to Date FY2017 FY2018 FY19 FY22 Total Project Fund # FY 2016 Estimated Proposed Total Proposed Project Road & Bridge Fund 102 (excluding reserves/transfers) 102 5,813,904 7,360,388 27,784,126 Annual Budget Road & Bridge Fund 102 Paving Backlog ,900 3,256, ,595,176 Key Colony Beach Road Project ,661 37, ,624 * Roadway Impact Fees (All Districts) , ,375 2,546,336 * Truman Pedestrian Bridge Widening Duck Key ,520 0 * 5 Year Repair/Paving Project 1st Street/Bertha 304 CR ,000 1,030,000 1,980,000 3,160,000 5 Year Repair/Paving Project Key Largo/Burton Drive 304 CR ,000 1,190, ,000 2,160,000 5 Year Repair/Paving Project Paving Backlog 304 CR ,520 1,397,431 Annual Budget 5 Year Repair/Paving Project Stock Island I 304 CR ,035 1,618,530 2,102, ,994,984 5 Year Repair/Paving Project Stock Island II 304 CR ,556 2,193, ,000 3,013,916 Total Transportation 274,035 8,476,034 19,392,860 35,171,517 15,924,076 *Budget amounts for Impact Fees are based on the availability of funds. 12
14 Roman Gastesi County Administrator 1100 Simonton Street Key West, FL 33040
FY 2010 FY 2019 Capital Funding
Capital Improvement Plan Overview Capital Improvement Plan The Capital Improvement Plan is a resource that assists Monroe County in ensuring that decisions on projects and funding are made wisely and in
More informationFiscal Year Adopted Budget-In-Brief. Monroe County, FL. Board of County Commissioners
Fiscal Year 2016 Adopted Budget-In-Brief Monroe County, FL Board of County Commissioners CONTENTS Brief Overview... 2 Funding County Services... 4 Your Dollar At Work... 6 Capital Budget... 8 We are an
More informationMONROE COUNTY, FLORIDA COMPREHENSIVE ANNUAL FINANCIAL REPORT FOR THE FISCAL YEAR ENDED SEPTEMBER 30, 2011 INTRODUCTORY SECTION
MONROE COUNTY, FLORIDA COMPREHENSIVE ANNUAL FINANCIAL REPORT FOR THE FISCAL YEAR ENDED SEPTEMBER 30, 2011 INTRODUCTORY SECTION Transmittal Letter of the Clerk of the Circuit Court Certificate of Achievement
More informationSchedule of Ad Valorem Taxes and Required Millage. Summary of Total Budget
Citrus County, Florida Schedule of Ad Valorem Taxes and Required Millage BOCC County-Wide 2010/2011 2011/2012 Revenue Millage Revenue Millage General Fund $ 47,539,858 4.9447 $ 46,165,753 4.9447 Road &
More informationBudget in Brief Proposed City Commission Budget FY 2017
City of Treasure Island Budget in Brief Proposed City Commission Budget FY 2017 Where charm meets contemporary All Funds Budget Summary Total Proposed Budget Budget % Fund FY 2016 FY 2017 Change General
More informationGOVERNMENTAL CAPITAL
GOVERNMENTAL CAPITAL Governmental Capital refers to that portion of the six year Capital Improvement Program which is not funded by the County's Enterprise Operations. Funding sources include: Transportation
More informationCLERK OF THE CIRCUIT COURT MONROE COUNTY BRANCH OFFICE
BRANCH OFFICE MARATHON SUB COURTHOUSE 3117 OVERSEAS lllghway MARATHON, FLORlDA 33050 TEL. (305) 289-6027 FAX (305) 289-1745 CLERK OF THE CIRCUIT COURT MONROE COUNTY BRANCH OFFICE MONROE COUNTY COURTHOUSE
More informationMonroe County, Florida. Comprehensive Annual Financial Report
Monroe County, Florida Comprehensive Annual Financial Report For Fiscal Year Ended September 30, 2016 COMPREHENSIVE ANNUAL FINANCIAL REPORT FOR THE FISCAL YEAR ENDED SEPTEMBER 30, 2016 KEVIN MADOK, CPA
More informationCity of Marathon, Florida
City of Marathon, Florida Five Year Capital Improvements Program Fiscal Years 2016-2020 City of Marathon Five Year Capital Improvements Program Table of Contents Fiscal Year 2016 2020 LETTER OF TRANSMITTAL...
More informationCAPITAL FUNDS 2015 Budget
CAPITAL FUNDS This section provides comparisons of revenues and expenditures/appropriations for all capital funds for 2014 2016, the 2017 budget, and the 2018 2022 plan. Historical fund balances and the
More informationIndian River County 2030 Comprehensive Plan
2030 Comprehensive Plan Chapter 6 Supplement #15; Adopted December 5, 2017, Ordinance 2017-015 TABLE OF CONTENTS List of Figures... ii List of Tables... iii Introduction... 1 Existing Conditions... 2 Financial
More informationDEBT SERVICE BUDGET. This section is organized in the following manner: Page. Debt Service Budget 6-1. Debt Service Budget Fund Summary 6-2
DEBT SERVICE BUDGET Local governments traditionally issue debt to pay for capital projects for several reasons. First, the cost of these projects is normally too high to absorb into an annual budget. Second,
More informationPinellas County Bonded Debt. Last ten years (dollars in thousands)
DEBT SERVICE Debt Service Costs include the annual payments of interest, principal and other fees on long term bond indebtedness. This section includes the budgeted debt service for obligations which provide
More informationIndian River County 2030 Comprehensive Plan
2030 Comprehensive Plan Chapter 6 Adopted:, 2010 DRAFT January 14, 2010 TABLE OF CONTENTS List of Figures... ii List of Tables... ii Introduction... 1 Existing Conditions... 2 Financial Resources... 2
More informationPALM BEACH COUNTY CAPITAL IMPROVEMENT PROGRAM
Palm Beach County (the County) provides the needed and desired urban services to the public. In order to provide these services, the County must furnish and maintain capital facilities and equipment, such
More informationCAPITAL IMPROVEMENT ELEMENT Inventory Analysis
CAPITAL IMPROVEMENT ELEMENT Inventory Analysis 2.191 INTRODUCTION The principal purpose of this element is to identify the capital improvements that are needed to implement the comprehensive plan and ensure
More informationCAPITAL PROJECTS Department Expenditures By Cost Center FY03 Actual FY04 Budget FY05 Request
CAPITAL PROJECTS Capital Projects encompass governmental projects including transportation, criminal courts and jail facilities, law enforcement communications, drainage improvements, park additions, beach
More informationDEBT SERVICE BUDGET. This section is organized in the following manner: Page. Debt Service Budget 6-1. Debt Service Budget Fund Summary 6-2
DEBT SERVICE BUDGET Local governments traditionally issue debt to pay for capital projects for several reasons. First, the cost of these projects is normally too high to absorb into an annual budget. Second,
More informationCITIZENS ANNUAL POPULAR REPORT
WAKULLA COUNTY, FLORIDA CITIZENS ANNUAL POPULAR REPORT For the Year Ended September 30, 2011 Brent X. Thurmond, CPA Clerk of Circuit and County Courts www.wakullaclerk.com WAKULLA COUNTY, FLORIDA BOARD
More informationPinellas County Capital Improvement Program, FY2011 Through FY2016 INTRODUCTION AND BACKGROUND
Introduction to the Six-Year Capital Improvement Program (CIP) The Pinellas County Capital Improvement Program (CIP) is a comprehensive six-year plan of proposed capital projects, intended to identify
More informationThe Citizen s Report 2009
ERNIE LEE MAGAHA YOUR ESCAMBIA COUNTY CLERK and COMPTROLLER PRESENTS The Citizen s Report 2009 A Summary Report of the COMPREHENSIVE ANNUAL FINANCIAL REPORT Fiscal Year Ended September 30, 2009 Independent
More informationFY 08/09 ADOPTED GENERAL FUND REVENUES $224,391,325
GENERAL FUND REVENUES FY 08/09 ADOPTED GENERAL FUND REVENUES $224,391,325 State Revenue 10% Transfers 1% Federal Revenue 2% Fund Balance 0.2% Other Local Revenue 3% Other Local Taxes 22% Gen. Property
More informationFY19 Adopted Budget Overview
FY19 Budget Overview FY19 Financial Plan Overview The Sarasota County total FY2019 Financial Plan is $1,242,441,007 for all funds. When excluding transfers and reserves equaling $212,401,925, the FY19
More informationGOVERNMENTAL CAPITAL
GOVERNMENTAL CAPITAL Governmental Capital refers to that portion of the six year Capital Improvement Program which is not funded by the County's Enterprise Operations. Funding sources include: Transportation
More informationSource: Pinellas County, Florida Bonded Debt Report for the Fiscal Year ended 9/30/11 by Clerk of the Circuit Court I-2
DEBT SERVICE Debt Service Costs include the annual payments of interest, principal and other fees on long term bond indebtedness. This section includes the budgeted debt service for obligations which provide
More informationMISSION STATEMENT. To Meet the Needs and Exceed the Expectations of Those We Serve, in Fulfilling Our Constitutional Obligations.
MISSION STATEMENT To Meet the Needs and Exceed the Expectations of Those We Serve, in Fulfilling Our Constitutional Obligations. A Message from Karen E. Rushing Clerk of the Circuit Court and County Comptroller
More informationMonroe County, Florida Board of County Commissioners
Monroe County, Florida Board of County Commissioners Annual Operating & Capital Budget FISCAL YEAR 217 221 Monroe County Board of County Commissioners Roman Gastesi County Administrator and Chief Budget
More informationGENERAL FUND Revenues
GENERAL FUND Revenues The General Fund is used to account for general purpose revenues, which are used to fund general governmental services, excluding utilities. Following are descriptions of the City's
More informationREVENUE ASSUMPTIONS. Actual Actual Adopted Revised Adopted TOTAL SOURCES BEGINNING FUND BALANCE $
General Government Funds Revenues REVENUE ASSUMPTIONS This section explains and illustrates the estimates for revenue sources included in the General Government funds of the 2009/ Biennial. Key funding
More informationREVENUE MANUAL PALM BEACH COUNTY Edition February 2018
REVENUE MANUAL PALM BEACH COUNTY 218 Edition February 218 TABLE OF CONTENTS About this. 2 Index of Revenues Index of Revenues by Revenue Source Code Index of Revenues by Name. 3 4 1 About this The Palm
More informationGENERAL FUND TAX SUPPORT 100% 100% 100%
TAX COLLECTOR The Tax Collector bills, collects and distributes all taxes for the County, Municipalities, Tourist Development Council, School Board, and taxing districts. The Tax Collector issues licenses
More informationCITIZENS ANNUAL POPULAR REPORT
WAKULLA COUNTY, FLORIDA CITIZENS ANNUAL POPULAR REPORT For the Year Ended September 30, 2007 Brent X. Thurmond, CPA Clerk of Circuit and County Courts www.wakullaclerk.com WAKULLA COUNTY, FLORIDA BOARD
More informationRESOLUTION NO GLADES COUNTY, FLORIDA ADOPTING A FINAL MILLAGE FOR FISCAL YEAR
RESOLUTION NO. 2016-28 GLADES COUNTY, FLORIDA ADOPTING A FINAL MILLAGE FOR 2016-2017 FISCAL YEAR WHEREAS, preparation of an annual county operating budget is required by Florida Statutes; and WHEREAS,
More informationExecutive Summary - Capital Improvement Plan
Executive Summary - Capital Improvement Plan The Adopted (UCCIP) is made up of three specific components and totals $757.6 million during the six-year plan. UC Capital Improvement Plan Six-Year Program
More informationDEBT SERVICE BUDGET. This section is organized in the following manner: Page. Debt Service Budget 6-1. Debt Service Budget Fund Summary 6-2
DEBT SERVICE BUDGET Local governments traditionally issue debt to pay for capital projects for several reasons. First, the cost of these projects is normally too high to absorb into an annual budget. Second,
More informationFY 2005 FISCAL RESPONSIBILITY REPORT CARD EXECUTIVE SUMMARY
FY 2005 FISCAL RESPONSIBILITY REPORT CARD EXECUTIVE SUMMARY 2 December 15, 2006 Honorable Members of the General Assembly and County Clerks: Pursuant to the Fiscal Responsibility Report Card Act [35 ILCS
More informationFranklin County, Florida. Annual Financial Statements. September 30, 2009
Annual Financial Statements September 30, 2009 BOARD OF COUNTY COMMISSIONERS Pinki Jackel District 1 Cheryl Sanders District 2 Noah Lockley, Jr. District 3 Joseph Parrish District 4 Bevin L. Putnal District
More informationProperty Tax Update with Multi- Residential Property Data
#IowaLeague2016 Property Tax Update with Multi- Residential Property Data Erin Mullenix Former League Research Director Handouts and presentations are available through the event app and at www.iowaleague.org.
More informationWakulla County. Annual Debt Report. For. FY (unaudited) Prepared by the Wakulla County Clerk of Court, Finance Department
Wakulla County Annual Debt Report For FY 2013-2014 (unaudited) Prepared by the Wakulla County Clerk of Court, Finance Department 1 Board of County Commissioners and Citizens of Wakulla County, As your
More informationELKO COUNTY MANAGEMENT S DISCUSSION AND ANALYSIS JUNE 30, 2015 The County of Elko s (the County ) discussion and analysis is designed to (a) assist the reader in focusing on significant financial issues,
More informationLocal Government Division
2014 Local Government Division ILLINOIS STATE COMPTROLLER LESLIE GEISSLER MUNGER WELCOME LETTERfrom THE COMPTROLLER Illinois State Comptroller Leslie Geissler Munger To the Honorable Members of the General
More informationTHE SCHOOL BOARD OF ST. LUCIE COUNTY, FLORIDA Continuing Disclosure Information Certificates of Participation
Continuing Disclosure Information Certificates of Participation COP Series Original Par Amount Certificates of Participation, Series 2001A/B/C $70,400,000 Certificates of Participation, Series 2003A $34,805,000
More informationOne-Cent for Transportation Presentation
One-Cent for Transportation Presentation Presented by: April 2019 Osceola County Countywide FY19 Adopted Budget $1,169,289,994 Includes over 75 individual Funds Restricted Funds = $641,756,014 or 55% Revenue
More informationRESOLUTION NO GLADES COUNTY, FLORIDA ADOPTING A FINAL MILLAGE FOR FISCAL YEAR
RESOLUTION NO. 2014-23 GLADES COUNTY, FLORIDA ADOPTING A FINAL MILLAGE FOR 2014-2015 FISCAL YEAR WHEREAS, preparation of an annual county operating budget is required by Florida Statutes; and WHEREAS,
More informationCarroll County Maryland. Community Investment Plan Request Fiscal Years
Carroll County Maryland Community Investment Plan Request Fiscal Years 2019-2024 PRODUCED BY The Department of Management and Budget Ted Zaleski... Director Deborah Effingham... Chief, Bureau of Budget
More informationFiscal Year Mid-Year Budget Status Report
Fiscal Year 2009 Mid-Year Budget Status Report Prepared by the Pinellas County Office of Management & Budget May 19, 2009 TABLE OF CONTENTS SECTION PAGE Report Format 3 I. Executive Summary 3 II. Economic
More informationFirst Public Budget Hearing. September 11, 2015
First Public Budget Hearing September 11, 2015 Agenda Staff Presentation Resolution 2015-042: Non-Ad Valorem Special Assessment for Fire Services Resolution 2015-043: Non-Ad Valorem Special Assessment
More informationOVERVIEW. Note: This section provides an overview of the detailed CIP Budget Manual.
CAPITAL IMPROVEMENTS PROGRAM OVERVIEW Note: This section provides an overview of the detailed CIP Budget Manual. The Capital Improvement Plan and the Capital Needs Assessment - collectively referred to
More informationANNUAL TAX LEVY PACKET
ANNUAL TAX LEVY PACKET OF THE OREGON PARK DISTRICT FOR THE 2012 TAX YEAR We Create Fun for a Lifetime OREGON PARK DISTRICT ANNUAL TAX LEVY PACKET FOR THE 2012 TAX YEAR CONTENTS 2012 Tax Year District Statement
More informationTABLE OF CONTENTS INTRODUCTION... 1 CAPITAL IMPROVEMENTS INVENTORY AND ANALYSIS... 1 DEFINITIONS... 2 DATA INVENTORY... 23
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 Chapter 8 TABLE OF CONTENTS INTRODUCTION... 1 CAPITAL IMPROVEMENTS INVENTORY AND
More informationsources for FY , only a portion of the statedistributed revenue would be available for new capital projects.
6 REVENUE PROJECTIONS, SARASOTA/MANATEE 2040 LRTP The purpose of this analysis is to begin to document the financial resources and revenues available for consideration in developing the Financially Feasible
More informationFully Utilized Transportation Funding Sources
Ad valorem Taxes Fully Utilized Transportation ing Sources Statutory Ad Valorem Taxes Section 9, Article VII, Florida Constitution has the current authority to levy up to 0.5 mills and is currently levying
More informationCITY OF CORAL GABLES
CITY OF CORAL GABLES QUARTERLY REPORT (Modified for the Budget/Audit Advisory Board) FOR THE NINE MONTHS ENDED JUNE 30, PREPARED BY THE FINANCE DEPARTMENT ISSUE DATE: JULY 18, TABLE OF CONTENTS PAGE FINANCIAL
More informationBUDGET SUMMARY TABLE OF CONTENTS
BUDGET SUMMARY TABLE OF CONTENTS Pinellas County Organization Chart... B-2 Description of Pinellas County Government... B-3 Appropriations and Sources Table... B-4 Ad Valorem and Millages Table... B-5
More informationCitizens Academy Budget Office
Citizens Academy Budget Office January 19, 2018 Jill J. Hayes, Budget Director Overview 2 The Budget Office Truth In Millage & Property Taxes Charter Section 2.9.3.1 How We Impact the Citizens The Brevard
More informationFY OPERATING BUDGET AND SIX-YEAR CAPITAL IMPROVEMENT PROGRAM
FY 2013-14 OPERATING BUDGET AND SIX-YEAR CAPITAL IMPROVEMENT PROGRAM March 26, 2013 2040 VISION AND THE BUDGET Safe Community Family and Youth Quality Education Economic Vitality Cultural and Recreational
More informationAudited Financial Statements June 30, 2017 Elko County, Nevada
Audited Financial Statements June 30, 2017 Elko County, Nevada Table of Contents June 30, 2017 Financial Section Independent Auditor s Report...1 Management s Discussion and Analysis...5 Basic Financial
More informationCAPITAL BUDGET AND MULTI-YEAR CAPITAL PLAN SECTION 1 INTRODUCTION INTRODUCTION. Purpose of the Capital Improvement Plan
INTRODUCTION Purpose of the Capital Improvement Plan The Multi-Year Capital Plan (the Capital Improvement Plan or CIP) is an official statement of public policy regarding long-range physical development
More informationCounty of Santa Barbara
County of Santa Barbara Capital Improvement Program Five Year 07 01 2013 06 30 2018 CIP Presentation Recommended Actions Description of the CIP CIP Summary Project Summaries by Departments General Services
More informationCAPITAL IMPROVEMENT PLAN
CAPITAL IMPROVEMENT PLAN This section of the Pinellas County Annual Operating and Capital Budget document contains information on the Capital Improvement Program (CIP). The CIP is a comprehensive ten-year
More informationFiscal Year 2016 and Beyond: Balancing Revenue with Community Expectations
Fiscal Year 2016 and Beyond: Balancing Revenue with Community Expectations St. Johns County Board of County Commissioners Special Meeting January 27, 2015 Michael D. Wanchick St. Johns County Administrator
More informationFY 2009 FISCAL RESPONSIBILITY REPORT CARD
FY 2009 FISCAL RESPONSIBILITY REPORT CARD Local Government Division 100 West Randolph Street Chicago, IL 60601 Toll Free Hotline: (877) 304-3899 E-mail: locgov@mail.ioc.state.il.us 2 December 21, 2010
More informationCITIZENS ANNUAL POPULAR REPORT
WAKULLA COUNTY, FLORIDA CITIZENS ANNUAL POPULAR REPORT For the Year Ended September 30, 2015 Brent X. Thurmond, CPA Clerk of Circuit and County Courts www.wakullaclerk.com WAKULLA COUNTY, FLORIDA BOARD
More informationLocal Option Sales Tax Report Card Your Penny At Work. District 4
Local Option Sales Tax Report Card Your Penny At Work District 4 Local Option Sales Tax 2007-2017 Report Card Your Penny At Work Transportation $153,816,450 Public Facilities $50,384,889 Natural Resources/
More informationCAPITAL IMPROVEMENT PROGRAM
CAPITAL IMPROVEMENT PROGRAM CAPITAL IMPROVEMENT PLAN This section of the Pinellas County Annual Operating and Capital Budget document contains information on the Capital Improvement Program (CIP). The
More informationFirst Public Budget Hearing September 12, 2012
First Public Budget Hearing September 12, 2012 2 Agenda Staff Presentation Budget adoption procedure (City Attorney) Resolution 2012-014: Non-Ad Valorem Special Assessment for Fire Services Resolution
More informationCity of Ocala. Fiscal Year Proposed General & Ancillary Funds Budget - Summary. Ocala is a great place to live, play, and prosper
City of Ocala Fiscal Year 217-218 Proposed General & Ancillary Funds Budget - Summary Ocala is a great place to live, play, and prosper TABLE OF CONTENTS Fiscal Year 217-218 General Fund and Ancillary
More informationInfrastructure and Capital Projects Planning and Funding
Infrastructure and Capital Projects Planning and Funding September 6, 2018 Preview of FY 2020 2024 CIP process Why are we here? Overview Current Assets Overview and Highlights of Adopted FY 2019 2023 CIP
More informationFY15 APPROPRIATIONS. Specific highlights for the General Fund, Special Capital
FY15 APPROPRIATIONS The following sections will provide highlights on changes to budgeted appropriations from FY14 to FY15. OPERATING BUDGET HIGHLIGHTS The total Operating Budget for FY15 has increased
More informationCapital Improvement Program Fund
Capital Improvement Program Fund Capital Improvement Program (CIP) Overview The Capital Improvement Program provides funding for streets, public buildings (both governmental and school facilities), land,
More informationHighlands County Florida
Highlands County Florida ClerkofCourts INTERIM FINANCIAL REPORT OF KEY OPERATING PERFORMANCE MEASURES AS OF DECEMBER 31, 2012 (UNAUDITED) REVENUE GENERAL FUND BUDGET TO ACTUAL (In Millions) 49% 49% EXPENDITURES
More informationCAPITAL IMPROVEMENT PROGRAM K-1
Fund # begins with a Fund Type Fund Type Description/Restrictions 1 General The City's principal operating fund, which is supported by taxes and fees and which, generally, has no restrictions on its use.
More informationCITY OF MARATHON BUDGET FISCAL YEAR
CITY OF MARATHON BUDGET FISCAL YEAR OCTOBER 1, 2018 THROUGH SEPTEMBER 30, 2019 General Fund Revenue Summary Fiscal Year 2018-2019 Actual Amended Actual Estimated Adopted Budget Revenue Budget Revenue Revenue
More informationMARION COUNTY BOARD OF COUNTY COMMISSIONERS PROPOSED BUDGET
MARION COUNTY BOARD OF COUNTY COMMISSIONERS PROPOSED BUDGET FISCAL YEAR 2009-10 PUBLIC COPY PREPARED BY: DAVID R. ELLSPERMANN, CLERK OF THE CIRCUIT COURT BUDGET DEPARTMENT MARION COUNTY BOARD OF COUNTY
More informationGENERAL FUND Revenues
GENERAL FUND Revenues The General Fund is the general operating fund of the City and encompasses the major activities of the City excluding utilities. The activities of fire and police services, street
More informationPinellas County, Florida Board of County Commissioners
Pinellas County, Florida Board of County Commissioners FY2014 FY2023 Capital Improvement Program Kenneth T. Welch, Chairman Karen Williams Seel, Vice Chairman Charlie Justice, Board Member Susan Latvala,
More informationQueen Creek Annual Budget Organizational Structure
Organizational Structure Town Organizational Chart Employees by Department Staffing Level Changes Fund Structure Chart Fund Structure Narrative Where the Money Comes From Where the Money Goes 60 TOWN ORGANIZATIONAL
More informationTOWN OF GUILFORD BOARD OF SELECTMEN BUDGET
TOWN OF GUILFORD BOARD OF SELECTMEN BUDGET 2017-2018 Mission of Our Town Government Public Protection and Safety Fire Police EMT s Construct and Maintain Infrastructure Road Reconstruction and Elevation
More informationBudget Summary. FY2018 Total County Revenue Sources. Other Localities 2.8% Misc 0.7% Charges For Serv 13.2%
Revenue vs. Expenditure Comparison The pie charts show the expenditure and revenue budgets for all Countywide funds. The detail for these charts is displayed in the Combined Statement of Projected Revenues,
More informationMarch 1, Honorable Commissioners Jefferson County, West Virginia
JEFFERSON COUNTY COMMISSION 124 East Washington Street, P.O. Box 250, Charles Town, WV 25414 Phone: (304) 7283284 Fax: (304) 7257916 Web: www.jeffersoncountywv.org PRESIDENT Peter Onoszko VICE PRESIDENT
More informationCAPITAL IMPROVEMENT PROGRAM K-1
Fund # begins with a Fund Type Fund Type Description/Restrictions 1 General The City's principal operating fund, which is supported by taxes and fees and which, generally, has no restrictions on its use.
More informationSeptember 2014 Monthly Financial Report PREPARED BY
September 2014 Monthly Financial Report PREPARED BY Financial Accounting & Reporting Division City of Phoenix Monthly Financial Report September 2014 Table of Contents by Programs Page Performance Status
More informationGeorgia Studies. Unit 8 Local Governments. Lesson 5 Local Governments. Study Presentation
Georgia Studies Unit 8 Local Governments Lesson 5 Local Governments Study Presentation Lesson 5 - Local Governments ESSENTIAL QUESTION Why do local governments collect and use taxes? Why are there different
More informationFY15 REVENUES. FY 14 Adopted Taxes. General Fund $ $ $753.50
BROWARD COUNTY BUDGET-IN-BRIEF FY15 REVENUES Overview County services are funded with a variety of revenue sources. These sources include the following: property taxes, miscellaneous taxes and assessments,
More informationANNUAL TAX LEVY PACKET
ANNUAL TAX LEVY PACKET OF THE OREGON PARK DISTRICT FOR THE 2011 TAX YEAR We Create Fun for a Lifetime OREGON PARK DISTRICT ANNUAL TAX LEVY PACKET FOR THE 2011 TAX YEAR CONTENTS 2011 Tax Year District Statement
More informationCAPITAL IMPROVEMENT PLAN
CAPITAL IMPROVEMENT PLAN This section of the Pinellas County Annual Operating and Capital Budget document contains information on the Capital Improvement Program (CIP). The CIP is a comprehensive ten-year
More informationAdopted Budget Fiscal Year
Adopted Budget Fiscal Year 2014-15 Table of Contents Town of Longboat Key Overview... i Budget Calendar... ii Budget Summary... iii Organizational Chart... iv Manager s Message... 1 Budget Discussion and
More informationBudget Message Fiscal Year
Budget Message Fiscal Year 2011-2012 May 16, 2011 Mayor and Board of Commissioners R.H. Ellington, Mayor Billy Yeargin, Commissioner, Ward 1 Billy Surles, Commissioner, Ward 2 Alvis McKoy, Commissioner,
More informationCAPITAL EXPENDITURE PLAN/BUDGET AND INFORMATION
CAPITAL EXPENDITURE PLAN/BUDGET AND INFORMATION J=NPP=J IMPACT OF CAPITAL EXPENDITURE BUDGET ON THE GENERAL OPERATING BUDGET The FY 15-16 Capital Expenditure Plan (as described in the Capital Expenditure
More informationTown Of Lake Lure Annual Budget Public Hearing and Presentation to Town Council June 13, 2017
Town Of Lake Lure 2017 2018 Annual Budget Public Hearing and Presentation to Town Council June 13, 2017 2017-2018 Budget Overview Total Budget: $6,743,700 General Fund Budget: $5,174,000 $95,707 increase
More informationSTOKES COUNTY Administration
STOKES COUNTY Administration Jake M. Oakley Interim County Manager cmanager@co.stokes.nc.us Shannon B. Shaver Clerk to the Board P.O. Box 20 Danbury, NC 27016 Office: (336) 593-2448 Fax: (336) 593-2346
More informationCITY OF WILLIAMSBURG MEMORANDUM. Mayor and City Council Planning Commission. From: Andrew O Trivette, Assistant City Manager
CITY OF WILLIAMSBURG MEMORANDUM To: Mayor and City Council Planning Commission From: Andrew O Trivette, Assistant City Manager Date: Thursday, January 11, 2018 RE: Capital Improvements for FY18 Status
More informationTOWN MANAGER PROPOSED CAPITAL IMPROVEMENT PROGRAM FISCAL PERIOD THROUGH
TOWN MANAGER PROPOSED CAPITAL IMPROVEMENT PROGRAM FISCAL PERIOD 2018-2019 THROUGH 2023-2024 TOWN MANAGER PROPOSED CAPITAL IMPROVEMENT PROGRAM FISCAL PERIOD 2018-2019 THROUGH 2023-2024 DECEMBER 2017 TOWN
More informationSpecial Revenue Funds
Special Revenue Funds 347 City of Southlake Fund structure Chart City of Southlake Budgeted Funds Governmental Funds Proprietary Funds Special Revenue Funds -- Bicentennial Concessions -- Community Enhancement
More information$1,516 $925 $19 $2,460 $422 $1,270 $261 $413 $94 = $715 = $274 = $62 = $13 = $555 = $19 = $148 & HWY
OVERVIEW Missouri Transportation Funding Overview Missouri s transportation revenue totaled almost $2.5 billion in fiscal year 2017. As shown below, nearly two-thirds of the revenue came from state user
More informationWakulla County. 4th Annual Debt Report. For. Fiscal Year Ended September 30, Prepared by the Wakulla County Clerk of Court, Finance Department
Wakulla County 4th Annual Debt Report For Fiscal Year Ended September 30, 2017 Prepared by the Wakulla County Clerk of Court, Finance Department 1 Board of County Commissioners and Citizens of Wakulla
More informationNew Mexico Department of Finance and Administration Local Government Division Property Valuation Estimate
New Mexico Department of Finance and Administration Local Government Division Property Valuation Estimate COUNTY: Colfax County Fiscal Year: 2017-2018 ROUNDED TO NEAREST DOLLAR (A) (B) (C) (D) PROPERTY
More informationFINANCIAL REPORT. Report o verv. ~ ~~W - August General Fund Governmental Capital Fund. Water Fund Sewer Fund
~,.;!\.city~~---.'. _. T1i~~rl)~on -.,-' ''"---,--~ ~-- Report o verv. ~ ~~W - FINANCIAL REPORT ~:-----~ ;-;;:.-. '. August 2018 General Fund Governmental Capital Fund Water Fund Sewer Fund Thornton Development
More informationCapital Improvements i
CAPITAL IMPROVEMENTS TABLE OF CONTENTS I. INTRODUCTION...1 II. INVENTORY OF PUBLIC FACILITY NEEDS...1 A. Capital Needs Derived from Other Elements...1 B. Cost Estimates for Identified Capital Needs...2
More informationCapital Improvement Program Fund
Capital Improvement Program Fund The Capital Improvement Program Fund provides funding for streets, public buildings (both governmental and school facilities), land, and other capital assets. Capital Improvement
More information