Highlands County Florida
|
|
- April McCoy
- 5 years ago
- Views:
Transcription
1 Highlands County Florida ClerkofCourts INTERIM FINANCIAL REPORT OF KEY OPERATING PERFORMANCE MEASURES AS OF DECEMBER 31, 2012 (UNAUDITED)
2 REVENUE GENERAL FUND BUDGET TO ACTUAL (In Millions) 49% 49%
3 EXPENDITURES GENERAL FUND BUDGET - TO - ACTUAL & ENCUMBRANCES (In Millions) 29% 35% Actual Less Encumbrances / Current Year: 25% Actual Less Encumbrances / Prior Year: 31%
4 REVENUE SPECIAL REVENUE FUNDS BUDGET TO ACTUAL (In Millions) 13% 12% Note: State Revenue Sharing Funds lag 30 to 60 days
5 EXPENDITURES - SPECIAL REVENUE FUNDS BUDGET TO ACTUAL & ENCUMBRANCES (In Millions) 15% 18% Actual Less Encumbrances / Current Year: 11% Actual Less Encumbrances / Prior Year: 11%
6 SPECIAL REVENUE FUNDS Fund Title Original Budget Current Budget Revenues Expenditures Encumbrances Total 151 Local Government Infrastructure Surtax Fund 30,187, ,209, , ,499, ,153, ,652, County Transportation Trust 10,055, ,301, , ,676, , ,171, E911 Operations Fund 897, , , , Building Fund 546, , , , , , Conservation Trust Fund 485, , , , , , Affordable Housing Assistance Fund 453, , , , , , West Sebring Special Benefit Fire District 452, , , , , , Court Tech 28.24(12)(E)1 Fund 411, , , , , , Home Initiatives Partnership Fund 351, , , , , Tourist Development Trust Fund 315, , , , , , Intergovernmental Radio Communication Fund 242, , , , , , Highlands Park Estates Special Benefit District 241, , , , , , State Court Facilities Trust Fund 232, , , , , , Lake Placid Special Benefit Fire District 229, , , , , , Highlands Lakes Special Tax District 212, , , , , , Avon Park Estates Special Benefit District 208, , , , , Desoto City Special Benefit Fire District 205, , , , , , Library Coop Fund 199, , (809.74) 39, , Lake Placid Sun-n-Lake Estate Fire District 195, , , , , , Istokpoga Marsh Watershed Improvement District 181, , , , , , Sebring Parkway Maintenance Fund 165, , , , Placid Lakes Special Benefit District 162, , , , , , Leisure Lakes Special Benefit Fire District 136, , , , , , Orange Blossom Estates Special Benefit District 107, , Placid Lakes Fire District 103, , , , , Lorida Special Benefit Fire District 87, , , , , , Sun-n-Lakes of Lake Placid Recreation District 82, , , , , ,402.93
7 SPECIAL REVENUE FUNDS Fund Title Original Budget Current Budget Revenues Expenditures Encumbrances Total 177 Innovations & Supplement Court System Trust Fund 80, , , Sun-n-Lakes 1-20 Improvement Trust 56, , Highlands Park Special Benefit Fire District 49, , , , , , Florida Boating Improvement Fund 48, , , B Legal Aid Trust Fund 46, , , , , , Driver Ed Safety Trust Fund 37, , , Law Enforcement Education Fund 36, , , Crime Prevention Fund 36, , , , , Venus Special Benefit Fire District 29, , , , , Sebring Country Estates Special Benefit District 26, , , , , Sebring Hills Special Benefit District 25, , , , , A Law Library Trust Fund 25, , , C Teen Court Juvenile Assistance Trust Fund 25, , , Highlands Park Estates Improvement Trust 20, , Thunderbird Hill Wastewater Special Benefit District 17, , , Lake Haven Estates Special Benefit District 11, , , , , Fire Inspection Fund 10, , , Highway Park Special Benefit District 9, , , , , Red Hill Farms Improvement District 9, , , Sebring Acres Special Benefit District 9, , , Orange Blossom (Unit 12) Special Benefit District 7, , Domestic Violence Training Fund 5, , , Hickory Hills Special Benefit District 2, , , , Orange Villa Special Benefit District 1, , Hospital District Fund - 793, , , , Community Development Block Grant - 96, (28,374.95) Special Law Enforcement Fund 346, , Development Transportation Improvement Fund Total Special Revenue 47,780, ,813, ,629, ,893, ,314, ,207,865.20
8 LONG-TERM DEBT GOVERNMENTAL FUNDS (In Millions)
9 LONG-TERM DEBT GOVERNMENTAL FUNDS Balance Interest Rate Final Payment Holder of Note Placid Lakes Fire Lease (Fund 120) $ 80, % December 28, 2015 SunTrust Original Amount - $250,000 Dated December 28, 2005 Lorida Fire Truck (Fund 138) *Payable solely from service assessments on lots benefited in the District. 40, % September 1, 2016 Bank of America Original Amount $153,250 Dated December 4, 2001 Sun N Lake Recreation Center (Fund 128) *Payable solely from service assessments on lots benefited in the District. 67, Floating Rate 54% of prime June 1, 2017 SunTrust Original Amount $300,000 Dated August 19, 1997 Windy Point / Ballfield Complex (Fund 151) *Serviced from /secured by revenues from the 1 cent discretionary infrastructure sales surtax. 1,939, % November 1, 2019 Fifth Third Original Amount $3,448,637 Dated October 3, 2005 ISS Revenue Note, 2010 (Fund 151) 9,540, % November 1, 2019 SunTrust Original Amount - $11,890,000 Dated October 6, 2010 Motorola Lease-Purchase (Fund 005) 5,650, % November 1, 2019 Motorola Solutions Original Amount - $5,650,472 Dated November 1, 2012 Desoto City Fire Apparatus (Fund 102) 199, % March 29, 2027 Seacoast National Original Amount - $210,000 Dated March 29, 2012
10 RESERVE FOR CONTINGENCY BEGINNING BUDGET TO CURRENT BUDGET (In Millions) 99% 97%
11 RESERVE FOR CONTINGENCY (Changes during the Fiscal Year) Budget Amendment Amount Description Date Approved ($ 23,099) Insurance to cover the new radio system equipment 12/04/2012
12 REVENUE SOLID WASTE BUDGET - TO - ACTUAL (In Millions) 47% 48%
13 EXPENSES SOLID WASTE BUDGET-TO-ACTUAL AND ENCUMBRANCES (In Millions) 17% 20% Actual Less Encumbrances / Current Year: 14% Actual Less Encumbrances / Prior Year: 17%
14 LONG-TERM DEBT SOLID WASTE (In Thousands) $900 $600 $300 $472.0 $371.8 $0 As of 12/31/12 As of 12/31/11 Long Term Debt
15 LANDFILL CLOSURE LIABILITY Percent Funded Six Fiscal Years (In Millions) 94% 104% 100% 98% 100% 95%
16 REVENUE ENERGY RECOVERY FUND BUDGET - TO - ACTUAL (In Millions) 0% 0%
17 EXPENSES ENERGY RECOVERY FUND BUDGET-TO-ACTUAL AND ENCUMBRANCES (In Millions) 13% 2% Actual Less Encumbrances / Current Year : 3% Actual Less Encumbrances / Prior Year: 2%
18 LONG-TERM DEBT ENERGY RECOVERY (In Millions)
19 FUND SUMMARY 1 st QUARTER REVENUES Fund Percent Collected / Billed Percentage Points Above/ Below Target of 25% General 49% 24 Percentage Points Above Target Special Revenue 13% 12 Percentage Points Below Target Solid Waste 47% 22 Percentage Points Above Target Energy Recovery 0% 25 Percentage Points Below Target EXPENDITURES Fund Percent Expended & Encumbered Percentage Points Above/ Below Target of 25% General 29% 4 Percentage Points Above Target Special Revenue 15% 10 Percentage Points Below Target Solid Waste 17% 8 Percentage Points Below Target Energy Recovery 13% 12 Percentage Points Below Target
20 IMPACT FEES REVENUE & EXPENDITURE SUMMARY 1 st QUARTER Original Budget (Carry-Forward) 12/31/2012 Current Budget (Carry-Forward) 12/31/2012 Actual Revenues 12/31/2012 Actual Expenditures Transportation $ 717,144 $ 717,144 $ 369 $ - Parks & Recreation 22,682 22, Correctional Facilities 4,449 4, Note: Fire 4,712 4, Libraries 1,686 1, Law Enforcement 1,305 1, EMS 1,009 1, Collection of Impact Fees began January 1, Impact Fee Expenditures began in the 3 rd Quarter of Fiscal Year. Impact Fees were suspended by Board approval June 2009, 2010, 2011 and Suspended thru July 30 th, 2013.
21 EMPLOYEE BENEFIT FUND Self Insurance - Health Revenues & Expenditures (In Thousands) - The claims expense for October thru December is estimated based on information provided by BCBS. As of December 2012, the County has not been billed for October, November or December claims.
22 EMPLOYEE BENEFIT FUND Self Insurance - Dental Revenues & Expenditures (In Thousands)
23 EMPLOYEE BENEFIT FUND FUND BALANCE $25,010 1% (UNAUDITED) Health $400,523 23% Dental Wellness $1,334,861 76% Total: $1,760,394
24 BOCC Investment Portfolio As of December 31, 2012 TD Bank (earning.30%) $20,422,131 24% Certificates of Deposit (earning %) $11,158,728 13% $47,711,328 57% Florida Prime & Fund B (earning.25%) FLGIT (earning 1.22%) $4,826,313 6% Total: $84,118,500
25 (In Thousands) (UNAUDITED) BOCC Investment Earnings October 1, 2010 through December 31, 2012 Total FLGIT earnings from October 2012 December 2012 $ 25,114 Total earnings from October 2012 December 2012 $ 58,066
26 Highlands County Florida ClerkofCourts INTERIM FINANCIAL REPORT OF EMERGENCY MEDICAL SERVICES KEY OPERATING PERFORMANCE MEASURES AS OF DECEMBER 31, 2012 (UNAUDITED)
27 REVENUE EMS BUDGET - TO - ACTUAL (In Millions) 18% 120% $6 $5 $4 $3 $3.75 $3.75 $3.51 $3.51 $2 $1 $0 Original Budget Current Budget 12/31/12 $0.12 $0.69 Billings & Adjustments 12/31/12 $0.11 $0.82 $0.11 $0.81 Actual Cash Collections 12/31/12 Original Budget Current Budget 12/31/11 Billings & Adjustments 12/31/11 Actual Cash Collections 12/31/11 Billings Billing Adjustments Cash Collections
28 EXPENDITURES EMS BUDGET-TO-ACTUAL & ENCUMBRANCES (In Millions) 27% 21% Actual Less Encumbrances / Current Year: 22% Actual Less Encumbrances / Prior Year: 18%
29 EMS Monthly Activity Two Years Ended January 2011 Through December 2012 (ADP Only) (In Thousands)
30 EMS Unresolved Billing Items by Quarter Two Years Ended December 2012 Outstanding Billings 400 Outstanding Unresolved Billing Items /10 3/11 6/11 9/11 12/11 3/12 6/12 9/12 12/12 Outstanding Unresolved Billing Items
HIGHLANDS COUNTY FLORIDA. Comprehensive Annual Financial Report
HIGHLANDS COUNTY FLORIDA Comprehensive Annual Financial Report Fiscal Year Ended September 30, 2008 HIGHLANDS COUNTY FLORIDA COMPREHENSIVE ANNUAL FINANCIAL REPORT For the Fiscal Year Ended September 30,
More informationHighlands County FLORIDA. Comprehensive Annual Financial Report
Highlands County FLORIDA Comprehensive Annual Financial Report Fiscal Year Ended September 30, 2009 The State of Florida ranks 10th in production of beef cattle nationally. Within the state, Highlands
More informationAll photos are courtesy of the staff at Highlands Today newspaper.
Highlands County is blessed to have many veterans who have fought to protect our freedoms here in America. The 2015 Comprehensive Annual Financial Report showcases some who have served in the past, some
More informationMONROE COUNTY, FLORIDA COMPREHENSIVE ANNUAL FINANCIAL REPORT FOR THE FISCAL YEAR ENDED SEPTEMBER 30, 2011 INTRODUCTORY SECTION
MONROE COUNTY, FLORIDA COMPREHENSIVE ANNUAL FINANCIAL REPORT FOR THE FISCAL YEAR ENDED SEPTEMBER 30, 2011 INTRODUCTORY SECTION Transmittal Letter of the Clerk of the Circuit Court Certificate of Achievement
More informationPREPARED BY: DAVID R. ELLSPERMANN, CLERK OF THE CIRCUIT COURT AND COMPTROLLER BUDGET DEPARTMENT
ADOPTED BUDGET SUMMARY FISCAL YEAR 2017-18 PREPARED BY: DAVID R. ELLSPERMANN, CLERK OF THE CIRCUIT COURT AND COMPTROLLER BUDGET DEPARTMENT MARION COUNTY BOARD OF COUNTY COMMISSIONERS ADOPTED BUDGET SUMMARY
More informationHIGHLANDS COUNTY BOARD OF COUNTY COMMISSIONERS
HIGHLANDS COUNTY BOARD OF COUNTY COMMISSIONERS ROAD AND BRIDGE FOLLOW-UP INTERNAL AUDIT REPORT NO. 10-04 JUNE 2, 2011 Prepared by: Robert W. Germaine Highlands County Clerk of Courts ROAD AND BRIDGE FOLLOW-
More informationMEMORANDUM Finance Department
INFRASTRUCTURE SURTAX FUND MEMORANDUM Finance Department The Infrastructure Surtax (Penny Tax) was separated out from the General Fund during the fiscal year end process to provide greater transparency.
More informationBudgeted Fund Structure
I. Fund Type / Name ed Fund Structure as of Percent Change Over 3/31 General Fund and Sub Funds General Fund and Subfunds $ 917,708,943 $ 965,169,687 $ 2,311,394 $ 967,481,081 5.4 % $ 917,708,943 $ 965,169,687
More informationCityStats Southwest Florida Trends
CityStats Florida Trends 2018 Research Analyst Liane Giroux, CAE Center for Municipal Research & Innovation Florida League of Cities CityStats Florida Regional Trend Analysis 100% 9 100% 89% 4 40% Municipal
More informationBudget Initial Public Forum FY Town of Chapel Hill 405 Martin Luther King Jr. Blvd.
Budget Initial Public Forum FY2018 19 Agenda Forum Topics Budget Process Budget Status Purpose of the Public Forum Forum Topics Budget Process Budget Status present background information on budget topics
More informationRESOLUTION NO GLADES COUNTY, FLORIDA ADOPTING A FINAL MILLAGE FOR FISCAL YEAR
RESOLUTION NO. 2014-23 GLADES COUNTY, FLORIDA ADOPTING A FINAL MILLAGE FOR 2014-2015 FISCAL YEAR WHEREAS, preparation of an annual county operating budget is required by Florida Statutes; and WHEREAS,
More informationMEMORANDUM Finance Department
INVESTMENT REPORT MEMORANDUM Finance Department On December 31 st, the Town s funds were in the Florida Local Government Surplus Trust Funds Investment Pool (Florida Prime and Fund B), TD Bank, and SunTrust,
More informationRevenue Account Codes for FY Reporting Account Code
Account s for FY 13-14 Reporting Account 311000 Ad Valorem Taxes Property Value Taxes Ad Valorem Taxes 312100 Local Option Taxes Local Option, Use and Fuel Taxes General Government Taxes 312300 County
More informationBudget Initial Public Forum FY16-17 February 22, Town of Chapel Hill 405 Martin Luther King Jr. Blvd.
Budget Initial Public Forum FY16-17 February 22, 2016 Agenda Forum Topics Budget Process Budget Status Forum Topics Budget Process Budget Status Purpose of the Public Forum present background information
More informationMARION COUNTY BOARD OF COUNTY COMMISSIONERS PROPOSED BUDGET
MARION COUNTY BOARD OF COUNTY COMMISSIONERS PROPOSED BUDGET FISCAL YEAR 2009-10 PUBLIC COPY PREPARED BY: DAVID R. ELLSPERMANN, CLERK OF THE CIRCUIT COURT BUDGET DEPARTMENT MARION COUNTY BOARD OF COUNTY
More informationRevenue Account Codes for FY12-13 Reporting
311000 Ad Valorem Taxes Property Value Taxes Ad Valorem Taxes 312100 Local Option Taxes Local Option, Use and Fuel Taxes General Government Taxes 312300 County Ninth-Cent Voted Fuel Tax Local Option, Use
More informationSTATE BOARD OF ADMINISTRATION (SBA) LOCAL GOVERNMENT SURPLUS TRUST FUNDS INVESTMENT POOL
INVESTMENT REPORT On December 31 st, the Town s funds were in the Florida Local Government Surplus Trust Funds Investment Pool (Florida Prime), TD Bank, and SunTrust, with the majority at SunTrust. A new
More informationRESOLUTION NO GLADES COUNTY, FLORIDA ADOPTING A FINAL MILLAGE FOR FISCAL YEAR
RESOLUTION NO. 2016-28 GLADES COUNTY, FLORIDA ADOPTING A FINAL MILLAGE FOR 2016-2017 FISCAL YEAR WHEREAS, preparation of an annual county operating budget is required by Florida Statutes; and WHEREAS,
More informationOsceola County, FL UPDATED 3/2014
UPDATED 3/2014 Osceola County, FL Tourist Development Tax Revenue Refunding and Improvement Bonds, Series 2012, $74,790,000, Dated: July 31, 2012 Taxable Tourist Development Tax (Fifth Cent) Revenue Bonds
More informationADOPTION OF FISCAL YEAR 2006 OPERATING AND CAPITAL BUDGETS
ADOPTION OF FISCAL YEAR 2006 OPERATING AND CAPITAL BUDGETS Agenda Item Title: Adoption of Fiscal Year 2006 Operating and Capital Budgets Specific Action Requested: That the Board of Commissioners adopts
More informationSchedule of Ad Valorem Taxes and Required Millage. Summary of Total Budget
Citrus County, Florida Schedule of Ad Valorem Taxes and Required Millage BOCC County-Wide 2010/2011 2011/2012 Revenue Millage Revenue Millage General Fund $ 47,539,858 4.9447 $ 46,165,753 4.9447 Road &
More informationINTRODUCTION. Summary of revenue/expenditures available for new construction and remodeling projects only. CERTIFICATION
INTRODUCTION The 5-Year District Facilities Work Program is a very important document. The Department of Education, Legislature, Governor's Office, Division of Community Planning (growth management), local
More informationBROWARD COUNTY GOVERNMENT PUBLIC HEARING ON PROPOSED MILLAGE RATES, BUDGETS AND SPECIAL ASSESSMENTS
BROWARD COUNTY GOVERNMENT PUBLIC HEARING ON PROPOSED MILLAGE RATES, BUDGETS AND SPECIAL ASSESSMENTS September 13, 018, 5:01 p.m. Broward County Governmental Center I County-wide and Broward Municipal Services
More informationMillage Comparison. FY19 Rolled- Back Rates. FY19 Adopted Rates
Millage Comparison Adopted Rates Millage Rates Rolled- Back Rates Adopted Rates Adopted Taxes Ad Valorem Taxes Taxes Levied Adopted Taxes Countywide Operating 5.2904 5.2904 $937,994,229 $930,455,041 $1,002,331,958
More informationCity of Phoenix, Arizona. Monthly Financial Report
City of Phoenix, Arizona Monthly Financial Report March 212 Monthly Financial Report March 212 Executive Summary The budget amounts in this report represent the official adopted budget, as approved by
More informationMillage Comparison. FY17 Rolled- Back Rates. FY17 Adopted Rates
Millage Comparison Adopted Rates Millage Rates Rolled- Back Rates Adopted Rates Adopted Taxes Ad Valorem Taxes Taxes Levied Adopted Taxes Countywide Operating 5.3444 5.2904 $805,284,750 $800,498,049 $862,115,399
More informationREPORT. Third Quarter Fiscal Year Prince William County, Virginia
REPORT Third Quarter Fiscal Year 2016 Prince William County, Virginia FY2016 Third Quarter Report FY16 General Fund Expenditure Report Third Quarter Issued: May 11, 2016 General Information The Board of
More informationHighlands County Board of County Commissioners
Highlands County Board of County Commissioners ROAD AND BRIDGE INTERNAL AUDIT REPORT NO. 09-02 October 29, 2009 Prepared by: Robert W. Germaine Highlands County Clerk of Courts ROAD & BRIDGE INTERNAL AUDIT
More informationCOLUMBIA COUNTY BOARD OF COUNTY COMMISSIONERS FINAL BUDGET FISCAL YEAR PREPARED BY BEN SCOTT COUNTY MANAGER
COLUMBIA COUNTY BOARD OF COUNTY COMMISSIONERS FINAL FISCAL YEAR 2016-2017 PREPARED BY BEN SCOTT COUNTY MANAGER SEPTEMBER 15, 2016 COLUMBIA COUNTY BOARD OF COUNTY COMMISSIONERS TABLE OF CONTENTS PAGE OPERATING
More informationJanuary 2015 Monthly Financial Report PREPARED BY
January 2015 Monthly Financial Report PREPARED BY Financial Accounting & Reporting Division City of Phoenix Monthly Financial Report January 2015 Table of Contents by Programs Page Performance Status
More informationMonroe County, FL Fiscal Year Capital Improvement Program
Monroe County, FL Fiscal Year 2018 2022 Capital Improvement Program Capital Improvement Plan Overview Capital Improvement Plan The Capital Improvement Plan is a resource that assists Monroe County in ensuring
More informationSeptember 2014 Monthly Financial Report PREPARED BY
September 2014 Monthly Financial Report PREPARED BY Financial Accounting & Reporting Division City of Phoenix Monthly Financial Report September 2014 Table of Contents by Programs Page Performance Status
More informationGENERAL FUND TAX SUPPORT 100% 100% 100%
TAX COLLECTOR The Tax Collector bills, collects and distributes all taxes for the County, Municipalities, Tourist Development Council, School Board, and taxing districts. The Tax Collector issues licenses
More informationFY19 Adopted Budget Overview
FY19 Budget Overview FY19 Financial Plan Overview The Sarasota County total FY2019 Financial Plan is $1,242,441,007 for all funds. When excluding transfers and reserves equaling $212,401,925, the FY19
More informationINTRODUCTION. Summary of revenue/expenditures available for new construction and remodeling projects only. CERTIFICATION
INTRODUCTION The 5-Year District Facilities Work Program is a very important document. The Department of Education, Legislature, Governor's Office, Division of Community Planning (growth management), local
More informationComprehensive Annual Financial Report Fiscal Year Ended September 30, 2018
Comprehensive Annual Financial Report Fiscal Year Ended September 30, 2018 Highlands County is located in the heart of Florida. With Tampa to the west, Orlando to the north, Miami to the south and the
More informationBOX ELDER COUNTY, UTAH FINANCIAL REPORT
BOX ELDER COUNTY, UTAH FINANCIAL REPORT YEAR ENDED DECEMBER 31, 2008 BOX ELDER COUNTY FINANCIAL REPORT DECEMBER 31, 2008 BOX ELDER COUNTY FINANCIAL REPORT DECEMBER 31, 2008 TABLE OF CONTENTS Independent
More informationMEMORANDUM Finance Department
MEMORANDUM Finance Department INVESTMENT REPORT A significant reduction in November s investment income is due to the LGIP withholding earnings to offset Pool B s potential for loss. The LGIP is transferring
More informationPinellas County Bonded Debt. Last ten years (dollars in thousands)
DEBT SERVICE Debt Service Costs include the annual payments of interest, principal and other fees on long term bond indebtedness. This section includes the budgeted debt service for obligations which provide
More informationBudget of the Village of Emerald Lake Village Form Due Date: 20 Days after the Meeting
New Hampshire Department of Revenue Administration 2016 MS-636 Budget of the Village of Emerald Lake Village Form Due Date: 20 Days after the Meeting This form was posted with the warrant on: For Assistance
More informationVILLAGE OF BRADY LAKE PORTAGE COUNTY REGULAR AUDIT
VILLAGE OF BRADY LAKE PORTAGE COUNTY REGULAR AUDIT FOR THE YEARS ENDED DECEMBER 31, 1999 AND 1998 TABLE OF CONTENTS TITLE PAGE Report of Independent Accountants... 1 Combined Statement of Cash Receipts,
More informationCECIL COUNTY GOVERNMENT
Office of the County Executive Department of Finance Tari Moore Winston L. Robinson, Director County Executive 410.996.5385 Alfred C. Wein, Jr. Front Desk & Payments Director of Administration 410.996.5385
More informationThe Citizen s Report 2009
ERNIE LEE MAGAHA YOUR ESCAMBIA COUNTY CLERK and COMPTROLLER PRESENTS The Citizen s Report 2009 A Summary Report of the COMPREHENSIVE ANNUAL FINANCIAL REPORT Fiscal Year Ended September 30, 2009 Independent
More informationINTRODUCTORY SECTION EXECUTIVE SUMMARY Chesterfield County Public Schools
INTRODUCTORY SECTION EXECUTIVE SUMMARY Chesterfield County Public Schools School Board will then approve its annual financial plan in final form, based on the County's adopted budget, incorporating any
More informationGreenville County, South Carolina Management's Discussion and Analysis June 30, 2016
This discussion and analysis of Greenville County s financial performance provides an overview of the County s financial activities for the fiscal year ended. The intent of this discussion and analysis
More informationCharges for services 364, ,885 Other 1,503,632 3,054,309 Total Revenues 1,868,497 3,836,487
F - 1 SCHEDULE OF, AND CHANGES IN FUND BALANCE - BUDGET AND ACTUAL - CAPITAL RESERVE SPECIAL REVENUE FUND Intergovernmental $ - $ 374,293 Charges for services 364,865 407,885 Other 1,503,632 3,054,309
More informationOsceola County, FL. Cash Flow 2014 CAFR pages 36 & 38
Osceola County, FL Osceola County, Florida, Expressway System Senior Lien Revenue Bonds, Series A (Poinciana Parkway Project), $34,765,000; Expressway System Senior Lien Revenue Capital Appreciation Bonds,
More informationFY 2010 FY 2019 Capital Funding
Capital Improvement Plan Overview Capital Improvement Plan The Capital Improvement Plan is a resource that assists Monroe County in ensuring that decisions on projects and funding are made wisely and in
More informationFY 2019 Chairman s Proposed Budget Gwinnett County, Georgia
FY Chairman s Proposed FY Proposed General Fund - 001 Taxes 254,281,085 Licenses and Permits 363,300 Intergovernmental 3,789,369 Charges for Services 28,434,324 Fines and Forfeitures 3,669,246 Investment
More informationDebt Service. Recordation Tax. Transfer Tax. Impact Fee. County Practice
Debt Service Debt Service is required to be reported in the budget certification statement to the Maryland State Department of Education under the Public School Laws of Maryland 1978, Chapter 22 of the
More informationTown of Bedford Town Meeting Warrant Articles and Municipal Budget Summary
Town of Bedford 2019 Town Meeting Warrant Articles and Municipal Budget Summary There is an estimated tax increase of $0.09 in the Municipal portion of the property tax rate for this budget. The estimated
More informationQuarterly Budget Status Report
Quarterly Budget Status Report 10/01/2016-06/30/2017 (3 rd quarter) OVERVIEW This financial overview reflects the County s overall unaudited financial condition through June 2017. Except as noted below,
More informationCITY OF JACKSONVILLE. General Fund
OFFICE OF THE COUNCIL AUDITOR Suite 200, St. James Building August 19, 2005 Report No. 609 Honorable Members of the City Council City of Jacksonville Pursuant to Chapter 106 of the Ordinance Code, attached
More informationINDEPENDENT AUDITORS' REPORT
FINANCIAL SECTION This section contains the following subsections: INDEPENDENT AUDITORS REPORT MANAGEMENT S DISCUSSION AND ANALYSIS BASIC FINANCIAL STATEMENTS REQUIRED SUPPLEMENTARY INFORMATION OTHER SUPPLEMENTARY
More informationTOTAL BUDGET $ 256,805,216 $ 259,833,699 $ 293,003,229 $ 285,050,566 * Expenditures include transfers out to other funds
BUDGET SUMMARIES Greenville County s budget for FY2018 and FY2019 totals $578,053,795. The FY2018 budget totals $293,003,229, which is 12.7% greater than the FY2017 budget of $259,833,699. The FY2019 budget
More informationMemorandum. Mid Year Budget Review - Amended City Manager's Annual Budget Report
Mid Year Budget Review Fiscal 2011-12 City Manager's Transmittal Memorandum TO: FROM: COPIES: SUBJECT: Mayor and City Council Bill Horne, City Manager Jill Silverboard, Assistant City Manager Rod Irwin,
More informationFY 2018 Budget Resolution Summary Gwinnett County, Georgia
FY General Fund - 001 Taxes 246,171,202 Inter Governmental Revenue 3,584,798 Licenses and Permits 363,300 Charges for Services 27,327,754 Fines and Forfeitures 4,303,648 Investment Income 866,413 Contributions
More informationRESOLUTION NO RESOLUTION ADOPTING FINAL BUDGET FOR GENERAL COUNTY PURPOSES FOR FISCAL YEAR
- 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 RESOLUTION NO. 2013-583 RESOLUTION ADOPTING FINAL BUDGET FOR GENERAL COUNTY PURPOSES FOR FISCAL YEAR 2013-2014 WHEREAS, pursuant to the requirements
More informationMANAGEMENT S DISCUSSION AND ANALYSIS
MANAGEMENT S DISCUSSION AND ANALYSIS As Finance Director of the City of St. Petersburg (City), I offer readers of the City s financial statements this narrative overview and analysis of the financial activities
More informationCOLUMBIA COUNTY BOARD OF COUNTY COMMISSIONERS TENTATIVE BUDGET FISCAL YEAR PREPARED BY DALE WILLIAMS COUNTY MANAGER.
COLUMBIA COUNTY BOARD OF COUNTY COMMISSIONERS TENTATIVE FISCAL YEAR 2010-2011 PREPARED BY DALE WILLIAMS COUNTY MANAGER August 20,2010 KEY NE Non Essential NE(P) Non Essential (in part) E Essential L Legally
More informationMonthly Financial Report and Benchmarks. December 2017
Monthly Financial Report and Benchmarks December 2017 This financial overview reflects the City s overall unaudited financial condition through December 2017 or 25% of the fiscal year. The following tables
More informationMonthly Financial Report and Benchmarks. November 2017
Monthly Financial Report and Benchmarks November 2017 This financial overview reflects the City s overall unaudited financial condition through November 2017 or 17% of the fiscal year. The following tables
More informationCombining & Individual Fund Statements & Schedules
Combining & Individual Fund Statements & Schedules Provides detailed statements for the nonmajor Special Revenue and Capital Projects Funds and the Agency Fiduciary Funds, budget to actual schedules for
More informationProven Expertise and Integrity
Proven Expertise and Integrity December 5, 2013 Board of Selectmen Town of Waldoboro Waldoboro, Maine We were engaged by the Town of Waldoboro and have audited the financial statements of the Town of Waldoboro
More informationPasco County Fiscal Year 2016 Proposed Fiscal Plan. Debt Service
Mission Statement Proposed Fiscal Plan This section displays the annual cost of payments on debt issued to the Board of County Commissioners (BCC) under various funds. uses Municipal Revenue Bonds as a
More informationCOLUMBIA COUNTY BOARD OF COUNTY COMMISSIONERS TENTATIVE BUDGET FISCAL YEAR PREPARED BY DALE WILLIAMS COUNTY MANAGER.
COLUMBIA COUNTY BOARD OF COUNTY COMMISSIONERS TENTATIVE FISCAL YEAR 2010-2011 PREPARED BY DALE WILLIAMS COUNTY MANAGER August 13,2010 11:00 AM COLUMBIA COUNTY BOARD OF COUNTY COMMISSIONERS TENTATIVE TABLE
More informationCity of Ocoee Quarterly Report First Quarter Fiscal Year
City of Ocoee Quarterly Report First Quarter Fiscal Year 2008-2009 Prepared by the Finance Department February 2009 TABLE OF CONTENTS Quarterly Overview...i-iii General Fund... 1 Revenue Comparison Graph...
More informationCitizen s Guide to the Okeechobee County Fiscal Year Budget
Citizen s Guide to the Okeechobee County Fiscal Year 2016-17 Budget Board of County Commissioners Terry Burroughs, Chair David Hazellief, 1 st Vice Chairman Bryant Culpepper, 2 nd Vice Chairman Kelly Owens,
More informationCity of North Port. Proposed 5-yr Capital Improvement Program
City of North Port Proposed 5yr Capital Improvement Program FY 08/09 to FY 12/13 Prepared by the Department of Engineering City of North Port Five Year Capital Improvement Program FY 2009 FY 2013 Page
More informationGeneral Fund Revenue. General Fund Expenditures
FY 20152016 Recommended Budget General Fund Revenue Taxes $ 42,230,607 $ 44,442,492 $ 2,211,885 5.2% Licenses & Permits 815,370 1,088,250 272,880 33.5% Intergovernmental 888,086 946,025 57,939 6.5% Charges
More informationPrepared by: Denise Roberts 3/28/2017. Page 1
General Fund Revenues & Expenditures by Major Department See Note (a) as to limitations Page 1 Current Year Budget (b) vs Actual Actual Actual thru Feb Budget Actual thru Feb Revenues Real Property Tax
More informationSUMMARY OF SERVICES BY STRATEGIC PRIORITY
Public Safety Building Services Security Service for City Facilities $4,196,367 $4,262,299 $4,196,367 $4,262,299 City Attorney's Office Municipal Prosecution $2,343,624 $2,397,112 $2,343,624 $2,397,112
More informationCITY OF LARAMIE FINANCIAL OUTLOOK. Malea Brown, Administrative Services Director
CITY OF LARAMIE FINANCIAL OUTLOOK Malea Brown, Administrative Services Director Fiscal Year - GENERAL FUND 2 GENERAL FUND Organization Structure HUMAN RESOURCES PATROL POLICE LARC RECORDS DISPATCH ANIMAL
More informationFINANCIAL REPORT OF THE TOWN, CITY, OR VILLAGE DISTRICT BUDGET
FINANCIAL REPORT OF THE TOWN, CITY, OR VILLAGE DISTRICT BUDGET Form Due Date: April 1, (If Operating on Calendar Year) or September 1, (If Operating on Fiscal Year) Instructions Cover Page Select the entity
More informationCircuit Court - Juvenile Judicial 68X.XX
Reconciliation of Expenditure Data Listed in LCIR 'Local Fiscal Data' Datafiles to Expenditure Accounts Listed in the 2005 Uniform Accounting System Manual Expenditure Category in LCIR Spreadsheet Expenditure
More informationCITY OF BELLINGHAM MONTHLY FINANCIAL REPORT OCTOBER 2017 OCTOBER IS THE TENTH MONTH OF THE YEAR % COMPLETE
CITY OF BELLINGHAM MONTHLY FINANCIAL REPORT OCTOBER 2017 OCTOBER IS THE TENTH MONTH OF THE YEAR - 83.33% COMPLETE Reporting Contents Citywide Page 1 General Fund Page 2 Street Fund Page 3 Water Fund Page
More informationFY CAPITAL IMPROVEMENT PROGRAM
FY 2005-2011 CAPITAL IMPROVEMENT PROGRAM INTRODUCTION I. INTRODUCTION AND LONG TERM PHILOSOPHY Wake County has a proud legacy of long-term planning and outstanding facility provision for its citizens.
More informationTOWN OF MEREDITH, NEW HAMPSHIRE CAPITAL IMPROVEMENTS PROGRAM (CIP) RECOMMENDATIONS FOR
TOWN OF MEREDITH, NEW HAMPSHIRE CAPITAL IMPROVEMENTS PROGRAM (CIP) RECOMMENDATIONS FOR 2018-2024 Recommended by: The Capital Improvements Program Advisory Committee: November 1, 2017 Adopted by: The Meredith
More informationHARDEE COUNTY, FLORIDA FINANCIAL STATEMENTS YEAR ENDED SEPTEMBER 30, 2017
HARDEE COUNTY, FLORIDA FINANCIAL STATEMENTS YEAR ENDED SEPTEMBER 30, 2017 HARDEE COUNTY, FLORIDA TABLE OF CONTENTS YEAR ENDED SEPTEMBER 30, 2017 INDEPENDENT AUDITORS REPORT 1 MANAGEMENT S DISCUSSION AND
More informationCITY OF RACINE. Racine, Wisconsin FINANCIAL STATEMENTS. December 31, 2003
Racine, Wisconsin FINANCIAL STATEMENTS December 31, 2003 TABLE OF CONTENTS December 31, 2003 Independent Auditors' Report 1 2 Management s Discussion and Analysis 3 16 Basic Financial Statements Government-wide
More informationUNION COUNTY BOARD OF COUNTY COMMISSIONERS TENTATIVE BUDGET
UNION COUNTY BOARD OF COUNTY COMMISSIONERS 2017-2018 TENTATIVE BUDGET FINAL HEARING SEPTEMBER 18, 2017 Page 1 GENERAL FUND TAXES 311-01-00 AD VALOREM TAXES 2,272,028 (Value) $229,241,866 x 10.00 mills
More information2 nd Draft. Board of County Commissioners Workshop
2 nd Draft Board of County Commissioners Workshop 6.21.16 1 Review Board Accomplishments Review 2 nd Draft of Proposed FY16-17 Budget Changes / Input for 3 rd Draft 2. Balanced Budget 6th Lowest Aggregate
More informationGOVERNMENTAL CAPITAL
GOVERNMENTAL CAPITAL Governmental Capital refers to that portion of the six year Capital Improvement Program which is not funded by the County's Enterprise Operations. Funding sources include: Transportation
More informationFUND BALANCE: Beginning Fund Balance ,762,681 14,762,681 Ending Fund Balance (2,101,359) (10,014,312) 6,836,532 (1,316,829)
General Fund - Third Quarter Report Three Month Period Ending March 31, 2015 Property Taxes $ 20,503,990 $ 4,455,514 21.7% $ 20,047,628 $ 5,961,351 29.7% Specific Ownership Tax 1,932,704 1,574,894 81.5%
More informationCRISP COUNTY, GEORGIA FINANCIAL REPORT
CRISP COUNTY, GEORGIA FINANCIAL REPORT FOR THE FISCAL YEAR ENDED JUNE 30, 2018 CRISP COUNTY, GEORGIA FINANCIAL REPORT FOR THE FISCAL YEAR ENDED JUNE 30, 2018 TABLE OF CONTENTS Page Table of Contents...
More informationSAMPLE OFFICIAL BALLOT ANNUAL TOWN ELECTION RAYMOND, NEW HAMPSHIRE MARCH 12, 2019
OFFICIAL BALLOT ANNUAL TOWN ELECTION RAYMOND, NEW HAMPSHIRE MARCH 12, 2019 BAllot 1 of 4 INSTRUCTIONS TO VOTERS A. to Vote, completely fill in the oval to the right of your choice(s) like this: B. Follow
More informationVILLAGE OF BRADY LAKE PORTAGE COUNTY TABLE OF CONTENTS. Report of Independent Accountants... 1
TABLE OF CONTENTS TITLE PAGE Report of Independent Accountants... 1 Combined Statement of Cash Receipts, Cash Disbursements, and Changes in Fund Cash Balances - All Governmental and Similar Fiduciary Fund
More informationFY Budget Final Budget Hearing. September 25, 2008
FY 2008-2009 Budget Final Budget Hearing September 25, 2008 County Budget Process In accordance with Florida Law, two (2) Public Hearings are required to set the millage rates and adopt the final budget.
More informationFISCAL YEAR 2019 July 9 th. FY2018 Budget Review Committee Adjustments. FY2019 Highlighted Other Funds Budget Summary
BUDGET WORKSHOP FISCAL YEAR 2019 July 9 th AGENDA FY2018 Current Fiscal Year Budget FY2018 Budget Review Committee Adjustments FY2019 General Fund Budget Summary FY2019 Highlighted Other Funds Budget Summary
More informationSection 19 Revenues. Overview
Section 19 Revenues Overview Local governments generate revenues from a wide range of sources. The authority for generating revenues is derived from the State Constitution, home rule authority, or Florida
More informationEXHIBIT G Variance Budget. Positive Original Final Actual (Negative) Actual REVENUES
With Comparative Actual Amounts for the Year Ended June 30, REVENUES Ad Valorem Taxes Current Year $76,402,733 76,402,733 78,069,572 1,666,839 70,579,959 Prior Years 150,000 150,000 467,746 317,746 396,796
More informationACC 410 Final Exam Part 1 & 2 Solutions
ACC 410 Final Exam Part 1 & 2 Solutions http://www.homeworkwarehouse.com/downloads/acc-410-final-exam-part-1-2- solutions/ ACC 410 Final Exam Part 1 & 2 Solutions Question 1 Voters in Phillips City approved
More informationPASCO COUNTY, FLORIDA
PASCO COUNTY, FLORIDA Bringing Opportunities Home DADE CITY 352 5214274 COUNTY ADMINISTRATOR S OFFICE LAND O LAKES 813 9967341 WEST PASCO GOVERNMENT CENTER WEST PASCO 727 8478115 7530 LITTLE ROAD, SUITE
More informationCITY OF WAUPACA, WISCONSIN AUDITED FINANCIAL STATEMENTS. Including Independent Auditor s Report. As of and for the year ended December 31, 2017
CITY OF WAUPACA, WISCONSIN AUDITED FINANCIAL STATEMENTS Including Independent Auditor s Report As of and for the year ended Johnson Block and Company, Inc. Certified Public Accountants 2500 Business Park
More informationSource: Pinellas County, Florida Bonded Debt Report for the Fiscal Year ended 9/30/11 by Clerk of the Circuit Court I-2
DEBT SERVICE Debt Service Costs include the annual payments of interest, principal and other fees on long term bond indebtedness. This section includes the budgeted debt service for obligations which provide
More informationNew Castle County Revenue Summary with Contingencies & Debt Service. Fiscal Year 2018 Recommended Budget
New Castle County Revenue Summary with Contingencies & Debt Service Fiscal Year 2018 Recommended Budget Table of Contents Revenue Summary Sources of Funds Summary...1 Revenue Assumptions...2 Historical
More informationBudget Summary. FY2018 Total County Revenue Sources. Other Localities 2.8% Misc 0.7% Charges For Serv 13.2%
Revenue vs. Expenditure Comparison The pie charts show the expenditure and revenue budgets for all Countywide funds. The detail for these charts is displayed in the Combined Statement of Projected Revenues,
More informationBudget Terms and Concepts
Budget Terms and Concepts The following terms and concepts are used throughout this document. A reference list is presented below to assist in understanding key concepts: Adopted Budget The term adopted
More informationCAPITAL IMPROVEMENT PLAN
CAPITAL IMPROVEMENT PLAN This section of the Pinellas County Annual Operating and Capital Budget document contains information on the Capital Improvement Program (CIP). The CIP is a comprehensive ten-year
More informationOTHER GOVERNMENTAL FUNDS - SPECIAL REVENUE
OTHER GOVERNMENTAL FUNDS - SPECIAL REVENUE Special Revenue Funds are used to account for proceeds of specific revenue sources other than expendable trust that are legally restricted to expenditures for
More information