APA Comparative Cost Report Analysis FY2017

Size: px
Start display at page:

Download "APA Comparative Cost Report Analysis FY2017"

Transcription

1 C I T Y O F R I C H M O N D C I T Y A U D I T O R DATE: August 1, 2018 TO: FROM: SUBJECT: Selena Cuffee-Glenn Chief Administrative Officer Louis Lassiter LGL City Auditor APA Comparative Cost Report Analysis FY2017 The City Auditor s Office has completed an analysis of the FY2017 Virginia Auditor of Public Accounts (APA) Comparative Report of Local Government Revenues and Expenditures. We obtained information from the APA report and performed further analysis to compare the City of with similar cities in the Commonwealth with populations of approximately 100,000 or more, as well as Arlington County Virginia. These particular localities were chosen to provide relative benchmarks due to similar services provided by larger more urban localities. This analysis is provided to the Administration and City Council for reference and continued analysis of possible improvement opportunities. This work provides an objective summary of information from the APA s report. However, as required by Government Auditing Standards (2011 Revision) section 2.12 issued by the U.S. Government Accountability Office, we must communicate that this evaluation does not constitute an audit conducted in accordance with Generally Accepted Government Auditing Standards (GAGAS). We would like to thank the Finance Department of the City of, as well as Chesterfield County for providing baseline data. We would also like to recognize Arlington County, and the Cities of Newport News and Norfolk for their assistance. Please contact us if you have any questions regarding this analysis. Attachment c: The Audit Committee The City Council Ms. Lenora Reid, DCAO Finance and Administration Mr. John Wack, Director of Finance 900 EAST BROAD STREET, ROOM 806 R I C H M O N D, VA FAX

2 FY2017 ANALYSIS SUMMARY The charts and schedules that follow show a high level ranking amongst various categories from the FY17 Comparative Cost Report. The first chart below is a roll up for all General Government Operations with subsequent charts providing further details for these categories. As the APA noted the report provides a uniform presentation of fiscal information; however, we caution users not to base conclusions solely on this report's data. Therefore this information should not be used solely as an indicator of efficiency or performance without further analysis of the scope of services amongst those entities being ranked. Neighboring Counties are not included in the report, has some public utility and other services that are not comparable to our neighboring Counties. Locality Gen. Govt. Judicial Public. Safety Public Works Health & Welfare Education Parks & Rec. Com. Dev. Total Norfolk $ $61.20 $ $ $ $1, $ $ $3, Newport News $ $66.09 $ $ $ $1, $ $ $3, Hampton $ $52.89 $ $ $ $1, $ $ $3, Roanoke $ $63.39 $ $ $ $1, $ $ $3, $ $69.63 $ $ $ $1, $96.57 $ $4, Alexandria $ $ $ $ $ $1, $ $ $4, Arlington $ $77.27 $ $ $ $2, $ $ $5, Page 2

3 FY2017 ANALYSIS BY FUNCTIONAL AREAS Locality General Finance & Admin. Legislative Registrar Total Norfolk $ $7.43 $3.24 $ Newport News $ $4.54 $4.02 $ Roanoke $ $7.78 $9.74 $ Arlington $ $7.24 $7.62 $ Hampton $ $6.17 $4.66 $ Alexandria $ $6.40 $8.37 $ $ $10.93 $9.33 $ NOTE: See APPENDIX A: ranked the highest of the seven and well above the average of $ We gathered (unaudited) detail information from Newport News, Norfolk and Arlington County to identify significant cost drivers that caused s per capita cost to be $414. The four localities reviewed reported a variety of information for this category so finding definitive comparisons were challenging and would require even further study. However, we noted the higher cost per capita ($414) for is partially due to payments of $48 million or over half of the $91 million reported for this category as follows: $13 million payment to GRTC $19 million payments to other government agencies $16.5 million Information Technology costs were centrally included. Page 3

4 Locality Courts Commonwealth Attorney Total Hampton $28.08 $24.81 $52.89 Norfolk $37.63 $23.57 $61.20 Roanoke $39.89 $23.50 $63.39 Newport News $37.18 $28.91 $66.09 $43.27 $26.36 $69.63 Arlington $56.41 $20.86 $77.27 Alexandria $99.05 $20.20 $ ranked 5 th of the seven but below the average of $72.82 Page 4

5 Locality Law Enforcement & Traffic Fire & Rescue Corrections & Detention Inspections Other Total Norfolk $ $ $ $10.07 $28.46 $ Hampton $ $ $ $3.02 $36.81 $ Roanoke $ $ $ $22.21 $44.28 $ Newport News $ $ $ $20.71 $0.03 $ $ $ $ $6.03 $31.34 $ Alexandria $ $ $ $52.59 $50.13 $ Arlington $ $ $ $7.36 $32.08 $ ranked 5 th of the seven and slightly above the average of $ Page 5

6 Locality Maintenance Sanitation Building & Total Highways/Bridges & Waste Grounds Newport News $ $71.57 $58.38 $ Alexandria $ $44.40 $65.43 $ $96.54 $ $99.48 $ Roanoke $ $ $42.14 $ Hampton $ $81.36 $55.14 $ Norfolk $ $80.56 $79.34 $ Arlington $ $69.83 $62.55 $ ranked 3rd lowest of the seven and below the average of $ Page 6

7 Locality Health Mental Social Total Health Services Norfolk $34.66 $95.46 $ $ Newport News $12.90 $ $ $ Hampton $19.79 $ $ $ $17.06 $ $ $ Roanoke $16.14 $ $ $ Alexandria $52.30 $ $ $ Arlington $ $ $ $ ranked 4 th of the seven and below the average of $ Page 7

8 Locality Instruction Administration Transportation Operations School Food Com. College Total Norfolk $1, $60.57 $56.78 $ $ $1, $1, $80.44 $64.22 $ $81.92 $1, Hampton $1, $ $67.18 $ $88.46 $1, Alexandria $1, $ $62.67 $ $57.65 $0.08 $1, Newport News $1, $ $99.67 $ $95.47 $1, Roanoke $1, $ $ $ $ $1, Arlington $1, $97.25 $69.46 $ $ $0.13 $2, ranked 2 nd lowest of the seven and below the average of $1, Page 8

9 Locality Instruction Admin. Transportation Operations School Food Comm. College Total Hampton $8, $1, $ $1, $ $0.00 $12, Newport News $9, $ $ $1, $ $0.00 $12, Norfolk $9, $ $ $1, $1, $0.00 $12, Roanoke $10, $1, $ $1, $ $0.00 $14, $11, $ $ $1, $ $0.00 $15, Alexandria $13, $1, $ $1, $ $0.86 $18, Arlington $16, $ $ $1, $1, $1.22 $20, ranked 5 th of the seven and slightly above the average of $15, Page 9

10 Locality Parks & Recreation Cultural Libraries Total $69.66 $4.17 $22.74 $96.57 Roanoke $77.88 $2.68 $40.95 $ Hampton $ $33.05 $20.50 $ Newport News $ $12.91 $31.74 $ Alexandria $ $22.68 $48.68 $ Norfolk $98.87 $ $43.37 $ Arlington $ $2.81 $70.30 $ ranked the lowest of the seven and well below the average of $ Page 10

11 Locality Planning & Environmental Cooperative Total Com. Dev. Extension Roanoke $ $4.66 $0.81 $ Norfolk $ $0.00 $0.00 $ Newport News $ $0.00 $1.20 $ Alexandria $ $5.79 $0.00 $ Hampton $ $1.47 $0.89 $ Arlington $ $0.00 $0.00 $ $ $0.00 $0.00 $ ranked the highest of the seven and well above the average of $ The primary cost driver for the cost per capita ($382) for is due to $66.4 million of the $84.5 million reported for this category being the Redevelopment and Housing Authority (RRHA). Planning and Development Review $9,048,792 Economic/Community development $4,153,137 Economic Development Authority $4,983,362 RRHA $66,398,233 $84,583,524 Page 11

12 Locality Education Streets / Gen. Enterprise Funds Total Bridges Govt. Act. Restricted Hampton $1, $3, $0.00 $ $60.50 $5, Roanoke $2, $ $2, $ $5.41 $5, Alexandria $2, $77.28 $4, $0.00 $0.00 $7, Newport News $2, $ $4, $1, $11.44 $8, Norfolk $2, $ $4, $2, $0.00 $9, Arlington $4, $ $3, $1, $0.00 $10, $2, $ $4, $4, $29.37 $11, ranked the highest of the seven and well above the average of $8, s Enterprise Activities are a primary reason debt per capita is higher and this debt is supported by user fees. Enterprise activities also serve customers outside of the city limits but in the region which can be a factor for this cost. The table to the right shows that General Government debt service to capita to be 3 rd lowest out of the seven. Locality Gen. Govt. Debt Service Service Per Capita Hampton $ Roanoke $ $ Norfolk $ Newport News $ Alexandria $ Arlington $ Page 12

13 APPENDIX A Newport News Arlington Norfolk Gross Less Joint Net Per Capita Gross Less Joint Net Per Capita Gross Less Joint Net Per Capita Gross Less Joint Net Per Capita Expenditures Recovered Activities Expenditures Population 183,218 Expenditures Recovered Activities Expenditures Population 236,691 Expenditures Recovered Activities Expenditures Population 247,087 Expenditures Recovered Activities Expenditures Population 221,679 Costs (Form 110 Costs (Form 110 Costs (Form 110 Costs (Form 110 and 120) and 120) and 120) and 120) 1.00 GENERAL GOVERNMENT ADMINISTRATION 1.10 Legislative $830,963 $0 $0 $830,963 $4.54 $1,713,509 $ $ $1,713,509 $7.24 $ 1,835,605 $ - $ $7.43 $ 2,422,211 $ - $ - $ 2,422,211 $ General & Financial Administration: 1.21 * Commissioner of Revenue $3,904,472 $0 $0 $3,904,472 $21.31 $6,653,721 $6,653,721 $ ,785, $ ,409, ,409,379 $ * Treasurer $3,672,048 $0 $0 $3,672,048 $20.04 $8,386,168 $8,386,168 $ ,101, $ , ,244 $ * Data Processing $12,688,682 $12,688,682 $0 $0 $20,459,333 $20,459,333-16,289,477 16,289, ,576,532 16,576, * Automotive/Motor Pool $12,859,555 $12,859,555 $0 $0 $20,322,773 $20,322,773-11,200,645 11,200, ,924,890 16,924, * Central Purchasing/Store $1,799,774 $1,799,774 $0 $0 $15,850,612 $15,850, * Print Shop $66,588 $66,588 $0 $0 $2,986,315 $2,986, * Risk Management/Self Insurance $5,929,278 $5,929,278 $0 $0 $730,862 $730, ,350,988 9,350, Other General & Financial Administration $15,706,566 $0 $0 $15,706,566 $85.73 $29,482,617 $29,482,617 $ ,521, $ ,795, ,795,185 $ Board of Elections $735,955 $0 $0 $735,955 $4.02 $1,803,113 $1,803,113 $ , $3.24 2,068, ,068,051 $ Total General Government Administration $58,193,881 $33,343,877 $0 $24,850,004 $ $108,389,023 $60,349,895 $ $48,039,128 $ $ 56,533,308 $ 27,490,122 $ $ $ 134,718,480 $ 42,852,410 $ - $ 91,866,070 $ CITY MANAGER $1,441,230 $7.87 County Manager 5,425,724 $22.92 Real Estate Assessor $1,943,949 $7.87 City Clerk from CAFR Pg ,522 $ VIDEO PRODUCTION $419,516 $2.29 Department of Management and Finance 7,428,284 $31.38 City Auditor $796,418 $3.22 City Auditor & Ext Afrom CAFR Pg 90 1,871,893 $8.44 NON-DEPT $1,034,753 $5.65 Human Resources 8,188,598 $34.60 City Manager $1,898,425 $7.68 City Attorney from CAFR Pg 90 2,621,581 $11.83 AUTO/GENERAL LIAB INS -$13,770 -$0.08 County Attorney's Office 3,141,596 $13.27 Budget & Management $1,181,661 $4.78 CAO from CAFR Pg 90 1,108,761 $5.00 DP INTERNAL SERVICES $63,264 $0.35 Sub-Total 24,184,202 $ City Attorney $4,357,997 $17.64 Budget/S. Plan from CAFR Pg 90 1,229,789 $5.55 ALLOC OF #700 GAIN $1,691 $0.01 Indirect cost Allocation 5,298,415 $22.39 Directors office $906,373 $3.67 Human Res. from CAFR Pg 90 2,557,319 $11.54 COST ALLOCATION-PRINT SHO $2,127 $0.01 Total 29,482,617 $ City Controller $1,775,575 $7.19 Finance from CAFR Pg 90 17,633,188 $79.54 COST ALLOCATION-WAREHOUSE $52,553 $0.29 Purchasing $764,964 $3.10 from the trial balance risk mgt only (9,350,988) -$42.18 SUBTOTAL $3,001,364 $16.38 Retirement $677,683 $2.74 Procurement from CAFR Pg ,418 $ HUMAN RESOURCES $1,127,209 $6.15 Independent Auditors $528,459 $2.14 Press. Sec. Mayor from CAFR Pg ,296 $ EMPLOYEE BENEFITS $271,354 $1.48 Ambulance billing $267,582 $1.08 Council COS from CAFR Pg 90 1,064,548 $4.80 Minority Business Human Resources $3,247, MEDICAL SERVICES $44,720 $0.24 $13.14 Dev. from CAFR Pg ,464 $2.82 NON-DEPT $1,041,104 $5.68 Legal Services $401,794 $1.63 Com. Wealth from CAFR Pg 90 1,469,479 $6.63 AUTO/GENERAL LIAB INS -$7,730 -$0.04 Unappropriated $568,480 $2.30 Mayors Office from CAFR Pg ,742 $4.42 Pymts to Other Unemployment Comp $136,977 DP INTERNAL SERVICES $179,979 $0.98 $0.55 Govt. Agencies from the CAFR Pg 91 19,360,975 $87.34 COST ALLOCATION-PRINT SHO $2,163 $0.01 Retirement Benefit Reserve $17,500 $0.07 GRTC from the CAFR Pg 91 13,045,157 $58.85 COST ALLOCATION-WAREHOUSE $6,659 $0.04 Employee Transition Assistance $11,615 $0.05 Ret. Health Care from the CAFR Pg 91 3,265,292 $14.73 SUBTOTAL $2,665,458 $14.55 Municipal Parking $1,468,138 $5.94 Contributions from the CAFR Pg 91 8,517,201 $38.42 Information Technonolgy from CAFR Pg 90 16,576,532 $74.78 Special Events & Programs $155,856 CITY ATTORNEY - 05 $1,917,193 $10.46 $0.63 NON-DEPT $402,772 $2.20 $411,482 $1.67 APA required adjustment (928,984) -$4.19 Advisory Services Employee Recognition AUTO/GENERAL LIAB INS -$7,674 -$0.04 $54,909 $ ,795,185 $ ALLOC OF #700 GAIN $0 $0.00 SMART $330,057 $1.34 DP INTERNAL SERVICES $265,063 $1.45 Issue costs $174,276 $0.71 COST ALLOCATION-PRINT SHO $199 $0.00 Recovered Costs -$1,807,821 -$7.32 COST ALLOCATION-WAREHOUSE $19,078 $0.10 Grants Special Revenue Fund $2,030,597 $8.22 $0 $0.00 ISF Loss Allocation -$779,394 -$3.15 FUND 1900 $919,785 $5.02 $21,521,396 $87.10 FUND $82,308 -$0.45 SUBTOTAL $3,434,108 $18.74 INTERNAL AUDIT - 06 $561,414 $3.06 NON-DEPT $137,973 $0.75 AUTO/GENERAL LIAB INS -$2,404 -$0.01 DP INTERNAL SERVICES $30,542 $0.17 COST ALLOCATION-PRINT SHO $15 $0.00 COST ALLOCATION-WAREHOUSE $3,780 $0.02 SUBTOTAL $731,320 $3.99 REAL EST ASSESOR - 08 $1,562,962 $8.53 NON-DEPT $482,291 $2.63 AUTO/GENERAL LIAB INS -$9,175 -$0.05 ALLOC OF #700 GAIN $1,303 $0.01 DP INTERNAL SERVICES $212,704 $1.16 COST ALLOCATION-PRINT SHO $972 $0.01 COST ALLOCATION-WAREHOUSE $30,956 $0.17 SUBTOTAL $2,282,013 $12.46 FINANCE - 10 $1,728,900 $9.44 NON-DEPT $366,837 $2.00 AUTO/GENERAL LIAB INS -$10,094 -$0.06 DP INTERNAL SERVICES $518,126 $2.83 COST ALLOCATION-PRINT SHO $1,136 $0.01 COST ALLOCATION-WAREHOUSE $36,895 $0.20 SUBTOTAL $2,641,800 $14.42 BUDGET - 11 $616,604 $3.37 NON-DEPT $280,797 $1.53 AUTO/GENERAL LIAB INS -$12,566 -$0.07 DP INTERNAL SERVICES $57,814 $0.32 COST ALLOCATION-PRINT SHO $1,555 $0.01 COST ALLOCATION-WAREHOUSE $6,299 $0.03 SUBTOTAL $950,503 $5.19 $15,706,566 $85.73 Page 13

GENERAL FUND EXPENDITURES

GENERAL FUND EXPENDITURES GENERAL FUND EXPENDITURES Actual Exp FY16 Actual Exp FY17 BOARD OF SUPERVISORS Salaries and Wages - Regular $ 54,600 $ 48,600 $ 60,600 $ 60,600 FICA/Medicare Tax 3,472 2,983 4,636 4,636 Hospital/Medical

More information

CITY OF RICHMOND MONTHLY FINANCE REPORT AS OF APRIL 30, 2017

CITY OF RICHMOND MONTHLY FINANCE REPORT AS OF APRIL 30, 2017 CITY OF RICHMOND MONTHLY FINANCE REPORT AS OF APRIL 30, 2017 CITY OF RICHMOND DEPARTMENT OF FINANCE TABLE OF CONTENTS Letter of Transmittal I General Fund - Budgetary Comparison Schedule - Revenues 1

More information

Expenditures. All Funds Expenditure Summary (Including Operating Transfer Out)

Expenditures. All Funds Expenditure Summary (Including Operating Transfer Out) The total FY18 all funds budget is $3.16 billion as shown below. This is an increase of 10.9% over the FY17 adopted total. A significant portion of the all funds budget increase is due to a $175 million

More information

*** Redwood County ***

*** Redwood County *** Page 1 Budget: 2017 BUDGET (ORIG) ORIG 1 - GENERAL Page 2 PROPERTY TAXES 6,688,872 OTHER TAXES 9,3 SPECIAL ASSESSMENTS 35,058 LICENSES & PERMITS 56,750 INTERGOVERNMENTAL S 141,0 PERA RATE REIMBURSEMENT

More information

Chesterfield. Hanover. Spotsylvania. Stafford. Albemarle. Henrico. Virginia Beach. Chesapeake. Prince William. Newport. Roanoke. Hampton.

Chesterfield. Hanover. Spotsylvania. Stafford. Albemarle. Henrico. Virginia Beach. Chesapeake. Prince William. Newport. Roanoke. Hampton. 1)Plan crafted from blueprint embedded in approved five-year plan 2)Proposed budget within 0.06% of projected FY16 total (controlling for pass through items) 3)Accomplishes full slate of goals in five

More information

Budgeted Fund Structure

Budgeted Fund Structure I. Fund Type / Name ed Fund Structure as of Percent Change Over 3/31 General Fund and Sub Funds General Fund and Subfunds $ 917,708,943 $ 965,169,687 $ 2,311,394 $ 967,481,081 5.4 % $ 917,708,943 $ 965,169,687

More information

CITY OF CHARLOTTESVILLE, VIRGINIA

CITY OF CHARLOTTESVILLE, VIRGINIA Page 1 of 5 Revenues Taxes: Real estate $ 32,011,244 $ 32,011,244 $ 32,749,762 $ 738,518 Personal property 4,596,481 4,596,481 4,605,583 9,102 Public service corporation 1,500,000 1,500,000 1,950,118 450,118

More information

UNIFORM CHART OF ACCOUNTS Departments (Organizational Units) Page 1

UNIFORM CHART OF ACCOUNTS Departments (Organizational Units) Page 1 Departments (Organizational Units) Page 1 OVERVIEW: The department dimension is the second level of budgeting and accounting within a fund. This section of the Uniform Chart of s includes a listing of

More information

I HEREWITH SUBMIT TO YOU THE FINANCIAL CONDITION OF GILES COUNTY, TENNESSEE FOR THE MONTH ENDING OCTOBER 31, 2009

I HEREWITH SUBMIT TO YOU THE FINANCIAL CONDITION OF GILES COUNTY, TENNESSEE FOR THE MONTH ENDING OCTOBER 31, 2009 TO THE BOARD OF COMMISSIONERS OF GILES COUNTY, TENNESSEE I HEREWITH SUBMIT TO YOU THE FINANCIAL CONDITION OF GILES COUNTY, TENNESSEE FOR THE MONTH ENDING OCTOBER 31, 2009 BALANCE LAST TRANSFER REPORT RECEIPTS

More information

Practical Implications for the New Pension Standards on Virginia Localities

Practical Implications for the New Pension Standards on Virginia Localities Practical Implications for the New Pension Standards on Virginia Localities J E S S E H U G H E S D E B O R A H W H I T E V G F O A F A L L C O N F E R E N C E O C T O B E R 2 0 1 2 Why care NOW about

More information

TOTAL GENERAL FUND REVENUES

TOTAL GENERAL FUND REVENUES General Fund Revenues Budget Actual Actual Budget Actual Actual FY 2018 12-31-2017 12-31-2016 FY 2018 12-31-2017 12-31-2016 GENERAL PROPERTY TAXES: NON-CATEGORICAL AID: Current Real Estate Taxes 10,400,000

More information

Richmond City Council FY 2016/2017 Richmond (Biennial) Government Budget

Richmond City Council FY 2016/2017 Richmond (Biennial) Government Budget WORKING DRAFT Council FY 2016/2017 Richmond (Biennial) Government Budget Review/Amendment/Approval Schedule Most Public Meetings to be held in Hall; 900 E. Broad St. Richmond, Virginia 23219 U.S.A. NOTE:

More information

Expenditures. All Funds Expenditure Summary. (Includes Operating Transfers Out) HFR Report>

Expenditures. All Funds Expenditure Summary. (Includes Operating Transfers Out) HFR Report> County Budget by Fund Area The total FY19 all funds budget is $3.06 billion as shown below. This is a decrease of 3.00% over the FY18 adopted total. A significant portion of the all funds budget decrease

More information

City of Kalamazoo, Michigan

City of Kalamazoo, Michigan , Michigan Full Cost Cost Plan Based on FY 2017 Budgeted Expenditures MGT of America Consulting, LLC Michigan Office 2343 Delta Road Bay City, Michigan 48706 989-316-2220 Table of Contents Section 1 -

More information

BALANCE LAST TRANSFER ACCOUNT REPORT RECEIPTS DISBURSEMENTS COMMISSION

BALANCE LAST TRANSFER ACCOUNT REPORT RECEIPTS DISBURSEMENTS COMMISSION TO THE BOARD OF COMMISSIONERS OF GILES COUNTY, TENNESSEE I HEREWITH SUBMIT TO YOU THE FINANCIAL CONDITION OF GILES COUNTY, TENNESSEE FOR THE MONTH ENDING JUNE 2010 BALANCE LAST TRANSFER REPORT RECEIPTS

More information

Richmond City Council FY 2017 Richmond Government Budget

Richmond City Council FY 2017 Richmond Government Budget Working DRAFT FY 2017 Government Budget Review/Amendment/Approval Schedule Most Public Meetings held in City Hall; 900 E. Broad Street;, Virginia 23219 U.S.A. NOTE: This schedule is subject to updates/updated

More information

Transylvania County, North Carolina

Transylvania County, North Carolina Central Services Cost Allocation Plan, North Carolina FY FINAL Based on Actual Costs For the Year Ended June 30, MAXIMUS, 3608-200 Davis Drive, PMB 355, Morrisville, NC 27560, (804) 323-3535 FAX (703)

More information

Office of the City Auditor

Office of the City Auditor Office of the City Auditor Committed to increasing government efficiency, effectiveness, accountability and transparency. The City needs to improve its Fiscal Sustainability Issue Date: December 1, 2015

More information

Adoption of Budget and Certification of City Taxes

Adoption of Budget and Certification of City Taxes 1 Dec-06 Form 635.1 Department of Management Adoption of Budget and Certification of City Taxes 31-290 FISCAL YEAR BEGINNING JULY 1, 2007 - ENDING JUNE 30, 2008 The City of: Dyersville County Name: DUBUQUE

More information

Fund Organizational Chart

Fund Organizational Chart Fund Organizational Chart General Fund 1100 BOARD OF SUPERVISORS GOVERNMENTAL FUNDS Special Revenue Funds Capital Project Funds 1410 1420 PROPRIETARY FUNDS ELECTED DEPARTMENTS CLERK OF THE BOARD HEALTH

More information

Office of the City Auditor. Committed to increasing government efficiency, effectiveness, accountability and transparency

Office of the City Auditor. Committed to increasing government efficiency, effectiveness, accountability and transparency Office of the City Auditor Committed to increasing government efficiency, effectiveness, accountability and transparency Issue Date: January 10, 2017 TABLE OF CONTENTS Executive Summary... ii Comprehensive

More information

CITY OF MIAMI INTER OFFICE MEMORANDUM. TO: Honorable Mayor and Members DATE: May 23, 2016 of the City Commission

CITY OF MIAMI INTER OFFICE MEMORANDUM. TO: Honorable Mayor and Members DATE: May 23, 2016 of the City Commission INTER OFFICE MEMORANDUM TO: Honorable Mayor and Members DATE: May 23, 2016 of the City Commission FROM: Christopher Rose, Director SUBJECT: FY 2015 16 End of Year Office of Management and Projections based

More information

Adoption of Budget and Certification of City Taxes

Adoption of Budget and Certification of City Taxes 1 Nov-14 Form 635.1 Department of Management Adoption of Budget and Certification of City Taxes 16-142 FISCAL YEAR BEGINNING JULY 1, 2015 - ENDING JUNE 30, 2016 The City of: West Branch County Name: CEDAR

More information

Interfund Transfer Schedule

Interfund Transfer Schedule Interfund Transfer Schedule O 1 JOSEPHINE COUNTY Adopted Budget Interfund Transfer Schedule 2011-12 TRANSFER FROM (EXPENDITURE) TRANSFER TO (REVENUE) Number Fund Name Amount Number Fund Name Amount 100

More information

The Honorable Cynthia Newbille Chair of the Finance and Economic Development Committee. The Honorable Members of City Council

The Honorable Cynthia Newbille Chair of the Finance and Economic Development Committee. The Honorable Members of City Council TO: The Honorable Mayor Levar M. Stoney The Honorable Cynthia Newbille Chair of the Finance and Economic Development Committee The Honorable Members of City Council Lincoln Saunders, Chief of Staff, Office

More information

MONTGOMERY COUNTY, TEXAS. Monthly Unaudited Financial Report

MONTGOMERY COUNTY, TEXAS. Monthly Unaudited Financial Report Monthly Unaudited Financial Report For the Month Ended June 30, 2017 MONTHLY UNAUDITED FINANCIAL REPORT Prepared by THE MONTGOMERY COUNTY AUDITOR'S OFFICE Phyllis L. Martin County Auditor Unaudited Monthly

More information

COUNTY OF HENRICO, VIRGINIA APPROVED GENERAL FUND REVENUES FY

COUNTY OF HENRICO, VIRGINIA APPROVED GENERAL FUND REVENUES FY APPROVED GENERAL FUND REVENUES FY 12-13 FY 13-14 FY 14-15 Function/Program Actual Original Approved Revenue from Local Sources: General Property Taxes $349,423,733 $382,560,000 $394,675,000 Other Local

More information

FY 13 General Fund Budget By Functional Categories (Includes School Transfer Budget)

FY 13 General Fund Budget By Functional Categories (Includes School Transfer Budget) The total FY 13 adopted general fund budget is $914.1 million within the ten functional categories shown here. This pie chart indicates which services County revenues buy for the citizens of Prince William

More information

TOTAL GENERAL FUND REVENUES

TOTAL GENERAL FUND REVENUES General Fund Revenues Budget Actual Actual Budget Actual Actual FY 2014 8-31-2013 8-31-2012 FY 2014 8-31-2013 8-31-2012 GENERAL PROPERTY TAXES: NON-CATEGORICAL AID: Current Real Estate Taxes 9,460,000

More information

FY 2017 Budget Public Hearing

FY 2017 Budget Public Hearing FY 2017 Budget Public Hearing Frederick County, VA Brenda G. Garton County Administrator March 23, 2016 1 Board Budget Priorities and Objectives Concentrate on public safety issues Attempt to keep property

More information

COUNTY OF HENRICO, VIRGINIA SOURCE OF APPROVED REVENUES - ALL FUNDS -

COUNTY OF HENRICO, VIRGINIA SOURCE OF APPROVED REVENUES - ALL FUNDS - SOURCE OF APPROVED REVENUES - ALL FUNDS - Revenues: FY 13-14 FY 14-15 FY 15-16 Function/Program Actual Original Approved Revenue from Local Sources: General Property Taxes $367,189,992 $394,675,000 $408,950,000

More information

2018 BUDGET AS OF 9/30

2018 BUDGET AS OF 9/30 2019 OPERATING BUDGET SUMMARY Revenues ACTUAL 2017 2018 BUDGET AS OF 9/30 APPROVED 2019 $ CHANGE % CHANGE Operating Real Estate Taxes $ 164,205,200 $ 164,922,932 $ 167,053,095 $ 2,130,163 1.3% Federal

More information

Proposed Budget By Fund

Proposed Budget By Fund Revenue Estimates CURRENT FISCAL YEAR 2018 ADOPTED FISCAL YEAR 2019 INC./DEC. FUND #100 General Funds General Property Tax $ 15,359,300 $ 15,359,300 $0 Other Local Taxes $ 2,378,000 $ 2,428,000 $50,000

More information

FY 2016 Annual Financial Report

FY 2016 Annual Financial Report STATE OF ILLINOIS COMPTROLLER SUSANA A. MENDOZA DO NOT SEND THIS PAPER COPY - THIS IS YOUR COPY. MAKE SURE YOU HAVE CLICKED THE SUBMIT BUTTON IN THE COMPTROLLER CONNECT PROGRAM. THIS WILL PROVIDE THE COMPTROLLER'S

More information

MONTGOMERY COUNTY, TEXAS. Monthly Unaudited Financial Report

MONTGOMERY COUNTY, TEXAS. Monthly Unaudited Financial Report Monthly Unaudited Financial Report For the Month Ended October 31, 2016 MONTHLY UNAUDITED FINANCIAL REPORT Prepared by THE MONTGOMERY COUNTY AUDITOR'S OFFICE Phyllis L. Martin County Auditor Unaudited

More information

GOVERNMENTAL FUNDS OVERVIEW Fiscal Year Recommended Budget

GOVERNMENTAL FUNDS OVERVIEW Fiscal Year Recommended Budget GOVERNMENTAL FUNDS OVERVIEW Fiscal Year 2012-2013 Recommended Budget COUNTY OPERATING BUDGET For fiscal year 2012-2013, the Chief Administrative Officer recommends a total spending plan of $448.3 million

More information

COUNTY NAME: NOTICE OF PUBLIC HEARING -- BUDGET ESTIMATE CO NO:

COUNTY NAME: NOTICE OF PUBLIC HEARING -- BUDGET ESTIMATE CO NO: COUNTY NAME: NOTICE OF PUBLIC HEARING -- BUDGET ESTIMATE CO NO: Benton Fiscal Year July 1, 2018 - June 30, 2019 6 The County Board of Supervisors will conduct a public hearing on the proposed Fiscal Year

More information

EAGLE COUNTY, COLORADO ANNUAL BUDGET Open space acquisitions have created many new recreational opportunities in Eagle County.

EAGLE COUNTY, COLORADO ANNUAL BUDGET Open space acquisitions have created many new recreational opportunities in Eagle County. Open space acquisitions have created many new recreational opportunities in Eagle County. www.eaglecounty.us EAGLE COUNTY, COLORADO ANNUAL BUDGET 2013 ADOPTED DECEMBER 11, 2012 Adopted Budget Eagle County

More information

Section XIII STAFFING

Section XIII STAFFING Section XIII STAFFING Authorized Personnel Garfield County s total headcount is, a net decrease of 1 position from 2013. Staffing levels remain stable after significant reductions in 2010 2011. Authorized

More information

COUNTY NAME: NOTICE OF PUBLIC HEARING -- BUDGET ESTIMATE CO NO:

COUNTY NAME: NOTICE OF PUBLIC HEARING -- BUDGET ESTIMATE CO NO: COUNTY NAME: NOTICE OF PUBLIC HEARING -- BUDGET ESTIMATE CO NO: Sioux Fiscal Year July 1, 2018 - June 30, 2019 84 The County Board of Supervisors will conduct a public hearing on the proposed Fiscal Year

More information

MONTGOMERY COUNTY, TEXAS. Monthly Unaudited Financial Report

MONTGOMERY COUNTY, TEXAS. Monthly Unaudited Financial Report Monthly Unaudited Financial Report For the Month Ended November 30, 2016 MONTHLY UNAUDITED FINANCIAL REPORT Prepared by THE MONTGOMERY COUNTY AUDITOR'S OFFICE Phyllis L. Martin County Auditor Unaudited

More information

FY 2015 Annual Financial Report

FY 2015 Annual Financial Report STATE OF ILLINOIS COMPTROLLER LESLIE GEISSLER MUNGER DO NOT SEND THIS PAPER COPY - THIS IS YOUR COPY. MAKE SURE YOU HAVE CLICKED THE SUBMIT BUTTON IN THE COMPTROLLER CONNECT PROGRAM. THIS WILL PROVIDE

More information

SECTION 2 CHART OF ACCOUNTS

SECTION 2 CHART OF ACCOUNTS SECTION 2 CHART OF ACCOUNTS 2.1 Purpose 2.2 Account Code Structure 2.3 Funds 2.4 Functions 2.5 Departments 2.1 INTRODUCTION The chart of accounts provides the basic framework for classifying the county

More information

Profit & Loss Budget vs. Actual January through December 2018

Profit & Loss Budget vs. Actual January through December 2018 12:25 PM Manheim Borough -General Fund 10/08/18 Profit & Loss Budget vs. Actual January through December 2018 Accrual Basis Income 01 General Fund Income 301 Real Estate Taxes 301.100 Real Estate Tax Current

More information

BETTY T. YEE California State Controller

BETTY T. YEE California State Controller UIE BETTY T. YEE California State Controller Division of Accounting and Reporting NEGOTIATION AGREEMENT COUNTYWIDE COST ALLOCATION PLAN City and County of San Francisco Date: June 30, 2016 San Francisco,

More information

The Honorable Cynthia Newbille Chair of the Finance and Economic Development Committee. The Honorable Members of City Council

The Honorable Cynthia Newbille Chair of the Finance and Economic Development Committee. The Honorable Members of City Council TO: The Honorable Mayor Levar M. Stoney The Honorable Cynthia Newbille Chair of the Finance and Economic Development Committee The Honorable Members of City Council Lincoln Saunders, Chief of Staff, Office

More information

BUDGET SUMMARY BUDGET SUMMARY PAGE 43

BUDGET SUMMARY BUDGET SUMMARY PAGE 43 BUDGET SUMMARY This section of the budget provides summary information about all funds included in the County s Total Budget. These funds are scheduled to be adopted by the Board on April 18, 2017: General

More information

County of Chester, Pennsylvania 2014 Budget

County of Chester, Pennsylvania 2014 Budget County of Chester, Pennsylvania Budget Inquiries regarding the Budget or requests for copies should be directed to: COUNTY OF CHESTER FINANCE DEPARTMENT 313 W. MARKET STREET, SUITE 6902 P.O. BOX 2748 WEST

More information

FINANCE DEPARTMENT Monthly Financial Report

FINANCE DEPARTMENT Monthly Financial Report CITY OF 31 San Jose CAPITAL OF SILICON VALLEY FINANCE DEPARTMENT Monthly Financial Report Financial Results for the Month Ended June 3, 218 Fiscal Year 217-218 ( UNAUDITED) Finance Department, City of

More information

ANNUAL BUDGET FOR YANKTON COUNTY, SD For Year January 1, 2017 through December 31, Governmental Funds

ANNUAL BUDGET FOR YANKTON COUNTY, SD For Year January 1, 2017 through December 31, Governmental Funds 100 General Government 110 Legislative 111 Board of County Commissioners 144,087.00 112 Contingency 200,000.00 120 Elections 5,230.00 130 Judicial System 297,000.00 140 Financial Administration 141 Auditor

More information

COUNTY OF DINWIDDIE, VIRGINIA REVENUE ANALYSIS BY FUND Approved Year Ended Year Ended Year Ended Year Ended Year Ended June 30, 2014 June 30, 2014

COUNTY OF DINWIDDIE, VIRGINIA REVENUE ANALYSIS BY FUND Approved Year Ended Year Ended Year Ended Year Ended Year Ended June 30, 2014 June 30, 2014 COUNTY OF DINWIDDIE, VIRGINIA REVENUE ANALYSIS BY FUND Approved Year Ended Year Ended Year Ended Year Ended Year Ended June 30, 2014 June 30, 2014 June 30, 2015 June 30, 2015 June 30, 2016 Budgeted Budgeted

More information

2018 ADOPTED 20, JUNE 1

2018 ADOPTED 20, JUNE 1 1 TABLE OF CONTENTS Cover Page 1 Table of Contents Page 2 Budget Narrative Page 3 General Fund Budget Page 7 Road Fund Budget Page 13 Cemetery Fund Budget Page 15 Water Debt Fund Page 22 Sewer Debt Fund

More information

The Feasibility of the Commonwealth to Match Funds Generated by Local Transportation Referendum

The Feasibility of the Commonwealth to Match Funds Generated by Local Transportation Referendum The Feasibility of the Commonwealth to Match Funds Generated by Local Transportation Referendum Appropriation Act Item 443 E. (Special Session I, 2006) Report to the Chairmen of House Appropriations Committee

More information

County of Chester, Pennsylvania 2015 Budget

County of Chester, Pennsylvania 2015 Budget County of Chester, Pennsylvania Budget Inquiries regarding the Budget or requests for copies should be directed to: COUNTY OF CHESTER FINANCE DEPARTMENT 313 W. MARKET STREET, SUITE 6902 P.O. BOX 2748 WEST

More information

9.C.2.a. Attachment: FY 2016 Budget [Revision 1] (1727 : FY2016 Budget) Packet Pg. 75

9.C.2.a. Attachment: FY 2016 Budget [Revision 1] (1727 : FY2016 Budget) Packet Pg. 75 Packet Pg. 75 Packet Pg. 76 Packet Pg. 77 GENERAL FUND BUDGET SUMMARY REVENUES, OTHER SOURCES, EXPENDITURES, OTHER USES AND FUND BALANCE FY 2016 Initial Budget 2014 2014 2015 Actuals FY 2016 Initial Budget

More information

Revenues. FY2018 Total County Revenue Sources. (Note: Excludes Operating Transfers In) Other Localities 2.8% Misc 0.7%

Revenues. FY2018 Total County Revenue Sources. (Note: Excludes Operating Transfers In) Other Localities 2.8% Misc 0.7% All Funds Revenue Summary FY2018 Total County Revenue Sources (Note: Excludes Operating Transfers In) Misc 0.7% Other Localities 2.8% Use of Money & Prop 0.7% Fines & Forfeit 0.1% Charges For Serv 13.2%

More information

Mesa County Colorado

Mesa County Colorado For FY 2018 Based on Actual Costs 2017 MGT Consulting Group mgtconsulting.com Table of Contents Section 1 Section 2 Section 3 Section 4 Section 5 Section 6 Introduction Certification Organization Chart

More information

Form F634-A GAAP BASIS 2009/2010 ANNUAL FINANCIAL REPORT County Name CLAY COUNTY 12/01/10 9:21:28 REVENUES DETAIL County No. 21

Form F634-A GAAP BASIS 2009/2010 ANNUAL FINANCIAL REPORT County Name CLAY COUNTY 12/01/10 9:21:28 REVENUES DETAIL County No. 21 Form F634-A GAAP BASIS 2009/2010 ANNUAL FINANCIAL REPORT County Name CLAY COUNTY 12/01/10 9:21:28 REVENUES DETAIL County No. 21 GENERAL FUND / SPECIAL REVENUE FUNDS / GENERAL GENERAL MH-DD RURAL SECONDARY

More information

City of Miami, Florida

City of Miami, Florida City of Miami, Florida For use in FY 2019 Based on Actual Expenditures for the Fiscal Year Ended September 30, 2017 Prepared June 2018 FOR FY 2019 BASED ON ACTUAL EXPENDITURES FOR THE FISCAL YEAR ENDED

More information

COUNTY OF DINWIDDIE, VIRGINIA REVENUE ANALYSIS BY FUND

COUNTY OF DINWIDDIE, VIRGINIA REVENUE ANALYSIS BY FUND COUNTY OF DINWIDDIE, VIRGINIA REVENUE ANALYSIS BY FUND Year Ended Year Ended Year Ended Year Ended Year Ended June 30, 2017 June 30, 2017 June 30, 2018 June 30, 2018 June 30, 2019 Budgeted Budgeted Actual

More information

BOARD OF SUPERVISORS INTENDS TO LEVY GENERAL BASIC PROPERTY TAX RATES WHICH EXCEED STATUTORY MAXIMUMS

BOARD OF SUPERVISORS INTENDS TO LEVY GENERAL BASIC PROPERTY TAX RATES WHICH EXCEED STATUTORY MAXIMUMS Iowa Department of Management Form 600 NOTICE OF PUBLIC HEARING Jasper County THE BOARD OF SUPERVISORS INTENDS TO LEVY GENERAL BASIC PROPERTY TAX RATES WHICH EXCEED STATUTORY MAXIMUMS The accompanying

More information

Carroll County, VA Revenue Summary FY2017

Carroll County, VA Revenue Summary FY2017 11010 Real Property Taxes 1 Current Year 13,176,764 13,777,800 13,859,516 81,716 2 Delinquent Taxes 659,912 1,400,000 1,202,624 (197,376) 5 Prepaid Real Estate Tax (6,649) Total 13,830,027 15,177,800 15,062,140

More information

TOWN OPERATING BUDGET FY 2017 FY 2018 FY 2018 GENERAL GOVERNMENT APPROVED REQUEST RECOMMEND

TOWN OPERATING BUDGET FY 2017 FY 2018 FY 2018 GENERAL GOVERNMENT APPROVED REQUEST RECOMMEND TOWN OF PAXTON COMMONWEALTH OF MASSACHUSETTS ANNUAL TOWN MEETING WORCESTER SS: To either of the Constables of the Town of Paxton: GREETINGS: In the name of the Commonwealth, you are hereby directed to

More information

CITY OF BOYNTON BEACH FY ADOPTED SUMMARY BUDGET

CITY OF BOYNTON BEACH FY ADOPTED SUMMARY BUDGET CITY OF BOYNTON BEACH, FLORIDA CITY OF BOYNTON BEACH FY 2017-2018 ADOPTED SUMMARY BUDGET P a g e 1 46 Boynton Beach Mayor and City Commission Commissioner Joe Casello, Commissioner Christina Romelus, Vice

More information

Strategic Investments That Strengthen Our Future

Strategic Investments That Strengthen Our Future Strategic Investments That Strengthen Our Future Recommended Operating and Capital Budget - FY 2015 County of Albemarle, Virginia www.albemarle.org/budget www.albemarle.org/budget Responding to a Changed

More information

City of Charlottesville

City of Charlottesville City of Charlottesville Municipal Ratings Discussion December 8, 2014 901 East Byrd Street, Suite 1110 Richmond, VA 23219 804-780-2850 Table of Contents I. Municipal Ratings Review II. Rating Agency Commentary

More information

2019 General Fund Budget

2019 General Fund Budget Revenue 301 Real Property Taxes 301.10 Real Estate Taxes 676,500 301.20 Real Estate Taxes Prior 4,000 301.30 Real Estate Taxes Delinquent 15,000 Sub-Total $695,500 310 Local Enabling Taxes 310.01 Per Capita

More information

BOARD OF SUPERVISORS INTENDS TO LEVY GENERAL BASIC PROPERTY TAX RATES WHICH EXCEED STATUTORY MAXIMUMS

BOARD OF SUPERVISORS INTENDS TO LEVY GENERAL BASIC PROPERTY TAX RATES WHICH EXCEED STATUTORY MAXIMUMS Iowa Department of Management Form 600 NOTICE OF PUBLIC HEARING Guthrie County THE BOARD OF SUPERVISORS INTENDS TO LEVY GENERAL BASIC PROPERTY TAX RATES WHICH EXCEED STATUTORY MAXIMUMS The accompanying

More information

725 workers comp ins billing allocation 321 Publication of Licenses & Legal Notices 620 1,076 1, ,500

725 workers comp ins billing allocation 321 Publication of Licenses & Legal Notices 620 1,076 1, ,500 EXPENDITURES: 51 GENERAL GOVERNMENT LEGISLATIVE: 51100 110 Village Board (per diems) $ 9,928 $ 9,958 $ 10,000-10,000 board & committee meetings 130 Village Board-fringe benefits 765 fica/medi JUDICIAL:

More information

Central Services Cost Allocation Plan Oakland County, Michigan

Central Services Cost Allocation Plan Oakland County, Michigan Central Services Cost Plan FY 2016 Cost Plan Based on actual expenditures for Fiscal Year Ended September 30, 2016 Central Services Cost Plan FY 2016 Cost Plan Based on actual expenditures for Fiscal Year

More information

FY 07 General Fund Budget By Functional Categories (Includes School Transfer Budget)

FY 07 General Fund Budget By Functional Categories (Includes School Transfer Budget) The total FY 07 Adopted General Fund budget is $857.3 million within the ten functional categories shown here. This pie chart indicates which services County revenues buy for the citizens of Prince William

More information

Name. Basic Form Instructions

Name. Basic Form Instructions Adopted Budget Form for: Cities, Towns & Counties Name Perry City Fiscal Year Ended 6/30/2018 1. As required by Utah statutes, budget forms submitted must present a balanced budget, meaning budgeted expenditures

More information

Cost Allocation Plan. Prepared in compliance with OMB A-87 Guidelines City and County of San Francisco For the Plan Year Ending June 30, 2012

Cost Allocation Plan. Prepared in compliance with OMB A-87 Guidelines City and County of San Francisco For the Plan Year Ending June 30, 2012 Cost Allocation Plan Prepared in compliance with OMB A-87 Guidelines City and County of San Francisco For the Plan Year Ending June 30, 2012 Revised 6/10/11 per State Audit Prepared by the Office of the

More information

The Honorable Kathy Graziano Chair of the Finance and Economic Development Committee. The Honorable Members of City Council

The Honorable Kathy Graziano Chair of the Finance and Economic Development Committee. The Honorable Members of City Council TO: Mayor Dwight C. Jones The Honorable Kathy Graziano Chair of the Finance and Economic Development Committee The Honorable Members of City Council Mark Kronenthal, Chief of Staff, Office of the Mayor

More information

BUDGET GENERAL FUND 2019 BEG. CASH BALANCE

BUDGET GENERAL FUND 2019 BEG. CASH BALANCE Borough of St. Lawrence BUDGET GENERAL FUND 2019 BEG. CASH BALANCE $ 163,621.21 REVENUE $ 846,151.37 EXPENDITURES $ (948,189.45) NETCASHINFLOW(OUTFLOW) $ (102,038.08) LIABILITIES $ ENDING CASH BALANCE

More information

COUNTY OF SUTTER COUNTYWIDE COST ALLOCATION PLAN FISCAL YEAR

COUNTY OF SUTTER COUNTYWIDE COST ALLOCATION PLAN FISCAL YEAR COUNTY OF SUTTER COUNTYWIDE COST ALLOCATION PLAN FISCAL YEAR 2003-2004 Actual Cost Allocation as of June 30, 2002 Estimated Cost Allocation for Use in Fiscal Year 2003-2004 May 5, 2003 OFFICE OF THE AUDITOR-CONTROLLER

More information

ISAC New County Officers School

ISAC New County Officers School ISAC New County Officers School Basic Budgeting Marjorie Pitts, Clay County Auditor January 16, 2019 Agenda County Organizational Chart What are Governmental Funds 2 What are Special Revenue Funds How

More information

K. Government Structure and Finance

K. Government Structure and Finance K. Government Structure and Finance 1. Government Structure Legislative Leadership The activities of the county are overseen by a seven member Board of Supervisors elected for four-year terms. The responsibilities

More information

Unexpended Balance. Unexpended Balance

Unexpended Balance. Unexpended Balance Summary of Town Budget Code Fund Appropriations & Provisions Estimated Revenues Unexpended Balance Amount to be Raised by Taxes A General $973,800.00 $968,710.00 $5,090.00 $0.00 DA Highway $533,100.00

More information

ADMINISTRATIVE PAY PLAN

ADMINISTRATIVE PAY PLAN 2985 311-Operations Center Coordinator A.11 $ 2,134.40 $ 2,705.60 $ 3,276.80 $ 55,494.40 $ 70,345.60 $ 85,196.80 2776 911-Operations Center Manager A.16 $ 2,732.00 $ 3,463.20 $ 4,194.40 $ 71,032.00 $ 90,043.20

More information

TOWN OF MERRIMAC BUDGET SUMMARY

TOWN OF MERRIMAC BUDGET SUMMARY TOWN OF MERRIMAC BUDGET SUMMARY REVENUE ESTIMATES EXPENDITURE ESTIMATES Adopted Departmental Adopted Departmental PROPERTY TAXES ARTICLE 1 OMNIBUS Tax Base $ 11,767,675 $ 12,282,175 $ 12,282,175 $ 12,282,175

More information

COUNTY NAME: NOTICE OF PUBLIC HEARING -- BUDGET ESTIMATE CO NO:

COUNTY NAME: NOTICE OF PUBLIC HEARING -- BUDGET ESTIMATE CO NO: COUNTY NAME: NOTICE OF PUBLIC HEARING -- BUDGET ESTIMATE CO NO: Madison Fiscal Year July 1, 2018 - June 30, 2019 61 The County Board of Supervisors will conduct a public hearing on the proposed Fiscal

More information

FY BUDGET PRESENTATION

FY BUDGET PRESENTATION FY 2017-2019 BUDGET PRESENTATION C H A I R M A N M I K E B E R G S e p t e m b e r 1 5, 2 0 1 6 1 BUDGET GOALS P A P E R L E S S B U D G E T P R O C E S S u t i l i z e s m o s t l y p a p e r l e s s

More information

Risk Management. Section Locator. Fiscal Year 2007 Adopted Budget Risk Management Program, $898,349. Background

Risk Management. Section Locator. Fiscal Year 2007 Adopted Budget Risk Management Program, $898,349. Background Mission: The mission of Risk Management is twofold: to safeguard the county s property, financial, and human resources from the adverse impact of loss and, when responsible, to make whole in an expedient

More information

California State Controller

California State Controller California State Controller September 12, 2017 Mr. Ben Rosenfield a, Controller County of San Francisco r c - _ ' S '1 1 Dr. Canton B. Goodlett Place - Office of the Controller, Room 316 San Francisco,

More information

COUNTY OF DINWIDDIE, VIRGINIA REVENUE ANALYSIS BY FUND

COUNTY OF DINWIDDIE, VIRGINIA REVENUE ANALYSIS BY FUND COUNTY OF DINWIDDIE, VIRGINIA REVENUE ANALYSIS BY FUND Year Ended Year Ended Year Ended Year Ended Year Ended June 30, 2016 June 30, 2016 June 30, 2017 June 30, 2017 June 30, 2018 Budgeted Budgeted Actual

More information

City of Miami, Florida

City of Miami, Florida City of Miami, Florida Title 2 of the CFR, Part 200 Cost Allocation Plan and Indirect Cost Rates For use in FY 2017 Based on Actual Expenditures for the Fiscal Year Ended September 30, 2015 Prepared June

More information

STOREROOM A $ 4,000

STOREROOM A $ 4,000 ADOPTED BUDGET 2013 ADOPTED BUDGET 2012 ADOPTED BUDGET 2013 1) GENERAL FUND: APPROPRIATIONS TOWN BOARD Personal Sevices A1010.1 16,689 18,522 Equipment A1010.2 Contractual A1010.4 1,400 1,400 TOTAL A1010.0

More information

2018 Proposed Budget

2018 Proposed Budget Revenue 301 Real Property Taxes 301.00 Real Estate Taxes $665,600 301.20 Real Estate Taxes Prior $3,000 301.30 Real Estate Taxes Delinquent $15,000 Sub-Total $683,600 310 Local Enabling Taxes 310.10 Real

More information

An Ordinance fixing the budget of estimated revenues and expenditures for the Red River Parish Police Jury GENERAL FUND for the year 2015.

An Ordinance fixing the budget of estimated revenues and expenditures for the Red River Parish Police Jury GENERAL FUND for the year 2015. ORDINANCE 27-14 Police Jury GENERAL FUND for the year 2015. BEGINNING FUND BALANCE 2,436,122.00 ADVALOREM TAXES 650,000.00 CABLE TV FRANCHISE 1,000.00 BEER & LIQUOR PERMITS 2,000.00 ANNUAL INSURANCE LICENSE

More information

REPORT. Third Quarter Fiscal Year Prince William County, Virginia

REPORT. Third Quarter Fiscal Year Prince William County, Virginia REPORT Third Quarter Fiscal Year 2016 Prince William County, Virginia FY2016 Third Quarter Report FY16 General Fund Expenditure Report Third Quarter Issued: May 11, 2016 General Information The Board of

More information

RANKING OF 1997 PER CAPITA EXPENDITURES OF CITIES OVER 2,500 IN POPULATION

RANKING OF 1997 PER CAPITA EXPENDITURES OF CITIES OVER 2,500 IN POPULATION RANKING OF 1997 PER CAPITA EXPENDITURES OF CITIES OVER 2,500 IN POPULATION TABLE OF CONTENTS Overview... 1 Definition of Categories of Expenditures and Long-Term Debt... 2 Expenditure and Outstanding Debt

More information

Budget Summary. FY17 Total County Revenue Sources. Misc 1.1% Federal 5.2% Gen Prop Taxes 40.3% $2,037,947,949

Budget Summary. FY17 Total County Revenue Sources. Misc 1.1% Federal 5.2% Gen Prop Taxes 40.3% $2,037,947,949 Revenue vs. Expenditure Comparison The pie charts show the expenditure and revenue budgets for all Countywide funds. The detail for these charts is displayed in the Combined Statement of Projected Revenues,

More information

Audit Schedule July 1, 2017 through June 30, 2018

Audit Schedule July 1, 2017 through June 30, 2018 Audit Schedule July 1, 2017 through June 30, 2018 Office of the City Auditor 2401 Courthouse Drive, Room 344 Virginia Beach, Virginia 23456 757.385.5870 Promoting Accountability and Integrity in City Operations

More information

FISCAL YEAR ADOPTED DETAILED BUDGET May 25, 2016

FISCAL YEAR ADOPTED DETAILED BUDGET May 25, 2016 FISCAL YEAR 2016-17 ADOPTED DETAILED BUDGET May 25, 2016 Prepared by the Financial Services Department Submitted By: Rodney A. Hathaway, County Administrator COUNTY OF NEW KENT, VIRGINIA FISCAL YEAR 2016-17

More information

CITY OF LARAMIE FINANCIAL OUTLOOK. Malea Brown, Administrative Services Director

CITY OF LARAMIE FINANCIAL OUTLOOK. Malea Brown, Administrative Services Director CITY OF LARAMIE FINANCIAL OUTLOOK Malea Brown, Administrative Services Director Fiscal Year - GENERAL FUND 2 GENERAL FUND Organization Structure HUMAN RESOURCES PATROL POLICE LARC RECORDS DISPATCH ANIMAL

More information

County of Chester, Pennsylvania Budget in Brief. Board of Commissioners: Terence Farrell Kathi Cozzone Ryan A. Costello

County of Chester, Pennsylvania Budget in Brief. Board of Commissioners: Terence Farrell Kathi Cozzone Ryan A. Costello County of Chester, Pennsylvania 2013 Budget in Brief Board of Commissioners: Terence Farrell Kathi Cozzone Ryan A. Costello A message from the Chester County Board of Commissioners Chester County government

More information

David P. Rose, Senior Vice President and Manager of Public Finance Roland Kooch, Jr. Senior Vice President

David P. Rose, Senior Vice President and Manager of Public Finance Roland Kooch, Jr. Senior Vice President Public Finance Department One James Center 901 East Cary Street Suite 1100 Richmond, Virginia 23219 804.697.2900 To From Selena Cuffee-Glenn, Chief Administrative Officer Lincoln Saunders, Chief of Staff

More information

Property Taxes: A West Virginia Primer

Property Taxes: A West Virginia Primer Property Taxes: A West Virginia Primer Aims of this Primer Property taxes provide revenue for the important public structures, services, and programs that enhance the quality of life for the people of

More information

2013 Expended to Date $0.00 $0.00 $0.00 $0.00

2013 Expended to Date $0.00 $0.00 $0.00 $0.00 Starting Account: 01-2030- - - 01-2030- - - CURRENT FUND BUDGET: $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 00-1001 MAYOR S&W: $76,120.00 $77,084.56 $75,637.50 $75,637.50 $-482.50-0.6% $75,637.50

More information