Sedona Fire District. Monthly Financial Report. Monthly Financial Report September Attached are the following for your information and review:
|
|
- Cori Hardy
- 5 years ago
- Views:
Transcription
1 Sedona Fire District Monthly Financial Report Monthly Financial Report September 2018 Attached are the following for your information and review: 1. Sheet as of September 30, Summary of Reconciled Cash s as of September 30, Income Statement of Revenues and Expenditures for September 2018, including budget to actual and year-to-date balances. 4. Graphs for September Fixed Asset Additions and Disposals Schedule FY Monthly Disbursement Report Month Cash Flow. Key points: The district has not received county statements as of the report date, therefore no tax revenue has been posted for the month of September. Non-Tax revenue for September was $192,687 which was under budget by $1,504. Total expenses for September were $1,145,720 which was under budget by $133,207. o Personnel expenses were $53,644 under budget due to timing of overtime. o Professional services were $47,379 under budget due to timing of elections costs. Total Revenues year to date are $838,989 which is under budget by $649,595, however tax revenue for September has not been posted. Total Expenses year to date are $4,164,441 which is under budget by $44,250. Please contact the Finance Director for any questions or concerns regarding this report. Page 1
2 Sedona Fire District, AZ Sheet Account Summary As Of 09/30/2018 Account Name Prior Year Current Year Favorable / Fund: 10 - OPERATING ACCOUNT Assets County General Fund 2,153, ,363, , Chase - Operating Account 182, , , Chase - Payroll Account , , SFD Agency Account , Prepaid Expenses 10, , , PSPRS Prepaid Expense 215, , Property Tax - Receivable 215, , Ambulance Billings Receivable 277, , , Allowance for Doubtful Ambulance -17, , Accounts Receivable 78, , , Due To/Due From Payroll 4,757, ,768, , Due from Capital Reserves 43, , Due from Fires -2,046, ,018, , Due from Grants -59, , , Due from Projects -2,363, ,363, Total Assets: 3,421, ,669, , Liability Accounts Payable - Non Pooled 72, , , SFD Agency Funds Held , Unemployment Withholding Medicare Withholding Federal Withholding Tax Association Dues , , Prepaid Legal A Employee Life Ins Liability , , Health Insurance Premiums -92, , , Aflac Products , , SFD ER RHS Unreimbursed Medical (FSA) -1, PreTax Vision Insurance , , Dental Liability 7, , , HSA - EE Contribution , , HSA/HRA - SFD Contribution 1,50 6, , SVVF Charity 1, Nationwide 457 & PEHP PSPRS Defined Contribution Plan -2, , PSPRS Retirement Workers Comp Liability 93, , , State Withholding ,68 11, Deferred Revenue 122, , Deferred Ambulance Revenue -18, , Allowance for doubtful amblnce 15, , Operating Transfer Out -13, , Total Liability: 201, , , Equity Fund 5,364, ,807, ,442, Contra Account Total Beginning Equity: 5,364, ,808, ,443, /15/ :49:51 PM Page 1 of 4 Page 2
3 Sheet As Of 09/30/2018 Account Name Prior Year Current Year Favorable / Total Revenue 1,555, , , Total Expense 3,700, ,164, , Revenues Over/(Under) Expenses -2,144, ,405, ,260, Total Equity and Current Surplus (Deficit): 3,220, ,402, , Total Liabilities, Equity and Current Surplus (Deficit): 3,421, ,669, , /15/ :49:51 PM Page 2 of 4 Page 3
4 Sheet As Of 09/30/2018 Account Name Prior Year Current Year Favorable / Fund: 20 - CAPITAL RESERVES FUND Assets Capital Reserves Cash 362, , , Due to General Fund -43, , Total Assets: 362, , , Liability Total Liability: Equity Fund 361, , , Total Beginning Equity: 361, , , Total Revenue Total Expense 43, , Revenues Over/(Under) Expenses , , Total Equity and Current Surplus (Deficit): 362, , , Total Liabilities, Equity and Current Surplus (Deficit): 362, , , /15/ :49:51 PM Page 3 of 4 Page 4
5 Sheet As Of 09/30/2018 Account Name Prior Year Current Year Favorable / Fund: 30 - NON-DISTRICT FIRES Assets A/R Non Dist Fire Billing 336, , , Due To/Due From Payroll -2,323, ,352, , Due to General Fund 2,046, ,018, , Total Assets: 59, , , Liability Accounts Payable - Non Pooled 12, , , Total Liability: 12, , , Equity Fund 4, , ,82 Total Beginning Equity: 4, , ,82 Total Revenue 472, , , Total Expense 429, , , Revenues Over/(Under) Expenses 42, , , Total Equity and Current Surplus (Deficit): 47, , , Total Liabilities, Equity and Current Surplus (Deficit): 59, , , /15/ :49:51 PM Page 4 of 4 Page 5
6 Sedona Fire District, AZ Monthly Report Group Summary For Fiscal: Current Period Ending: 09/30/2018 Favorable Favorable Categor September September Activity Percent Used YTD YTD Activity Percent Used Total Fund: 10 - OPERATING ACCOUNT Revenue Revenues 194, , , % 582, , , % 2,331, Property Tax 790, , % 888, , , % 14,034, F.D.A.T 15, , % 17, , , % 374, Total Revenue: 999, , , % 1,488, , , % 16,740, Expense Salaries & Wages 637, , , % 2,185, ,035, , % 8,194, Benefits 349, , , % 1,145, ,348, , % 4,387, Other Salaries & Wages 22, , % 67, , , % 268, Administration 9, , , % 27, , , % 111, Training and Related 22, , , % 67, , , % 268, Professional Services 71, , , % 214, , , % 859, Utilities and Communications 23, , , % 71, , , % 286, Insurance 9, , % 27, , , % 112, Repairs & Maintenance 25, , , % 75, , , % 301, Materials & Supplies 27, , , % 81, , , % 326, Materials & Supplies 20, , , % 60, , , % 242, Materials & Supplies 25, , , % 77, , , % 308, Capital 35, , , % 106, , , % 424, Total Expense: 1,278, ,145, , % 4,208, ,164, , % 16,093, Total Revenues 999, , , % 1,488, , , % 16,740, Total Fund: 10 - OPERATING ACCOUNT: -278, , , ,720, ,325, , , Fund: 20 - CAPITAL RESERVES FUND Revenue Revenues % % Total Revenue: % % Expense Capital % 43, , % Total Expense: % 43, , % Total Revenues % % Total Fund: 20 - CAPITAL RESERVES FUND: -42, , /15/ :35:55 AM Page 1 of 3 Page 6
7 Monthly Report For Fiscal: Current Period Ending: 09/30/2018 Favorable Favorable Categor September September Activity Percent Used YTD YTD Activity Percent Used Total Fund: 30 - NON-DISTRICT FIRES Revenue Revenues 8,33 138, , , % 24,99 206, , % 100,00 Total Revenue: 8,33 138, , , % 24,99 206, , % 100,00 Expense Salaries & Wages 205, , % 398, , % Benefits 9, , % 35, , % Training and Related % 1, , % Materials & Supplies % 2, , % Total Expense: 215, , % 438, , % Total Revenues 8,33 138, , , % 24,99 206, , % 100,00 Total Fund: 30 - NON-DISTRICT FIRES: 8,33-76, , ,99-231, , ,00 Fund: 40 - GRANTS & PROJECTS Revenue Revenues % 4,81 4,81 % Total Revenue: % 4,81 4,81 % Expense Insurance % 4,81-4,81 % Total Expense: % 4,81-4,81 % Total Revenues % 4,81 4,81 % Total Fund: 40 - GRANTS & PROJECTS: Report Total: -270, ,029, , ,695, ,600, , , /15/ :35:55 AM Page 2 of 3 Page 7
8 Monthly Report For Fiscal: Current Period Ending: 09/30/2018 Fund Summary Favorable Favorable Fund September September Activity Percent Used YTD YTD Activity Percent Used Total 10 - OPERATING ACCOUNT -278, , , ,720, ,325, , , CAPITAL RESERVES FUND -42, , NON-DISTRICT FIRES 8,33-76, , ,99-231, , , GRANTS & PROJECTS Report Total: -270, ,029, , ,695, ,600, , , /15/ :35:55 AM Page 3 of 3 Page 8
9 September 2018 $1,200,000 $1,000,000 $800,000 $600,000 $400,000 $200,000 $Tax Levy Non-Tax Levy Personnel Vehicles & Equipment Utilities & Communications Managerial Capital & Contingency Actual $- $192,687 $911,748 $18,288 $16,784 $30,368 $168,532 $805,764 $194,191 $1,008,771 $98,287 $23,840 $112,637 $35,392 $(805,764) $(1,504) $(97,023) $(79,998) $(7,056) $(82,269) $133,140 VAR Page 9
10 Fiscal Year to Date to Actual $4,500,000 $4,000,000 $3,500,000 $3,000,000 $2,500,000 $2,000,000 $1,500,000 $1,000,000 $500,000 $0 Revenue Total Expenses Personnel Vehicles & Equipment Utilities & Comm. Managerial Capital & Contingency Actual $838,989 $4,164,441 $3,502,872 $142,869 $49,487 $257,457 $211,756 $1,488,585 $4,208,691 $3,398,221 $294,860 $71,521 $337,912 $106,176 to Actual Var (649,595) (44,250) 104,652 (151,991) (22,035) (80,456) 105,580 Page 10
11 YEAR TO DATE EXPENSES AS PERCENTAGE OF BUDGET Actual YTD Remaining 26% 74% Page 11
12 Percentage of Expenses Year to Date Personnel 84% Operations 6% Managerial 5% Captial & Contingency 5% Page 12
13 Cash Position $4,500,000 Other Assets Cash Total Liabilites $4,000,000 $3,500,000 $3,000,000 $2,500,000 $2,000,000 $2,698,288 $3,067,305 $1,500,000 $1,000,000 $500,000 $$(500,000) $1,145,413 $765,795 $(204,579) $(269,915) FYE 18/19 Page 13 FYE 17/18
14 Recorded Fixed asset purchases: Account Number Account name Amount Description of Asset Other Vehicles $ 35, Ford Stock#G Equip over $5000 $ 7, Thermal Imaging Camera TOTALS $ 43, Prepared 10/15/2018 Gabriel Buldra, Finance Director. Page 14
15 Sedona Fire District Twelve-Month Cash Flow Sedona Fire District Fiscal Year Begins: Jul-18 Beginning Jul-18 Aug-18 Sep-18 Oct-18 Nov-18 Dec-18 Jan-19 Feb-19 Mar-19 Apr-19 May-19 Jun-19 Monthly Average Overview Cash Summary Cash on Hand (beginning of month) Cash Available (on hand + receipts, before cash out) Cash Position (end of month) 6,722,424 6,722,424 5,138,307 3,980,790 3,067,305 4,937,878 5,762,744 6,088,193 5,854,445 5,187,181 4,737,730 5,449,283 5,235,714 5,180,166 6,722,424 7,026,261 5,514,812 4,312,782 6,744,823 7,496,507 7,319,764 7,292,504 6,399,189 5,987,721 7,307,190 6,842,273 5,885,799 6,510,802 6,722,424 5,138,307 3,980,790 3,067,305 4,937,878 5,762,744 6,088,193 5,854,445 5,187,181 4,737,730 5,449,283 5,235,714 4,011,101 4,954,223 Cash Receipts Tax Levy Revenue 56,456 39, ,474,916 2,356,027 1,354,418 1,001, , ,938 2,366,858 1,190, ,483 1,102,321 Non-Tax Levy Revenue 247, , , , , , , , , , , , ,315 Line of Credit Total Cash Receipts 303, , ,992 3,677,518 2,558,629 1,557,020 1,204, , ,540 2,569,460 1,392, ,085 1,330,636 Cash Paid Out Disbursements 1,852,339 1,526,595 1,245,477 1,688,320 1,615,137 1,112,947 1,319,433 1,093,383 1,131,366 1,739,281 1,487,934 1,756,073 1,464,024 Capital 35,615 7, , , , , , , , , ,625 92,556 Repayment of LOC Total Cash Paid Out 1,887,954 1,534,022 1,245,477 1,806,945 1,733,762 1,231,572 1,438,058 1,212,008 1,249,991 1,857,906 1,606,559 1,874,698 1,556,579 (Actual) (Actual) (Actual) () () () () () () () () () * County statements not received as of report date Page 21
Sedona Fire District. Monthly Financial Report. Monthly Financial Report October Attached are the following for your information and review:
Sedona Fire District Monthly Financial Report Monthly Financial Report October 2018 Attached are the following for your information and review: 1. Sheet as of October 31, 2018. 2. Summary of Reconciled
More informationXML Publisher Balance Sheet Vision Operations (USA) Feb-02
Page:1 Apr-01 May-01 Jun-01 Jul-01 ASSETS Current Assets Cash and Short Term Investments 15,862,304 51,998,607 9,198,226 Accounts Receivable - Net of Allowance 2,560,786
More informationFiscal Year 2018 Project 1 Annual Budget
Fiscal Year 2018 Project 1 Annual Budget Table of Contents Table Page Summary 3 Summary of Costs Table 1 4 Treasury Related Expenses Table 2 5 Summary of Full Time Equivalent Table 3 6 Positions Cost-to-Cash
More informationFinancial Statements. Kit Carson County Health Service District. October 2018
Financial Statements Kit Carson County Health Service District Kit Carson County Health Service District Rooted in excellence. Growing in trust. FINANCIAL STATEMENT SUMMARY Income Statement Summary Kit
More informationHIPIOWA - IOWA COMPREHENSIVE HEALTH ASSOCIATION Unaudited Balance Sheet As of July 31
Unaudited Balance Sheet As of July 31 Total Enrollment: 407 Assets: Cash $ 9,541,661 $ 1,237,950 Invested Cash 781,689 8,630,624 Premiums Receivable 16,445 299,134 Prepaid 32,930 34,403 Assessments Receivable
More informationHIPIOWA - IOWA COMPREHENSIVE HEALTH ASSOCIATION Unaudited Balance Sheet As of January 31
Unaudited Balance Sheet As of January 31 Total Enrollment: 371 Assets: Cash $ 1,408,868 $ 1,375,117 Invested Cash 4,664,286 4,136,167 Premiums Receivable 94,152 91,261 Prepaid 32,270 33,421 Assessments
More informationTOWN OF WESTOVER HILLS FY 2019 BUDGET TABLE OF CONTENTS. Page Combined Budget Cover Page (statutory) 2 Budget Summary 4 Property Tax Rates 5
TABLE OF CONTENTS Page Combined Budget Cover Page (statutory) 2 Budget Summary 4 Property Tax Rates 5 General Fund Budget Budget Summary 7 Water Fund Reimbursement 8 Revenues 9 Administration Expense 10
More informationBig Walnut Local School District
Big Walnut Local School District Monthly Financial Report for the month ended September 30, 2012 Prepared By: Felicia Drummey Treasurer BIG WALNUT LOCAL SCHOOL DISTRICT SUMMARY OF YEAR-TO-DATE FINANCIAL
More informationReview of Registered Charites Compliance Rates with Annual Reporting Requirements 2016
Review of Registered Charites Compliance Rates with Annual Reporting Requirements 2016 October 2017 The Charities Regulator, in accordance with the provisions of section 14 of the Charities Act 2009, carried
More informationGeneral Fund Revenue
Millions Percent of Kathy Steinert, Director of Fiscal Services Phone: 541.923.8927 145 SE Salmon Ave Redmond, OR 97756 kathy.steinert@redmond.k12.or.us Date: May 23, 2014 To: Redmond School District Board
More informationUnrestricted Cash / Board Designated Cash & Investments December 2014
Unrestricted Cash / Board Designated Cash & Investments December 2014 25.0 20.0 21.0 20.8 18.9 19.9 15.0 10.0 11.5 12.8 11.6 9.1 10.4 9.8 11.1 10.2 9.8 17.0 16.8 15.4 14.7 14.2 14.1 13.6 13.0 12.0 10.2
More informationProjections/Estimated - Unrestricted Cash / Board Designated Cash & Investments September 2017
Projections/Estimated - Unrestricted Cash / Board Designated Cash & Investments September 2017 25.0 20.0 17.1 16.9 15.0 10.0 11.7 11.0 9.1 10.1 9.7 7.7 7.0 6.8 15.1 14.8 11.5 13.1 13.8 9.9 11.4 12.2 8.4
More informationUnaudited Financial Statements For the month ended November 2017
Unaudited Financial Statements For the month ended November 2017 Prepared by: Table of Contents Covenant Compliance Report as of November 30, 2017 Page 1 Balance Sheet month ended November 30, 2017 Pages
More informationSpheria Australian Smaller Companies Fund
29-Jun-18 $ 2.7686 $ 2.7603 $ 2.7520 28-Jun-18 $ 2.7764 $ 2.7681 $ 2.7598 27-Jun-18 $ 2.7804 $ 2.7721 $ 2.7638 26-Jun-18 $ 2.7857 $ 2.7774 $ 2.7690 25-Jun-18 $ 2.7931 $ 2.7848 $ 2.7764 22-Jun-18 $ 2.7771
More informationReview of Membership Developments
RIPE Network Coordination Centre Review of Membership Developments 7 October 2009/ GM / Lisbon http://www.ripe.net 1 Applications development RIPE Network Coordination Centre 140 120 100 80 60 2007 2008
More informationExecutive Summary. July 17, 2015
Executive Summary July 17, 2015 The Revenue Estimating Conference adopted interest rates for use in the state budgeting process. The adopted interest rates take into consideration current benchmark rates
More informationFinancial & Business Highlights For the Year Ended June 30, 2017
Financial & Business Highlights For the Year Ended June, 17 17 16 15 14 13 12 Profit and Loss Account Operating Revenue 858 590 648 415 172 174 Investment gains net 5 162 909 825 322 516 Other 262 146
More informationCity of Joliet 2014 Revenue Review. October 2013
City of Joliet 2014 Revenue Review October 2013 General Fund 2014 Est. Revenues = $163.6 M Licenses, Permits, Fees Gaming Taxes 5% 12% Sales Taxes 27% Income Taxes 9% Charges for Services 14% Other Taxes
More informationBig Walnut Local School District
Big Walnut Local School District Monthly Financial Report for the month ended September 30, 2013 Prepared By: Felicia Drummey Treasurer BIG WALNUT LOCAL SCHOOL DISTRICT SUMMARY OF YEAR TO DATE FINANCIAL
More informationFOR RELEASE: MONDAY, MARCH 21 AT 4 PM
Interviews with 1,012 adult Americans conducted by telephone by Opinion Research Corporation on March 18-20, 2011. The margin of sampling error for results based on the total sample is plus or minus 3
More informationEconomic and Revenue Update
Economic and Revenue Update A Briefing for the Money Committees Aubrey L. Layne, Jr. Secretary of Finance Commonwealth of Virginia www.finance.virginia.gov January 2018 Topics for Discussion National and
More informationBoard of Directors October 2018 and YTD Financial Report
Board of Directors October 2018 and YTD Financial Report Consolidated Financial Results Operating Margin October ($30,262) $129,301 ($159,563) Year-to-date $292,283 $931,358 ($639,076) Excess of Revenue
More informationDivision of Bond Finance Interest Rate Calculations. Revenue Estimating Conference Interest Rates Used for Appropriations, including PECO Bond Rates
Division of Bond Finance Interest Rate Calculations Revenue Estimating Conference Interest Rates Used for Appropriations, including PECO Bond Rates November 16, 2018 Division of Bond Finance Calculation
More informationSmallBizU WORKSHEET 1: REQUIRED START-UP FUNDS. Online elearning Classroom. Item Required Amount ($) Fixed Assets. 1 -Buildings $ 2 -Land $
WORKSHEET 1: REQUIRED START-UP FUNDS Item Required Amount () Fixed Assets 1 -Buildings 2 -Land 3 -Initial Inventory 4 -Equipment 5 -Furniture and Fixtures 6 -Vehicles 7 Total Fixed Assets Working Capital
More informationUnrestricted Cash / Board Designated Cash & Investments December 2015
Unrestricted Cash / Board Designated Cash & Investments December 2015 25.0 21.0 20.0 19.5 18.9 18.1 16.8 16.5 15.9 15.0 10.0 11.0 12.8 9.1 10.4 9.8 11.1 14.7 14.2 14.1 9.9 12.0 8.4 13.0 10.2 11.6 14.9
More informationMitchell Electric Charitable Fund PO Box 409 Camilla, GA (229) or FAX:
Mitchell Electric Charitable Fund PO Box 409 Camilla, GA 31730 (229) 336-5221 or 1-800-479-6034 FAX: 229-336-7088 For Office use only: Agency / Organization Application All attached sheets, including financial
More informationQUARTERLY REPORT AND CERTIFICATION OF THE COUNTY TREASURER For Quarter Ending June 30, 2009 COMPLIANCE CERTIFICATION
QUARTERLY REPORT AND CERTIFICATION OF THE COUNTY TREASURER For Quarter Ending June 30, 2009 The Government Code requires the County Treasurer to render a Quarterly Report to the County Administrator, the
More information11-Year Consolidated Financial Highlights
11-Year Consolidated Financial Highlights As of March 31, 2017 2007.3 2008.3 2009.3 2010.3 Net Sales ( million) 1,376,958 1,487,496 1,660,162 1,415,718 Operating Profit ( million) 162,315 70,048 65,204
More informationAccountant s Compilation Report
Tel: 817-738-2400 Fax: 817-738-1995 www.bdo.com 6050 Southwest Blvd, Suite 300 Fort Worth, TX 76109 Accountant s Compilation Report Joseph Portugal Town Administrator Town of Westover Hills, Texas Management
More informationFactor Leave Accruals. Accruing Vacation and Sick Leave
Factor Leave Accruals Accruing Vacation and Sick Leave Factor Leave Accruals As part of the transition of non-exempt employees to biweekly pay, the UC Office of the President also requires standardization
More informationProjections/Estimated - Unrestricted Cash / Board Designated Cash & Investments March 2018
Projections/Estimated - Unrestricted Cash / Board Designated Cash & Investments March 2018 25.0 20.0 19.0 16.9 17.2 15.0 10.0 11.0 10.9 9.1 10.1 9.7 7.7 7.0 6.8 15.1 14.8 14.4 11.5 13.8 9.9 12.1 12.2 8.4
More information2. Staffing (FTE all funds) Budget Actual Over (Under) Certificated 1, , (10.60) Classified (8.39)
Business Services To: Board of Directors Dr. Michelle Reid, Superintendent Northshore School District 3330 Monte Villa Parkway Bothell, WA 98021-8972 425-408-7630 425-408-7645 (Fax) www.nsd.org From: Lydia
More information2016 Spring Conference And Training Seminar. Cash Planning and Forecasting
Cash Planning and Forecasting A different world! Cash forecasting starts with expectations about future flows Uses history to identify beginning balances.and to understand patterns of how things interact
More informationEconomic Activity Index ( GDB-EAI ) For the month of May 2013 G O V E R N M E N T D E V E L O P M E N T B A N K F O R P U E R T O R I C O
Economic Activity Index ( GDB-EAI ) For the month of May 2013 General Commentary May 2013 GDB-EAI for the month of May registered a 3.4% year-over-year ( YOY ) reduction May 2013 EAI was 126.7, a 3.4%
More informationQUESTION 2. QUESTION 3 Which one of the following is most indicative of a flexible short-term financial policy?
QUESTION 1 Compute the cash cycle based on the following information: Average Collection Period = 47 Accounts Payable Period = 40 Average Age of Inventory = 55 QUESTION 2 Jan 41,700 July 39,182 Feb 18,921
More informationSales Tax Collection Report. For The Month Ending 03/31/14. February 2014 Sales
Sales Tax Collection Report For The Month Ending 03/31/14 February 2014 Sales Report Prepared By The Sales Tax Department 1 Sales Tax Report Table of Contents Page 3 Sales Tax Recap of Gross Receipts Collected
More informationACCOUNTING & BOOKKEEPING ESSENTIALS
ACCOUNTING & BOOKKEEPING ESSENTIALS Prepared by Bruce N. Director, C.P.A. SCORE NYC for New York Public Library Science, Industry & Business Library (SIBL) SIBL SEMINAR OUTLINE I. 10 Common Causes of Business
More informationWashington State Health Insurance Pool Treasurer s Report February 2018 Financial Review
Washington State Health Insurance Pool Treasurer s Report February 2018 Financial Review 1. 2017 Interim III Assessment Required An assessment of $8.5 M was required to adequately fund the pool until the
More informationFISCAL YEAR END st QUARTER REVIEW
FISCAL YEAR END 2016.5 1st QUARTER REVIEW At the end of September 2016, we reached the mid-year point for this 6-month budget year ending December 31, 2016, prompting a thorough review of the budget. The
More informationWashington State Health Insurance Pool Treasurer s Report January 2018 Financial Review
Washington State Health Insurance Pool Treasurer s Report January 2018 Financial Review 1. 2017 Interim III Assessment Required An assessment of $8.5 M was required to adequately fund the pool until the
More informationWashington State Health Insurance Pool Treasurer s Report September 2018 Financial Review
Washington State Health Insurance Pool Treasurer s Report September 2018 Financial Review 1. 2018 Interim III Assessment Required An assessment of $8.5 M was required to adequately fund the pool until
More informationWashington State Health Insurance Pool Treasurer s Report March 2018 Financial Review
Washington State Health Insurance Pool Treasurer s Report March 2018 Financial Review 1. 2017 Interim III Assessment Required An assessment of $8.5 M was required to adequately fund the pool until the
More informationWashington State Health Insurance Pool Treasurer s Report April 2018 Financial Review
Washington State Health Insurance Pool Treasurer s Report April 2018 Financial Review 1. 2018 Interim I Assessment Required An assessment of $7.0 M is required to adequately fund the pool until the next
More informationDecember 10, Butler School District 53 1
December 10, 2018 Butler School District 53 1 Key Terms Aggregate Levy annual corporate levy other than debt service Debt Service Levy made to retire the principal or pay interest on bonds Property Tax
More informationTooele County. Financial Recovery Plan 3rd Quarter 2014 Update
Tooele County Financial Recovery Plan 3rd Quarter 2014 Update Original Projection 14,000,000 Tooele County Cash 2009-2015 12,000,000 10,000,000 8,000,000 6,000,000 4,000,000 2,000,000 - Ahead of Projection
More informationWashington State Health Insurance Pool Treasurer s Report January 2017 Financial Review
Washington State Health Insurance Pool Treasurer s Report January 2017 Financial Review 1. 2016 Interim III Assessment Required An assessment of $8.5 M is required to adequately fund the pool until the
More informationDulles Corridor Enterprise Financial Update Dulles Corridor Advisory Committee Meeting
Dulles Corridor Enterprise Financial Update Dulles Corridor Advisory Committee Meeting December 15, 2014 Discussion Outline Finance Plan for the Metrorail Project Allocation of Estimated Capital Costs
More information11 May Report.xls Office of Budget & Fiscal Planning
Education and General Fund Actual Revenues and s by Month MTD YTD Change Revenue Jul Aug Sep Oct Nov Dec Jan Feb Mar Apr May Jun Per 14 Total over FY06 Enrollment Fees $ 8,211 $ 219 $ 41,952 ($ 818) $
More informationWashington State Health Insurance Pool Treasurer s Report August 2017 Financial Review
Washington State Health Insurance Pool Treasurer s Report August 2017 Financial Review 1. 2017 Interim I Assessment Required An assessment of $9.5 M was required to adequately fund the pool until the next
More informationWashington State Health Insurance Pool Treasurer s Report December 2017 Financial Review
Washington State Health Insurance Pool Treasurer s Report December 2017 Financial Review 1. 2017 Interim III Assessment Required An assessment of $8.5 M is required to adequately fund the pool until the
More informationWESTWOOD LUTHERAN CHURCH Summary Financial Statement YEAR TO DATE - February 28, Over(Under) Budget WECC Fund Actual Budget
WESTWOOD LUTHERAN CHURCH Summary Financial Statement YEAR TO DATE - February 28, 2018 General Fund Actual A B C D E F WECC Fund Actual Revenue Revenue - Faith Giving 1 $ 213 $ 234 $ (22) - Tuition $ 226
More informationSample Condominium Corporation 100 Anywhere Street Toronto, Ontario
100 Anywhere Street Toronto, Ontario Financial Statement For the Period Ending Unaudited Prepared by: ABC Property Management Inc. Page 1 Balance Sheet ASSETS TD Operating Account $3,440.17 TD Reserve
More informationTERMS OF REFERENCE FOR THE INVESTMENT COMMITTEE
I. PURPOSE The purpose of the Investment Committee (the Committee ) is to recommend to the Board the investment policy, including the asset mix policy and the appropriate benchmark for both ICBC and any
More informationGENERAL FUND AT A GLANCE Category Budget YTD Actual % % Year Passed Resources 50.00% Uses 50.00% $0 $1,928,600
City of Edmond Monthly Financial Report FY 2007/2008 Through the Month Ended Unaudited - Intended for Management Purposes Only The following is a summary of the City's financial results for operating funds.
More informationHOLLY DRIVE LEADERSHIP ACADEMY CASHFLOW PROJECTIONS FISCAL YEAR
FISCAL YEAR 201920 2020 2020 PRIOR YEAR P2 P1 P2 201920 201920 Jul19 Aug19 Sep19 Oct19 Nov19 Dec19 Jan20 Feb20 Mar20 Apr20 May20 Jun20 Accrual Actuals INCOME 80118096 Local Control Funding Formula Sources
More informationGeneral Fund Revenue with Comparison to
Date: June 7, 2016 To: From: Dr. Duane Yecha, Superintendent Crook County School Board Members Anna Logan, Director of Business and Finance Subject: Fiscal Report for June 2016 Following is the District
More informationFinancial Statements For Ten Months Ended April 2014 (Unaudited)
Financial Statements For Ten Months Ended April 2014 (Unaudited). Table of Contents Description Page Financial Statement Comments 1-5 Balance Sheet 6 Income Statement for the Month and YTD period Ended
More informationJapan Securities Finance Co.,Ltd
Japan Securities Finance Co.,Ltd \ mil ( )ratio of OR Mar-13 Mar-14 Securities Finance Bussiness 14,093 16,363 Margin Loan Business 6,625 9,240 (37.5%) (47.2%) Interest on Loans 1,760 4,012 Interest
More informationFriday 23 May 2014 Afternoon
Friday 23 May 2014 Afternoon GCSE ECONOMICS A592/01 How the Economy Works *1095673855* Candidates answer on the Question Paper. OCR supplied materials: None Other materials required: Calculators may be
More informationQuarterly Statistical Digest
Quarterly Statistical Digest August Volume 27, No. 3 The Statistical Digest is a quarterly publication of the Central Bank of The Bahamas, prepared by the Research Department for issue in February, May,
More informationGENERAL FUND AT A GLANCE Category Budget YTD Actual % % Year Passed Resources 8.33% Uses 8.33% $0 $1,330,750
City of Edmond Monthly Financial Report FY 2008/2009 Through the Month Ended Unaudited - Intended for Management Purposes Only The following is a summary of the City's financial results for operating funds.
More informationCost Estimation of a Manufacturing Company
Cost Estimation of a Manufacturing Company Name: Business: Date: Economics of One Unit: Manufacturing Company (Only complete if you are making a product, such as a bracelet or beauty product) Economics
More informationPimaCountyCommunityCollegeDistrict Board of Governors 4905C East Broadway/Tucson, Arizona INFORMATION REPORT
PimaCountyCommunityCollegeDistrict Board of Governors 4905C East Broadway/Tucson, Arizona 85709-1010 INFORMATION REPORT Meeting Date: 9/14/16 Item Number: 2.1 Item Title Financial Report July 2016 Financial
More informationNet Quick Assets. Target = $475,816 (5 months operating expenses) 12 Month Average Monthly Operating Expenses = $95,163
$1,200,000 $1,000,000 $800,000 $600,000 $400,000 Net Quick Assets Target = $475,816 (5 months operating expenses) 12 Month Average Monthly Operating Expenses = $95,163 Current Assets Current Liabilities
More informationPayroll Account Acknowledgment
Payroll Account Acknowledgment All applicable sections must be completed for processing. INSTRUCTIONS ALL accounts must complete Section 8, the Authorization and Signatures section. Accounts establishing
More informationRevenue Estimating Conference Tobacco Tax and Surcharge Executive Summary
Revenue Estimating Conference Tobacco Tax and Surcharge Executive Summary February 12, 2014 The Revenue Estimating Conference reviewed Tobacco Tax and Surcharge revenues on February 12, 2014. The forecasts
More informationDepartment of Public Welfare (DPW)
Department of Public Welfare (DPW) Office of Income Maintenance Electronic Benefits Transfer Card Risk Management Report Out-of-State Residency Review FISCAL YEAR 2014-2015 September 2014 (June, July and
More information$180 $160 $140 $120 $100 $80 $60 $40 $20 $ Single Fam -New Apts -New
2012 REVENUE FORECAST Presented by Brian Henshaw September 26, 2011 1 Economic Conditions Housing starts Federal & State deficits Sovereign-debt crisis Bankruptcies Unemployment Stock Market volatility
More informationPHOENIX ENERGY MARKETING CONSULTANTS INC. HISTORICAL NATURAL GAS & CRUDE OIL PRICES UPDATED TO July, 2018
Jan-01 $12.9112 $10.4754 $9.7870 $1.5032 $29.2595 $275.39 $43.78 $159.32 $25.33 Feb-01 $10.4670 $7.8378 $6.9397 $1.5218 $29.6447 $279.78 $44.48 $165.68 $26.34 Mar-01 $7.6303 $7.3271 $5.0903 $1.5585 $27.2714
More informationNet Quick Assets. Target = $510,050 (6 months operating expenses) 12 Month Average Monthly Operating Expenses = $85,008
$800,000 $600,000 $400,000 Net Quick Assets Target = $510,050 (6 months operating expenses) 12 Month Average Monthly Operating Expenses = $85,008 Current Assets Current Liabilities Current Net FINANCIAL
More informationConstructing a Cash Flow Forecast
Constructing a Cash Flow Forecast Method and Worked Example A cash flow forecast shows the estimates of the timing and amounts of cash inflows and outflows over a period of time. The sections of a cash
More informationJune 2018 MLS Statistical Report
Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec June 218 MLS Statistical Report Total Sales The Month to Month Unit Sales graph shows that sales have started their seasonal decline. For the year, residential
More informationYTD REVENUE to EXPENDITURES and BUDGET COMPARISON (In Millions)
CITY OF FARMINGTON MEMORANDUM TO: Mayor, Council, and City Manager FROM: Andy Mason, Administrative Services Director DATE: July 21, 2014 SUBJECT: June FY2014 Monthly Financial Report Attached is the Monthly
More informationCommon stock prices 1. New York Stock Exchange indexes (Dec. 31,1965=50)2. Transportation. Utility 3. Finance
Digitized for FRASER http://fraser.stlouisfed.org/ Federal Reserve Bank of St. Louis 000 97 98 99 I90 9 9 9 9 9 9 97 98 99 970 97 97 ""..".'..'.."... 97 97 97 97 977 978 979 980 98 98 98 98 98 98 987 988
More informationMay Economic Activity Index ( FAFAA-EAI )
May 2016 Economic Activity Index ( FAFAA-EAI ) About the interpretation of the FAFAA-EAI The FAFAA-EAI is an indicator of general economic activity, not a direct measurement of real GNP. The annual growth
More informationCapturing equity gains whilst protecting portfolios
Capturing equity gains whilst protecting portfolios Edward Park Q2 2018 MSCI North America Total Return in USD (2017 Discrete Calendar Months) 4.00% 3.50% 3.00% 2.50% 2.00% 1.50% 1.00% 0% 0.00% Jan-17
More informationManagement Reports. June for PREPARED BY POWERED BY
Management Reports for June 217 PREPARED BY POWERED BY Contents 1. Management Reports Cashflow Forecast Actual vs Budget P&L Forecast Where Did Our Money Go? Net Worth 2. Understanding your Reports 3.
More informationLOUISVILLE GAS AND ELECTRIC COMPANY Gas Rates 2018 Monthly Billing Adjustments
2018 Monthly Billing Adjustments GAS LINE TRACKER CHARGES GAS LINE TRACKER CHARGES DSM (2) PER MONTH PER METER PER MONTH PER CCF TAX CUTS AND JOBS ACT $ Per CCF Firm Trans. SURCREDIT ($ per ccf) (3) GAS
More information03/10/2016 New Holly-Consolidated Page: 1 3:15 PM BALANCE SHEET 02/29/2016
03/10/2016 New Holly-Consolidated Page: 1 3:15 PM BALANCE SHEET CURRENT PRIOR CHANGE **** ASSETS **** OPERATIONS FUND 10001 Operating Checking-Washington Trust Bank 103,331.53 98,162.64 5,168.89 10101
More informationOTHER DEPOSITS FINANCIAL INSTITUTIONS DEPOSIT BARKAT SAVING ACCOUNT
WEIGHTAGES JAN FEB MAR APR MAY JUN JUL AUG SEPT OCT NOV DEC ANNOUNCEMENT DATE 19.Dez.14 27.Jän.15 24.Feb.15 26.Mär.15 27.Apr.15 26.Mai.15 25.Jun.15 28.Jul.15 26.Aug.15 23.Sep.15 27.Okt.15 25.Nov.15 MUDARIB
More informationSCHOOL BOARD OF POLK COUNTY
SCHOOL BOARD OF POLK COUNTY P.O. BOX 391 1915 SOUTH FLORAL AVENUE BARTOW, FLORIDA 33831 BARTOW, FLORIDA 33830 (863) 534-0500 SUNCOM 515-1321 FAX (863) 534-0705 April 14, 2015 To: School Board Members Kathryn
More informationHUD NSP-1 Reporting Apr 2010 Grantee Report - New Mexico State Program
HUD NSP-1 Reporting Apr 2010 Grantee Report - State Program State Program NSP-1 Grant Amount is $19,600,000 $9,355,381 (47.7%) has been committed $4,010,874 (20.5%) has been expended Grant Number HUD Region
More informationREPORT TO THE CITY COUNCIL rd Avenue NE, Woodinville, WA
To: From: By: Subject: CITY OF WOODINVILLE, WA REPORT TO THE CITY COUNCIL 17301 133rd Avenue NE, Woodinville, WA 98072 WWW.CI.WOODINVILLE.WA.US Honorable City Council Richard A. Leahy, City Mana Jim Katica,
More informationW O O D S C R O S S C I T Y
W O O D S C R O S S C I T Y BUDGET REPORT and RELATED FINANCIAL INFORMATION August 2018 Item Page 1. Cash Position by Fund and in Total 1 2. Monthly Sales Tax listed by Business 2 (Mayor & Council Only)
More informationSOMERSET PARTNERSHIP NHS FOUNDATION TRUST FINANCE REPORT. Report to the Trust Board 4 July 2018
G SOMERSET PARTNERSHIP NHS FOUNDATION TRUST FINANCE REPORT Report to the Trust Board 4 July 2018 Sponsoring Director: Author: Executive Summary Director of Finance. Director of Finance supported by Deputy
More informationStatus of the Unemployment Trust Fund and Related Issues. Commission on Unemployment Compensation. Ellen Marie Hess, Commissioner.
Status of the Unemployment Trust Fund and Related Issues Commission on Unemployment Compensation August 8, 2018 Ellen Marie Hess, Commissioner 2 Trust Fund Data Standard Forecast (Millions of Dollars)
More informationJune Economic Activity Index ( GDB-EAI )
June 2014 Economic Activity Index ( GDB-EAI ) General Commentary June 2014 In June 2014, the GDB-EAI registered a 1.0% year-over-year (y-o-y) reduction, after showing a 1.1% y-o-y decrease in June 2014.
More informationPayroll Account Acknowledgment All applicable sections must be completed for processing.
Payroll Account Acknowledgment All applicable sections must be completed for processing. INSTRUCTIONS ALL accounts must complete Section 8, Authorization and Signatures. Accounts establishing or modifying
More informationPerformance Report October 2018
Structured Investments Indicative Report October 2018 This report illustrates the indicative performance of all Structured Investment Strategies from inception to 31 October 2018 Matured Investment Strategies
More informationNASSAU HEALTH CARE CORPORATION & SUBSIDIARIES OPERATING BUDGET FISCAL YEAR ENDED DECEMBER 31, 2011
NASSAU HEALTH CARE CORPORATION & SUBSIDIARIES OPERATING BUDGET FISCAL YEAR ENDED DECEMBER 31, 2011 Approved: September 27, 2010 Nassau Health Care Corporation and Subsidiaries Operating Budget For Twelve
More information2018 Financial Management Classes
2018 Financial Management Classes MONEY MANAGEMENT CLASS/BANKING OPERATONS (1ST & 3RD FRIDAY) INVESTING BASICS (2ND FRIDAY) CREDIT MANAGEMENT BLENDED RETIREMENT SYSTEM/THRIFT SAVINGS PLAN (4TH FRIDAY)
More informationChanges in Key Consolidated Management Indices and Other Figures (Quarterly) 5 Copyright(C) JTRUST Co.,Ltd. All Rights Reserved.
Changes in Key Consolidated Management Indices and Other Figures (Quarterly) 5 Balance by product Jun 211 Sep 211 Dec 211 Mar 212 Jun 212 Sep 212 Dec 212 Mar 213 Commercial notes 2,158 2,6 2,84 2,119 2,484
More informationExam 1 Problem Solving Questions Review
Exam 1 Problem Solving Questions Review SECTION 1 The following data were obtained from a recent quarterly report for Dell Computer (in millions): Net revenue $8,028 Cost of revenue $6,580 Inventories:
More information2009 Reassessment As Impacted by Senate Bill 711
Saint Louis County 2009 Reassessment As Impacted by Senate Bill 711 Impacts of SB711 on the 2009 Reassessment Plan The County must notify property owners of changes in the projected tax liability resulting
More informationMissouri River Medical Center Board of Trustees March 28, 2017
Board of Trustees March 28, 217 A regular meeting of the Board of Trustees of the Missouri River Medical Center was held on March 28, 217 in the Reach Education Room of MRMC. The meeting was called to
More informationTOTAL PROJECTED INCREASE IN REVENUE $ 1,052,000
HIGHLIGHTS- BUDGET FY 14-15 FISCAL YEAR 2014-15 VERSUS ESTIMATED FY 2013-2014 INCREASE (DECREASE) REVENUE LOCAL CONTROL FUNDING FORMULA $ 1,500,000 FEDERAL REVENUE $ 144,000 OTHER STATE REVENUE $ (534,000)
More informationBusiness & Financial Services December 2017
Business & Financial Services December 217 Completed Procurement Transactions by Month 2 4 175 15 125 1 75 5 2 1 Business Days to Complete 25 Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec 217 Procurement
More informationPayroll Account Acknowledgment
Payroll Account Acknowledgment All applicable sections must be completed for processing. INSTRUCTIONS ALL accounts must complete Section 9, the Authorization and Signatures section. Accounts establishing
More informationCROMWELL FIRE DISTRICT
CROMWELL, CONNECTICUT BASIC FINANCIAL STATEMENTS AS OF TOGETHER WITH INDEPENDENT AUDITORS REPORT REQUIRED SUPPLEMENTARY INFORMATION, OTHER SUPPLEMENTARY INFORMATION, AND GOVERNMENTAL AUDITING STANDARDS
More informationFinancial Report - FY 2017 Year to Date May 31, 2017
Financial Report - FY 2017 Year to Date July 19, 2017 1 Major Highlights Revenue Sales tax remittances received through YTD April 2017 are 4.2% higher than YTD April 2016 Plaza Saltillo lease income budgeted
More information