FISCAL YEAR END st QUARTER REVIEW
|
|
- Asher Paul
- 5 years ago
- Views:
Transcription
1 FISCAL YEAR END st QUARTER REVIEW At the end of September 2016, we reached the mid-year point for this 6-month budget year ending December 31, 2016, prompting a thorough review of the budget. The purpose of this review was to ensure we are still on track with the original budget plan and, if needed, make any necessary adjustments. Below is a revenue and expenditure statement by fund through September 30, Percent trending for this first three months should be about 50.00% in general operating funds such as the General Fund and the Water Fund. Capital Fund expenditures are project specific. CITY OF DEKALB PRELIMINARY REVENUES / EXPENDITURES STATEMENT THROUGH PERIOD 03, FISCAL YEAR REVENUE EXPENDITURES FUND BUDGET Y.T.D. BUDGET Y.T.D. General Fund (01) 20,846,678 11,915, % 21,301,412 10,997, % Special Revenue Funds Refuse & Recycling (07) 1,060, , % 1,020, , % Transportation (09) 4,177,564 65, % 4,177, , % Housing Rehabilitation (18) % 12, % CDBG (19) 320,306 7, % 320,306 7, % Heritage Ridge SSA #3 (23) - - N/A % Knolls Subdivision SSA #4 (24) 5,000 4, % 3,500 3, % Heartland Fields SSA #14 (25) 2,500 2, % 1, % Greek Row SSA #6 (26) 10,000 8, % 10,500 2, % Foreign Fire Insurance Tax (28) 45, % 34,221 11, % Enterprise Funds Water (60) 2,706,625 1,413, % 2,800,235 1,200, % Water New Construction (61) 15, % - - N/A Water Capital (62) 476, , % 476,800 41,822 N/A Airport (65) 495, , % 495, , % Debt Service Funds General Fund Debt Service (40) 364, , % 320, , % TIF Debt Service (45) 961, % 961, % Capital Funds Motor Fuel Tax (10) 706, , % 985, , % Central Area TIF District #1 (13) 6,354,147 6,197, % 6,301, , % TIF District #2 (14) 1,237,356 1,131, % 450,377 29, % Capital Projects (50) 209, , % 205,000 13, % Fleet Replacement (52) 134,893 37, % 208,205 58, % Equipment (53) 625, , % 746,857 31, % Fiduciary Funds & Component Unit Police Pension Fund (93) 3,471,968 1,032, % 1,369, , % Fire Pension Fund (95) 3,682,668 1,973, % 1,628, , % Internal Service Funds Workers Compensation (70) 620, , % 844, , % Health Insurance (71) 2,984,986 1,534, % 2,825,771 1,455, % Property & Liability Insurance (72) 72,500 32, % 63,254 8, % 1 P age
2 GENERAL FUND REVENUE SOURCES General Fund Revenues are the taxes, fees and other charges that the City assesses to provide services to its citizens. General Fund Revenues are composed of the following revenue streams: Sales & Use Taxes (Municipal and Home Rule) Property Taxes Income Tax Other Taxes includes Utility Tax Licenses & Permits Charges for Services Fines Transfers/Other GENERAL FUND FY 16.5 SUMMARY REVENUES Service Charges & Fees 5% Other Income 4% Fines 2% Transfer In 3% Property Taxes 24% Intergovernmental Revenues 13% Licenses & Permits 2% Franchise & Utility Tax 9% Sales & Use Taxes 38% The three largest sources of revenue are property taxes received from the county, sales taxes, both municipal and home rule, and income tax. Other taxes make up items such as local use tax, utility tax and restaurant & bar tax. This first half of this shortened fiscal year show General Fund Revenues in total performing within projected expectations. While the percent of budget seems to be trending ahead of the 50.00% mark, this can be attributed to Property Tax revenue being at 95.00% of budget. Staff will actively continue to observe revenues through the fiscal year to determine if current actuals are still trending within budgeted expectations. 2 P age
3 Property Taxes Every December the City levies property taxes to provide funding for police and fire pension obligations, a portion of employer Social Security obligations and a portion of employer IMRF obligations. Note, other City obligations can be levied with property taxes. These items can include debt payments, audit fees, police and fire protection services and other corporate costs. Below is a graph that indicates the amount levied, or budgeted, and the amount actually received. As a Home Rule community, the City levies dollars and has received between 98.00% and 99.00% of dollars levied the last four years as noted by the chart below. PROPERTY TAXES - GENERAL FUND 12 MONTHS 12 MONTHS 12 MONTHS 12 MONTHS LEVY LINE LEVY LINE ENDING ENDING ENDING ENDING ITEM ITEM FY 2014 FY 2015 FY 2016 FY Corporate Corporate , IMRF IMRF 320, , , , Fire Pension Fire Pension 2,078, ,056, ,177, ,177, Police Pension Police Pension 1,379, ,472, ,636, ,636, Social Security Social Security 467, , , , TOTAL LEVIED 4,244, ,270, ,270, ,094, TOTAL COLLECTED 4,161, ,203, ,231, ,825, % COLLECTED 98.05% 98.42% 99.10% 94.71% 2,500,000 2,000,000 FY 2014 FY 2015 FY 2016 FY ,500,000 1,000, ,000 0 Corporate IMRF Fire Pension Police Pension Social Security Sales Tax Revenues In the State of Illinois, there is a base 6.25% sales tax on general merchandise. It is administered and collected by the Illinois Department of Revenue. One percent of the Sales Tax is distributed to the municipality where the sale occurred. This tax is captured in the City s General Fund and is used for basic City operations. 3 P age
4 Sales tax has trended fairly stable over the last few years. The range of dollars collected for Municipal Sales tax has ranged between $5.30 and $5.40 million annually. Projecting out the remainder of FY16.5 shows the City trending slightly behind budgeted dollars. The City also imposes a 1.75% Home Rule Sales Tax. The amount of Home Rule Sales Tax collected over the last few years has also remained fairly constant at $6.50 to $6.70 million. Trending in the remainder of this fiscal year shows a slight dip in this revenue source as well. Home rule sales tax does not apply to tangible personal property that is titled or registered with an agency of this state s government, (e.g., cars, trucks, boats, motorcycles, trailers, snowmobiles, aircraft), and food for human consumption that is to be consumed off the premises where it is sold (other than alcoholic beverages, soft drinks, and food which has been prepared for immediate consumption) and prescription and non-prescription medicines, drugs, medical appliances, and insulin, urine testing materials, syringes, and needles used by diabetics. These trends can be seen in the two graphs below. MUNICIPAL SALES TAX (1.0%) 12 MONTHS 12 MONTHS 12 MONTHS 12 MONTHS LIABILITY COLLECTION ENDING ENDING ENDING ENDING PERIOD PERIOD FYE 2014 FYE 2015 FYE 2016 FYE JUL OCT 420, , , ,591 AUG NOV 476, , , ,055 SEP DEC 450, , , ,123 OCT JAN 438, , , ,872 NOV FEB 428, , , ,708 DEC MAR 502, , , ,143 JAN APR 398, , ,585 FEB MAY 373, , ,587 MAR JUN 444, , ,186 APR JUL 445, , ,783 MAY AUG 439, , ,976 JUN SEP 440, , ,238 SUB_TOTAL 5,258,561 5,422,936 5,289,536 2,761,492 BUDGET 4,500,636 5,398,150 5,400,000 2,765,000 % OF BUDGET 99.06% % 97.95% 99.87% 600, , ,000 FYE 2014 FYE 2015 FYE 2016 FYE , , , , ,000 JUL AUG SEP OCT NOV DEC JAN FEB MAR APR MAY JUN 4 P age
5 HOME RULE SALES TAX (1.75%) 12 MONTHS 12 MONTHS 12 MONTHS 12 MONTHS LIABILITY COLLECTION ENDING ENDING ENDING ENDING PERIOD PERIOD FYE 2014 FYE 2015 FYE 2016 FYE JUL OCT 509, , , ,982 AUG NOV 549, , , ,378 SEP DEC 538, , , ,435 OCT JAN 540, , , ,924 NOV FEB 617, , , ,758 DEC MAR 588, , , ,938 JAN APR 557, , ,925 FEB MAY 551, , ,496 MAR JUN 672, , ,726 APR JUL 556, , ,083 MAY AUG 546, , ,865 JUN SEP 563, , ,054 TOTAL 6,794,013 6,673,332 6,511,982 3,457,415 ORIGINAL BUDGET 5,807,528 6,926,784 7,000,000 3,510,000 % OF BUDGET % 96.34% 93.03% 98.50% 750, ,000 FYE 2014 FYE 2015 FYE 2016 FYE , , , ,000 JUL AUG SEP OCT NOV DEC JAN FEB MAR APR MAY JUN Income Taxes Income tax has shown a downturn the last several months. Please note this revenue source is a part of the Local Government Distributive Fund (LGDF) which is currently collected and disbursed by the State of Illinois based on a per capita basis. The City uses projections from the Illinois Municipal League (IML) to budget for these dollars. Recent projections from the IML in July 2016 had this revenue trending in at $102/capita. For the City of DeKalb this would equal $4,491,060 annually or $2,245,530 for six months. Trending out the remainder of this six-month cycle shows these dollars coming in below budgeted by parameters by over $450,000. Staff has reached out to the Illinois Municipal League to look for answers as to why this revenue is showing this drastic downturn. Staff will continue to monitor this revenue stream to determine if projections from the IML need to be revised for FY2017 budget. The FY budget projections have been lowered to $1,795, P age
6 INCOME TAX 12 MONTHS 12 MONTHS 12 MONTHS 12 MONTHS LIABILITY COLLECTION ENDING ENDING ENDING ENDING PERIOD PERIOD FYE 2014 FYE 2015 FYE 2016 FYE JUL JUL 390, , , , AUG AUG 242, , , , SEP SEP 236, , , , OCT OCT 413, , , , NOV NOV 273, , , , DEC DEC 218, , , , JAN JAN 404, , , FEB FEB 429, , , MAR MAR 245, , , APR APR 428, , , MAY MAY 665, , , JUN JUN 247, , , TOTAL 4,197, ,515, ,462, ,795, BUDGET 4,200, ,320, ,358, ,245, % OF BUDGET 99.93% % % 79.96% 900, , ,000 FYE 2014 FYE 2015 FYE 2016 FYE , , , , , ,000 0 JUL AUG SEP OCT NOV DEC JAN FEB MAR APR MAY JUN While Income Tax dollars appear to be trending down other revenue sources such as Local Use tax, Video Gaming Tax and Ambulance revenue are trending in strong and above budgeted parameters. Overall, it appears total revenues in the General Fund for FY16.5 may fall just short of budgeted dollars by close to $400,000 or 1.90% of total revenue. 6 P age
7 GENERAL FUND EXPENDITURES General Fund Expenditures account for the general operations of the City, including public safety, public works streets and engineering, community development, including building, and general administration, including finance, human resources and information technology. At the end of the second quarter for FY16.5, General Fund Expenditures are at 51.63% of budget. Overall, the General Fund is operating within or below of budgeted dollars. The chart below shows General Fund expenditures by department. PRELIMINARY THROUGH PERIOD 03, FISCAL YEAR-END GNERAL FUND BUDGET FY16.5 YTD AVAILABLE PCT USED EXPENSES Legislative 102,687 39,916 62, % Administration 606, , , % Human Resources 274, , , % Finance 353, , , % IT 409, , , % Police 7,708,309 4,201,779 3,506, % Fire 6,843,743 4,099,806 2,743, % Public Works 1,980, ,960 1,137, % Community Development 829, , , % General Support 2,193, ,054 1,361, % TOTAL EXPENDITURES 21,301,412 10,997,452 10,303, % Community Development GENERAL FUND FY16.5 BUDGETED DEPARTMENTAL EXPENSES General Support Public Works Fire Police IT Finance Human Resources Administration Legislative 0 2,000,000 4,000,000 6,000,000 8,000,000 10,000,000 While it appears Police and Fire are trending ahead of budget parameters, this can be primarily attributed to all employer pension contributions collected and remitted within the first quarter of 7 P age
8 the City s fiscal year. These are large dollars for both departments. $2,535,041 for Fire and $2,103,837 for Police. All other departments are trending behind budgeted parameters. Projecting out to the end of FY expenditures should come right at budgeted amounts. The next chart breaks out expenditures by type. Trending again should be right around 50.00% after the first half of this shortened fiscal year. The detail within each of these categories can be seen in the monthly report included within the agenda packets each month. PRELIMINARY THROUGH PERIOD 03, FISCAL YEAR-END GNERAL FUND BUDGET FY16.5 YTD AVAILABLE PCT USED EXPENSES Personnel Services 17,198,029 10,032,757 7,165, % Commodities 677, , , % Contractual 1,454, ,394 1,161, % Capital/Equipment 283,720 35, , % Other Charges 1,075, , , % Interfund Transfers 612, , , % TOTAL EXPENDITURES 21,301,412 10,997,452 10,303, % Personnel Services: Expenditures within this category appear to be trending above their budgeted parameters. However, this is where the property tax dollars show up for the police and fire employer contributions. These taxes are fully collected within the first quarter of the City s fiscal year. If we were to subtract half of these dollars from the actual cost, personnel expenditures would be showing percent used of 40.74% of budgeted dollars spent which is below the 50.00% point. Contractual: Expenditures within this category are trending within or below their budgeted parameters. Commodities: Expenditures within this category are trending within or below their budgeted parameters. Capital Outlay: These capital purchases appear to be behind budgeted expenditures, however it is expected that this category will come in at budget for FY16. Other Charges: This category includes the sales tax rebate payouts. The largest of these rebates is to DeKalb County. This category appears to be trending behind budgeted parameters, however payments to DeKalb County are made every four months and an expenditure has not yet hit that line item within the first three months of the City s fiscal year. This category is expected to come in right at budget. Interfund Transfers: This category will come in right at budget. The next chart is projecting fund balances out for all funds in the City s budget. 8 P age
9 CITY OF DEKALB PRELIMINARY FUND BALANCE SUMMARY FY 2016 FY FUND BALANCE % FUND NAME PROJECTION REVENUES EXPENSES PROJECTION POLICY General Fund (01) 9,280,985 20,446,678 21,080,502 8,647, % 25.88% 25.00% Refuse & Recycling (07) (3,008) 1,060,000 1,020,350 36,642 Transportation (09) 0 4,177,129 4,177,129 0 Housing Rehabilitation (18) 63, ,081 62,644 CDBG (19) 1 320, ,306 1 Heritage Ridge SSA #3 (23) 4, ,007 Knolls Subdivision SSA #4 (24) (1,444) 5,000 3, Heartland Fields SSA #14 (25) 1,170 2,500 1,750 1,920 Greek Row SSA #6 (26) (8,831) 10,000 1,169 0 Foreign Fire Insurance Tax (28) 27,261 45,000 34,221 38,040 * Water (60) 4,852,624 2,706,625 2,800,235 4,759,014 ** Water Impact Fees (61) 1,096,590 15, ,111,590 Water Capital (62) 0 476, ,800 0 * Airport (65) (162,050) 495, ,553 (162,050) General Fund Debt Service (40) (13,513) 364, ,086 30,401 TIF Debt Service (45) 0 961, ,675 0 Motor Fuel Tax (10) 3,097, , ,000 2,819,068 Central Area TIF District #1 (13) 1,745,887 6,354,147 5,935,991 2,164,043 TIF District #2 (14) 8,475,176 1,237, ,540 9,198,992 Capital Projects (50) 156, , , ,825 Fleet Replacement (52) 75, , ,205 9,017 Equipment (53) 146, , ,857 24,945 Police Pension Fund (93) 29,526,499 3,471,968 1,369,613 31,628,854 Fire Pension Fund (95) 24,571,182 3,682,668 1,628,932 26,624,918 Workers Compensation (70) 1,487, , ,374 1,288,920 $1,487,344 $ 1,288,920 $ 1,000,000 Health Insurance (71) 219,691 2,984,986 2,825, ,906 1 month premium = $377,000 Property & Liability Insurance (72) 137,928 72,500 63, , % % 25.00% 82,429,371 54,119,622 48,522,733 88,026,260 * Cash & Cash Equivalents ** Restricted Dollars The General Fund balance increased in FY 2016 to over 27% of expenditures. The City s Fund Balance Policy is 25.00%. At this three month mark revenues appear to be trending in below budgeted parameters by $400,000 and expenditures appear to be just below budget by $150,000. With these projections, FY still maintains a 25.88% fund balance reserve which is within the City policy. 9 P age
City of Joliet 2014 Revenue Review. October 2013
City of Joliet 2014 Revenue Review October 2013 General Fund 2014 Est. Revenues = $163.6 M Licenses, Permits, Fees Gaming Taxes 5% 12% Sales Taxes 27% Income Taxes 9% Charges for Services 14% Other Taxes
More informationCity of Park Ridge Revenue Rates
City of Park Ridge Revenue s Emergency Telephone Emergency Telephone Emergency Telephone System Surcharge Prepaid Wireless 911 Surcharge Property Tax Road & Bridge Tax 2-2-1 A surcharge is hereby imposed
More informationBig Walnut Local School District
Big Walnut Local School District Monthly Financial Report for the month ended September 30, 2013 Prepared By: Felicia Drummey Treasurer BIG WALNUT LOCAL SCHOOL DISTRICT SUMMARY OF YEAR TO DATE FINANCIAL
More informationCity of Justin NOVEMBER
City of Justin MONTHLY FINANCIAL REPORT NOVEMBER - 2018 1 Revenues: Sales tax revenue is up 14.5% from this time prior year and November s sales tax collections increased 2.4% from November 2017. The City
More informationCity of Concordia, KS Monthly Financial Report August 31, 2013
City of Concordia, KS Monthly Financial Report August 31, 2013 BUDGETED FUNDS Beginning Ending Encumbrances Subtract Cash Balance Unencumbered Cash Unencumbered and Accounts Accounts August 31, Funds Cash
More informationCity of Milton 4th Qtr Financial Report
1 TO: CC: FROM: Debra Perry, Mayor Milton City Council City Administrator Department Directors Lisa Tylor, Finance Director DATE: March 17, 2014 SUBJECT: - Fourth Quarter/Year-End Financial Status Report
More informationVILLAGE OF. Financial Status Report. Quarter Ended July 31, Kristina M. Kovarik Mayor Patrick Muetz - Administrator Andy Harris - Clerk
VILLAGE OF Financial Status Report Quarter Ended July 31, 2018 Kristina M. Kovarik Mayor Patrick Muetz - Administrator Andy Harris - Clerk Jeanne Balmes Trustee Greg Garner Trustee Thomas Hood Trustee
More informationGENERAL FUND AT A GLANCE Category Budget YTD Actual % % Year Passed Resources 8.33% Uses 8.33% $0 $1,330,750
City of Edmond Monthly Financial Report FY 2008/2009 Through the Month Ended Unaudited - Intended for Management Purposes Only The following is a summary of the City's financial results for operating funds.
More informationGeneral Fund Revenue
Millions Percent of Kathy Steinert, Director of Fiscal Services Phone: 541.923.8927 145 SE Salmon Ave Redmond, OR 97756 kathy.steinert@redmond.k12.or.us Date: May 23, 2014 To: Redmond School District Board
More informationGENERAL FUND AT A GLANCE Category Budget YTD Actual % % Year Passed Resources 50.00% Uses 50.00% $0 $1,928,600
City of Edmond Monthly Financial Report FY 2007/2008 Through the Month Ended Unaudited - Intended for Management Purposes Only The following is a summary of the City's financial results for operating funds.
More informationQuarterly Financial Report. Reporting financial results for the first quarter ended September 30, 2014
Quarterly Financial Report Reporting financial results for the first quarter ended September 30, 2014 Woodburn Finance Department 10/27/2014 Executive Summary The Finance Department is pleased to offer
More informationExecutive Summary. July 17, 2015
Executive Summary July 17, 2015 The Revenue Estimating Conference adopted interest rates for use in the state budgeting process. The adopted interest rates take into consideration current benchmark rates
More informationStrategic Planning Saturday, February 24, :00 a.m. Village Hall
Strategic Planning Saturday, February 24, 2018 8:00 a.m. Village Hall Strategic Planning Saturday, February 24, 2018 8:00 a.m. Village Hall Agenda 1. Six Month Financial Results 2. Current Year Trends,
More information$180 $160 $140 $120 $100 $80 $60 $40 $20 $ Single Fam -New Apts -New
2012 REVENUE FORECAST Presented by Brian Henshaw September 26, 2011 1 Economic Conditions Housing starts Federal & State deficits Sovereign-debt crisis Bankruptcies Unemployment Stock Market volatility
More informationVillage of Oak Park, IL Department of Finance. Quarterly Finance and Performance Report 2016, 1st Quarter
Village of Oak Park, IL Department of Finance Quarterly Finance and Performance Report 2016, 1st Quarter May, 2016 Table of Contents Section 1: Introduction... 3 Section 2: 1 st Quarter Financial Report
More informationAGENDA Joint City Council & Finance Advisory Committee Meeting Tuesday, May 12, :00 p.m. City Hall Council Chambers (Second Floor)
A. Call to Order AGENDA Joint City Council & Finance Advisory Committee Meeting Tuesday, May 12, 215 5: p.m. City Hall Council Chambers (Second Floor) B. Roll Call for Attendance C. Budget Presentation
More informationCONTENTS COMMENTARY CHARTS TABLES GLOSSARY. Section 1: Headline Inflation Section 2: Core Inflation
COMMENTARY CONTENTS Section 1: Headline Inflation Section 2: Core Inflation CHARTS 1. National Rates of Inflation, January 2010 April 2013 2. Monthly Changes in the Cost-of-Living Index, January 2010 April
More informationHIPIOWA - IOWA COMPREHENSIVE HEALTH ASSOCIATION Unaudited Balance Sheet As of July 31
Unaudited Balance Sheet As of July 31 Total Enrollment: 407 Assets: Cash $ 9,541,661 $ 1,237,950 Invested Cash 781,689 8,630,624 Premiums Receivable 16,445 299,134 Prepaid 32,930 34,403 Assessments Receivable
More informationHIPIOWA - IOWA COMPREHENSIVE HEALTH ASSOCIATION Unaudited Balance Sheet As of January 31
Unaudited Balance Sheet As of January 31 Total Enrollment: 371 Assets: Cash $ 1,408,868 $ 1,375,117 Invested Cash 4,664,286 4,136,167 Premiums Receivable 94,152 91,261 Prepaid 32,270 33,421 Assessments
More informationFinancial & Business Highlights For the Year Ended June 30, 2017
Financial & Business Highlights For the Year Ended June, 17 17 16 15 14 13 12 Profit and Loss Account Operating Revenue 858 590 648 415 172 174 Investment gains net 5 162 909 825 322 516 Other 262 146
More informationRevenue Estimating Conference Tobacco Tax and Surcharge Executive Summary
Revenue Estimating Conference Tobacco Tax and Surcharge Executive Summary February 12, 2014 The Revenue Estimating Conference reviewed Tobacco Tax and Surcharge revenues on February 12, 2014. The forecasts
More informationXML Publisher Balance Sheet Vision Operations (USA) Feb-02
Page:1 Apr-01 May-01 Jun-01 Jul-01 ASSETS Current Assets Cash and Short Term Investments 15,862,304 51,998,607 9,198,226 Accounts Receivable - Net of Allowance 2,560,786
More informationBudget Manager Meeting. February 20, 2018
Budget Manager Meeting February 20, 2018 Meeting Agenda DISCUSSION DRAFT NOT FOR DISTRIBUTION Budget Office Current Year Forecast Process Endowment Payout Control Charts FY19 Target Meetings Delphi Project
More information11 May Report.xls Office of Budget & Fiscal Planning
Education and General Fund Actual Revenues and s by Month MTD YTD Change Revenue Jul Aug Sep Oct Nov Dec Jan Feb Mar Apr May Jun Per 14 Total over FY06 Enrollment Fees $ 8,211 $ 219 $ 41,952 ($ 818) $
More informationQUARTERLY FINANCIAL REPORT
QUARTERLY FINANCIAL REPORT Page Key Trends Summary...2 Executive Summary...3 Economic Indicators...4 General Fund...8 Public Safety & Justice...10 Land Use, Housing & Transportation...11 Health & Human
More informationCash & Liquidity The chart below highlights CTA s cash position at March 2018 compared to March 2017.
To: Chicago Transit Authority Board From: Jeremy Fine, Chief Financial Officer Re: Financial Results for March 2018 Date: May 9, 2018 I. Summary CTA s financial results are $0.9 million favorable to budget
More informationCity of El Segundo Office of the City Treasurer
City of El Segundo Office of the City Treasurer Date: September 15, 2015 From: Office of the City Treasurer To: El Segundo City Council RE: Investment Portfolio Report As of June 30, 2015 Introduction:
More informationCash & Liquidity The chart below highlights CTA s cash position at March 2017 compared to March 2016.
To: Chicago Transit Authority Board From: Jeremy Fine, Chief Financial Officer Re: Financial Results for March 2017 Date: May 10, 2017 I. Summary CTA s financial results are $0.6 million favorable to budget
More informationAccountant s Compilation Report
Tel: 817-738-2400 Fax: 817-738-1995 www.bdo.com 6050 Southwest Blvd, Suite 300 Fort Worth, TX 76109 Accountant s Compilation Report Joseph Portugal Town Administrator Town of Westover Hills, Texas Management
More information2009 Reassessment As Impacted by Senate Bill 711
Saint Louis County 2009 Reassessment As Impacted by Senate Bill 711 Impacts of SB711 on the 2009 Reassessment Plan The County must notify property owners of changes in the projected tax liability resulting
More informationCash & Liquidity The chart below highlights CTA s cash position at September 2017 compared to September 2016.
To: Chicago Transit Authority Board From: Jeremy Fine, Chief Financial Officer Re: Financial Results for September 2017 Date: November 15, 2017 I. Summary CTA s financial results are $7.7 million favorable
More informationAURORA PUBLIC SCHOOLS Division of Finance E. First Avenue Suite 106 Aurora, Colorado M E M O R A N D U M
Division of Finance 15701 E. First Avenue Suite 106 Aurora, Colorado 80011 M E M O R A N D U M To: From: Members of the board of education Mr. John Barry, superintendent Mr. Darryl Foster, chief financial
More informationa b c d (c-b) Sept 30, 2015 Cash Balance
Staff Report To: From: Mayor John Muhlfeld and City Councilors Dana Smith, Finance Director Date: October 29, 2017 Re: 1st Quarter Financial Report for Fiscal Year 2018 This quarterly financial report
More informationDecember 10, Butler School District 53 1
December 10, 2018 Butler School District 53 1 Key Terms Aggregate Levy annual corporate levy other than debt service Debt Service Levy made to retire the principal or pay interest on bonds Property Tax
More informationSmallBizU WORKSHEET 1: REQUIRED START-UP FUNDS. Online elearning Classroom. Item Required Amount ($) Fixed Assets. 1 -Buildings $ 2 -Land $
WORKSHEET 1: REQUIRED START-UP FUNDS Item Required Amount () Fixed Assets 1 -Buildings 2 -Land 3 -Initial Inventory 4 -Equipment 5 -Furniture and Fixtures 6 -Vehicles 7 Total Fixed Assets Working Capital
More informationFiscal Year 2018 Project 1 Annual Budget
Fiscal Year 2018 Project 1 Annual Budget Table of Contents Table Page Summary 3 Summary of Costs Table 1 4 Treasury Related Expenses Table 2 5 Summary of Full Time Equivalent Table 3 6 Positions Cost-to-Cash
More informationCash & Liquidity The chart below highlights CTA s cash position at August 2018 compared to August 2017.
To: Chicago Transit Authority Board From: Jeremy Fine, Chief Financial Officer Re: Financial Results for August 2018 Date: October 10, 2018 I. Summary CTA s financial results are favorable to budget for
More informationMEDICAID FEDERAL SHARE OF MATCHING FUNDS
MEDICAID FEDERAL SHARE OF MATCHING FUNDS revised by EDR based on FFIS Estimated for FFY 2019 August 3, 2017 Effective State Budget Year State adopted February 2017 State State FY real Difference in state
More informationQUESTION 2. QUESTION 3 Which one of the following is most indicative of a flexible short-term financial policy?
QUESTION 1 Compute the cash cycle based on the following information: Average Collection Period = 47 Accounts Payable Period = 40 Average Age of Inventory = 55 QUESTION 2 Jan 41,700 July 39,182 Feb 18,921
More informationMemorandum. Village of Carpentersville Fund Financial Performance Summary As of August 31, Fund Number Revenue Expenditure Net
Memorandum To: J Mark Rooney, Village Manager From: Hitesh Desai, Finance Director Katrina Hanna, Assistant Finance Director Subject: August 2017 Monthly Staff and Financial Report Date: September 22,
More informationSpheria Australian Smaller Companies Fund
29-Jun-18 $ 2.7686 $ 2.7603 $ 2.7520 28-Jun-18 $ 2.7764 $ 2.7681 $ 2.7598 27-Jun-18 $ 2.7804 $ 2.7721 $ 2.7638 26-Jun-18 $ 2.7857 $ 2.7774 $ 2.7690 25-Jun-18 $ 2.7931 $ 2.7848 $ 2.7764 22-Jun-18 $ 2.7771
More informationSedona Fire District. Monthly Financial Report. Monthly Financial Report September Attached are the following for your information and review:
Sedona Fire District Monthly Financial Report Monthly Financial Report September 2018 Attached are the following for your information and review: 1. Sheet as of September 30, 2018. 2. Summary of Reconciled
More informationSales and Use Tax Collection Report December 2018 Issued January 10, 2019
Financial Services Sales Tax Division 215 N. Mason Street 2 nd Floor PO Box 580Fort Collins, CO 80522-0580 970.221.6780 970.221.6782 - fax fcgov.com Sales and Use Tax Collection Report December 2018 Issued
More informationBudget Status Report. Month Ending
Budget Status Report Month Ending March 31, 2017 REVENUES - GENERAL FUND BUDGET ESTIMATE & ACTUAL RECEIPTS BUDGETED YTD ACTUAL YTD % GENERAL FUND REVENUE SOURCE REVENUE REVENUE COLLECTED BALANCE TAXES
More informationMAJOR REVENUE SOURCES - GENERAL FUND
Introduction The City of Geneva has developed a diverse base of revenues to fund its operational and capital needs. The purpose of this section is to describe the major revenue sources and trends and how
More informationThe year to date is less than budget and prior year by 15.4 million and 11.6 million, respectively.
To: Chicago Transit Authority Board From: Jeremy Fine, Chief Financial Officer Re: Financial Results for September 2016 Date: November 16, 2016 I. Summary CTA s financial results are $0.3 million unfavorable
More informationCROMWELL FIRE DISTRICT
CROMWELL, CONNECTICUT BASIC FINANCIAL STATEMENTS AS OF TOGETHER WITH INDEPENDENT AUDITORS REPORT REQUIRED SUPPLEMENTARY INFORMATION, OTHER SUPPLEMENTARY INFORMATION, AND GOVERNMENTAL AUDITING STANDARDS
More informationCash & Liquidity The chart below highlights CTA s cash position at June 2018 compared to June 2017.
To: Chicago Transit Authority Board From: Jeremy Fine, Chief Financial Officer Re: Financial Results for June 2018 Date: August 15, 2018 I. Summary CTA s financial results are unfavorable to budget for
More informationSales Tax Collection Report. For The Month Ending 03/31/14. February 2014 Sales
Sales Tax Collection Report For The Month Ending 03/31/14 February 2014 Sales Report Prepared By The Sales Tax Department 1 Sales Tax Report Table of Contents Page 3 Sales Tax Recap of Gross Receipts Collected
More informationNamibia Consumer Price Index
Namibia Consumer Price Index June, 2016 Namibia Statistics Namibia Consumer Price Index:June, 2016 Agency 1 OUR MISSION In a coordinated manner produce and disseminate relevant, quality and timely statistics
More informationBusiness Cycle Index July 2010
Business Cycle Index July 2010 Bureau of Trade and Economic Indices, Ministry of Commerce, Tel. 0 2507 5805, Fax. 0 2507 5806, www.price.moc.go.th Thailand economic still expansion. Medium-run Leading
More informationCash & Liquidity The chart below highlights CTA s cash position at July 2016 compared to July 2015.
To: Chicago Transit Authority Board From: Jeremy Fine, Chief Financial Officer Re: Financial Results for July 2016 Date: September 14, 2016 I. Summary CTA s financial results are $0.4 million favorable
More informationConsumer Price Index (Base year 2014) Consumer Price Index
Consumer Price Index December 2017 (Base year 2014) Consumer Price Index 1 Release Date: January 2018 Detailed by: Expenditure groups Household welfare levels Household type Regions Briefing This publication
More informationBig Walnut Local School District
Big Walnut Local School District Monthly Financial Report for the month ended September 30, 2012 Prepared By: Felicia Drummey Treasurer BIG WALNUT LOCAL SCHOOL DISTRICT SUMMARY OF YEAR-TO-DATE FINANCIAL
More informationVillage of Carpentersville Fund Financial Performance Summary As of January 31, 2017 YTD
To: From: Subject: Memorandum J Mark Rooney, Village Manager Hitesh Desai, Finance Director Katrina Hanna, Assistant Finance Director December 2016 Monthly Staff and Financial Report Date: February 21,
More informationConsumer Price Index (Base year 2014) Consumer Price Index
Consumer Price Index December 2016 (Base year 2014) Consumer Price Index 1 Release Date: January 2017 Detailed by: Expenditure groups Household welfare levels Household type Regions Briefing This publication
More informationBudget Monitoring Report. Quarter Ending March 31, 2012
2011-2012 Budget Monitoring Report Quarter Ending March 31, 2012 CITY OF LA MESA PAGE 1 The Finance Department produces the quarterly Budget Monitoring Report using month-end financial information from
More informationThe national monthly CPI (2008=100) increased from per cent in September, 2017 to per cent
CONSUMER PRICE INDEX (CPI) October, 2017: PRESS RELEASE Released on Monday November 21, 2017 at 1:00 pm OCTOBER 2017 MONTHLY INFLATION RATE INCREASES SLIGHTLY The national monthly CPI (2008=100) increased
More informationDepartment of Public Welfare (DPW)
Department of Public Welfare (DPW) Office of Income Maintenance Electronic Benefits Transfer Card Risk Management Report Out-of-State Residency Review FISCAL YEAR 2014-2015 September 2014 (June, July and
More informationMONTHLY ECONOMIC INDICATORS
MONTHLY ECONOMIC INDICATORS SEPTEMBER 0 Table of Contents 1. INFLATION... 2 2. MONEY, CREDIT AND INTEREST RATES... 6 3. REAL SECTOR INDICATORS... 9 4. BALANCE OF PAYMENTS AND EXTERNAL SECTOR INDICATORS...
More informationBusiness & Financial Services December 2017
Business & Financial Services December 217 Completed Procurement Transactions by Month 2 4 175 15 125 1 75 5 2 1 Business Days to Complete 25 Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec 217 Procurement
More informationEstablishing an Estimated Annual Tax Levy Ceiling for the Tax Year 2017.
DATE: November 8, 2017 TO: FROM: SUBJECT: Honorable Mayor Jerry Smith City Council Anne Marie Gaura, City Manager Molly Talkington, Finance Director Establishing an Estimated Annual Tax Levy Ceiling for
More informationCash & Liquidity The chart below highlights CTA s cash position at December 2017 compared to December 2016.
To: Chicago Transit Authority Board From: Jeremy Fine, Chief Financial Officer Re: Financial Results for December 2017 Date: February 14, 2018 I. Summary CTA s financial results are $4.7 million favorable
More informationCouncil MONTHLY REPORT
Council MONTHLY REPORT DEPARTMENT: Finance MONTH: December 2017 REVE NUE General Fund sales tax receipts received in November, reported in January are up 14.31% over the same month in 2016. Decreases from
More informationQUARTERLY FINANCIAL REPORT
QUARTERLY FINANCIAL REPORT Page Key Trends... 2 Executive Summary... 3 Economic Indicators... 4 General Fund... 8 Public Safety & Justice... 10 Land Use, Housing & Transportation... 11 Health & Human Services...
More informationConsumer Price Index (Base year 2014) Consumer Price Index
Consumer Price Index July 207 (Base year 204) Consumer Price Index Release Date: Augest 207 Detailed by: Expenditure groups Household welfare levels Household type Regions Briefing This publication provides
More informationSelected Consumer Taxes in the City of Chicago
Selected Consumer Taxes in the City of Chicago A Civic Federation Issue Brief This brief provides a compilation of selected consumer taxes, including rates and descriptions, in place in the City of Chicago
More informationQuarterly Reporting Package Financial Commentary Q3 2012
Overview All Funds Quarterly Reporting Package Financial Commentary Q3 2012 The financial report for the third quarter shows the City operated at a $5.6 million deficit. Consistent with the first half
More informationEconomic Activity Index ( GDB-EAI ) For the month of May 2013 G O V E R N M E N T D E V E L O P M E N T B A N K F O R P U E R T O R I C O
Economic Activity Index ( GDB-EAI ) For the month of May 2013 General Commentary May 2013 GDB-EAI for the month of May registered a 3.4% year-over-year ( YOY ) reduction May 2013 EAI was 126.7, a 3.4%
More informationSedona Fire District. Monthly Financial Report. Monthly Financial Report October Attached are the following for your information and review:
Sedona Fire District Monthly Financial Report Monthly Financial Report October 2018 Attached are the following for your information and review: 1. Sheet as of October 31, 2018. 2. Summary of Reconciled
More informationQuarterly Statistical Digest
Quarterly Statistical Digest August Volume 27, No. 3 The Statistical Digest is a quarterly publication of the Central Bank of The Bahamas, prepared by the Research Department for issue in February, May,
More informationTERMS OF REFERENCE FOR THE INVESTMENT COMMITTEE
I. PURPOSE The purpose of the Investment Committee (the Committee ) is to recommend to the Board the investment policy, including the asset mix policy and the appropriate benchmark for both ICBC and any
More informationCity of Euless. Financial Summary As of December 31, North Ector Drive Euless, Texas
City of Euless Financial Summary As of December 31, 2016 201 North Ector Drive Euless, Texas 76039 www.eulesstx.gov TABLE OF CONTENTS Financial Narrative... 1-2 Fund Balance Summary... 3-4 Statements of
More informationFinancial Report for the Month of SEPTEMBER
WILLOUGHBY, OH Financial Report for the Month of SEPTEMBER Month Ended SEPTEMBER 30, 2013 BOARD OF EDUCATION Mrs. Margaret Warner, President SUPERINTENDENT Mr. Steve Thompson Mrs. Sharon Scott, Vice President
More informationCity of La Palma Agenda Item No. 4
City of La Palma Agenda Item No. 4 MEETING DATE: May 15, 2018 TO: FROM: SUBMITTED BY: CITY COUNCIL CITY MANAGER Sea Shelton, Administrative Services Director AGENDA TITLE: Third Quarter Operating Report,
More informationCITY OF RICHMOND MONTHLY FINANCE REPORT AS OF APRIL 30, 2017
CITY OF RICHMOND MONTHLY FINANCE REPORT AS OF APRIL 30, 2017 CITY OF RICHMOND DEPARTMENT OF FINANCE TABLE OF CONTENTS Letter of Transmittal I General Fund - Budgetary Comparison Schedule - Revenues 1
More informationDivision of Bond Finance Interest Rate Calculations. Revenue Estimating Conference Interest Rates Used for Appropriations, including PECO Bond Rates
Division of Bond Finance Interest Rate Calculations Revenue Estimating Conference Interest Rates Used for Appropriations, including PECO Bond Rates November 16, 2018 Division of Bond Finance Calculation
More informationState of Palestine Ministry of Finance. Fiscal Developments & Macroeconomic Performance: Fourth Quarter and Full year 2013 Report
State of Palestine Ministry of Finance Fiscal Developments & Macroeconomic Performance: Fourth Quarter and Full year 2013 Report Macro Macro Fiscal Fiscal Unit Unit Oct February,, 2013 2014 Section 1:
More informationDRAFT FOR PUBLIC COMMENT
CITY OF IMPERIAL SUCCESSOR AGENCY FOR THE FORMER REDEVELOPMENT AGENCY DUE DILIGENCE REVIEW PURSUANT TO AB1484 LOW AND MODERATE INCOME HOUSING FUND TABLE OF CONTENTS INDEPENDENT ACCOUNTANTS REPORT 3 ATTACHMENT
More informationFlorence Marina State Park Business Plan. Table of Contents
Florence Marina State Park Business Plan Table of Contents 2 Georgia State Parks and Historic Sites Executive Summary 3 Florence Marina State Park Business Plan 0 Target Visitation Growth from FY-2010
More informationReview of Registered Charites Compliance Rates with Annual Reporting Requirements 2016
Review of Registered Charites Compliance Rates with Annual Reporting Requirements 2016 October 2017 The Charities Regulator, in accordance with the provisions of section 14 of the Charities Act 2009, carried
More informationEconomic and Revenue Update
Economic and Revenue Update A Briefing for the Money Committees Aubrey L. Layne, Jr. Secretary of Finance Commonwealth of Virginia www.finance.virginia.gov January 2018 Topics for Discussion National and
More informationManagement Reports. June for PREPARED BY POWERED BY
Management Reports for June 217 PREPARED BY POWERED BY Contents 1. Management Reports Cashflow Forecast Actual vs Budget P&L Forecast Where Did Our Money Go? Net Worth 2. Understanding your Reports 3.
More informationEmployment Data (establishment)
Table 1: Major Indicators of Labor Market Activity for New Jersey Seasonally Adjusted (thousands) Benchmark Labor Force Data (resident) Current Month Previous Month One Year Ago Net Change Net Change May
More informationCITY OF PALM BAY, FLORIDA MONTHLY FINANCIAL REPORT (UNAUDITED) MARCH Financial Report Summary
(UNAUDITED) The City of Palm Bay, Florida s (the City ) monthly financial report presents an overview and analysis of the City s financial activities during the month of. March is the sixth month of the
More informationPHOENIX ENERGY MARKETING CONSULTANTS INC. HISTORICAL NATURAL GAS & CRUDE OIL PRICES UPDATED TO July, 2018
Jan-01 $12.9112 $10.4754 $9.7870 $1.5032 $29.2595 $275.39 $43.78 $159.32 $25.33 Feb-01 $10.4670 $7.8378 $6.9397 $1.5218 $29.6447 $279.78 $44.48 $165.68 $26.34 Mar-01 $7.6303 $7.3271 $5.0903 $1.5585 $27.2714
More informationFactor Leave Accruals. Accruing Vacation and Sick Leave
Factor Leave Accruals Accruing Vacation and Sick Leave Factor Leave Accruals As part of the transition of non-exempt employees to biweekly pay, the UC Office of the President also requires standardization
More informationQUARTERLY FINANCIAL REPORT
QUARTERLY FINANCIAL REPORT Page Key Trends...2 Executive Summary...3 Economic Indicators...4 General Fund...8 Public Safety & Justice...10 Land Use, Housing & Transportation...11 Health & Human Services...14
More informationCash & Liquidity The chart below highlights CTA s cash position at January 2018 compared to January 2017.
To: Chicago Transit Authority Board From: Jeremy Fine, Chief Financial Officer Re: Financial Results for January 2018 Date: March 14, 2018 I. Summary CTA s financial results are $1.7 million unfavorable
More informationCPA Australia Plan Your Own Enterprise Competition
Financial Plan Your financial plan should include: 1. A list of Start-Up Costs and how these will be paid for (eg from savings, bank loan or family loan) 2. A Breakeven Analysis, which includes: a list
More informationR E T A I L S A L E S S U R V E Y
R E T A I L S A L E S S U R V E Y Desember 2004 Retail sales growth slowly General prices and loan interest rates kept predicting to increase Development of Retail Sales Retail Sales growth lower than
More informationCity of Corsicana, Texas Financial Report
City of Corsicana, Texas Financial Report For the Nine Months Ending June 30, 2011 ***This report provides a summary of financial activity as of the date this report was issued. Due to the nature of accrual
More informationReview of Membership Developments
RIPE Network Coordination Centre Review of Membership Developments 7 October 2009/ GM / Lisbon http://www.ripe.net 1 Applications development RIPE Network Coordination Centre 140 120 100 80 60 2007 2008
More informationCamarines Sur Consumer Price Index
Inflation Rates (in Percent) Camarines Sur Consumer Price Index SR No. - 50 JULY Inflation rate in Camarines Sur increases to 6.4 percent in April The provincial headline inflation rate in Camarines Sur
More informationEarnings Call. December 19, 2017
Earnings Call December 19, Safe Harbor This document contains forward-looking statements made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995, including forward-looking
More informationMonthly Financial Status Report
Prepared by the Financial Services Department Key Revenue Indicators Overview The ad valorem tax revenues are derived from taxes levied on Property Tax real property, personal property and state assessed
More informationSELF-FUNDED PPO HEALTH PLAN RATE REQUIREMENTS RETIREES JANUARY 1, 2018 DECEMBER 31, 2018 COUNTY OF ORANGE JUNE 2017
SELF-FUNDED PPO HEALTH PLAN RATE REQUIREMENTS RETIREES JANUARY 1, 2018 DECEMBER 31, 2018 COUNTY OF ORANGE JUNE 2017 Page 1 of 12 COUNTY OF ORANGE CONTENTS 1. Introduction...3 2. Rate Adjustment...4 3.
More informationCity of Baker City Financial Report for the General Fund Report for the Month Ending September 30, % of Year Elapsed
Financial Report for the General Fund Fund/Department Description September YTD REVENUE General Fund Beginning Working Capital $ - $ 1,179,959 $ 941,012 125.4% Preliminary Property Taxes - - 2,746,080
More informationNamibia Consumer Price Index
Namibia Consumer Price Index March, 2016 Namibia Statistics Namibia Consumer Price Index: March, 2016 Agency 1 OUR MISSION In a coordinated manner produce and disseminate relevant, quality and timely statistics
More informationChapter 6. Solution: Austin Electronics. State of Economy Sales Probability
Chapter 6 Problems 6-1. Austin Electronics expects sales next year to be $900,000 if the economy is strong, $650,000 if the economy is steady, and $375,000 if the economy is weak. The firm believes there
More information