Boone County Fiscal Court Governmental Funds FY14 Budgeted Expenses
|
|
- Dorcas Hill
- 6 years ago
- Views:
Transcription
1 General Fund General Government Judge/Executive Salaries-Elected Officials 110, Salaries-Office Staff 263, Total Personnel Services 374, HB810 Training Incentive 4, , Fuel 5, Office Materials & Supplies 2, Total Supplies and Materials 7, Memberships 12, Printing, Stationary, Forms, Etc. 1, Registrations, Conferences, Training, Etc. 11, Utilities-General 3, Maintenance & Repair 2, Total Other Charges 30, Total Judge/Executive 415, County Attorney Salaries-Elected Officials 46, Salaries-Office Staff 91, Total Personnel Services 138, Contracted Svs - Commonwealth Litigation Support 10, Total Contracted Services 10, Total County Attorney 148, County Clerk Advertising 3, Auditing 17, Lease Payments 36, Printing, Stationary, Forms, Etc. 26, Maintenance and Repairs 2, Total Other Charges 85, Total County Clerk 85, County Coroner Salaries-Elected Officials 38, Salaries-Office Staff 65, Total Personnel Services 104, Autopsies & Attendant Services 20, Total Contracted Services 20, Page 1 of 21
2 Uniforms Total Supplies and Materials Bond and Liability Insurance Registration, Conferences, Training, Etc. 2, Utilities Total Other Charges 4, Total County Coroner 128, Fiscal Court Salaries-Elected Officials 114, Salaries-Office Staff 2, Total Personnel Services 116, HB810 Training Incentive 6, , Advertising 6, Total Contracted Services 6, Office Materials and Supplies 1, Total Supplies and Materials 1, Special Projects 40, Memberships 7, Printing, Stationary, Forms, Etc A Training - Commissioner District #1 2, B Training - Commissioner District #2 2, C Training - Commissioner District #3 2, Total Other Charges 55, Total Fiscal Court 184, Property Valuation Administrator Salaries-Tax Appeals Board 1, Statutory Contribution 175, Total Contracted Services 176, Office Materials and Supplies Total Supplies and Materials Utilities - Total Other Charges - Total Property Valuation Administrator 177, County Treasurer/Finance Salaries-Statutory Appointments 54, Salaries 496, Overtime 1, Salaries-Temporary/Part-Time 70, Total Personnel Services 622, Page 2 of 21
3 Payroll Accounting Service Other Contracted Services 1, Total Contracted Services 1, Fuel Office Material & Supplies 4, Total Supplies and Materials 4, Memberships 1, Printing, Stationary, Forms, Etc. 3, Registration, Conferences, Training, Etc. 9, Utilities 1, Maintenance & Repairs (General) 2, Total Other Charges 18, Office Equipment-New - Total Capital Outlay - Total County Treasurer/Finance 646, Human Resources Salaries-Staff 170, Overtime 1, Salaries-Temporary/Part-Time 5, Total Personnel Services 176, Payroll Services - and HRIS 50, Advertising 5, Evaluation & Testing 5, Other Contracted Services 5, Total Contracted Services 65, Fuel Office Material & Supplies 1, Periodicals - Total Supplies and Materials 1, Special Projects Memberships 1, Printing, Stationary, Forms, Etc Tuition Reimbursement 20, Registrations, Conferences, Training, Etc. 5, Utilities 1, Total Other Charges 28, Total Human Resources 270, Information Services Salaries 340, Overtime 15, Salaries-Temporary/Part-Time - Total Personnel Services 355, Page 3 of 21
4 Consultants 5, Computer Software Development 117, Maintenance Agreements - General 79, Total Contracted Services 201, Data Processing Supplies 42, Fuel 1, Office Materials & Supplies 2, Uniforms Communication Supplies & Materials 48, Total Supplies and Materials 93, Memberships 1, Printing, Stationary, Forms, Etc. 15, Registration, Conferences, Training, Etc. 20, Utilities 37, Maintenance & Repairs-General Total Other Charges 74, Communication Equipment 40, Data Processing Equipment 5, Motor Vehicles - Total Capital Outlay 45, Total Information Systems 768, Telecommunications Department Salaries-Temporary/Part-Time 16, Total Personnel Services 16, Consultants 20, Maintenance Agreements - General 10, Total Contracted Services 30, Fuel Office Materials & Supplies Communication Supplies & Materials 20, Total Supplies and Materials 21, Memberships 1, Registration, Conferences, Training, Etc. 4, Utilities 12, Maintenance & Repairs-General 2, Total Other Charges 19, Communication Equipment 20, Other Capital Outlay - Total Capital Outlay 20, Total Telecommunications 107, Page 4 of 21
5 County Law Library Salaries Total Personnel Services Total County Law Library Election Commissioners Other Per Diem & Fees 50, Total Personnel Services 50, Polling Places 3, Contracted Services - Elections 85, Total Contracted Services 88, Voting Machines/Election Equip 48, Total Capital Outlay 48, Total Election Commissioners 186, Property Maintenance Salaries 476, Overtime 25, Salaries-Temporary/Part-Time 16, Total Personnel Services 517, Contracted Construction-Buildings 25, Janitorial Services 55, Maintenance & Repair Agreements 37, Window Cleaning 6, Elevator Maintenance 10, Rentals 5, Solid Waste 4, Total Contracted Services 142, Building Maintenance Supplies 23, Custodial Supplies 20, Fuel 30, General Construction Materials 37, Machinery and Equipment 26, Office Materials & Supplies 5, Paint 9, Plumbing Supplies 14, Tools 9, Uniforms 5, Communication Equipment & Supplies 10, Total Supplies and Materials 188, Page 5 of 21
6 Electrical Repairs & Supplies 23, Heating & Air Conditioning 34, Medical Supplies 1, Printing, Stationary, Forms, Etc. 1, Registrations, Conferences, Training, Etc. 7, Utilities 8, Maintenance (Labor Charges) 28, Total Other Charges 102, Motor Vehicles 70, Total Capital Outlay 70, Total Property Maintenance 1,020, Justice Center Salaries 65, Overtime 5, Total Personnel Services 70, Contracted Construction - Buildings 17, Janitorial Services 78, Maintenance & Repair Agreements 5, Window Cleaning 4, Elevator Maintenance 12, Rentals 22, Solid Waste 2, Total Contracted Services 141, Building Maintenance Supplies 4, Custodial Supplies 9, General Construction Materials 4, Machinery and Equipment 2, Paint 1, Plumbing Supplies 1, Tools 1, Uniforms Communication Equipment & Supplies 1, Total Supplies and Materials 24, Electrical Repairs & Supplies 5, Heating & Air Conditioning 12, Bond/Liability Insurance 35, Medical Supplies Registrations, Conferences, Training, Etc. 1, Utilities - General 155, Maintenance (Labor Charges) 3, Total Other Charges 212, Total Justice Center 448, Total General Government (5000) 4,588, Protection to Persons and Property Page 6 of 21
7 Juvenile Detention Other Contracted Services 10, Total Contracted Services 10, Total Juvenile Detention 10, County Sheriff Auditing 50, Janitorial Services 31, Program Support 10,632, Solid Waste 1, Other Contracted Services 33, Total Contracted Services 10,748, Bonds 9, Utilities 80, Maintenance (Labor Charges) 3, Grant Reimbursements 10, Total Other Charges 102, Law Enforcement Equipment 30, Motor Vehicles 585, Total Capital Outlay 615, Total County Sheriff 11,466, Building Inspector Salaries 535, Overtime 10, Total Personnel Services 545, Appeals Board Fees 2, Total Contracted Services 2, Fuel 19, Office Materials & Supplies 6, Periodicals 7, Uniforms 4, Total Supplies and Materials 37, Memberships 3, Printing, Stationary, Forms, Etc. 2, Registrations, Conferences, Training, Etc. 8, Utilities-General 5, Maintenance (Labor Charges) 9, Total Other Charges 28, Motor Vehicles 25, Total Capital Outlay 25, Total Building Inspector 637, Page 7 of 21
8 Water Rescue Program Support Other Contracted Services 6, Total Contracted Services 6, Food Fuel 21, General Construction Materials Office Materials & Supplies 2, Petroleum Products 3, Uniforms 5, Total Supplies and Materials 31, Insurance 30, Medical Supplies 2, Registrations, Conferences, Training, Etc. 8, Utilities - General 12, Maintenance & Repairs - General 19, Total Other Charges 71, Other Equipment 36, Building and Construction 1, Total Capital Outlay 37, Total Water Rescue 147, Emergency Management Salaries 174, Part Time Salaries 26, Total Personnel Services 200, Maintenance Agreements-General 11, Program Support 85, Rentals 4, Other Contracted Services 35, Total Contracted Services 135, DES Supplies and Services 29, Fuel 9, Machinery & Equipment 8, Office Materials & Supplies 1, Uniforms 1, Total Supplies and Materials 50, Memberships 1, Postal Charges Printing, Stationary, Forms, Etc. 1, Registrations, Conferences, Training, Etc. 4, Training 6, Maintenance & Repairs-General 11, Total Other Charges 24, Total Emergency Management 410, Page 8 of 21
9 Public Defender Program Support 14, Total Administration 14, Total Public Defender 14, Total Protection to Persons and Property (5100) 12,685, General Health and Sanitation Animal Shelter Salary - Statutory Appointment 71, Salaries 300, Overtime 27, Salaries-Temporary/Part-Time 39, Total Personnel Services 437, Medical Services 23, D Medical Services - Designated 3, R Medical Services - T/N/R 3, S Medical Services SP/NT 7, Program Support Solid Waste 1, Other Contracted Services 16, Total Contracted Services 53, Kennel Supplies & Equipment 4, Animal Food & Supplies 7, Building Maintenance Supplies 8, Fuel 15, Office Materials & Supplies 2, Uniforms 4, Total Supplies and Materials 41, Medical Services - Rabies Vaccines 1, Medical Supplies - Equipment 32, Memberships Printing, Stationary, Forms, Etc. 2, Registrations, Conferences, Training, Etc. 4, Utililites 5, Maintenance & Repairs (General) 3, Educational Program - Total Other Charges 49, Total Animal Shelter 582, Total General Health & Sanitation (5200) 582, Page 9 of 21
10 Human Services Salaries 94, Salaries - Temporary/Part time - Total Personnel Services 94, B Health District Grant - Indigent Funds Senior Citizens Assistance (formerly Senior Plus Fund 96) Success by Six Pauper Burials 15, Program Support - Youth Cabinet 2, Other Contracted Services 3, Total Contracted Services 20, Office Materials & Supplies 1, Uniforms - Total Supplies and Materials 1, Printing, Stationary, Forms, Etc Registrations, Conferences, and Training 2, Utilities - cell phone 1, Maintenance & Repairs Grant Reimbursements - Total Other Charges 4, Total Human Services 120, Total Social Services (5300) 120, Recreation and Culture Parks and Recreation Salaries 747, Overtime 45, Salaries-Temporary/Part-Time 361, Total Personnel Services 1,153, Advertising 7, Maintenace Agreements 7, Program Support 161, Rentals 45, Solid Waste 40, Other Contracted Services 194, Total Contracted Services 455, Page 10 of 21
11 Building Maintenance Supplies 12, Fertilizer, Lime, Chemicals, Seed 30, F Fertilizer, Lime, Chemicals, Seed - Field Usage Fees 20, Fuel 70, General Construction Materials 55, F General Construction Materials - Field Usage Fees 20, Machinery & Equipment 8, Office Materials & Supplies 6, Recreation Supplies & Equipment 32, F Recreation Supplies & Equipment - Field Usage Fees 8, Tools 7, A Tools - Arboretum 2, Uniforms 9, Total Supplies and Materials 281, Printing, Stationary, Forms, Etc. 17, Registrations, Conferences, Training, Etc. 9, Utilities 50, F Utilities - Field Usage Fees 4, Maintenance (Labor Charges) 26, C Chalk Art Festival - Total Other Charges 106, Motor Vehicles 60, F Motor Vehicles - Field Usage Fees 8, Other Equipment 25, Other Capital Outlay F Other Capital Outlay - Field Usage Fees 15, Total Capital Outlay 108, Total Parks and Recreation 2,104, Union Pool Salaries-Temporary/Part-Time 74, Total Personnel Services 74, Solid Waste A Pool Maintenance Agreement Other Contracted Services 1, Total Contracted Services 2, Building Maintenance Supplies 1, Fertilizer, Lime, Chemicals, Seed 3, Concession food / beverages 7, General Construction Supplies 2, Office Materials & Supplies Recreation Supplies & Equipment 5, Total Supplies and Materials 21, Utilities 14, Total Other Charges 14, Total Union Pool 111, Page 11 of 21
12 Big Bone Landing Other Contracted Services 3, Total Contracted Services 3, Maintenance (Labor Charges) 6, Total Contracted Services 6, Total Big Bone Landing 9, Total Recreation and Culture (5400) 2,225, Debt Service General Obligation Bonds Principal on Bonds A $4.68M GO Bond Principal B Walton Fire Refunded Bond C 20M Public Safety Complex Principal 1,085, D Water Expan/Educational Facility Principal 205, G Public Safety Center - Series 2003C 350, H Petersburg Community Center 26, I Petersburg Community Center - Firehouse 68, J KIA Fund B Water Loan L Energy Savings Bonds , Total Principal on Bonds 1,795, Interest on Bonds A $4.68M GO Bond Interest B Walton Fire Refunded Bond C 20M Public Safety Complex Interest 358, D Water Expan/Educational Facility Interest 180, G Public Safety Center - Series 2003C 146, H Petersburg Community Center 16, I Petersburg Community Center - Firehouse 42, J KIA Fund B Water Loan K Valley Orchards Land Payment L Energy Savings Bonds , Total Interest on Bonds 788, Total General Obligation Bonds 2,583, Total Debt Services (7000) 2,583, Administration Administration Audit Services 100, Consultants 35, Total Contracted Services 135, Page 12 of 21
13 Contracts with Government Agencies A -Transit Authority of Northern KY 3,782, B -Incompentency Proceedings 7, C -Boone County Soil Conservation 112, D -Boone County - Bus/Parochial 762, E -Walton/Verona - Bus/Parochial 12, F -Boone County Planning Commission 376, G -Planning & Zoning - GIS 173, H -Public Safety Comm. Center I -N.K.A.D.D. 32, J -O.K.I. 40, K -NKY Regional HazMat 9, L -Division of Forestry ( Fire Protection) 1, N -N.K. Drug Strike Force 100, Total Contracts W/Gov't Agency 5,407, Evaluation and Testing 55, Fiscal Agent Charges Legal Fees 20, Other Contracted Services 50, Total Contracted Services 125, Bank Charges 35, Contributions A -Dinsmore Foundation 45, B -Fire Depart - Burlington 13, C -Dan Beard Council 4, D -Fire Grant Senate Bill 66 11, F -Fire Chiefs Association 10, G -Civil Air Patrol 1, H -Boone County Urban Forestry 11, N -LIFT Grant 10, P Boone County Conservancy 45, Total Contributions 187, Bond & Liability Insurance-K.A.C.O. 515, Insurance Claims 125, Compensation Equity Implementation Postage Charges 100, Utilities 425, Total Other Charges 1,165, Total Administration (9100) 7,020, Emergency Reserve Reserve Balance 11,973, A Reserve for Vacation Accruals 250, S Reserve - BAB payoff 915, T Reserve Balance - Telecommunication 537, Reserve for Transfers - Golf Course - Total Reserves 13,675, Total Emergency Reserves (9200) 13,675, Page 13 of 21
14 Fringe Benefits Fringes-Social Security 385, Fringes-Retirement 860, Insurance 1,120, Fringes-Unemployment 30, Fringes-Workers Compensation 78, Vacation Payout 7, Total Fringe Benefits 2,480, Public Works Fund Total Fringe Benefits (9400) 2,480, Total Administration (9000) 23,176, Total General Fund 45,963, Roads Salaries-County Engineer 129, Salaries 1,780, Overtime 365, Salaries-Temporary/Part-Time 111, Total Personnel Services 2,386, Contracted Services-Highways 1,700, A Contracted Services - Emergency B Contracted Services-KTC Projects 225, Contracted Services-Bridges 395, Contracted Construction-Sewers 10, Engineering Services 100, Janitorial Services 10, Maintenance Agreements-General 32, Maintenance and Repairs - Vehicles 90, Program Support 25, Rentals 60, Solid Waste 160, A State Clean Up Grant 232, Other Contracted Services 30, Total Contracted Services 3,069, Asphalt Building Maintenance Supplies 1, Concrete 150, Crushed Stone & Gravel 85, Gasoline 250, General Construction Materials 40, Storm Sewer Materials 50, Motor Vehicle Parts 200, Office Materials & Supplies 15, Petroleum Products 30, Pipe 50, Page 14 of 21
15 Signs 80, Salt 400, Tools 5, Tires & Tubes 50, Uniforms 20, Communication Material and Supplies 8, Total Supplies and Materials 1,434, Memberships 4, Printing, Stationary, Forms, Etc. 1, Registrations, Conferences, Training, Etc. 10, Utilities-General 45, Maintenance (Labor Charges) 4, Safety Program 12, Total Other Charges 76, Highway Equipment 400, Motor Vehicles 64, Other Equipment 60, Total Capital Outlay 524, Total Road Maintenance (6105) 7,489, Total Roads (6100) 7,489, Debt Service Principal on Bonds 236, Interest on Bonds 173, Total Debt Service 410, Total Debt Service (7100) 410, Total Debt Service (7000) 410, Reserves Reserve Balance 1,632, A Reserve for Vacation Accruals 150, S Reserve Balance Bonds 917, Total Reserves 2,700, Total Reserves (9200) 2,700, Page 15 of 21
16 Fringe Benefits Fringes-Social Security 183, Fringes-Retirement 430, Insurance 509, Fringes-Unemployment 10, Fringes-Workers Compensation 110, Vacation Payout 2, Total Fringe Benefits 1,245, Total Fringe Benefits (9400) 1,245, Total Administration (9000) 3,945, Total Public Works Fund 11,845, Local Government Economic Assistance Fund Roads Asphalt 103, Total Supplies and Materials 103, Federal Grants Fund Total Roads (6100) 103, Total Local Government Economic Assistance Fund 103, Brighton Center - KY Recovery 330, Total Building Projects 330, Total Social Services (5300) 330, Total Federal Grants Fund 330, TIF District # A Land Improvement 400, C Land Improvement (Friendly Market) 10, Total Capital Outlay 410, Total Capital (8000) 410, Reserves Reserve Balance 483, , Total Total Reserves (9200) 483, Total TIF District Fun 893, Page 16 of 21
17 Assisted Housing Fund Administration Salaries 387, Overtime Total Personnel Services 388, Audit Services 13, Maintenance Agreements-General 20, Home Aid Service 4,425, Rentals 29, Other Contracted Services 12, Total Contracted Services 4,501, Fuel 2, Office Materials & Supplies 7, Periodicals 1, Uniforms - Total Supplies and Materials 10, Bond Insurance Memberships Postal Charges 8, Printing, Stationary, Forms, Etc. 2, Registration, Conferences, Training, Etc. 10, Utilities - General 1, Maintenance (Labor Charges) 7, Total Other Charges 31, Total Social Services (5340) 4,931, Emergency Reserve A Reserve for Vacation Accruals 25, Reserve Account 74, Total Reserves 99, Total Fringe Benefits Fringes-Social Security 30, Fringes-Retirement 74, Insurance 101, Fringes-Unemployment 1, Fringes-Workers Compensation 1, Total Fringe Benefits 208, Total 208, Total Administration (9000) 308, Total Assisted Housing Fund 5,240, Page 17 of 21
18 Assisted Housing Reserve Fund Reserve Account 569, Total Reserves 569, Total Social Services (5300) 569, Total Assisted Housing Reserve Fund 569, Mental Health, Intellectual Disability, Senior Citizens Tax Fund Mental Health Program B MH Program Support 550, Total Contracted Services 550, Intellectual Disability Program E ID Program Support 625, Total Contracted Services 625, Total General Health & Sanitation (5200) 1,175, Senior Citizens Program F SC Program Support 629, G Senior Citizens Picnic 15, Total Contracted Services 644, B Senior Home Repair Grant - Total Other Charges - Total Social Services (5305) 644, Administration Accounting/Administrative Fees 210, Total Total Contracted Services 210, Emergency Reserve MH/ID/SC Tax Fund Reserve 193, Total Reserves 193, Total Administration (9000) 403, Total MH/ID/SC Tax Fund 2,222, Boone County School Tax Fund Contract with Other Govt Agencies 9,434, Total Contracted Services 9,434, Total Administration (9000) 9,434, Total Boone County School Tax Fund 9,434, Page 18 of 21
19 PSCC Fund Protection to Persons and Property Salaries 1,800, Overtime 108, Salaries-Temporary/Part-Time 60, Total Personnel Services 1,968, Payroll Accounting Service Advertising Audit Services Evaluation & Testing 1, Janitorial Services 3, Lease Payments 120, Maintenance Agreements-General 292, Other Contracted Services - Total Contracted Services 416, Office Materials & Supplies 9, Uniforms 5, Communication Supplies & Materials 8, Total Supplies and Materials 22, Bond and Liability Insurance Postal Charges Printing, Stationary, Forms, Etc Registrations, Conferences, Training, Etc. 23, Utilities-General 193, Maintenance & Repair 45, Miscellaneous 1, Total Other Charges 263, Communication Equipment - Total Capital Outlay - Total Protection to Persons and Property (5100) 2,669, Emergency Reserve Reserve Balance 2,219, Total Reserves 2,219, Fringe Benefits Fringes-Social Security 151, Fringes-Retirement 362, Insurance 440, Fringes-Unemployment 8, Fringes-Workers Compensation 7, Total Fringe Benefits 968, Total Administration (9000) 3,188, Total PSCC Operating Fund 5,858, Page 19 of 21
20 Motor Vehicle Tax Fund Accounting Fees 47, Rental Car Tax - Program Support 1,518, Total Contracted Services 1,565, Total Administration (9000) 1,565, Total Motor Vehicle Rental Tax Fund 1,565, Earl Parker Robinson Fund Programs Reserve Account 340, Total Reserves 340, Capital Improvement Fund Total General Health & Sanitation (5200) 340, Total Earl Parker Robinson Fund 340, General Government Computer Software Development 100, Communication Equipment 250, Data Processing Equipment 150, Total General Government (5000) 500, Debt Service Principal on Bonds - Fire Training Center 63, Interest on Bonds - Fire Training Center 26, Total Bonds and Leases 89, Total Total Debt Services (7000) 89, Building Projects B Administration Building 75, A Jail HVAC Replacement 100, Total Building Projects 175, Streets and Highways F South Airport Connector Road 200, K Burlington Sidewalks (phase III) - TE , R SRTS Grant - Burlington Elem 216, S Veterians Way 1,850, T Route 18 & Route 237 SPUI 100, Other Road Projects 250, Total Street and Highways 2,951, Park Projects C Central Park Restroom 150, Total Park Projects 150, Page 20 of 21
21 Other Capital Projects Other Capital Projects 75, Buildings and Construction - Solid Waste 300, Total Other Capital Outlay 375, Total Capital Projects (8000) 3,651, Emergency Reserve Reserve Balance 42, C Reserve Balance - Animal Control 160, Total Reserves 202, Total Administration (9000) 202, Capital Improvement Fund 4,443, Grand Total All Funds 94,923, Page 21 of 21
Boone County Fiscal Court Budgeted Revenues FY16
GENERAL FUND (01) Real Estate Taxes 4101 $ 9,915,000.00 Tangible Tax 4102 1,825,000.00 Motor Vehicle Tax 4103 1,350,000.00 Delinquent Tax 4104 130,000.00 Bank Franchise 4130 285,000.00 Franchise - Real
More informationBoone County Fiscal Court Fiscal Year Budgeted Revenues
GENERAL FUND (01) Real Estate Taxes 4101 10,575,000 Tangible Tax 4102 1,800,000 Motor Vehicle Tax 4103 1,475,000 Delinquent Tax 4104 130,000 Bank Franchise 4130 340,000 Franchise - Real 4131A 150,000 Franchise
More informationFund FY 2015 FY 2016 FY 2017 YTD FY 2017 Original Budget Adjustments Current Budget July August FY 2018 YTD
Summary Summary Fund FY 2015 FY 2016 YTD Original Budget Adjustments Current Budget July August FY 2018 YTD RESERVE BALANCE JULY 1st General Fund - 01 13,904,831 17,813,647 19,406,290 19,406,290 10,340,828-10,340,828
More informationKenton County Fiscal Court Summary FY 2019
Summary Fund FY 2016 FY 2017 FY 2018 YTD FY 2018 Original Budget Adjustments Current Budget July August RESERVE BALANCE JULY 1st General Fund - 01 17,813,647 19,406,290 13,733,376 13,733,376 34,191,046-34,191,046
More informationKenton County Fiscal Court. Summary. Summary
Summary Summary Fund FY 2012 FY 2013 FY 2014 YTD FY 2014 Original Budget Adjustments Current Budget 1st Qtr October November December Year to Date % RESERVE BALANCE JULY 1st General Fund - 01 3,571,732.43
More informationCARROLL COUNTY COMMISSIONER'S OFFICE SUMMARY OF BUDGET APPROPRIATIONS FOR FISCAL YEAR
CARROLL COUNTY COMMISSIONER'S OFFICE SUMMARY OF BUDGET APPROPRIATIONS FOR FISCAL YEAR 2014-2015 DEPARTMENT 1301 - COMMISSIONER'S OFFICE SALARIES - REGULAR 51.1100 664,000.00 TEMPORARY LABOR 51.1200 0.00
More informationELMORE COUNTY COMMISSION FY 2019 BUDGET
ELMORE COUNTY COMMISSION FY 2019 BUDGET Approved September 24, 2018 Operating Operating Revenues Expenditures General Funds Transfers In Transfers Out 001 General Funds 10,587,552 1,287,267 11,874,819
More informationSECTION 2 CHART OF ACCOUNTS
SECTION 2 CHART OF ACCOUNTS 2.1 Purpose 2.2 Account Code Structure 2.3 Funds 2.4 Functions 2.5 Departments 2.1 INTRODUCTION The chart of accounts provides the basic framework for classifying the county
More informationRESOLUTION NO GLADES COUNTY, FLORIDA ADOPTING A FINAL MILLAGE FOR FISCAL YEAR
RESOLUTION NO. 2014-23 GLADES COUNTY, FLORIDA ADOPTING A FINAL MILLAGE FOR 2014-2015 FISCAL YEAR WHEREAS, preparation of an annual county operating budget is required by Florida Statutes; and WHEREAS,
More information2019 PROPOSED BUDGET ACCOUNT 2019
219 PROPOSED BUDGET ACCOUNT 219 DESCRIPTION PROPOSED REAL ESTATE TAXES Real Estate Tax - Current Year 3,953,14 Real Estate Tax - Delinquent from Tax Claim Bureau 55, 4,8,14 TAXES Real Estate Transfer Tax
More information$ 90,000 $ 113,695 $ 98,000 $ 58,029 $ 116,000 State -- Income Tax $ 620,000
20072008 BUDGET 20042005 20042005 20052006 20052006 20062007 20062007 20072008 Budget Actual Budget Actual Budget Actual 6 mos. Budget GENERAL CORPORATE FUND RECEIPTS Real Estate & Mobile Home Privelege
More informationNew Mexico Department of Finance and Administration Local Government Division Property Valuation Estimate
New Mexico Department of Finance and Administration Local Government Division Property Valuation Estimate COUNTY: Colfax County Fiscal Year: 2017-2018 ROUNDED TO NEAREST DOLLAR (A) (B) (C) (D) PROPERTY
More informationPIATT COUNTY, ILLINOIS. ANNUAL BUDGET, APPROPRIATIONS, AND TAX LEVIES For the year to end November 30, 2009
ANNUAL BUDGET, APPROPRIATIONS, AND TAX LEVIES For the year to end November 30, 2009 Page GENERAL COUNTY FUND 1-12 DOCUMENT STORAGE SYSTEM FUND - RECORDER 13 MISCELLANEOUS FEES FUNDS 14-18 COOPERATIVE EXTENSION
More informationFORKS TOWNSHIP GENERAL FUND 2012 PROPOSED BUDGET
ACCOUNT 212 DESCRIPTION APPROVED REAL ESTATE TAXES Real Estate Tax - Current Year 2,75, Real Estate Tax - Prior Year 25, Real Estate Tax - Delinquent from Tax Claim Bureau 86, 2,861, TAXES Real Estate
More informationMadison County Government Fund Descriptions and Revenue Sources
Madison County Government Fund Descriptions and Revenue Sources The operations of Madison County Government are funded through a wide variety of revenue sources. Some of these are general taxes or fees
More informationVILLAGE OF KENMORE, NEW YORK
, NEW YORK 2009-2010 Adopted Budget BUDGET 2009-2010 Exhibit / Schedule Page Summary of Budget by Fund Exhibit A 1 Summary of Appropriations by Fund Exhibit B 2 Summary of Budget - Debt Service Fund Exhibit
More informationTown of Smithfield. Monthly Financial Statements Fiscal Year For the Month Ended August 31, 2018
Town of Smithfield Monthly Financial Statements Fiscal Year 2018-2019 For the Month Ended August 31, 2018 Town of Smithfield Year to Date Revenues For the period ending: August 31, 2018 Remaining Actuals
More informationI HEREWITH SUBMIT TO YOU THE FINANCIAL CONDITION OF GILES COUNTY, TENNESSEE FOR THE MONTH ENDING OCTOBER 31, 2009
TO THE BOARD OF COMMISSIONERS OF GILES COUNTY, TENNESSEE I HEREWITH SUBMIT TO YOU THE FINANCIAL CONDITION OF GILES COUNTY, TENNESSEE FOR THE MONTH ENDING OCTOBER 31, 2009 BALANCE LAST TRANSFER REPORT RECEIPTS
More informationANNUAL BUDGET FOR YANKTON COUNTY, SD For Year January 1, 2017 through December 31, Governmental Funds
100 General Government 110 Legislative 111 Board of County Commissioners 144,087.00 112 Contingency 200,000.00 120 Elections 5,230.00 130 Judicial System 297,000.00 140 Financial Administration 141 Auditor
More informationCITY OF CHARLOTTESVILLE, VIRGINIA
Page 1 of 5 Revenues Taxes: Real estate $ 32,011,244 $ 32,011,244 $ 32,749,762 $ 738,518 Personal property 4,596,481 4,596,481 4,605,583 9,102 Public service corporation 1,500,000 1,500,000 1,950,118 450,118
More informationBALANCE LAST TRANSFER ACCOUNT REPORT RECEIPTS DISBURSEMENTS COMMISSION
TO THE BOARD OF COMMISSIONERS OF GILES COUNTY, TENNESSEE I HEREWITH SUBMIT TO YOU THE FINANCIAL CONDITION OF GILES COUNTY, TENNESSEE FOR THE MONTH ENDING JUNE 2010 BALANCE LAST TRANSFER REPORT RECEIPTS
More informationCITY OF SHERIDAN Budget for FY 2015
CITY OF SHERIDAN Budget for FY 2015 ACCOUNT DESCRIPTION ANNUAL BUDGET REVENUES BY FUND 10.4010.0000.0000 Property Taxes 1,300,000.00 10.4031.0000.0000 Sales Tax - In State 3,682,250.00 10.4032.0000.0000
More informationNEW HANOVER TOWNSHIP
SUMMARY OF OPERATING, CAPITAL AND TRUST FUNDS BEGINNING ENDING BALANCE REVENUES BALANCE OPERATING FUNDS General Fund $ 2,654,359 $ 4,300,856 $ 4,467,712 $ 2,487,503 Fire Protection Fund 27,635 338,862
More informationFund Organizational Chart
Fund Organizational Chart General Fund 1100 BOARD OF SUPERVISORS GOVERNMENTAL FUNDS Special Revenue Funds Capital Project Funds 1410 1420 PROPRIETARY FUNDS ELECTED DEPARTMENTS CLERK OF THE BOARD HEALTH
More information2013 FORKS TOWNSHIP BUDGET
ACCOUNT 2013 DESCRIPTION APPROVED REAL ESTATE TAXES Real Estate Tax - Current Year 2,740,000 Real Estate Tax - Prior Year 45,000 Real Estate Tax - Delinquent from Tax Claim Bureau 75,000 2,860,000 TAXES
More information2012 Summary of Mill Levies Mill Levy
2012 Summary of Mill Levies Mill Levy 2012 Mill Levy Change From General Fund 36.663 36.494-0.169 Recreation 2.078 2.494 0.416 Library 3.747 3.75.003 Library Employee Benefits 0.833 0.852 0.019 Bond &
More informationGENERAL FUND EXPENDITURES
GENERAL FUND EXPENDITURES Actual Exp FY16 Actual Exp FY17 BOARD OF SUPERVISORS Salaries and Wages - Regular $ 54,600 $ 48,600 $ 60,600 $ 60,600 FICA/Medicare Tax 3,472 2,983 4,636 4,636 Hospital/Medical
More informationKNOX COUNTY, TENNESSEE Budget Report to Citizenry For seven months ended January 31, 2017
Budget Report to Citizenry Knox County, Tennessee For seven months ended January 31, 2017 Budget Report to Citizenry INTRODUCTORY SECTION i Table of Contents ii Transmittal Letter iii Summary Schedule
More informationTOWN OF WATERFORD, CONNECTICUT. ADOPTED BUDGET Fiscal Year - July 1, 2017 June 30, 2018
, CONNECTICUT ADOPTED BUDGET Fiscal Year - July 1, 2017 June 30, 2018 The following was adopted by the on May 4, 2017 BUDGET TABLE OF CONTENTS DEPAENT OR COMMISSION ORG # PAGE EXPENDITURE SUMMARY 1 MILL
More informationMonthly Financials November 30, 2017
Monthly Financials November 30, 2017 Combining All Fund Revenue, Expenditures & Monthly Financials Table of Contents Budget Comparison 1 Bank Account Balances 2 Summary of Government wide Statement of,
More informationMonthly Financials May 31, 2016
Monthly Financials May 31, 2016 Combining All Fund Revenue, & Other Uses Monthly Financials Table of Contents Budget Comparison 1 Bank Account Balances 2 Summary of Government wide Statement of, and Other
More informationBudget Summary. FY2018 Total County Revenue Sources. Other Localities 2.8% Misc 0.7% Charges For Serv 13.2%
Revenue vs. Expenditure Comparison The pie charts show the expenditure and revenue budgets for all Countywide funds. The detail for these charts is displayed in the Combined Statement of Projected Revenues,
More informationMINNESOTA CITY/COUNTY SUMMARY BUDGET DATA FORM INSTRUCTIONS
Minnesota Statute 6.745 requires all Minnesota cities and counties to provide summary budget data to the Office of the State Auditor at the time they approve their budgets. This information helps state
More informationAnnual Budget Montgomery County Commission Montgomery, Alabama Fiscal Year October 1, 2015 to September 30, 2016
Annual Budget Montgomery County Commission Montgomery, Alabama Fiscal Year October 1, 2015 to September 30, 2016 Adopted September 21, 2015 Elton N. Dean, Sr., Chairman Daniel Harris, Jr., Vice Chairman
More informationGeneral Fund Revenue. General Fund Expenditures
FY 20152016 Recommended Budget General Fund Revenue Taxes $ 42,230,607 $ 44,442,492 $ 2,211,885 5.2% Licenses & Permits 815,370 1,088,250 272,880 33.5% Intergovernmental 888,086 946,025 57,939 6.5% Charges
More informationGENERAL FUND REVENUES ITEM NO. DESCRIPTION APPROVED
. GENERAL FUND REVENUES TAXES 311100 Real Property - Current Year $22,287,253 311190 Railroad Equipment Tax 28,000 311200 Real Property - Prior Year 1,200,000 311305 MV Title Ad Valorem Tax 1,500,000 311315
More informationADMINISTRATIVE HEARINGS 80, AMBULANCE & RESCUE FEES 420, CPR CLASS 1, FIRST AID CLASS 100
DATE: 07/11/2014 VILLAGE OF MAYWOOD PAGE: 1 BUDGET REPORT FUND: GENERAL FUND NUMBER DESCRIPTION BUDGET --- BEGINNING BALANCE 0 CORPORATE REVENUES 01-10-30125 ADMINISTRATIVE HEARINGS 80,000 01-10-30130
More informationBudget of Kenton County Fiscal Year Ending June 30, 2017 SUMMARY ANALYSIS OF APPROPRIATIONS. Budget Category Purpose Appropriation
Kenton County Budget of Kenton County Fiscal Year Ending June 30, 2017 SUMMARY ANALYSIS OF APPROPRIATIONS Budget Category Purpose Appropriation GENERAL FUND 5000 General Government 6,859,051 5100 Protection
More informationRESOLUTION NO GLADES COUNTY, FLORIDA ADOPTING A FINAL MILLAGE FOR FISCAL YEAR
RESOLUTION NO. 2016-28 GLADES COUNTY, FLORIDA ADOPTING A FINAL MILLAGE FOR 2016-2017 FISCAL YEAR WHEREAS, preparation of an annual county operating budget is required by Florida Statutes; and WHEREAS,
More informationFY FY FY FU FY FY
Dept 100 City Manager 100-501 Salary & Wages $ 162,060 $ 166,095 $ 168,882 $ 170,110 $ 170,110 $ 182,089 $ 11,979 100-502 City Council $ 7,837 $ 11,974 $ 12,200 $ 13,000 $ 13,000 $ 20,300 $ 7,300 100-504
More informationMARION COUNTY FY BUDGET BY FUND. Budget by Fund Summary
Budget by Fund Summary The Board of Commissioners adopted the FY28-9 budget on a fund basis in accordance with Oregon local budget law. The county will use 38 funds in its financial management. In the
More informationKen Easterley, Chairman. Marty Crawford
Saint Clair County, Illinois Anticipated Revenues Revenue Appropriations and Budget OFD tit\, J. ' mac! t+ O lu jo O qr... 1 01: 1 - Members of the Finance Committee Ken Easterley, Chairman Marty Crawford
More information2018 BUDGET AS OF 9/30
2019 OPERATING BUDGET SUMMARY Revenues ACTUAL 2017 2018 BUDGET AS OF 9/30 APPROVED 2019 $ CHANGE % CHANGE Operating Real Estate Taxes $ 164,205,200 $ 164,922,932 $ 167,053,095 $ 2,130,163 1.3% Federal
More informationVillage of Kenilworth Fiscal Year 2019 Adopted Budget
F Village of Kenilworth Fiscal Year 2019 Adopted FY 16 Delta FY18B v. FY19P 23 GENERAL FUND Total General Operating Revenues: 4,793,044 4,514,062 4,429,149 3,993,544 4,584,330 4,491,415 62,266 Administration
More informationFISCAL 2018 BUDGET SPALDING COUNTY, GA. GENERAL FUND REVENUES ITEM NO. DESCRIPTION APPROVED
. GENERAL FUND REVENUES ITEM NO. DESCRIPTION APPROVED TAXES 311100 Real Property - Current Year $22,939,547 311190 Railroad Equipment Tax 28,000 311200 Real Property - Prior Year 885,000 311305 MV Title
More informationLEE COUNTY, ILLINOIS. Years Ending November 30, 2011 and 2012
Forecasted Appropriations Resolution, Forecasted Statements of Estimated Receipts and Disbursements, Forecasted Statement of Estimated Disbursements, Forecasted Schedules of Appropriations and Estimated
More informationFYE 12/31/16 FYE 12/31/16
Pulaski County, Georgia Budget General Fund PROPERTY TAX - CURRENT YEAR 2,800,000 LEGISLATIVE 199,397 TIMBER TAX - CURRENT YEAR 35,000 ELECTIONS 59,781 PROPERTY TAX - PRIOR YEARS 125,000 FINANCIAL ADMINISTRATION
More informationFox Township Supervisors General Fund Proposed 2019 Budget
General Fund 301.100 Real estate - Current $ 94,000 301.200 Real Estate - Prior $ 1,500 301.400 Tax Claim $ 5,000 310.010 Per Capita - current $ 9,300 310.020 Per Capita - Prior $ 150 310.100 Reality Transfer
More informationFY 2018 Budget Resolution Summary Gwinnett County, Georgia
FY General Fund - 001 Taxes 246,171,202 Inter Governmental Revenue 3,584,798 Licenses and Permits 363,300 Charges for Services 27,327,754 Fines and Forfeitures 4,303,648 Investment Income 866,413 Contributions
More information*** Waseca County ***
1 FUND 2 DEPT DEPT 1:23AM 1-2---613 Salaries & Wages - Regular Ft 1-2---615 Salaries & Wages - Regular PT 1-2---6111 Per Diems 1-2---615 Life Insurance - County Share 1-2---6153 Health Insurance - County
More informationCOUNTY OF SANTA CRUZ, CALIFORNIA
General Government Board of Supervisors Salaries and employee benefits $ 1,256,470 $ 1,204,034 $ 52,436 $ 1,185,131 Services and supplies 3,402,421 95,065 3,307,356 86,239 Total 4,658,891 1,299,099 3,359,792
More informationSALISBURY TOWNSHIP REVENUES WITH COMPARISON TO BUDGET FOR THE 5 MONTHS ENDING MAY 31, 2010 GENERAL FUND
REVENUES WITH COMPARISON TO BUDGET GENERAL FUND PERIOD ACTUAL YTD ACTUAL BUDGET UNEARNED PCNT PROPERTY TAXES 01-301.100 REAL ESTATE TAX - CURRENT 242,748.24 262,606.11 1,300,000.00 1,037,393.89 20.2 01-301.400
More informationCITY OF WATERVLIET 2015 BUDGET 2015 Budget A1010 MAYOR AND CITY COUNCIL Estimate
CITY OF WATERVLIET 2015 BUDGET A1010 MAYOR AND CITY COUNCIL Estimate (1) Mayor, (2) Councilpersons $97,506 (1)Secretary $9,500 Office supplies, printing, misc expense _ Total $107,006 A1230 GENERAL MANAGER
More informationCLASSIFICATION OF ACCOUNTS UNIFORM ACCOUNTING SYSTEM LOCAL UNITS OF GOVERNMENT STATE OF FLORIDA
CLASSIFICATION OF ACCOUNTS UNIFORM ACCOUNTING SYSTEM LOCAL UNITS OF GOVERNMENT STATE OF FLORIDA Pursuant to Chapters 216.181 (13) and 218.33 (2), Florida Statutes To be used by Mosquito Control Districts
More informationCITY OF CHAMBLEE FISCAL YEAR 2014 OPERATING BUDGET
CITY OF CHAMBLEE FISCAL YEAR 2014 OPERATING BUDGET CITY OF CHAMBLEE, GA FISCAL YEAR 2014 BUDGET PROPOSAL January 16, 2014 TABLE OF CONTENTS INTRODUCTION City Manager Budget Transmittal Letter and Budget
More informationCOLUMBIA COUNTY BOARD OF COUNTY COMMISSIONERS FINAL BUDGET FISCAL YEAR PREPARED BY BEN SCOTT COUNTY MANAGER
COLUMBIA COUNTY BOARD OF COUNTY COMMISSIONERS FINAL FISCAL YEAR 2016-2017 PREPARED BY BEN SCOTT COUNTY MANAGER SEPTEMBER 15, 2016 COLUMBIA COUNTY BOARD OF COUNTY COMMISSIONERS TABLE OF CONTENTS PAGE OPERATING
More information2019 BUDGET SUMMARY: FUND CAPITAL- WATER CAPITAL- FIRE LIBRARY WATER CAPITAL- SEWER CAPITAL- GENERAL FIRE GENERAL SEWER
SALISBURY TOWNSHIP 2019 BUDGET SUMMARY: GENERAL CAPITAL- GENERAL FIRE CAPITAL- FIRE LIBRARY WATER FUND CAPITAL- WATER SEWER CAPITAL- SEWER DRAFT BUDGET REFUSE & RECYCLING DEBT HIGHWAY TOTAL REVENUES: REVENUE
More informationCITY OF CARRIZO SPRINGS. Lorem ipsum
CITY OF CARRIZO SPRINGS Lorem ipsum 2018 APPROVED ANNUAL BUDGET For Fiscal Year Ended September 30, 2018 - FY 2017-2018 PROPERTY TAX RATE September 12, 2017 FISCAL YEAR 2017-2018 ANNUAL BUDGET SEPTEMBER
More informationBOARD OF SUPERVISORS INTENDS TO LEVY GENERAL BASIC PROPERTY TAX RATES WHICH EXCEED STATUTORY MAXIMUMS
Iowa Department of Management Form 600 NOTICE OF PUBLIC HEARING Des Moines County THE BOARD OF SUPERVISORS INTENDS TO LEVY GENERAL BASIC PROPERTY TAX RATES WHICH EXCEED STATUTORY MAXIMUMS The accompanying
More informationSUMMARY OF SERVICES BY STRATEGIC PRIORITY
Public Safety Building Services Security Service for City Facilities $4,196,367 $4,262,299 $4,196,367 $4,262,299 City Attorney's Office Municipal Prosecution $2,343,624 $2,397,112 $2,343,624 $2,397,112
More informationCity of Williston Fiscal Year 2017/2018 Adopted Budget
City of Williston Fiscal Year 2017/2018 Adopted Budget (Adopted on September 20, 2017) Table of Contents Page # Budget Summary Budget Comparison by Fund 1-2 Millage Rate Options 3 Team Count by Department
More informationProposed Budget By Fund
Revenue Estimates CURRENT FISCAL YEAR 2018 ADOPTED FISCAL YEAR 2019 INC./DEC. FUND #100 General Funds General Property Tax $ 15,359,300 $ 15,359,300 $0 Other Local Taxes $ 2,378,000 $ 2,428,000 $50,000
More information2018 Proposed Budget
Revenue 301 Real Property Taxes 301.00 Real Estate Taxes $665,600 301.20 Real Estate Taxes Prior $3,000 301.30 Real Estate Taxes Delinquent $15,000 Sub-Total $683,600 310 Local Enabling Taxes 310.10 Real
More informationASTON TOWNSHIP PERCENT FISCAL 2014 OPERATING BUDGET BUDGET BUDGET INCREASE CASH ON HAND: 1,619,955 1,058,
ASTON TOWNSHIP 2014 2013 PERCENT FISCAL 2014 OPERATING BUDGET BUDGET BUDGET INCREASE FINAL DECREASE(-) REVENUE PROJECTIONS FOR 2014 100.000 CASH ON HAND: 1,619,955 1,058,465 53.05% 301.100 REAL ESTATE
More informationTOWN OF WATERFORD, CONNECTICUT. ADOPTED BUDGET Fiscal Year - July 1, 2018 June 30, 2019
, CONNECTICUT ADOPTED BUDGET Fiscal Year - July 1, 2018 June 30, 2019 The following was adopted by the on May 10, 2018 BUDGET TABLE OF CONTENTS DEPAENT OR COMMISSION ORG # PAGE EXPENDITURE SUMMARY 1 MILL
More informationDCED-CLGS-30 (9-09) Received by DCED: 06/30/ GLEN OSBORNE BORO, ALLEGHENY COUNTY
Received by DCED: 06/30/2015 Department of Community & Economic Development Governor's Center for Local Government s Commonwealth Keystone Building 400 North Street, 4th Floor Harrisburg, PA 17120-0225
More information2017 MUNICIPAL ANNUAL AUDIT AND FINANCIAL REPORT
Received by DCED: Approved by DCED: Department of Community & Economic Development Governor's Center for Local Government s Commonwealth Keystone Building 400 North Street, 4th Floor Harrisburg, PA 17120-0225
More informationTown of Chelmsford FY2016 Town Manager's Final Recommendation April 1, 2015
REVENUE SUMMARY REVENUE FY2011 FY2012 FY2013 FY2014 FY2015 LOCAL TAXES $76,361,143 $78,965,974 $80,392,117 $84,216,426 $87,000,514 $89,995,378 2,994,864 3.44% STATE AID $14,837,293 $14,472,813 $14,993,324
More informationSUMMARY OF SERVICES BY STRATEGIC PRIORITY
Public Safety City Attorney's Office Municipal Prosecution $2,287,153 $2,343,199 $2,287,153 $2,343,199 Police Legal Liaison $768,508 $785,703 $768,508 $785,703 Court and Detention Services Adjudication
More informationFUND BALANCE Fund Balance Appropriated $1,770,000 TOTAL FUND BALANCE 1,770,000
. GENERAL FUND REVENUES FUND BALANCE 300000 Fund Balance Appropriated $1,770,000 TOTAL FUND BALANCE 1,770,000 TAXES 311100 Real Property - Current Year $24,670,873 311200 Real Property - Prior Year 975,000
More informationName. Basic Form Instructions
Adopted Budget Form for: Cities, Towns & Counties Name Perry City Fiscal Year Ended 6/30/2018 1. As required by Utah statutes, budget forms submitted must present a balanced budget, meaning budgeted expenditures
More informationTAX COLLECTION TAX COLLECTOR SALARY $ 28, BOND PREMIUM TAX COLLECTOR EXPENSE 6, TAX COLLECTION TOTAL $34,800.00
11/7/2017 BOROUGH OF COPLAY $2,340,299.00 GENERAL FUND 4.130 mills LIBRARY 0.380 mills EMERGENCY SERVICES 0.380 mills TOTAL REAL ESTATE TAX 4.890 mills ADMINISTRATION MAYOR $ 1,800.00 COUNCIL 10,800.00
More informationUNIFORM CHART OF ACCOUNTS Departments (Organizational Units) Page 1
Departments (Organizational Units) Page 1 OVERVIEW: The department dimension is the second level of budgeting and accounting within a fund. This section of the Uniform Chart of s includes a listing of
More informationNOTICE OF PUBLIC HEARING ON BUDGET
NOTICE OF PUBLIC HEARING ON BUDGET The City Council for the City of Mont Belvieu, Texas, will hold a public hearing on the FY 2018-2019 Proposed Budget on Monday, September 10, 2018, at 6:00 pm in the
More informationCITY OF WILLISTON, FLORIDA BUDGET WORKSHOP AGENDA
CITY OF WILLISTON, FLORIDA BUDGET WORKSHOP AGENDA DATE: TUESDAY, AUGUST 12, 2014 TIME: 7:00 P.M. PLACE: WILLISTON CITY COUNCIL ROOM CALL TO ORDER ROLL CALL MEMBERS: Mayor R. Gerald Hethcoat President Jason
More informationMADISON COUNTY, ILLINOIS Annual Budget Fiscal Year 2009 December 1, 2008 to November 30, 2009
MADISON COUNTY, ILLINOIS Annual Budget Fiscal Year 2009 December 1, 2008 to November 30, 2009 Budget Summary PROPOSED FROM FY 2008 FY 2009 FY 2008 % GENERAL FUND OPERATIONS $43,155,623 $44,571,818 $1,416,195
More informationCITY OF WILLISTON, FLORIDA BUDGET WORKSHOP AGENDA
CITY OF WILLISTON, FLORIDA BUDGET WORKSHOP AGENDA DATE: MONDAY, JULY 17, 2017 TIME: 5:30 P.M. PLACE: WILLISTON CITY COUNCIL ROOM CALL TO ORDER ROLL CALL MEMBERS: Mayor R. Gerald Hethcoat President Charles
More informationLocal Option Gas Tax 104,847.80
Ad Valorem 001-000310-311001-01-0000 Ad Valorem Taxes 4,347,633.72 001-000310-311002-00-0000 Ad Valorem Taxes - Delinquent 89,290.90 Total Ad Valorem 4,436,924.62 001-000310-312410-00-0000 Local Option
More informationVILLAGE OF TUCKAHOE WESTCHESTER COUNTY, NEW YORK ADOPTED BUDGET FISCAL YEAR ENDING MAY 31, 2019
WESTCHESTER COUNTY, NEW YORK ADOPTED BUDGET FISCAL YEAR ENDING MAY 31, 2019 TABLE OF CONTENTS Page Budget Summary 1 General Fund Expenditure Summary 2-3 Revenue Summary 4 Expenditure Detail 5-17 Revenue
More informationCity of Williston Fiscal Year 2014/2015 Adopted Budget
City of Williston Fiscal Year 2014/2015 Adopted Budget (Adopted on September 23, 2014) Table of Contents Page # Budget Summary Budget Advertisement 1 Budget Summary by Fund 2-3 Budget Comparison by Fund
More information2019 General Fund Budget
Revenue 301 Real Property Taxes 301.10 Real Estate Taxes 676,500 301.20 Real Estate Taxes Prior 4,000 301.30 Real Estate Taxes Delinquent 15,000 Sub-Total $695,500 310 Local Enabling Taxes 310.01 Per Capita
More informationExpenditures. All Funds Expenditure Summary (Including Operating Transfer Out)
The total FY18 all funds budget is $3.16 billion as shown below. This is an increase of 10.9% over the FY17 adopted total. A significant portion of the all funds budget increase is due to a $175 million
More informationCITY OF WATERVLIET 2010 BUDGET 2010 Budget A1010 MAYOR AND CITY COUNCIL Estimate
CITY OF WATERVLIET 2010 BUDGET A1010 MAYOR AND CITY COUNCIL Estimate (1) Mayor, (2) Councilpersons $79,831 (1)Secretary $9,500 Office supplies, printing, misc expense _ Total $89,331 A1230 GENERAL MANAGER
More informationTHE CITY OF FREDERICK
THE CITY OF FREDERICK FISCAL YEAR 2012 BUDGET UPDATE Prepared by the Department of Finance M. Katherine Barkdoll, CPA Director of Budget and Purchasing Gerald D. Kolbfleisch, CPFO Director of Finance Member
More informationCOUNTY NAME: NOTICE OF PUBLIC HEARING -- BUDGET ESTIMATE CO NO:
COUNTY NAME: NOTICE OF PUBLIC HEARING -- BUDGET ESTIMATE CO NO: Sioux Fiscal Year July 1, 2018 - June 30, 2019 84 The County Board of Supervisors will conduct a public hearing on the proposed Fiscal Year
More informationLower Swatara Township General Fund Budget Budget ******************* 2010 Budget
REVENUES ADOPTED TAXES 301 REAL PROPERY TAXES 301.10 Real Property Taxes 1,450,000 301.20 Prior Year 0 301.40 Delinquent, Tax Claim Bureau 40,000 301.50 Real Estate Taxes--Fire Protection 155,000 SUBTOTAL
More informationVILLAGE OF TUCKAHOE WESTCHESTER COUNTY, NEW YORK ADOPTED BUDGET FISCAL YEAR ENDING MAY 31, 2017
WESTCHESTER COUNTY, NEW YORK ADOPTED BUDGET FISCAL YEAR ENDING MAY 31, 2017 TABLE OF CONTENTS Page Budget Summary 1 General Fund Expenditure Summary 2-3 Revenue Summary 4 Expenditure Detail 5-17 Revenue
More informationCOUNTY NAME: NOTICE OF PUBLIC HEARING -- BUDGET ESTIMATE CO NO:
COUNTY NAME: NOTICE OF PUBLIC HEARING -- BUDGET ESTIMATE CO NO: Benton Fiscal Year July 1, 2018 - June 30, 2019 6 The County Board of Supervisors will conduct a public hearing on the proposed Fiscal Year
More informationCOUNTY OF DINWIDDIE, VIRGINIA REVENUE ANALYSIS BY FUND Approved Year Ended Year Ended Year Ended Year Ended Year Ended June 30, 2014 June 30, 2014
COUNTY OF DINWIDDIE, VIRGINIA REVENUE ANALYSIS BY FUND Approved Year Ended Year Ended Year Ended Year Ended Year Ended June 30, 2014 June 30, 2014 June 30, 2015 June 30, 2015 June 30, 2016 Budgeted Budgeted
More informationVILLAGE OF TUCKAHOE WESTCHESTER COUNTY, NEW YORK FINAL BUDGET FISCAL YEAR ENDING MAY 31, 2018
WESTCHESTER COUNTY, NEW YORK FINAL BUDGET FISCAL YEAR ENDING MAY 31, 2018 TABLE OF CONTENTS Page Budget Summary 1 General Fund Expenditure Summary 2-3 Revenue Summary 4 Expenditure Detail 5-17 Revenue
More informationOgle County, Illinois. Proposed. Budget & Appropriation FY 2018
, Illinois Proposed Budget & Appropriation FY 2018 Finance Draft 10/23/17 Public Hearing Draft 10/30/17 County Board Draft 11/21/17 Adopted 11/21/2017 Prepared by the Finance Committee TABLE OF CONTENTS
More information2019 BUDGET SUMMARY FUND CAPITAL- WATER CAPITAL- FIRE LIBRARY WATER CAPITAL- SEWER CAPITAL- GENERAL FIRE GENERAL SEWER
SALISBURY TOWNSHIP 2019 BUDGET SUMMARY GENERAL CAPITAL- GENERAL FIRE CAPITAL- FIRE LIBRARY WATER FUND CAPITAL- WATER SEWER CAPITAL- SEWER FINAL APPROVED BUDGET REFUSE & RECYCLING DEBT HIGHWAY TOTAL REVENUES:
More informationCITY OF WILLISTON General Fund Chart of Accounts - Fiscal Year FY 2013 Annual Budget
REVENUES 001-311-100 ADVALOREM TAXES $ 521,532 001-311-200 DELINQUENT AD VALOREM TAXES 7,000 001-312-400 LOCAL OPTION TAX: GAS 6C 32,059 001-312-600 LOCAL GOVT INFRTR TX-DISCRETIONARY 179,934 001-314-100
More information2017 MUNICIPAL ANNUAL AUDIT AND FINANCIAL REPORT
Received by DCED: Approved by DCED: Department of Community & Economic Development Governor's Center for Local Government s Commonwealth Keystone Building 400 North Street, 4th Floor Harrisburg, PA 17120-0225
More informationBOARD OF SUPERVISORS INTENDS TO LEVY GENERAL BASIC PROPERTY TAX RATES WHICH EXCEED STATUTORY MAXIMUMS
Iowa Department of Management Form 600 NOTICE OF PUBLIC HEARING Guthrie County THE BOARD OF SUPERVISORS INTENDS TO LEVY GENERAL BASIC PROPERTY TAX RATES WHICH EXCEED STATUTORY MAXIMUMS The accompanying
More informationAllegany County Commissioners FY 2019 Preliminary Budget. Jason M. Bennett Director of Finance April 26, 2018
Allegany County Commissioners FY 2019 Preliminary Budget Jason M. Bennett Director of Finance April 26, 2018 Preliminary Budget Highlights Total Requested Revenues $90,346,419 Highlights Changes Reasoning
More information$0.00 $217, $217, ($19,305.00) $23, $4, ($14,000.00) ($14,000.00)
Budget Summary 1 3 General Government s 1 5 Board Of Commissioners s 1 21 Law Library s 1 31 County Administration s 1 40 County Auditor s 1 41 County Treasurer s 1 42 County Assessor s 1 43 Public Examiners
More information2015 KEWAUNEE COUNT\' BUD&ET
KEWAUNEE COUNT\' BUD&ET YEAR 1984 1985 1986 1987 1988 1989 1990 1991 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 TAXES 2,637,136 2,644,794
More informationTown of Pembroke Park Budget Amendment
Ad Valorem Tangible Personal Property Taxes 514,730.13 001-000310-311001-01-0000 Ad Valorem Taxes 3,835,728.89 001-000310-311002-00-0000 Ad Valorem Taxes - Delinquent -8,551.58 Delinquent Tangible Personal
More informationBudget Accounting Basis: Special Capital Debt Actual Budgeted CASH General Revenue Projects Service Permanent Totals Totals
Iowa Department of Management Benton County ANNUAL FINANCIAL REPORT County No: 6 Form F638 - R (Published Summary) Statement of Revenues, Expenditures, and Changes in Fund Balance -- Actual and Budget
More information