CARROLL COUNTY COMMISSIONER'S OFFICE SUMMARY OF BUDGET APPROPRIATIONS FOR FISCAL YEAR

Size: px
Start display at page:

Download "CARROLL COUNTY COMMISSIONER'S OFFICE SUMMARY OF BUDGET APPROPRIATIONS FOR FISCAL YEAR"

Transcription

1 CARROLL COUNTY COMMISSIONER'S OFFICE SUMMARY OF BUDGET APPROPRIATIONS FOR FISCAL YEAR DEPARTMENT COMMISSIONER'S OFFICE SALARIES - REGULAR , TEMPORARY LABOR INSURANCE - HEALTH , SOCIAL SECURITY , RETIREMENT , WORKMAN'S COMPENSATION , OTHER EMPLOYEE BENEFITS EMPLOYEE PHYSICALS EAP EXPENSE SPECIAL ALLOWANCE , AUDIT , COMPUTER SERVICES , MISCELLANEOUS , EQUIPMENT REPAIRS AND MAINTENANCE VEHICLE REPAIRS AND MAINTENANCE , POSTAGE , TELEPHONE , PUBLISHING AND ADVERTISING , TRAVEL , DUES AND SUBSCRIPTIONS , TRAINING , CONTRACTUAL SERVICES , OFFICE SUPPLIES AND EXPENSE , TOTAL 1,202, DEPARTMENT ELECTIONS DEPARTMENT SALARIES - REGULAR , TEMPORARY LABOR , OVERTIME INSURANCE - HEALTH , SOCIAL SECURITY , RETIREMENT , WORKMAN'S COMPENSATION , SPECIAL ALLOWANCE , COMPUTER SERVICES , EQUIPMENT REPAIRS AND MAINTENANCE , POSTAGE , TELEPHONE , PUBLISHING AND ADVERTISING , TRAVEL , DUES AND SUBSCRIPTIONS TRAINING ,000.00

2 ELECTION EXPENSES , OFFICE SUPPLIES AND EXPENSE , COMPUTER, FURNITURE AND EQUIPMENT , TOTAL 364, DEPARTMENT COUNTY GENERAL ADMINISTRATION SALARIES - REGULAR , TEMPORARY LABOR , OVERTIME , INSURANCE - HEALTH , SOCIAL SECURITY , RETIREMENT , WORKMAN'S COMPENSATION , OTHER EMPLOYEE BENEFITS , EAP EXPENSE WELLNESS PROGRAM , COMPUTER SERVICES , MISCELLANEOUS , BUILDING REPAIRS AND MAINTENANCE , EQUIPMENT REPAIRS AND MAINTENANCE , LEASED EQUIPMENT , POSTAGE , TELEPHONE , TRAVEL , DUES AND SUBSCRIPTIONS TRAINING , CONTRACTUAL SERVICES , OFFICE SUPPLIES AND EXPENSE , SUPPLIES, NON-OFFICE , UTILITIES , OFFICE SUPPLY - INVENTORY , NON-OFFICE SUPPLY INVENTORY , TOTAL 1,365, DEPARTMENT GENERAL ADMIN-LAW SALARIES - REGULAR TEMPORARY LABOR INSURANCE - HEALTH SOCIAL SECURITY RETIREMENT WORKMAN'S COMPENSATION LEGAL SERVICES , VEHICLE REPAIRS AND MAINTENANCE MISCELLANEOUS POSTAGE TELEPHONE PUBLISHING AND ADVERTISING DUES AND SUBSCRIPTIONS TRAINING CONTRACTUAL SERVICES ,000.00

3 OFFICE SUPPLIES AND EXPENSE COMPUTER, FURNITURE AND EQUIPMENT TOTAL 175, DEPARTMENT GENERAL ADMIN-DATA PROCESSING SALARIES - REGULAR , INSURANCE - HEALTH , SOCIAL SECURITY , RETIREMENT , WORKMAN'S COMPENSATION , COMPUTER SERVICES , VEHICLE REPAIRS AND MAINTENANCE TELEPHONE , DUES AND SUBSCRIPTIONS , TRAINING , OFFICE SUPPLICE AND EXPENSE GAS AND OIL , COMPUTER, FURNITURE AND EQUIPMENT , TOTAL 183, DEPARTMENT GENERAL ADMIN-TAX COMMISSIONER SALARIES - REGULAR , TEMPORARY LABOR , OVERTIME , INSURANCE - HEALTH , SOCIAL SECURITY , RETIREMENT , WORKMAN'S COMPENSATION , EAP EXPENSE AUDIT , COMPUTER SERVICES , VEHICLE REPAIRS AND MAINTENANCE POSTAGE , TELEPHONE , PUBLISHING AND ADVERTISING , TRAVEL , DUES AND SUBSCRIPTIONS TRAINING , CONTRACTUAL SERVICES , OFFICE SUPPLIES AND EXPENSE , GAS AND OIL COMPUTER, FURNITURE AND EQUIPMENT TOTAL 894, DEPARTMENT GENERAL ADMIN-TAX ASSESSOR SALARIES - REGULAR , TEMPORARY LABOR , OVERTIME ,000.00

4 INSURANCE - HEALTH , SOCIAL SECURITY , RETIREMENT , WORKMAN'S COMPENSATION , EAP EXPENSE BOARD OF ASSESSORS , COMPUTER SERVICES , EQUIPMENT REPAIRS AND MAINTENANCE , VEHICLE REPAIRS AND MAINTENANCE , POSTAGE , TELEPHONE , TRAVEL , DUES AND SUBSCRIPTIONS , TRAINING , CONTRACTUAL SERVICES , OFFICE SUPPLIES AND EXPENSE , SUPPLIES, NON-OFFICE , GAS AND OIL , TOTAL 1,054, DEPARTMENT GENERAL ADMIN-RISK MANAGEMENT SOLID WASTE EMPLOYEE WAGES AND BENEFITS , E-911 EMPLOYEE WAGES AND BENEFITS ,758, D.A.T.E. EMPLOYEE WAGES AND BENEFITS , UNEMPLOYMENT , MISCELLANEOUS , VICTIM'S EMERGENCY FUND , CHILD ABUSE ACT , INSURANCE, LIABILITY , INSURANCE, AUTO , BONDS , CONTRACTUAL SERVICES , DAMAGE SETTLEMENTS , CONTINGENCY , OPERATING TRANSFER OUT TOTAL 3,376, DEPARTMENT SUPERIOR COURT SALARIES - REGULAR , SALARY SUPPLEMENTS , BAILIFF'S PAY , INSURANCE - HEALTH SOCIAL SECURITY , RETIREMENT WORKMAN'S COMPENSATION COMPUTER SERVICES COURT REPORTER'S FEES , PUBLIC DEFENDER EXPENSES , OTHER COURT COSTS , PER DIEM, JURORS ,000.00

5 POSTAGE , TELEPHONE , TRAVEL DUES AND SUBSCRIPTIONS , TRAINING , OFFICE SUPPLIES AND EXPENSE , MISCELLANEOUS TOTAL 451, DEPARTMENT CLERK OF SUPERIOR COURT SALARIES - REGULAR , TEMPORARY LABOR , OVERTIME , INSURANCE - HEALTH , SOCIAL SECURITY , RETIREMENT , WORKMAN'S COMPENSATION , EMPLOYMENT PHYSICALS EAP EXPENSE BOARD OF EQUALIZATION EXPENSE , AUDIT , COMPUTER SERVICES , EQUIPMENT REPAIRS AND MAINTENANCE , POSTAGE , TELEPHONE , DUI PUBLISHING TRAVEL , TRAINING , CONTRACTUAL SERVICES , OFFICE SUPPLIES AND EXPENSE , COMPUTER, FURNITURE AND EQUIPMENT , TOTAL 1,065, DEPARTMENT DISTRICT ATTORNEY SALARIES - REGULAR , SALARY SUPPLEMENTS , SUPPORT SUPPLEMENT OVERTIME INSURANCE - HEALTH , SOCIAL SECURITY , RETIREMENT , WORKMAN'S COMPENSATION , OFFICE RENT POSTAGE TELEPHONE , TRAVEL , TRAINING VICTIM - WITNESS PROGRAM , VICTIM - ADVOCATE PROGRAM , OFFICE SUPPLIES AND EXPENSE ,110.00

6 TOTAL 924, DEPARTMENT STATE COURT SALARIES - REGULAR , OVERTIME INSURANCE - HEALTH , SOCIAL SECURITY , RETIREMENT , WORKMAN'S COMPENSATION , EAP EXPENSE COURT REPORTER'S FEES , PUBLIC DEFENDER EXPENSE , OTHER COURT COSTS PER DIEM, JURORS , POSTAGE , TELEPHONE DUES AND SUBSCRIPTIONS TRAINING CONTRACTUAL SERVICES , OFFICE SUPPLIES AND EXPENSE , TOTAL 350, DEPARTMENT SOLICITOR SALARIES - REGULAR , TEMPORARY LABOR , OVERTIME INSURANCE - HEALTH , SOCIAL SECURITY , RETIREMENT , WORKMAN'S COMPENSATION , EAP EXPENSE AUDIT , COMPUTER SERVICES , OTHER COURT COSTS , POSTAGE , TELEPHONE , TRAVEL , TRAINING , VICTIM - ADVOCATE PROGRAM , OFFICE SUPPLIES AND EXPENSE , COMPUTER, FURNITURE AND EQUIPMENT , TOTAL 437,238.00

7 DEPARTMENT MAGISTRATE COURT SALARIES - REGULAR , MAGISTRATE JUDGE , TEMPORARY LABOR , OVERTIME INSURANCE - HEALTH , SOCIAL SECURITY , RETIREMENT , WORKMAN'S COMPENSATION , EMPLOYMENT PHYSICALS EAP EXPENSE AUDIT , LAW LIBRARY COMPUTER SERVICES , OTHER COURT COSTS , POSTAGE , TELEPHONE , TRAVEL , TRAINING , CONTRACTUAL SERVICES , OFFICE SUPPLIES AND EXPENSE , COMPUTER, FURNITURE AND EQUIPMENT , TOTAL 536, DEPARTMENT PROBATE COURT SALARIES - REGULAR , TEMPORARY LABOR , OVERTIME INSURANCE - HEALTH , SOCIAL SECURITY , RETIREMENT , WORKMAN'S COMPENSATION , EAP EXPENSE AUDIT , COMPUTER SERVICES , PROGRAM EXPENSE - MENTAL HEALTH ADVOCATE , EQUIPMENT REPAIRS AND MAINTENANCE , OTHER COURT COSTS POSTAGE , TELEPHONE , PUBLISHING AND ADVERTISING TRAVEL , DUES AND SUBSCRIPTIONS TRAINING ,100.00

8 CONTRACTUAL SERVICES , OFFICE SUPPLIES AND EXPENSE , TOTAL 413, DEPARTMENT JUVENILE COURT SALARIES - REGULAR , TEMPORARY LABOR , OVERTIME INSURANCE - HEALTH , SOCIAL SECURITY , RETIREMENT , WORKMAN'S COMPENSATION , EAP EXPENSE JUVENILE MEDICAL CLEARANCE , VEHICLE REPAIRS AND MAINTENANCE , JUVENILE WELLNESS COURT , COURT REPORTER , OTHER COURT COSTS , GRANT REIMBURSEMENT - JUVENILE COURT SYST , POSTAGE , TELEPHONE , TRAVEL , TRAINING , CONTRACTUAL SERVICES , OFFICE SUPPLIES AND EXPENSE , COMPUTER, FURNITURE AND EQUIPMENT TOTAL 794, DEPARTMENT ADA-JUVENILE COURT CONTRACTUAL SERVICES , TOTAL 25, DEPARTMENT PUBLIC DEFENDER SALARIES - REGULAR , SALARY SUPPLEMENTS , INSURANCE - HEALTH , SOCIAL SECURITY , RETIREMENT , WORKMAN'S COMPENSATION , OFFICE RENT , POSTAGE , TELEPHONE , DUES AND SUBSCRIPTIONS , CONTRACTUAL SERVICES , OFFICE SUPPLIES AND EXPENSE , TOTAL 889, DEPARTMENT SHERIFF

9 SALARIES - REGULAR ,845, OVERTIME , INSURANCE - HEALTH ,152, SOCIAL SECURITY , RETIREMENT , WORKMAN'S COMPENSATION , EMPLOYMENT PHYSICAL , EAP EXPENSE , AUDIT , MEDICAL SERVICES , EXTRADITION EXPENSE , COMPUTER SERVICES , K-9 PROGRAM EXPENSES , BUILDING REPAIRS AND MAINTENANCE , EQUIPMENT REPAIRS AND MAINTENANCE , VEHICLE REPAIRS AND MAINTENANCE , EQUIPMENT LEASE AND RENTAL , POSTAGE , TELEPHONE , FILM, DEVELOPING , TRAVEL , DUES AND SUBSCRIPTIONS TRAINING , CONTRACTUAL SERVICES , OFFICE SUPPLIES AND EXPENSE , UTILITIES , GAS AND OIL , FOOD AND KITCHEN SUPPLIES , UNIFORMS AND SUPPLIES , INMATE SUPPLIES , MISCELLANEOUS , COMPUTER, FURNITURE AND EQUIPMENT TOTAL 13,398, DEPARTMENT CORRECTIONAL ADMINISTRATION SALARIES - REGULAR ,052, OVERTIME , INSURANCE - HEALTH , SOCIAL SECURITY , RETIREMENT , WORKMAN'S COMPENSATION , EMPLOYMENT PHYSICALS , EAP EXPENSE , MEDICAL SERVICES , BUILDING REPAIRS AND MAINTENANCE , EQUIPMENT REPAIRS AND MAINTENANCE , VEHICLE REPAIRS AND MAINTENANCE , POSTAGE TELEPHONE , TRAVEL ,000.00

10 TRAINING , OFFICE SUPPLIES AND EXPENSE , SUPPLIES, NON-OFFICE , UTILITIES , FOOD AND KITCHEN SUPPLIES , UNIFORMS AND SUPPLIES , SEEDS, PLANTS, FERTILIZER RELEASED PRISONER ALLOWANCE , KITCHENS SUPPLIES AND MAINTENANCE , CLOTHING/PERSONAL SUPPLIES , LAUNDRY SUPPLIES AND REPAIRS , EQUIPMENT PURCHASES , COMPUTER, FURNITURE AND EQUIPMENT , TOTAL 2,526, DEPARTMENT FIRE DEPARTMENT SALARIES - REGULAR ,767, TEMPORARY LABOR VOLUNTEER EXPENSE , OVERTIME , INSURANCE - HEALTH ,225, SOCIAL SECURITY , RETIREMENT , WORKMAN'S COMPENSATION , OTHER EMPLOYEE BENEFITS , EMPLOYMENT PHYSICALS , EAP EXPENSE , MEDICAL SERVICES , COMPUTER SERVICES , MAINTENANCE/ BREATHING GEAR , BUILDING REPAIRS AND MAINTENANCE , EQUIPMENT REPAIRS AND MAINTENANCE , VEHICLE REPAIRS AND MAINTENANCE , EQUIPMENT RENTAL , POSTAGE TELEPHONE , TRAVEL , DUES AND SUBSCRIPTIONS , TRAINING , CARROLLTON MUTUAL AID , OFFICE SUPPLIES AND EXPENSE , SUPPLIES, NON-OFFICE , UTILITIES , GAS AND OIL , UNIFORMS AND SUPPLIES , TURN OUT GEAR , DIVE TEAM SUPPLIES AND EQUIPMENT , FIRE SAFETY HOUSE EXPENSE , HONOR GUARD EXPENSE , MISCELLANEOUS EQUIPMENT PURCHASES ,000.00

11 EMS SUPPLIES , FURNITURE AND FIXTURES , COMPUTER, FURNITURE AND EQUIPMENT SAFETY SUPPLIES , TOTAL 7,530, DEPARTMENT EMS MEDICAL SERVICES PROGRAM EXPENSE , TOTAL 837, DEPARTMENT CORONER/MEDICAL EXAMINER SALARIES - REGULAR , SUPPORT SUPPLEMENT , INSURANCE - HEALTH , SOCIAL SECURITY , RETIREMENT , WORKMAN'S COMPENSATION , AUTOPSY EXPENSE , PROGRAM EXPENSE , VEHICLE REPAIRS AND MAINTENANCE , EQUIPMENT RENTAL , TELEPHONE , TRAVEL , DUES AND SUBSCRIPTIONS TRAINING , OFFICE SUPPLIES AND EXPENSE , UNIFORMS AND SUPPLIES EQUIPMENT PURCHASES TOTAL 84, DEPARTMENT MHz TELECOMMUNICATIONS SYSTEM BUILDING REPAIRS AND MAINTENANCE EQUIPMENT REPAIRS AND MAINTENANCE TELEPHONE CONTRACTUAL SERVICES , UTILITIES MISCELLANEOUS TOTAL 185, DEPARTMENT ANIMAL SERVICES SALARIES - REGULAR , TEMPORARY LABOR , OVERTIME , INSURANCE - HEALTH , SOCIAL SECURITY , RETIREMENT , WORKMAN'S COMPENSATION ,000.00

12 OTHER EMPLOYEE BENEFITS , EMPLOYMENT PHYSICALS EAP EXPENSE MEDICAL SERVICES , BUILDING REPAIRS AND MAINTENANCE , EQUIPMENT REPAIRS AND MAINTENANCE , VEHICLE REPAIRS AND MAINTENANCE , POSTAGE TELEPHONE , TRAVEL , TRAINING OFFICE SUPPLIES AND EXPENSE , SUPPLIES, NON-OFFICE , UTILITIES , GAS AND OIL , FOOD AND KITCHEN SUPPLIES , SUPPLIES - DONATED FUNDS , UNIFORMS AND SUPPLIES , COMPUTER, FURNITURE AND EQUIPMENT , SAFETY SUPPLIES TOTAL 727, DEPARTMENT EMERGENCY MANAGEMENT SALARIES - REGULAR , INSURANCE - HEALTH , SOCIAL SECURITY , RETIREMENT , WORKMAN'S COMPENSATION , LEPC PROGRAM , EMA PROGRAM , TOTAL 224, DEPARTMENT PUBLIC WORKS SALARIES - REGULAR ,950, TEMPORARY LABOR OVERTIME , INSURANCE - HEALTH , SOCIAL SECURITY , RETIREMENT , WORKMAN'S COMPENSATION , OTHER EMPLOYEE BENEFITS , EMPLOYMENT PHYSICALS EAP EXPENSE BUILDING REPAIRS AND MAINTENANCE , EQUIPMENT REPAIRS AND MAINTENANCE , VEHICLE REPAIRS AND MAINTENANCE , TELEPHONE , TRAVEL , TRAINING , CONTRACTUAL SERVICES ,000.00

13 OFFICE SUPPLIES AND EXPENSE , SUPPLIES, NON-OFFICE , UTILITIES , GAS AND OIL , UNIFORMS AND SUPPLIES , SEEDS, PLANTS, FERTILIZER ROADS SUPPLIES SIGNS GRAVEL REAL ESTATE PURCHASE EQUIPMENT PURCHASES , COMPUTER, FURNITURE AND EQUIPMENT DAMAGE SETTLEMENTS , TOTAL 3,941, DEPARTMENT BRIDGES, VIADUCTS, GRADE SEPARATIONS CULVERTS BRIDGE MATERIAL TOTAL 0.00 DEPARTMENT SOLID WASTE COLLECTION TRASH EXPENSE-TRASH HAULING , TIPPING FEES , CONVENIENCE CENTER EXPENSE , TOTAL 2,185, DEPARTMENT HEALTH CENTERS/GENERAL CLINICS CARROLL COUNTY COMMUNITY SERVICE , ENVIRONMENTAL HEALTH OTHER HEALTH DEPARTMENT PROGRAMS TOTAL 300, DEPARTMENT CHILDREN SERVICES DEPARTMENT OF CHILDREN AND FAMILY SERVICE , INDIGENT FUND , TOTAL 77, DEPARTMENT INSIDE MINISTRIES PROGRAM EXPENSE , TOTAL 5, DEPARTMENT ASSOCIATION OF RETARDED CITIZENS ARC PROGRAM EXPENSE , TOTAL 5,000.00

14 DEPARTMENT COMMUNITY ACTION FOR IMPROVEMENT (CAFI) CAFI PROGRAM EXPENSE , TOTAL 10,000.00

15 DEPARTMENT MENTAL HEALTH PROGRAM EXPENSE MENTAL HEALTH PROGRAM EXPENSE , TOTAL 25, DEPARTMENT CARROLL COUNTY CASA PROGRAM EXPENSE , TOTAL 10, DEPARTMENT CARROLL COUNTY RE-ENTRY PROGRAM PROGRAM EXPENSE , TOTAL 10, DEPARTMENT CARROLL COUNTY COMMUNITIES IN SCHOOLS PROGRAM EXPENSE , TOTAL 10, DEPARTMENT BOYS AND GIRLS CLUB PROGRAM EXPENSE , TOTAL 10, DEPARTMENT CARROLL COUNTY CHILD ADVOCACY PROGRAM PROGRAM EXPENSE , TOTAL 5, DEPARTMENT RECREATION DEPARTMENT SALARIES - REGULAR , TEMPORARY LABOR , TEMPORARY LABOR - GYMNASTICS , OVERTIME INSURANCE - HEALTH , SOCIAL SECURITY , RETIREMENT , WORKMAN'S COMPENSATION , OTHER EMPLOYEE BENEFITS EMPLOYMENT PHYSICALS , EAP EXPENSE OFFICIALS , PROGRAM EXPENSE - ATHLETICS , PROGRAM EXPENSE - OTHER PROGRAMS , PROGRAM EXPENSE - GYMNASTICS , PROGRAM EXPENSE - CONCESSIONS , BUILDING REPAIRS AND MAINTENANCE , EQUIPMENT REPAIRS AND MAINTENANCE , VEHICLE REPAIRS AND MAINTENANCE ,000.00

16 TELEPHONE , PUBLISHING AND ADVERTISING , TRAVEL , DUES AND SUBSCRIPTIONS , CONTRACTUAL SERVICES , CITY PAYMENT , CITIES - FULL TIME RECREATION DEPARTMENTS , OFFICE SUPPLIES AND EXPENSE , SUPPLIES, NON-OFFICE , UTILITIES , GAS AND OIL , UNIFORMS AND SUPPLIES , SEEDS, PLANTS, FERTILIZER , COMPUTER, FURNITURE AND EQUIPMENT , TOTAL 1,796, DEPARTMENT CARROLL COUNTY PARKS SALARIES - REGULAR , TEMPORARY LABOR , OVERTIME INSURANCE - HEALTH , SOCIAL SECURITY , RETIREMENT , WORKMAN'S COMPENSATION , OTHER EMPLOYEE BENEFITS , EMPLOYMENT PHYSICALS , EAP EXPENSE PROGRAM EXPENSE , BUILDING REPAIRS AND MAINTENANCE , EQUIPMENT REPAIRS AND MAINTENANCE , VEHICLE REPAIRS AND MAINTENANCE , TELEPHONE , PUBLISHING AND ADVERTISING , TRAVEL , DUES AND SUBSCRIPTIONS TRAINING , CONTRACTUAL SERVICES , OFFICE SUPPLIES AND EXPENSE , SUPPLIES, NON-OFFICE , UTILITIES , GAS AND OIL , UNIFORMS AND SUPPLIES , SEEDS, PLANTS, FERTILIZER , EQUIPMENT PURCHASES , TOTAL 828, DEPARTMENT PARKS-FORESTRY/NURSERY PROGRAM EXPENSE , TOTAL 17,351.00

17 DEPARTMENT LIBRARIES-ADMINISTRATION WEST GEORGIA REGIONAL LIBRARY , TOTAL 250, DEPARTMENT CONSERVATION-AGRICULTURAL RESOURCES / AG - ED CENTER SALARIES - REGULAR , TEMPORARY LABOR , INSURANCE - HEALTH , SOCIAL SECURITY , RETIREMENT , WORKMAN'S COMPENSATION , PROGRAM EXPENSE , BUILDING REPAIRS AND MAINTENANCE , VEHICLE REPAIRS AND MAINTENANCE , LEASED EQUIPMENT , TELEPHONE , TRAVEL , TRAINING OFFICE SUPPLIES AND EXPENSE , SUPPLIES, NON-OFFICE , UTILITIES , GAS AND OIL , COMPUTER, FURNITURE AND EQUIPMENT TOTAL 209, DEPARTMENT PLANNING AND ZONING THREE RIVERS REGIONAL COMMISSION , TOTAL 112, DEPARTMENT PLANNING AND ZONING-CODE ENFORCEMENT SALARIES - REGULAR , TEMPORARY LABOR , INSURANCE - HEALTH , SOCIAL SECURITY , RETIREMENT , WORKMAN'S COMPENSATION , EMPLOYEE PHYSICALS EAP EXPENSE COMPUTER SERVICES , EQUIPMENT REPAIRS AND MAINTENANCE VEHICLE REPAIRS AND MAINTENANCE , POSTAGE , TELEPHONE , PUBLISHING AND ADVERTISING , TRAVEL , DUES AND SUBSCRIPTIONS , TRAINING ,500.00

18 OFFICE SUPPLIES AND EXPENSE , SUPPLIES, NON-OFFICE GAS AND OIL , UNIFORMS AND SUPPLIES , EQUIPMENT PURCHASES , COMPUTER, FURNITURE AND EQUIPMENT , TOTAL 868, DEPARTMENT ECONOMIC DEVELOPMENT/ASSISTANCE PROGRAM EXPENSE , COUNTY DEVELOPMENT , TOTAL 225, TOTAL APPROPRIATIONS 50,920,454.00

LEE COUNTY, ILLINOIS. Years Ending November 30, 2011 and 2012

LEE COUNTY, ILLINOIS. Years Ending November 30, 2011 and 2012 Forecasted Appropriations Resolution, Forecasted Statements of Estimated Receipts and Disbursements, Forecasted Statement of Estimated Disbursements, Forecasted Schedules of Appropriations and Estimated

More information

PIATT COUNTY, ILLINOIS. ANNUAL BUDGET, APPROPRIATIONS, AND TAX LEVIES For the year to end November 30, 2009

PIATT COUNTY, ILLINOIS. ANNUAL BUDGET, APPROPRIATIONS, AND TAX LEVIES For the year to end November 30, 2009 ANNUAL BUDGET, APPROPRIATIONS, AND TAX LEVIES For the year to end November 30, 2009 Page GENERAL COUNTY FUND 1-12 DOCUMENT STORAGE SYSTEM FUND - RECORDER 13 MISCELLANEOUS FEES FUNDS 14-18 COOPERATIVE EXTENSION

More information

FY 2019 Chairman s Proposed Budget Gwinnett County, Georgia

FY 2019 Chairman s Proposed Budget Gwinnett County, Georgia FY Chairman s Proposed FY Proposed General Fund - 001 Taxes 254,281,085 Licenses and Permits 363,300 Intergovernmental 3,789,369 Charges for Services 28,434,324 Fines and Forfeitures 3,669,246 Investment

More information

Monthly Financials November 30, 2017

Monthly Financials November 30, 2017 Monthly Financials November 30, 2017 Combining All Fund Revenue, Expenditures & Monthly Financials Table of Contents Budget Comparison 1 Bank Account Balances 2 Summary of Government wide Statement of,

More information

Monthly Financials May 31, 2016

Monthly Financials May 31, 2016 Monthly Financials May 31, 2016 Combining All Fund Revenue, & Other Uses Monthly Financials Table of Contents Budget Comparison 1 Bank Account Balances 2 Summary of Government wide Statement of, and Other

More information

FY 2018 Budget Resolution Summary Gwinnett County, Georgia

FY 2018 Budget Resolution Summary Gwinnett County, Georgia FY General Fund - 001 Taxes 246,171,202 Inter Governmental Revenue 3,584,798 Licenses and Permits 363,300 Charges for Services 27,327,754 Fines and Forfeitures 4,303,648 Investment Income 866,413 Contributions

More information

GENERAL FUND REVENUES ITEM NO. DESCRIPTION APPROVED

GENERAL FUND REVENUES ITEM NO. DESCRIPTION APPROVED . GENERAL FUND REVENUES TAXES 311100 Real Property - Current Year $22,287,253 311190 Railroad Equipment Tax 28,000 311200 Real Property - Prior Year 1,200,000 311305 MV Title Ad Valorem Tax 1,500,000 311315

More information

EVANS COUNTY BOARD OF COMMISSIONERS

EVANS COUNTY BOARD OF COMMISSIONERS FY REVENUE BUDGET VERSION REPORT 100 EVANS COUNTY COMMISSIONERS-GENE 00000 100-00000-31-1100 REAL PROPERTY CURRENT YR 2,418,780.00 100-00000-31-1120 TIMBER 30,000.00 100-00000-31-1191 RAILROAD EQUIP TAX

More information

FISCAL 2018 BUDGET SPALDING COUNTY, GA. GENERAL FUND REVENUES ITEM NO. DESCRIPTION APPROVED

FISCAL 2018 BUDGET SPALDING COUNTY, GA. GENERAL FUND REVENUES ITEM NO. DESCRIPTION APPROVED . GENERAL FUND REVENUES ITEM NO. DESCRIPTION APPROVED TAXES 311100 Real Property - Current Year $22,939,547 311190 Railroad Equipment Tax 28,000 311200 Real Property - Prior Year 885,000 311305 MV Title

More information

DOUGLAS COUNTY, ILLINOIS BUDGET AND TAX LEVY

DOUGLAS COUNTY, ILLINOIS BUDGET AND TAX LEVY BUDGET AND TAX LEVY DECEMBER 31, 2014 INTENTIONALLY LEFT BLANK STATEMENTS OF RECEIPTS AND REVENUES AND STATEMENTS OF EXPENDITURES - BUDGETED AND PROPOSED INTENTIONALLY LEFT BLANK GENERAL FUND TAXES: 37

More information

$ 90,000 $ 113,695 $ 98,000 $ 58,029 $ 116,000 State -- Income Tax $ 620,000

$ 90,000 $ 113,695 $ 98,000 $ 58,029 $ 116,000 State -- Income Tax $ 620,000 20072008 BUDGET 20042005 20042005 20052006 20052006 20062007 20062007 20072008 Budget Actual Budget Actual Budget Actual 6 mos. Budget GENERAL CORPORATE FUND RECEIPTS Real Estate & Mobile Home Privelege

More information

FUND BALANCE Fund Balance Appropriated $1,770,000 TOTAL FUND BALANCE 1,770,000

FUND BALANCE Fund Balance Appropriated $1,770,000 TOTAL FUND BALANCE 1,770,000 . GENERAL FUND REVENUES FUND BALANCE 300000 Fund Balance Appropriated $1,770,000 TOTAL FUND BALANCE 1,770,000 TAXES 311100 Real Property - Current Year $24,670,873 311200 Real Property - Prior Year 975,000

More information

Name Present Vote Charlotte J. Nash, Chairman Yes Yes Jace Brooks, District 1 Lynette Howard, District 2

Name Present Vote Charlotte J. Nash, Chairman Yes Yes Jace Brooks, District 1 Lynette Howard, District 2 Resolution Number: BDG- GCID Number: -039 GWINNETT COUNTY BOARD OF COMMISSIONERS LAWRENCEVILLE, GEORGIA RESOLUTION ENTITLED: A RESOLUTION ADOPTING A BUDGET FOR THE FISCAL YEAR FOR EACH FUND OF GWINNETT

More information

CLARION COUNTY TENTATIVE 2018 BUDGET TENTATIVE PRESENTED AT THE NOVEMBER 14, 2017 COMMISSIONERS MEETING

CLARION COUNTY TENTATIVE 2018 BUDGET TENTATIVE PRESENTED AT THE NOVEMBER 14, 2017 COMMISSIONERS MEETING CLARION COUNTY TENTATIVE BUDGET TENTATIVE PRESENTED AT THE NOVEMBER 14, 2017 COMMISSIONERS MEETING TED THARAN, COUNTY COMMISSIONER CHAIRMAN WAYNE R.BROSIUS, COUNTY COMMISSIONER ED HEASLEY, COUNTY COMMISSIONER

More information

DOUGLAS COUNTY, ILLINOIS BUDGET AND TAX LEVY

DOUGLAS COUNTY, ILLINOIS BUDGET AND TAX LEVY BUDGET AND TAX LEVY DECEMBER 31, 2017 INTENTONALLY LEFT BLANK STATEMENTS OF RECEIPTS AND REVENUES AND STATEMENTS OF EXPENDITURES - BUDGETED AND PROPOSED INTENTONALLY LEFT BLANK ANNUAL BUDGET AND APPROPRIATIONS

More information

Madison County Government Fund Descriptions and Revenue Sources

Madison County Government Fund Descriptions and Revenue Sources Madison County Government Fund Descriptions and Revenue Sources The operations of Madison County Government are funded through a wide variety of revenue sources. Some of these are general taxes or fees

More information

COMAL COUNTY, TEXAS COMPREHENSIVE ANNUAL FINANCIAL REPORT 2013 OTHER SUPPLEMENTARY INFORMATION

COMAL COUNTY, TEXAS COMPREHENSIVE ANNUAL FINANCIAL REPORT 2013 OTHER SUPPLEMENTARY INFORMATION COMPREHENSIVE ANNUAL FINANCIAL REPORT 2013 OTHER SUPPLEMENTARY INFORMATION GENERAL FUND CHANGES IN FUND BALANCES BUDGET AND ACTUAL (GAAP BASIS) GENERAL REVENUES Ad Valorem Taxes: Current Delinquent Penalty

More information

FYE 12/31/16 FYE 12/31/16

FYE 12/31/16 FYE 12/31/16 Pulaski County, Georgia Budget General Fund PROPERTY TAX - CURRENT YEAR 2,800,000 LEGISLATIVE 199,397 TIMBER TAX - CURRENT YEAR 35,000 ELECTIONS 59,781 PROPERTY TAX - PRIOR YEARS 125,000 FINANCIAL ADMINISTRATION

More information

Boone County Fiscal Court Governmental Funds FY14 Budgeted Expenses

Boone County Fiscal Court Governmental Funds FY14 Budgeted Expenses General Fund General Government Judge/Executive 001-5001-101 Salaries-Elected Officials 110,780.00 001-5001-106 Salaries-Office Staff 263,500.00 Total Personnel Services 374,280.00 001-5001-212 HB810 Training

More information

Ken Easterley, Chairman. Marty Crawford

Ken Easterley, Chairman. Marty Crawford Saint Clair County, Illinois Anticipated Revenues Revenue Appropriations and Budget OFD tit\, J. ' mac! t+ O lu jo O qr... 1 01: 1 - Members of the Finance Committee Ken Easterley, Chairman Marty Crawford

More information

ELMORE COUNTY COMMISSION FY 2019 BUDGET

ELMORE COUNTY COMMISSION FY 2019 BUDGET ELMORE COUNTY COMMISSION FY 2019 BUDGET Approved September 24, 2018 Operating Operating Revenues Expenditures General Funds Transfers In Transfers Out 001 General Funds 10,587,552 1,287,267 11,874,819

More information

INTENTONALLY LEFT BLANK

INTENTONALLY LEFT BLANK INTENTONALLY LEFT BLANK STATEMENTS OF RECEIPTS AND REVENUES AND STATEMENTS OF EXPENDITURES - BUDGETED AND PROPOSED INTENTONALLY LEFT BLANK GENERAL FUND STATEMENT OF RECEIPTS AND REVENUES TAXES: 37 Property

More information

BOARD OF COMMISSIONERS LAWRENCEVILLE, GEORGIA

BOARD OF COMMISSIONERS LAWRENCEVILLE, GEORGIA Resolution Number: BDG- GCID Number: -0044 GWINNETT COUNTY BOARD OF COMMISSIONERS LAWRENCEVILLE, GEORGIA RESOLUTION ENTITLED: A RESOLUTION ADOPTING A BUDGET FOR THE FISCAL YEAR FOR EACH FUND OF GWINNETT

More information

GENERAL FUND EXPENDITURES

GENERAL FUND EXPENDITURES GENERAL FUND EXPENDITURES Actual Exp FY16 Actual Exp FY17 BOARD OF SUPERVISORS Salaries and Wages - Regular $ 54,600 $ 48,600 $ 60,600 $ 60,600 FICA/Medicare Tax 3,472 2,983 4,636 4,636 Hospital/Medical

More information

2004 Amended Budget Budget Summary MILLAGE RATE FY 94 FY 95 FY 96 FY 97 FY 98 FY 99 FY 00 FY 01 FY 02 FY 03

2004 Amended Budget Budget Summary MILLAGE RATE FY 94 FY 95 FY 96 FY 97 FY 98 FY 99 FY 00 FY 01 FY 02 FY 03 MILLAGE RATE For the third consecutive year, Cobb County has maintained its Property Tax millage rate at 9.72. The 2003 millage of 9.72 results in cumulative 2.18 mill or 18.3% reduction since 1992. Cobb

More information

HENRY COUNTY, GEORGIA

HENRY COUNTY, GEORGIA HENRY COUNTY, GEORGIA FINANCIAL REPORT FOR THE FISCAL YEAR ENDED JUNE 30, 2003 INTRODUCTORY SECTION HENRY COUNTY, GEORGIA FINANCIAL REPORT FOR THE FISCAL YEAR ENDED JUNE 30, 2003 TABLE OF CONTENTS Page

More information

CLARION COUNTY 2015 BUDGET WAYNE R. BROSIUS, CHAIRMAN G. "BUTCH" CAMPBELL GREGORY A. FALLER

CLARION COUNTY 2015 BUDGET WAYNE R. BROSIUS, CHAIRMAN G. BUTCH CAMPBELL GREGORY A. FALLER CLARION COUNTY 205 BUDGET WAYNE R. BROSIUS, CHAIRMAN G. "BUTCH" CAMPBELL GREGORY A. FALLER COUNTY OF CLARION OFFICE OF CENTRAL ACCOUNTING 330 Main Street, 2 nd Floor, Room 27 Clarion, PA 624 (84) 226-4000,

More information

General Fund Revenue. General Fund Expenditures

General Fund Revenue. General Fund Expenditures FY 20152016 Recommended Budget General Fund Revenue Taxes $ 42,230,607 $ 44,442,492 $ 2,211,885 5.2% Licenses & Permits 815,370 1,088,250 272,880 33.5% Intergovernmental 888,086 946,025 57,939 6.5% Charges

More information

2019 Commissioners Budget

2019 Commissioners Budget 2019 Commissioners Budget Leslie Osche Chairman Board of County Commissioners Kimberly Geyer Vice Chairman Lori Altman Human Resources Director/Chief Clerk Ann Brown Budget and Human Services Finance Director

More information

MONTHLY FINANCIAL STATUS REPORT FOR THE PERIOD ENDED FEBRUARY 28, 2019 (UNAUDITED)

MONTHLY FINANCIAL STATUS REPORT FOR THE PERIOD ENDED FEBRUARY 28, 2019 (UNAUDITED) MONTHLY FINANCIAL STATUS REPORT FOR THE PERIOD ENDED FEBRUARY 28, 2019 (UNAUDITED) M E M O R A N D U M TO: FROM: Charlotte Nash, Chairman District Commissioners Glenn Stephens, County Administrator Phil

More information

*** Redwood County ***

*** Redwood County *** Page 1 Budget: 2017 BUDGET (ORIG) ORIG 1 - GENERAL Page 2 PROPERTY TAXES 6,688,872 OTHER TAXES 9,3 SPECIAL ASSESSMENTS 35,058 LICENSES & PERMITS 56,750 INTERGOVERNMENTAL S 141,0 PERA RATE REIMBURSEMENT

More information

Kenton County Fiscal Court Summary FY 2019

Kenton County Fiscal Court Summary FY 2019 Summary Fund FY 2016 FY 2017 FY 2018 YTD FY 2018 Original Budget Adjustments Current Budget July August RESERVE BALANCE JULY 1st General Fund - 01 17,813,647 19,406,290 13,733,376 13,733,376 34,191,046-34,191,046

More information

City of Williston Fiscal Year 2017/2018 Adopted Budget

City of Williston Fiscal Year 2017/2018 Adopted Budget City of Williston Fiscal Year 2017/2018 Adopted Budget (Adopted on September 20, 2017) Table of Contents Page # Budget Summary Budget Comparison by Fund 1-2 Millage Rate Options 3 Team Count by Department

More information

UNIFORM CHART OF ACCOUNTS Departments (Organizational Units) Page 1

UNIFORM CHART OF ACCOUNTS Departments (Organizational Units) Page 1 Departments (Organizational Units) Page 1 OVERVIEW: The department dimension is the second level of budgeting and accounting within a fund. This section of the Uniform Chart of s includes a listing of

More information

Kenton County Fiscal Court. Summary. Summary

Kenton County Fiscal Court. Summary. Summary Summary Summary Fund FY 2012 FY 2013 FY 2014 YTD FY 2014 Original Budget Adjustments Current Budget 1st Qtr October November December Year to Date % RESERVE BALANCE JULY 1st General Fund - 01 3,571,732.43

More information

FISCAL YEAR ADOPTED DETAILED BUDGET May 25, 2016

FISCAL YEAR ADOPTED DETAILED BUDGET May 25, 2016 FISCAL YEAR 2016-17 ADOPTED DETAILED BUDGET May 25, 2016 Prepared by the Financial Services Department Submitted By: Rodney A. Hathaway, County Administrator COUNTY OF NEW KENT, VIRGINIA FISCAL YEAR 2016-17

More information

GWINNETT COUNTY BUDGET RESOLUTION

GWINNETT COUNTY BUDGET RESOLUTION GWINNETT COUNTY BUDGET RESOLUTION A RESOLUTION RECONCILING THE ADOPTED BUDGET FOR THE FISCAL YEAR 2009 FOR EACH FUND OF GWINNETT COUNTY, ADJUSTING APPROPRIATIONS IN THE AMOUNTS SHOWN IN THE FOLLOWING SCHEDULES

More information

Fund FY 2015 FY 2016 FY 2017 YTD FY 2017 Original Budget Adjustments Current Budget July August FY 2018 YTD

Fund FY 2015 FY 2016 FY 2017 YTD FY 2017 Original Budget Adjustments Current Budget July August FY 2018 YTD Summary Summary Fund FY 2015 FY 2016 YTD Original Budget Adjustments Current Budget July August FY 2018 YTD RESERVE BALANCE JULY 1st General Fund - 01 13,904,831 17,813,647 19,406,290 19,406,290 10,340,828-10,340,828

More information

Coleman County, Texas PROPOSED BUDGET

Coleman County, Texas PROPOSED BUDGET Coleman County, Texas 2019 PROPOSED BUDGET This budget will raise more total property taxes than last year s budget by $473,646.85 or 14%, and of that amount $462,976.04 is tax revenue to be raised from

More information

Gwinnett County, Georgia Financial Status Report for the period ended April 30, 2018 (unaudited)

Gwinnett County, Georgia Financial Status Report for the period ended April 30, 2018 (unaudited) Gwinnett County, Georgia Financial Status Report for the period ended April 30, 2018 (unaudited) M E M O R A N D U M TO: FROM: Charlotte Nash, Chairman District Commissioners Glenn Stephens, County Administrator

More information

City of Ashland Trial Balance Detailed

City of Ashland Trial Balance Detailed Funds: 101 to 999 City of Ashland Trial Detailed Include Inactive Accounts: No Include Pre-s: No Number 101 GENERAL Cash 101-0000-11010 GENERAL $1,510,361.01 $1,510,361.01 $1,510,361.01 Total Cash $1,510,361.01

More information

Budgeted Fund Structure

Budgeted Fund Structure I. Fund Type / Name ed Fund Structure as of Percent Change Over 3/31 General Fund and Sub Funds General Fund and Subfunds $ 917,708,943 $ 965,169,687 $ 2,311,394 $ 967,481,081 5.4 % $ 917,708,943 $ 965,169,687

More information

2015 KEWAUNEE COUNT\' BUD&ET

2015 KEWAUNEE COUNT\' BUD&ET KEWAUNEE COUNT\' BUD&ET YEAR 1984 1985 1986 1987 1988 1989 1990 1991 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 TAXES 2,637,136 2,644,794

More information

TOWN OF WATERFORD, CONNECTICUT. ADOPTED BUDGET Fiscal Year - July 1, 2017 June 30, 2018

TOWN OF WATERFORD, CONNECTICUT. ADOPTED BUDGET Fiscal Year - July 1, 2017 June 30, 2018 , CONNECTICUT ADOPTED BUDGET Fiscal Year - July 1, 2017 June 30, 2018 The following was adopted by the on May 4, 2017 BUDGET TABLE OF CONTENTS DEPAENT OR COMMISSION ORG # PAGE EXPENDITURE SUMMARY 1 MILL

More information

MASON COUNTY, ILLINOIS BUDGET APPROPRIATIONS Year Ending November 30, 2013

MASON COUNTY, ILLINOIS BUDGET APPROPRIATIONS Year Ending November 30, 2013 BUDGET APPROPRIATIONS Year Ending November 30, 2013 BUDGET ASSUMPTIONS 2011 Property Tax Distribution It is estimated that 100 percent of the 2011 property taxes will have been distributed by November

More information

City of Williston Fiscal Year 2014/2015 Adopted Budget

City of Williston Fiscal Year 2014/2015 Adopted Budget City of Williston Fiscal Year 2014/2015 Adopted Budget (Adopted on September 23, 2014) Table of Contents Page # Budget Summary Budget Advertisement 1 Budget Summary by Fund 2-3 Budget Comparison by Fund

More information

2018 BUDGET AS OF 9/30

2018 BUDGET AS OF 9/30 2019 OPERATING BUDGET SUMMARY Revenues ACTUAL 2017 2018 BUDGET AS OF 9/30 APPROVED 2019 $ CHANGE % CHANGE Operating Real Estate Taxes $ 164,205,200 $ 164,922,932 $ 167,053,095 $ 2,130,163 1.3% Federal

More information

SECTION 2 CHART OF ACCOUNTS

SECTION 2 CHART OF ACCOUNTS SECTION 2 CHART OF ACCOUNTS 2.1 Purpose 2.2 Account Code Structure 2.3 Funds 2.4 Functions 2.5 Departments 2.1 INTRODUCTION The chart of accounts provides the basic framework for classifying the county

More information

City of Ashland Trial Balance Detailed

City of Ashland Trial Balance Detailed Funds: 101 to 999 City of Ashland Trial Detailed Include Inactive Accounts: Yes Include Pre-s: No 101 GENERAL MTD YTD 101-0000-11010 GENERAL $1,510,361.01 $1,510,361.01 $1,510,361.01 Total $1,510,361.01

More information

City of Ashland Trial Balance Detailed

City of Ashland Trial Balance Detailed Funds: 101 to 810 City of Ashland Trial Detailed Include Inactive Accounts: No Include Pre-s: No 101 GENERAL Cash MTD YTD 101-0000-11010 GENERAL $1,661,903.57 $1,661,903.57 $1,661,903.57 Total Cash $1,661,903.57

More information

Fund Organizational Chart

Fund Organizational Chart Fund Organizational Chart General Fund 1100 BOARD OF SUPERVISORS GOVERNMENTAL FUNDS Special Revenue Funds Capital Project Funds 1410 1420 PROPRIETARY FUNDS ELECTED DEPARTMENTS CLERK OF THE BOARD HEALTH

More information

BUDGET ORDINANCE NO. O Part I Operation of County Government

BUDGET ORDINANCE NO. O Part I Operation of County Government BUDGET ORDINANCE BUDGET ORDINANCE NO. O-17-11 A BUDGET ORDINANCE RELATING TO THE FISCAL AFFAIRS OF SPARTANBURG COUNTY MAKING APPROPRIATIONS THEREFORE, LEVYING TAXES FOR THE FISCAL YEAR BEGINNING JULY 1,

More information

City of Ashland Trial Balance Detailed

City of Ashland Trial Balance Detailed Funds: 101 to 810 City of Ashland Trial Detailed Include Inactive Accounts: No Include Pre-s: No Number 101 GENERAL Cash 101-0000-11010 GENERAL $0.00 $0.00 $0.00 Total Cash $0.00 $0.00 $0.00 Revenue REVENUE

More information

RESOLUTION NO GLADES COUNTY, FLORIDA ADOPTING A FINAL MILLAGE FOR FISCAL YEAR

RESOLUTION NO GLADES COUNTY, FLORIDA ADOPTING A FINAL MILLAGE FOR FISCAL YEAR RESOLUTION NO. 2016-28 GLADES COUNTY, FLORIDA ADOPTING A FINAL MILLAGE FOR 2016-2017 FISCAL YEAR WHEREAS, preparation of an annual county operating budget is required by Florida Statutes; and WHEREAS,

More information

COLUMBIA COUNTY BOARD OF COUNTY COMMISSIONERS FINAL BUDGET FISCAL YEAR PREPARED BY BEN SCOTT COUNTY MANAGER

COLUMBIA COUNTY BOARD OF COUNTY COMMISSIONERS FINAL BUDGET FISCAL YEAR PREPARED BY BEN SCOTT COUNTY MANAGER COLUMBIA COUNTY BOARD OF COUNTY COMMISSIONERS FINAL FISCAL YEAR 2016-2017 PREPARED BY BEN SCOTT COUNTY MANAGER SEPTEMBER 15, 2016 COLUMBIA COUNTY BOARD OF COUNTY COMMISSIONERS TABLE OF CONTENTS PAGE OPERATING

More information

ADOPTED BUDGET ELECTED OFFICIALS COUNTY COMMISSIONERS: PAUL CHRISTENSEN - BOB KUNAU - TIM DARRINGTON CLERK JOE LARSEN SHERIFF JAY HEWARD

ADOPTED BUDGET ELECTED OFFICIALS COUNTY COMMISSIONERS: PAUL CHRISTENSEN - BOB KUNAU - TIM DARRINGTON CLERK JOE LARSEN SHERIFF JAY HEWARD ADOPTED BUDGET ELECTED OFFICIALS COUNTY COMMISSIONERS: PAUL CHRISTENSEN - BOB KUNAU - TIM DARRINGTON CLERK JOE LARSEN SHERIFF JAY HEWARD TREASURER PATTY JUSTESEN PROSECUTOR DOUG ABENROTH ASSESSOR DWIGHT

More information

PROPOSED COUNTY BUDGET REPORT FOR FISCAL YEAR ENDING SEPTEMBER 30, 2019 HARDIN COUNTY COMMISSIONERS COURT

PROPOSED COUNTY BUDGET REPORT FOR FISCAL YEAR ENDING SEPTEMBER 30, 2019 HARDIN COUNTY COMMISSIONERS COURT FILED FOR RECORD 2018 JULY 27 1:01PM GLENDA ALSTON HARDIN COUNTY CLERK By: Connie Becton CHIEF DEPUTY HARDIN COUNTY COMMISSIONERS COURT Commissioner L.W. Cooper Jr., Commissioner Chris Kirkendall, Judge

More information

RESOLUTION NO GLADES COUNTY, FLORIDA ADOPTING A FINAL MILLAGE FOR FISCAL YEAR

RESOLUTION NO GLADES COUNTY, FLORIDA ADOPTING A FINAL MILLAGE FOR FISCAL YEAR RESOLUTION NO. 2014-23 GLADES COUNTY, FLORIDA ADOPTING A FINAL MILLAGE FOR 2014-2015 FISCAL YEAR WHEREAS, preparation of an annual county operating budget is required by Florida Statutes; and WHEREAS,

More information

New Mexico Department of Finance and Administration Local Government Division Property Valuation Estimate

New Mexico Department of Finance and Administration Local Government Division Property Valuation Estimate New Mexico Department of Finance and Administration Local Government Division Property Valuation Estimate COUNTY: Colfax County Fiscal Year: 2017-2018 ROUNDED TO NEAREST DOLLAR (A) (B) (C) (D) PROPERTY

More information

Proposed Budget By Fund

Proposed Budget By Fund Revenue Estimates CURRENT FISCAL YEAR 2018 ADOPTED FISCAL YEAR 2019 INC./DEC. FUND #100 General Funds General Property Tax $ 15,359,300 $ 15,359,300 $0 Other Local Taxes $ 2,378,000 $ 2,428,000 $50,000

More information

BUDGET STATUS REPORT FOR OPERATING FUNDS As of June 30, General Fund Revenues

BUDGET STATUS REPORT FOR OPERATING FUNDS As of June 30, General Fund Revenues BUDGET STATUS REPORT FOR OPERATING FUNDS As of June 30, 2013 General Fund Revenues Tax collections as a percentage of budget are almost even yeartoyear. Current year tax collections are 96 percent for

More information

CITY OF WILLISTON General Fund Chart of Accounts - Fiscal Year FY 2013 Annual Budget

CITY OF WILLISTON General Fund Chart of Accounts - Fiscal Year FY 2013 Annual Budget REVENUES 001-311-100 ADVALOREM TAXES $ 521,532 001-311-200 DELINQUENT AD VALOREM TAXES 7,000 001-312-400 LOCAL OPTION TAX: GAS 6C 32,059 001-312-600 LOCAL GOVT INFRTR TX-DISCRETIONARY 179,934 001-314-100

More information

GLYNN COUNTY ADMINISTRATION 1725 Reynolds Street, 3 rd Floor, Brunswick, Georgia (912)

GLYNN COUNTY ADMINISTRATION 1725 Reynolds Street, 3 rd Floor, Brunswick, Georgia (912) GLYNN COUNTY ADMINISTRATION 1725 Reynolds Street, 3 rd Floor, Brunswick, Georgia 31520 (912) 5547400 aours@glynncountyga.gov To: From: The Honorable Commissioners Alan Ours, County Administrator Date:

More information

FY BUDGET PRESENTATION

FY BUDGET PRESENTATION FY 2017-2019 BUDGET PRESENTATION C H A I R M A N M I K E B E R G S e p t e m b e r 1 5, 2 0 1 6 1 BUDGET GOALS P A P E R L E S S B U D G E T P R O C E S S u t i l i z e s m o s t l y p a p e r l e s s

More information

ADOPTED COUNTY BUDGET REPORT FOR FISCAL YEAR ENDING SEPTEMBER 30, 2019 HARDIN COUNTY COMMISSIONERS COURT

ADOPTED COUNTY BUDGET REPORT FOR FISCAL YEAR ENDING SEPTEMBER 30, 2019 HARDIN COUNTY COMMISSIONERS COURT FILED FOR RECORD 2018 SEP 2 : M GLENDA ALSTON HARDIN COUNTY CLERK By: DEPUTY HARDIN COUNTY COMMISSIONERS COURT Commissioner L.W. Cooper Jr., Commissioner Chris Kirkendall, Judge Wayne McDaniel, Commissioner

More information

CRISP COUNTY, GEORGIA

CRISP COUNTY, GEORGIA CRISP COUNTY, GEORGIA FINANCIAL REPORT FOR THE FISCAL YEAR ENDED JUNE 30, 2013 INTRODUCTORY SECTION CRISP COUNTY, GEORGIA FINANCIAL REPORT FOR THE FISCAL YEAR ENDED JUNE 30, 2013 TABLE OF CONTENTS I. INTRODUCTORY

More information

MONTHLY FINANCIAL STATUS REPORT FOR THE PERIOD ENDED SEPTEMBER 30, 2018 (UNAUDITED)

MONTHLY FINANCIAL STATUS REPORT FOR THE PERIOD ENDED SEPTEMBER 30, 2018 (UNAUDITED) MONTHLY FINANCIAL STATUS REPORT FOR THE PERIOD ENDED SEPTEMBER 30, 2018 (UNAUDITED) M E M O R A N D U M TO: FROM: Charlotte Nash, Chairman District Commissioners Glenn Stephens, County Administrator Phil

More information

Annual Budget Montgomery County Commission Montgomery, Alabama Fiscal Year October 1, 2015 to September 30, 2016

Annual Budget Montgomery County Commission Montgomery, Alabama Fiscal Year October 1, 2015 to September 30, 2016 Annual Budget Montgomery County Commission Montgomery, Alabama Fiscal Year October 1, 2015 to September 30, 2016 Adopted September 21, 2015 Elton N. Dean, Sr., Chairman Daniel Harris, Jr., Vice Chairman

More information

SUPPLEMENTARY INFORMATION

SUPPLEMENTARY INFORMATION SUPPLEMENTARY INFORMATION Required Supplementary Information Schedule of Changes in the County's Total OPEB Liability and Related Ratios Total OPEB Liability 2018 Service cost at end of year $ 948,706

More information

Ogle County, Illinois. Proposed. Budget & Appropriation FY 2018

Ogle County, Illinois. Proposed. Budget & Appropriation FY 2018 , Illinois Proposed Budget & Appropriation FY 2018 Finance Draft 10/23/17 Public Hearing Draft 10/30/17 County Board Draft 11/21/17 Adopted 11/21/2017 Prepared by the Finance Committee TABLE OF CONTENTS

More information

Rockingham County 3rd Quarter 2017 Budget Review

Rockingham County 3rd Quarter 2017 Budget Review APPROPRIATIONS Incl. Transfers/Enc. Incl. Transfers/Enc. Delegation Expended Delegation Expended Page Approved As Of % Approved As Of % DEPARTMENT # Budget 9/30/ Expended Budget 9/30/ Expended GENERAL

More information

KNOX COUNTY, TENNESSEE Budget Report to Citizenry For seven months ended January 31, 2017

KNOX COUNTY, TENNESSEE Budget Report to Citizenry For seven months ended January 31, 2017 Budget Report to Citizenry Knox County, Tennessee For seven months ended January 31, 2017 Budget Report to Citizenry INTRODUCTORY SECTION i Table of Contents ii Transmittal Letter iii Summary Schedule

More information

MONTHLY FINANCIAL STATUS REPORT FOR THE PERIOD ENDED DECEMBER 31, 2018 (UNAUDITED)

MONTHLY FINANCIAL STATUS REPORT FOR THE PERIOD ENDED DECEMBER 31, 2018 (UNAUDITED) MONTHLY FINANCIAL STATUS REPORT FOR THE PERIOD ENDED DECEMBER 31, 2018 (UNAUDITED) M E M O R A N D U M TO: FROM: Charlotte Nash, Chairman District Commissioners Glenn Stephens, County Administrator Phil

More information

CITY OF WILLISTON, FLORIDA BUDGET WORKSHOP AGENDA

CITY OF WILLISTON, FLORIDA BUDGET WORKSHOP AGENDA CITY OF WILLISTON, FLORIDA BUDGET WORKSHOP AGENDA DATE: MONDAY, JULY 17, 2017 TIME: 5:30 P.M. PLACE: WILLISTON CITY COUNCIL ROOM CALL TO ORDER ROLL CALL MEMBERS: Mayor R. Gerald Hethcoat President Charles

More information

Marion County Third Supplemental Budget for Fiscal Year TABLE OF CONTENTS

Marion County Third Supplemental Budget for Fiscal Year TABLE OF CONTENTS Marion County Budget for Fiscal Year 2011-2012 TABLE OF CONTENTS Executive Summary...1 Budget by Fund Schedule...3 General Fund - District Attorney s Office...9 General Fund - Treasurer s Office...10 General

More information

Board Budget Request Overview

Board Budget Request Overview May 25, 2011 Commissioner Frank Mann, Chair Commissioner John Manning Commissioner Brian Bigelow Commissioner Ray Judah Commissioner Tamara Hall County Manager Karen Hawes Board Budget Request Overview

More information

COLUMBIA COUNTY BOARD OF COUNTY COMMISSIONERS TENTATIVE BUDGET FISCAL YEAR PREPARED BY DALE WILLIAMS COUNTY MANAGER.

COLUMBIA COUNTY BOARD OF COUNTY COMMISSIONERS TENTATIVE BUDGET FISCAL YEAR PREPARED BY DALE WILLIAMS COUNTY MANAGER. COLUMBIA COUNTY BOARD OF COUNTY COMMISSIONERS TENTATIVE FISCAL YEAR 2010-2011 PREPARED BY DALE WILLIAMS COUNTY MANAGER August 13,2010 11:00 AM COLUMBIA COUNTY BOARD OF COUNTY COMMISSIONERS TENTATIVE TABLE

More information

General Fund. General Fund Revenues Final Budget

General Fund. General Fund Revenues Final Budget General Fund General Fund Revenues Reserves 201,310 Ad Valorem Taxes (5.024) 1,121,000 Insurance Premium Tax (Excise) 80,000 Utility Service Tax - Electricity 205,000 Utility Service Tax - Water 54,780

More information

An Ordinance fixing the budget of estimated revenues and expenditures for the Red River Parish Police Jury GENERAL FUND for the year 2015.

An Ordinance fixing the budget of estimated revenues and expenditures for the Red River Parish Police Jury GENERAL FUND for the year 2015. ORDINANCE 27-14 Police Jury GENERAL FUND for the year 2015. BEGINNING FUND BALANCE 2,436,122.00 ADVALOREM TAXES 650,000.00 CABLE TV FRANCHISE 1,000.00 BEER & LIQUOR PERMITS 2,000.00 ANNUAL INSURANCE LICENSE

More information

*** Waseca County ***

*** Waseca County *** 1 FUND 2 DEPT DEPT 1:23AM 1-2---613 Salaries & Wages - Regular Ft 1-2---615 Salaries & Wages - Regular PT 1-2---6111 Per Diems 1-2---615 Life Insurance - County Share 1-2---6153 Health Insurance - County

More information

COUNTY OF SUTTER COUNTYWIDE COST ALLOCATION PLAN FISCAL YEAR

COUNTY OF SUTTER COUNTYWIDE COST ALLOCATION PLAN FISCAL YEAR COUNTY OF SUTTER COUNTYWIDE COST ALLOCATION PLAN FISCAL YEAR 2003-2004 Actual Cost Allocation as of June 30, 2002 Estimated Cost Allocation for Use in Fiscal Year 2003-2004 May 5, 2003 OFFICE OF THE AUDITOR-CONTROLLER

More information

Proposed FY17 Budget 1

Proposed FY17 Budget 1 Proposed FY17 Budget 1 Balancing the Budget Balanced Budget Achieved Several Goals: No Millage Rate Increase (10 th consecutive year) General Fund Budget: Proposed $25.1M Fund Balance Usage: $647K Additional

More information

COUNTY ADMINISTRATIVE OFFICE

COUNTY ADMINISTRATIVE OFFICE County of Yolo VICTOR SINGH County Administrative Officer COUNTY ADMINISTRATIVE OFFICE 25 Court Street, Room 202 Woodland, CA 9595 (530) -8150 FAX (530) -8147 www.yolocounty.org To: From: The Honorable

More information

Cobb County Government FY 2017/2018 Biennial Budget Proposed

Cobb County Government FY 2017/2018 Biennial Budget Proposed Cobb County Government Proposed Cobb County Government Positions & Benefits On The Job Positions and Benefits The Personal Services component of the budget consists of employee salaries and benefits.

More information

Chairman Robert J. Schillerstrom Members of the DuPage County Board All Elected Officials All Department Heads

Chairman Robert J. Schillerstrom Members of the DuPage County Board All Elected Officials All Department Heads TO: FROM: SUBJECT: Chairman Robert J. Schillerstrom Members of the DuPage County Board All Elected Officials All Department Heads James W. Rasins, C.P.A., C.F.E., County Auditor Quarterly Financial Report

More information

CRISP COUNTY, GEORGIA FINANCIAL REPORT

CRISP COUNTY, GEORGIA FINANCIAL REPORT CRISP COUNTY, GEORGIA FINANCIAL REPORT FOR THE FISCAL YEAR ENDED JUNE 30, 2018 CRISP COUNTY, GEORGIA FINANCIAL REPORT FOR THE FISCAL YEAR ENDED JUNE 30, 2018 TABLE OF CONTENTS Page Table of Contents...

More information

MONTGOMERY COUNTY, TEXAS. Monthly Unaudited Financial Report

MONTGOMERY COUNTY, TEXAS. Monthly Unaudited Financial Report Monthly Unaudited Financial Report For the Month Ended June 30, 2017 MONTHLY UNAUDITED FINANCIAL REPORT Prepared by THE MONTGOMERY COUNTY AUDITOR'S OFFICE Phyllis L. Martin County Auditor Unaudited Monthly

More information

TOWN OF WATERFORD, CONNECTICUT. ADOPTED BUDGET Fiscal Year - July 1, 2018 June 30, 2019

TOWN OF WATERFORD, CONNECTICUT. ADOPTED BUDGET Fiscal Year - July 1, 2018 June 30, 2019 , CONNECTICUT ADOPTED BUDGET Fiscal Year - July 1, 2018 June 30, 2019 The following was adopted by the on May 10, 2018 BUDGET TABLE OF CONTENTS DEPAENT OR COMMISSION ORG # PAGE EXPENDITURE SUMMARY 1 MILL

More information

BUDGET REPORT FOR MISSAUKEE COUNTY Fund: 101 GENERAL FUND Calculations as of 07/31/2018

BUDGET REPORT FOR MISSAUKEE COUNTY Fund: 101 GENERAL FUND Calculations as of 07/31/2018 REPORT FOR MISSAUKEE COUNTY Page: 1/11 ESTIMATED REVENUES Dept 000 101-000- REVENUE CONTROL 101-000-664.00 INTEREST EARNED 101-000-699.01 APPROP FUND BALANCE 101-000-699.02 APPROP FUND BALANCE-BLDG P Totals

More information

CITY OF WILLISTON, FLORIDA BUDGET WORKSHOP AGENDA

CITY OF WILLISTON, FLORIDA BUDGET WORKSHOP AGENDA CITY OF WILLISTON, FLORIDA BUDGET WORKSHOP AGENDA DATE: TUESDAY, AUGUST 12, 2014 TIME: 7:00 P.M. PLACE: WILLISTON CITY COUNCIL ROOM CALL TO ORDER ROLL CALL MEMBERS: Mayor R. Gerald Hethcoat President Jason

More information

Community Corrections. Department Narrative and Strategic Plan 2. Summary of Revenue and Expense Community Corrections Fund 4

Community Corrections. Department Narrative and Strategic Plan 2. Summary of Revenue and Expense Community Corrections Fund 4 Department Narrative and Strategic Plan 2 Summary of Revenue and Expense Fund 4 1 Overview Department Mission/Purpose The mission of Clackamas County is to provide supervision, resources, interventions,

More information

USER-SELECTED BUDGET REPORT

USER-SELECTED BUDGET REPORT 1/19/218 Page 1 Options: 1 = Budget Amount, 2 = Yearly Amount, 3 = Dashed Lines, 4 = Estimated Annual Column Selection: 2 2 1 Page Break Option: 1 1 - Page Break by FUND 2 - Page Break by 3 - Page Break

More information

PROPERTY TAXES 1,004, SALES TAX 1,080, REPLACEMENT TAX 165, REFUND &

PROPERTY TAXES 1,004, SALES TAX 1,080, REPLACEMENT TAX 165, REFUND & DATE: 11/15/2006 BPCOB12 IROQUOIS COUNTY PAGE: 1 TIME: 08:53:30 FUND: GENERAL COUNTY NUMBER DESCRIPTION BUDGET -------- REVENUES 01-00-00-110100 PROPERTY TAXES 1,004,000 01-00-00-111100 SALES TAX 1,080,000

More information

SUPPLEMENTARY INFORMATION

SUPPLEMENTARY INFORMATION SUPPLEMENTARY INFORMATION Required Supplementary Information Other Postemployment Benefits - Defined Benefit Health Care Plan Schedule of Funding Progress and Employer Contributions Schedule of Funding

More information

BUDGET STATUS REPORT FOR OPERATING FUNDS As of June 30, General Fund Revenues

BUDGET STATUS REPORT FOR OPERATING FUNDS As of June 30, General Fund Revenues BUDGET STATUS REPORT FOR OPERATING FUNDS As of June 30, 2016 General Fund Revenues Tax collections through June 2016 as a percentage of budget are even with those through June 2015. Current year tax collections

More information

FY 2016 Budget Adoption

FY 2016 Budget Adoption FY 2016 Budget Adoption September 8, 2015 COBB COUNTY FINANCE DEPARTMENT PRESENTED BY : JAMES PEHRSON DIRECTOR / COMPTROLLER FY 2016 BUDGET SCHEDULE Advertised in the Marietta Daily yjournal ~August 11,

More information

Best Practices for Treasurers 2018 Summer Specialized Training RESPONSIBILITIES OF THE TREASURER

Best Practices for Treasurers 2018 Summer Specialized Training RESPONSIBILITIES OF THE TREASURER Best Practices for Treasurers 2018 Summer Specialized Training RESPONSIBILITIES OF THE TREASURER BEFORE THE BOARD MEETING 1. Prepare some claims for payment (clerk may also do these), attach bills to claims,

More information

FY2018 General Fund Budget

FY2018 General Fund Budget FY2018 General Fund Budget 2018 Budget Carry Forward 43,270 Reserves 74,145 General Fund Revenues Ad Valorem Taxes 1,038,315 Insurance Premium Tax (Excise) 80,000 Utility Service Tax - Electricity 195,000

More information

Proposed Budget

Proposed Budget 2 0 1 9 Proposed Budget DISTINGUISHED BUDGET PRESENTATION AWARD The Government Finance Officers Association of the United States and Canada (GFOA) presented a distinguished Budget Presentation Award to

More information

CITY OF HAILEY BALANCE SHEET OCTOBER 31, 2018 GENERAL FUND TOTAL ASSETS 2,516,582.03

CITY OF HAILEY BALANCE SHEET OCTOBER 31, 2018 GENERAL FUND TOTAL ASSETS 2,516,582.03 BALANCE SHEET OCTOBER 31, 2018 GENERAL FUND ASSETS 100-00-10100 CASH IN COMBINED CASH FUND ( 11,909.51) 100-00-10110 CASH IN FLEX ACCOUNT 3,304.65 100-00-10125 ELECTRONIC CHECKS IN TRANSIT 93,085.40 100-00-10225

More information